XML 25 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reconciliation of Earnings Per Share
9 Months Ended
Sep. 30, 2018
Reconciliation of Earnings Per Share  
Reconciliation of Earnings Per Share

Note 9.—Reconciliation of (Loss) Earnings Per Share

Basic net (loss) earnings per share is computed by dividing net (loss) earnings available to common stockholders (numerator) by the weighted average number of vested, common shares outstanding during the period (denominator). Diluted net (loss) earnings per share is computed on the basis of the weighted average number of shares of common stock outstanding plus the effect of dilutive potential common shares outstanding during the period using the if-converted method. Dilutive potential common shares include shares issuable upon conversion of Convertible Notes, dilutive effect of outstanding stock options and deferred stock units (DSUs).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

September 30, 

 

 

2018

 

2017

 

2018

 

2017

 

Numerator for basic (loss) earnings per share:

    

 

 

    

 

 

    

 

 

    

 

 

 

Net (loss) earnings

 

$

(45,445)

 

$

2,317

 

$

(138,970)

 

$

13,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted (loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings

 

$

(45,445)

 

$

2,317

 

$

(138,970)

 

$

13,384

 

Interest expense attributable to convertible notes (1)

 

 

 —

 

 

 —

 

 

 —

 

 

1,158

 

Net (loss) earnings plus interest expense attributable to convertible notes

 

$

(45,445)

 

$

2,317

 

$

(138,970)

 

$

14,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic (loss) earnings per share (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding during the period

 

 

21,071

 

 

20,916

 

 

20,996

 

 

18,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted (loss) earnings per share (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding during the period

 

 

21,071

 

 

20,916

 

 

20,996

 

 

18,928

 

Net effect of dilutive convertible notes (1)

 

 

 —

 

 

 —

 

 

 —

 

 

1,163

 

Net effect of dilutive stock options and DSU’s

 

 

 —

 

 

279

 

 

 —

 

 

290

 

Diluted weighted average common shares

 

 

21,071

 

 

21,195

 

 

20,996

 

 

20,381

 

Net (loss) earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.16)

 

$

0.11

 

$

(6.62)

 

$

0.71

 

Diluted

 

$

(2.16)

 

$

0.11

 

$

(6.62)

 

$

0.71

 


(1)

Adjustments to diluted (loss) earnings per share for the convertible notes for the three and nine months ended September 30, 2018 and three months ended September 30, 2017 were excluded from the calculation, as they are anti-dilutive.

(2)

Number of shares presented in thousands.

 

At September 30, 2018, there were 1.2 million shares attributable to the Convertible Notes and 1.2 million stock options outstanding which were anti-dilutive. At September 30, 2017, there were 1.2 million anti-dilutive stock options outstanding.