XML 51 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments - Changes in Fair Value Included in Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Change in Fair Value Included in Net Earnings (Loss)      
Trust Assets Net Change in Fair Value Excluding Real Estate Owned $ 4,786 $ 513  
Change in the fair value of trust assets, excluding REO 4,786 513  
Change in fair value of net trust assets, excluding REO 4,786 1,256  
Securitized mortgage collateral      
Difference between aggregate unpaid principal balance and fair value of securitized mortgage collateral 16,038   $ 10,835
Securitized Mortgage Borrowings      
Outstanding principal balance of securitized mortgage borrowings 13,241,908   12,351,522
Derivative liabilities, net, securitized trusts | TBA's      
Derivative assets and liabilities      
Derivative Liability, Notional Amount 409,281 492,157  
Derivative, Gain (Loss) on Derivative, Net (1,184) (9,803)  
Derivative assets - IRLCs | Interest rate lock commitments. net (IRLCs)      
Derivative assets and liabilities      
Derivative Liability, Notional Amount 590,952 558,538  
Derivative, Gain (Loss) on Derivative, Net 1,164 6,291  
Recurring basis      
Change in Fair Value Included in Net Earnings (Loss)      
Total (20,487) (32,527)  
Recurring basis | Interest income      
Change in Fair Value Included in Net Earnings (Loss)      
Total 15,484 17,643  
Recurring basis | Interest expense.      
Change in Fair Value Included in Net Earnings (Loss)      
Total (41,035) (51,289)  
Recurring basis | Change in Fair Value of Net Trust Assets      
Change in Fair Value Included in Net Earnings (Loss)      
Total 4,786 513  
Recurring basis | Change in Fair Value of Long-term Debt      
Change in Fair Value Included in Net Earnings (Loss)      
Total (2,497)    
Recurring basis | Other revenue      
Change in Fair Value Included in Net Earnings (Loss)      
Total (2,506) (15,756)  
Recurring basis | Gain on sale of loans, net      
Change in Fair Value Included in Net Earnings (Loss)      
Total 5,281 16,362  
Recurring basis | Contingent consideration      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (1,384) (4,836)  
Recurring basis | Contingent consideration | Other revenue      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (1,384) (4,836)  
Recurring basis | Securitized mortgage borrowings      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (86,961) 35,914  
Recurring basis | Securitized mortgage borrowings | Interest expense.      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (40,695) (51,046)  
Recurring basis | Securitized mortgage borrowings | Change in Fair Value of Net Trust Assets      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (46,266) 86,960  
Recurring basis | Derivative liabilities, net, securitized trusts      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities   (93)  
Recurring basis | Derivative liabilities, net, securitized trusts | Change in Fair Value of Net Trust Assets      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities   (93)  
Changes in the fair value of derivative instruments   606,000  
Cash payments from the securitization trusts   744  
Recurring basis | Derivative liabilities, net, securitized trusts | Hedging Instruments      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (1,086) (1,114)  
Recurring basis | Derivative liabilities, net, securitized trusts | Hedging Instruments | Gain on sale of loans, net      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (1,086) (1,114)  
Recurring basis | Long-term debt      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (2,837) (243)  
Recurring basis | Long-term debt | Interest expense.      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (340) (243)  
Recurring basis | Long-term debt | Change in Fair Value of Long-term Debt      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of liabilities (2,497)    
Recurring basis | Investment securities available-for-sale      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets   9  
Recurring basis | Investment securities available-for-sale | Interest income      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets   1  
Recurring basis | Investment securities available-for-sale | Change in Fair Value of Net Trust Assets      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets   8  
Recurring basis | Securitized mortgage collateral      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets 66,536 (68,720)  
Recurring basis | Securitized mortgage collateral | Interest income      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets 15,484 17,642  
Recurring basis | Securitized mortgage collateral | Change in Fair Value of Net Trust Assets      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets 51,052 (86,362)  
Recurring basis | Mortgage servicing rights      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets (1,122) (10,920)  
Recurring basis | Mortgage servicing rights | Other revenue      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets (1,122) (10,920)  
Recurring basis | Mortgage loans held-for-sale      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets 5,203 11,185  
Recurring basis | Mortgage loans held-for-sale | Gain on sale of loans, net      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets 5,203 11,185  
Recurring basis | Derivative assets - IRLCs | Interest rate lock commitments. net (IRLCs)      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets 1,164 6,291  
Recurring basis | Derivative assets - IRLCs | Interest rate lock commitments. net (IRLCs) | Gain on sale of loans, net      
Change in Fair Value Included in Net Earnings (Loss)      
Change in fair value of assets 1,164 $ 6,291  
Recurring basis | Level 3      
Long-term debt      
Estimated fair value of long-term debt 50,044   $ 47,207
Recurring basis | Level 3 | Long-term debt      
Long-term debt      
Long-term debt unpaid principal balance 70,500    
Estimated fair value of long-term debt 50,000    
Difference between aggregate unpaid principal balances and fair value of long-term debt 20,500    
Recurring basis | Level 3 | Securitized mortgage collateral      
Securitized mortgage collateral      
Unpaid principal balance of securitized mortgage collateral 4,700,000    
Estimated fair value of securitized mortgage collateral 3,900,000    
Difference between aggregate unpaid principal balance and fair value of securitized mortgage collateral 800,000    
Unpaid principal balance of loans 90 days or more past due 700,000    
Estimated fair value of loans 90 days or more past due 200,000    
Difference between aggregate unpaid principal balances and fair value of mortgage loans 500,000    
Securitized Mortgage Borrowings      
Outstanding principal balance of securitized mortgage borrowings 4,700,000    
Estimated fair value of securitized mortgage borrowings 3,900,000    
Bond losses 2,200,000    
Difference between aggregate unpaid principal balances and fair value of securitized mortgage borrowings $ 800,000