XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments - Valuation Techniques And Unobservable Inputs (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
Level 3 | Minimum  
Unobservable input  
Loss severities (as a percent) 9.60%
Level 3 | Maximum  
Unobservable input  
Loss severities (as a percent) 98.30%
Level 3 | Weighted Average  
Unobservable input  
Discount rates (as a percent) 5.50%
Loss severities (as a percent) 41.90%
Probability of outcomes 33.20%
Securitized mortgage borrowings | Level 3  
Valuation techniques  
Estimated fair value of liabilities $ (3,892,668)
Securitized mortgage borrowings | Level 3 | Minimum  
Unobservable input  
Default rates (as a percent) 0.03%
Securitized mortgage borrowings | Level 3 | Maximum  
Unobservable input  
Default rates (as a percent) 10.00%
Securitized mortgage borrowings | Level 3 | Weighted Average  
Unobservable input  
Default rates (as a percent) 1.70%
Securitized mortgage borrowings | DCF | Level 3 | Minimum  
Unobservable input  
Loss severities (as a percent) 4.00%
Securitized mortgage borrowings | DCF | Level 3 | Maximum  
Unobservable input  
Loss severities (as a percent) 25.00%
Long-term debt | DCF | Level 3  
Valuation techniques  
Estimated fair value of liabilities $ (50,044)
Unobservable input  
Discount rates (as a percent) 9.80%
Long-term debt | DCF | Level 3 | Weighted Average  
Unobservable input  
Discount rates (as a percent) 9.80%
Contingent consideration | Level 3 | Minimum  
Unobservable input  
Margins 2.30%
Contingent consideration | Level 3 | Maximum  
Unobservable input  
Margins 2.70%
Contingent consideration | Level 3 | Weighted Average  
Unobservable input  
Probability of outcomes 2.50%
Contingent consideration | LIBOR | Minimum  
Unobservable input  
Probability of outcomes 25.00%
Contingent consideration | LIBOR | Maximum  
Unobservable input  
Probability of outcomes 50.00%
Contingent consideration | DCF | Level 3  
Valuation techniques  
Estimated fair value of liabilities $ (24,498)
Unobservable input  
Margins 13.50%
Contingent consideration | DCF | Level 3 | Weighted Average  
Unobservable input  
Margins 13.50%
Securitized mortgage collateral | DCF | Level 3  
Valuation techniques  
Estimated fair value of assets $ 3,903,336
Securitized mortgage collateral | DCF | Level 3 | Minimum  
Unobservable input  
Prepayment rates (as a percent) 2.50%
Securitized mortgage collateral | DCF | Level 3 | Maximum  
Unobservable input  
Prepayment rates (as a percent) 30.50%
Securitized mortgage collateral | DCF | Level 3 | Weighted Average  
Unobservable input  
Prepayment rates (as a percent) 7.20%
Mortgage servicing rights | DCF | Level 3  
Valuation techniques  
Estimated fair value of assets $ 141,586
Mortgage servicing rights | DCF | Level 3 | Minimum  
Unobservable input  
Discount rates (as a percent) 9.00%
Prepayment rates (as a percent) 8.00%
Mortgage servicing rights | DCF | Level 3 | Maximum  
Unobservable input  
Discount rates (as a percent) 14.00%
Mortgage servicing rights | DCF | Level 3 | Weighted Average  
Unobservable input  
Discount rates (as a percent) 9.50%
Prepayment rates (as a percent) 9.30%
Mortgage servicing rights | Derivative liabilities, net, securitized trusts | DCF | Level 3 | Maximum  
Unobservable input  
Prepayment rates (as a percent) 86.60%
Interest rate lock commitments. net (IRLCs) | Market pricing | Level 3  
Valuation techniques  
Estimated fair value of assets $ 12,333
Interest rate lock commitments. net (IRLCs) | Market pricing | Level 3 | Minimum  
Unobservable input  
Pull-through rate (as a percent) 24.10%
Interest rate lock commitments. net (IRLCs) | Market pricing | Level 3 | Maximum  
Unobservable input  
Pull-through rate (as a percent) 99.90%
Interest rate lock commitments. net (IRLCs) | Market pricing | Level 3 | Weighted Average  
Unobservable input  
Pull-through rate (as a percent) 78.60%