EX-99.2 3 d652621dex992.htm EX-99.2 EX-99.2

 

Exhibit 99.2

LOGO

 

 

Royal Bank of Canada first quarter 2019 results

 

All amounts are in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted.

 

LOGO

TORONTO, February 22, 2019 — Royal Bank of Canada (RY on TSX and NYSE) today reported net income of $3,172 million for the quarter ended January 31, 2019, up $160 million or 5% from the prior year, with solid diluted EPS(1) growth of 7%. Results reflect solid underlying earnings growth in Personal & Commercial Banking and Insurance. Challenging market conditions impacted several business segments in the first quarter of 2019 contributing to results being flat in Wealth Management and lower results in Capital Markets and Investor & Treasury Services. Our results also reflect an increase due to foreign exchange translation and the write-down of net deferred tax assets in the prior year related to the U.S. Tax Reform.

Compared to last quarter, net income was down $78 million with higher earnings in Wealth Management, Personal & Commercial Banking, and Investor & Treasury Services. These were more than offset by lower earnings in Insurance, and Capital Markets due to challenging market conditions.

Results this quarter also reflect investments in client-facing staff and technology initiatives, as well as higher provisions for credit losses (PCL), with a total PCL ratio on loans of 34 basis points (bps). PCL on impaired loans ratio of 28 bps was up 8 bps compared to last quarter, largely due to higher provisions related to one account in Capital Markets. Our capital position remained strong, with a Common Equity Tier 1 (CET1) ratio of 11.4%. In addition, today we announced an increase to our quarterly dividend of $0.04 or 4% to $1.02 per share.

 

 

“Our strategy and unwavering focus on delivering value for our clients and shareholders continues to underpin our ability to consistently deliver solid results, even against a challenging market backdrop. In addition to delivering earnings of $3.2 billion, we are pleased to increase our quarterly dividend by 4% today. We remain focused on prudently managing our risks and balancing our investments for long-term growth as we transform the client journey.”

 

– Dave McKay, RBC President and Chief Executive Officer    

 

 

LOGO  

• Net income of $3,172 million

• Diluted EPS(1) of $2.15

• ROE(2) of 16.7%

• CET1 ratio of 11.4%

 

     

h  5%

h  7%

¯  70 bps

h  40 bps

 

   
       
LOGO  

• Net income of $3,172 million

• Diluted EPS(1) of $2.15

• ROE(2) of 16.7%

• CET1 ratio of 11.4%

 

     

¯  2%

¯  2%

¯  90 bps

¯  10 bps

 

   

 

(1)

Earnings per share (EPS).

(2)

Return on Equity (ROE). This measure does not have a standardized meaning under GAAP. For further information, refer to the Key performance and non-GAAP measures section of this Q1 2019 Report to Shareholders.

 

 

Table of contents

 

 


 

2        Royal Bank of Canada        First Quarter 2019

Management’s Discussion and Analysis

 

Management’s Discussion and Analysis (MD&A) is provided to enable a reader to assess our results of operations and financial condition for the three month period ended or as at January 31, 2019, compared to the corresponding period in the prior fiscal year and the three month period ended October 31, 2018. This MD&A should be read in conjunction with our unaudited Interim Condensed Consolidated Financial Statements for the quarter ended January 31, 2019 (Condensed Financial Statements) and related notes and our 2018 Annual Report. This MD&A is dated February 21, 2019. All amounts are in Canadian dollars, unless otherwise specified, and are based on financial statements prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), unless otherwise noted.

Additional information about us, including our 2018 Annual Information Form, is available free of charge on our website at rbc.com/investorrelations, on the Canadian Securities Administrators’ website at sedar.com and on the EDGAR section of the United States (U.S.) Securities and Exchange Commission’s (SEC) website at sec.gov.

Information contained in or otherwise accessible through the websites mentioned does not form part of this report. All references in this report to websites are inactive textual references and are for your information only.

 

Caution regarding forward-looking statements

 

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Q1 2019 Report to Shareholders, in other filings with Canadian regulators or the SEC, in other reports to shareholders, and in other communications. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, the Economic, market, and regulatory review and outlook for Canadian, U.S., European and global economies, the regulatory environment in which we operate, and the risk environment including our liquidity and funding risk, and includes our President and Chief Executive Officer’s statements. The forward-looking information contained in this document is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance, strategic, reputation, legal and regulatory environment, competitive and systemic risks and other risks discussed in the risk sections of our 2018 Annual Report and the Risk management section of this Q1 2019 Report to Shareholders; including global uncertainty, Canadian housing and household indebtedness, information technology and cyber risk, regulatory changes, digital disruption and innovation, data and third party related risks, climate change, the business and economic conditions in the geographic regions in which we operate, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and environmental and social risk.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward-looking statements contained in this Q1 2019 Report to Shareholders are set out in the Economic, market and regulatory review and outlook section and for each business segment under the Strategic priorities and Outlook headings in our 2018 Annual Report, as updated by the Economic, market and regulatory review and outlook section of this Q1 2019 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the risk sections of our 2018 Annual Report and the Risk management section of this Q1 2019 Report to Shareholders.

 

Overview and outlook

 

 

About Royal Bank of Canada

 

Royal Bank of Canada is a global financial institution with a purpose-driven, principles-led approach to delivering leading performance. Our success comes from the 84,000+ employees who bring our vision, values and strategy to life so we can help our clients thrive and communities prosper. As Canada’s biggest bank, and one of the largest in the world based on market capitalization, we have a diversified business model with a focus on innovation and providing exceptional experiences to our 16 million clients in Canada, the U.S. and 33 other countries. Learn more at rbc.com.


 

Royal Bank of Canada        First Quarter 2019        3

Selected financial and other highlights

 

 

     As at or for the three months ended            For the three months ended  
(Millions of Canadian dollars, except per share, number of and percentage amounts)  

January 31

2019

   

October 31

2018

   

January 31

2018

          

Q1 2019 vs.

Q4 2018

   

Q1 2019 vs.

Q1 2018

 

Total revenue

  $ 11,589     $ 10,669     $ 10,828       $ 920     $ 761  

Provision for credit losses (PCL)

    514       353       334         161       180  

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

    1,225       494       836         731       389  

Non-interest expense

    5,912       5,882       5,611         30       301  

Income before income taxes

    3,938       3,940       4,047               (2     (109

Net income

  $ 3,172     $ 3,250     $ 3,012             $ (78   $ 160  

Segments – net income

           

Personal & Commercial Banking

  $ 1,571     $ 1,538     $ 1,521       $ 33     $ 50  

Wealth Management

    597       553       597         44        

Insurance

    166       318       127         (152     39  

Investor & Treasury Services

    161       155       219         6       (58

Capital Markets

    653       666       748         (13     (95

Corporate Support

    24       20       (200       4       224  

Net income

  $ 3,172     $ 3,250     $ 3,012             $ (78   $ 160  

Selected information

           

Earnings per share (EPS) – basic

  $ 2.15     $ 2.21     $ 2.02       $ (0.06   $ 0.13  

                                           – diluted

    2.15       2.20       2.01         (0.05     0.14  

Return on common equity (ROE) (1) (2)

    16.7%       17.6%       17.4%         (90) bps       (70) bps  

Average common equity (1)

  $ 73,550     $ 71,700     $ 66,850       $ 1,850     $ 6,700  

Net interest margin (NIM) – on average earning assets (1)

    1.62%       1.67%       1.65%         (5) bps       (3) bps  

PCL on loans as a % of average net loans and acceptances

    0.34%       0.23%       0.24%         11 bps       10 bps  

PCL on impaired loans as a % of average net loans and acceptances

    0.28%       0.20%       0.23%         8 bps       5 bps  

Gross impaired loans (GIL) as a % of loans and acceptances

    0.46%       0.37%       0.45%         9 bps       1 bps  

Liquidity coverage ratio (LCR) (3)

    128%       123%       122%               500 bps       600 bps  

Capital ratios and Leverage ratio (4)

           

Common Equity Tier 1 (CET1) ratio

    11.4%       11.5%       11.0%         (10) bps       40 bps  

Tier 1 capital ratio

    12.7%       12.8%       12.4%         (10) bps       30 bps  

Total capital ratio

    14.5%       14.6%       14.4%         (10) bps       10 bps  

Leverage ratio

    4.3%       4.4%       4.2%               (10) bps       10 bps  

Selected balance sheet and other information (5)

           

Total assets

  $   1,366,207     $   1,334,734     $   1,276,275       $ 31,473     $ 89,932  

Securities, net of applicable allowance

    235,832       222,866       222,262         12,966       13,570  

Loans, net of allowance for loan losses

    589,820       576,818       538,044         13,002       51,776  

Derivative related assets

    84,816       94,039       105,512         (9,223     (20,696

Deposits

    852,564       837,046       800,020         15,518       52,544  

Common equity

    74,147       73,552       66,430         595       7,717  

Total capital risk-weighted assets

    508,512       496,459       466,758         12,053       41,754  

Assets under management (AUM)

    688,000       671,000       656,700         17,000       31,300  

Assets under administration (AUA) (6)

    5,363,900       5,533,700       5,653,500                 (169,800)         (289,600)  

Common share information

           

Shares outstanding (000s) – average basic

    1,437,074       1,440,207       1,451,781         (3,133     (14,707

                                            – average diluted

    1,443,195       1,446,514       1,458,714         (3,319     (15,519

                                            – end of period (7)

    1,435,073       1,438,794       1,443,915         (3,721     (8,842

Dividends declared per common share

  $ 0.98     $ 0.98     $ 0.91       $     $ 0.07  

Dividend yield (8)

    4.1%       3.8%       3.5%         30 bps       60 bps  

Common share price (RY on TSX) (9)

  $ 100.02     $ 95.92     $ 105.32       $ 4.10     $ (5.30

Market capitalization (TSX) (9)

    143,536       138,009       152,089               5,527       (8,553

Business information (number of)

           

Employees (full-time equivalent) (FTE)

    82,108       81,870       78,648         238       3,460  

Bank branches

    1,334       1,333       1,368         1       (34

Automated teller machines (ATMs)

    4,568       4,537       4,660               31       (92

Period average US$ equivalent of C$1.00 (10)

  $ 0.749     $ 0.767     $ 0.794       $ (0.018   $ (0.045

Period-end US$ equivalent of C$1.00

  $ 0.761     $ 0.760     $ 0.813             $ 0.001     $ (0.052

 

(1)   Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes Average common equity used in the calculation of ROE. For further details, refer to the Key performance and non-GAAP measures section.
(2)   These measures may not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions. For further details, refer to the Key performance and non-GAAP measures section.
(3)   LCR is the average for the three months ended for each respective period and is calculated in accordance with OSFI’s Liquidity Adequacy Requirements (LAR) guideline. For further details, refer to the Liquidity and funding risk section.
(4)   The Leverage ratio is a regulatory measure under the Basel III framework. For further details, refer to the Capital management section.
(5)   Represents period-end spot balances.
(6)   AUA includes $16.6 billion and $8.5 billion (October 31, 2018 – $16.7 billion and $9.6 billion; January 31, 2018 – $18.2 billion and $9.1 billion) of securitized residential mortgages and credit card loans, respectively.
(7)   Effective Q4 2018, Common shares outstanding includes the impact of treasury shares. Comparative amounts have been adjusted to conform with this presentation.
(8)   Defined as dividends per common share divided by the average of the high and low share price in the relevant period.
(9)   Based on TSX closing market price at period-end.
(10)   Average amounts are calculated using month-end spot rates for the period.


 

4        Royal Bank of Canada        First Quarter 2019

Economic, market and regulatory review and outlook – data as at February 21, 2019

The predictions and forecasts in this section are based on information and assumptions from sources we consider reliable. If this information or these assumptions are not accurate, actual economic outcomes may differ materially from the outlook presented in this section.

Economic and market review and outlook

Canada

The Canadian economy is estimated to have grown by 1.1%1 during the last calendar quarter of 2018, which is down from a 2.0%1 increase in the previous calendar quarter. The slowdown partially reflected a pullback in the Canadian energy sector, while consumer spending and housing activity remained soft. Some local housing markets have yet to fully stabilize following a decline in resales in calendar 2018. Despite slower GDP growth toward the end of last year, job growth has remained strong. The unemployment rate rose to 5.8% in January 2019 as more Canadians looked for work, but that rate remains close to historical lows. The Bank of Canada (BoC) held its overnight rate steady at 1.75% in January and struck a fairly balanced tone in light of the slowdown. We expect a return to near 2% growth later this year with non-energy exports and business investment offsetting a slowdown in consumer spending and housing.

U.S.

Overall growth in the U.S. economy is estimated to have slowed to 2.5%1 in the fourth calendar quarter of 2018, down from the 3.4%1 increase in the previous calendar quarter. Two months of healthy consumer spending in the last calendar quarter was capped off by an unexpected decline in December’s retail sales. Manufacturing output increased at a solid rate in the last calendar quarter of 2018 despite indicators pointing to slower growth. The labour market remained strong toward the end of calendar 2018 and wages continued to rise. We expect the U.S. economy will continue to grow at a solid pace throughout calendar 2019 despite recent softening in sentiment indicators. Equity markets rebounded in January following sharp declines during the last calendar quarter in 2018. The Federal Reserve (Fed) also expects sustained economic expansion and low unemployment, but has emphasized a more patient approach to setting monetary policy amid growing risks to the outlook. Those include signs of slowing global growth, persistent uncertainty over trade policy, some sustained tightening in financial conditions and a government shutdown that will impact growth in the current calendar quarter.

Europe

The Euro area’s growth was stagnant in the fourth calendar quarter of 2018 with GDP growth remaining at 0.2%. Some temporary factors, including production issues in the German auto sector and labour disruptions in France, were behind the loss of momentum, and export growth was hampered by a slowdown in some emerging market economies. In the U.K., rising uncertainty over Brexit was likely a significant factor to its loss of growth momentum, adversely impacting business sentiment and investment. Labour markets in the Euro area and the U.K. continued to improve toward the end of the calendar year, however, recent indicators point to a slowdown in hiring activity. We expect growth within the Euro area and the U.K. to remain soft over the first half of 2019 as geopolitical uncertainty persists.

Financial markets

Equity markets were under downward pressure toward the end of the last calendar year due to concerns about rising interest rates, geopolitical tensions and slowing global growth. Both the S&P 500 Index and the S&P/TSX Composite experienced double-digit declines in the fourth calendar quarter of 2018. However, the indices partially rebounded in January. Key foreign indices experienced similar movements. Flattening in the U.S. yield curve may have also contributed to the increase in market volatility as investors worry the end of the business cycle is drawing closer.

Regulatory environment

We continue to monitor and prepare for regulatory developments and changes in a manner that seeks to ensure compliance with new requirements while mitigating any adverse business or financial impacts. Such impacts could result from new or amended laws or regulations and the expectations of those who enforce them. A high level summary of the key regulatory changes that have the potential to increase our costs, impact our profitability, and increase the complexity of our operations are disclosed in the Legal and regulatory environment risk section of our 2018 Annual Report, as updated below.

Global Uncertainty

Trade policy remains a risk to the global economic outlook, including the ratification of the Canada-United States-Mexico Agreement (CUSMA), the outcome of the Brexit negotiations, and tensions between the U.S. and China. While Canada, the U.S., and Mexico have successfully renegotiated the North American Free Trade Agreement, the new CUSMA deal has yet to be ratified and could face challenges in a divided U.S. Congress. The outcome of the Brexit negotiations and its resulting impact on global trade also remains uncertain. Although tension remains between the U.S. and China, trade discussions are ongoing between the two countries, and there may be a further extension on when the U.S. will increase tariffs on Chinese imports, which is currently set at March 1, 2019. These ongoing concerns have contributed to the International Monetary Fund further lowering its 2019 global growth projections in January, with the possibility for additional downgrades in the event of further escalation in trade tensions.

Consumer Protection

The Canadian federal government has focused its attention on issues relating to consumer protection and the sales practices of banks. While the government’s proposed legislative changes to consumer protection provisions applicable to banks was approved on December 13, 2018, the government remains in the early stages of developing a regulatory framework to support the new provisions.

 

1   Annualized rate


 

Royal Bank of Canada        First Quarter 2019        5

Privacy

Legislative developments in data privacy are being closely monitored following the enactment of the General Data Protection Regulation (GDPR). Data privacy risks remain a key focus, and European data protection authorities have issued the first significant fines to certain non-financial services entities in January 2019.

London Interbank Offered Rate (LIBOR)

LIBOR is the most widely referenced benchmark interest rate across the globe for derivatives, bonds, loans and other floating rate instruments; however, there is a regulator-led push to transition the market from LIBOR to alternative risk-free, or nearly risk-free, rates that are based on actual overnight transactions. In addition to the U.S. and U.K., regulators internationally, including the Bank of Canada, have warned the market they will need to be prepared for LIBOR to be discontinued at the end of 2021. Derivatives, floating rate notes and other financial contracts whose terms extend beyond 2021, and that refer to LIBOR as the reference rate, will be impacted. At this time, local jurisdictions are evaluating the potential impacts and solutions for replacement benchmark rates.

Other Regulatory Initiatives Impacting Financial Services in Canada

On January 11, 2019, the federal government released a consultation paper on the merits of open banking. The government will also be holding roundtables and anticipates that the Advisory Committee on this issue will provide a report to the Minister of Finance following the completion of its work.

United States Regulatory Initiatives

Policymakers continue to consider reforms to various U.S. regulations, certain of which may, if implemented, result in reduced complexity of the U.S. regulatory framework and lower compliance costs. The Fed is expected to release a proposal in March 2019 to tailor its enhanced prudential standards applicable to foreign bank organizations.

United States Tax Reform

Regulations implementing and/or clarifying certain aspects of the U.S. Tax Cuts and Jobs Act legislation (U.S. Tax Reform) are being released on a rolling basis. In December 2018, the U.S. Treasury released proposed regulations clarifying some of the rules for calculating a Base Erosion Anti-Abuse Tax (BEAT) as well as proposed regulations relating to deductions on certain cross-border interest and royalty payments (the Anti-Hybrid rules). We are currently reviewing the impact of these proposed regulations.

U.K. and European Regulatory Reform

The U.K. remains in negotiations with regards to its exit from the European Union, scheduled to take place on March 29, 2019. Until the date of its exit or, if there is a transition period, until the period expires, the U.K. will continue to remain an EU Member State, subject to all EU legislation. Other forthcoming regulatory initiatives include the transaction reporting of securities financing transactions, which is expected to take effect in the first calendar quarter of 2020, extended from its previous effective date of the first calendar quarter of 2019.

For a discussion on risk factors resulting from these and other regulatory developments which may affect our business and financial results, refer to the Risk management – Top and emerging risks and Legal and regulatory environment risk sections of our 2018 Annual Report and the Capital, liquidity and other regulatory developments section of this Q1 2019 Report to Shareholders. For further details on our framework and activities to manage risks, refer to the risk and Capital management sections of our 2018 Annual Report and the Risk management and Capital management sections of this Q1 2019 Report to Shareholders.

 

Financial performance

 

 

Overview

 

Q1 2019 vs. Q1 2018

Net income of $3,172 million was up $160 million or 5% from a year ago. Diluted earnings per share (EPS) of $ 2.15 was up $0.14 or 7% and return on common equity (ROE) of 16.7% was down 70 bps from 17.4% last year. Our Common Equity Tier 1 (CET1) ratio of 11.4% was up 40 bps from a year ago.

Our results reflected solid earnings growth in Personal & Commercial Banking and Insurance, and consistent earnings in Wealth Management, partially offset by lower results in Capital Markets and Investor & Treasury Services. Our results also reflect an increase due to foreign exchange translation and the impact in the prior year of the U.S. Tax Reform which resulted in the write-down of net deferred tax assets.

Personal & Commercial Banking earnings were up mainly due to volume growth and higher spreads. These factors were partially offset by higher staff and technology related costs, higher provision for credit losses (PCL) and a gain relating to the reorganization of Interac in the prior year. The current year also included a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados.

Insurance results increased primarily reflecting favourable life retrocession contract renegotiations and lower claims costs.

Wealth Management results remained unchanged from a year ago as higher net interest income and an increase in average fee-based client assets were offset by higher costs related to business growth, increases in PCL and regulatory costs, and lower transaction volumes. A favourable accounting adjustment related to Canadian Wealth Management in the current period was largely offset by the impact of a favourable accounting adjustment related to City National in the prior period.

Capital Markets results were down primarily due to higher PCL and lower revenue in Corporate and Investment Banking. These factors were partially offset by a lower effective tax rate reflecting changes in earnings mix and the impact of foreign exchange translation.


 

6        Royal Bank of Canada        First Quarter 2019

Investor & Treasury Services earnings decreased primarily due to lower funding and liquidity revenue, higher costs in support of business growth, and lower revenue from our asset services business. These factors were partially offset by improved client deposit margins.

Corporate Support net income was $24 million in the current quarter, largely reflecting net favourable tax adjustments. Net loss was $200 million in the prior year, largely due to the impact of the U.S. Tax Reform of $178 million which was mainly related to the write-down of net deferred tax assets.

For further details on our business segment results and CET1 ratio, refer to the Business segment results and Capital management sections, respectively.

Q1 2019 vs. Q4 2018

Net income of $3,172 million was down $78 million or 2% from the prior quarter. Diluted EPS of $ 2.15 was down $0.05 or 2% and ROE of 16.7% was down 90 bps. Our CET1 ratio of 11.4%, was down 10 bps.

Our results reflected lower earnings in Insurance and Capital Markets, partially offset by higher earnings in Wealth Management, Personal & Commercial Banking, and Investor & Treasury Services.

Insurance earnings were down as the prior period included annual actuarial assumption updates, higher favourable investment-related experience, and higher favourable life retrocession contract renegotiations.

Capital Markets earnings decreased primarily due to lower revenue in Corporate and Investment Banking and higher PCL. These factors were partially offset by higher revenue in Global Markets and a lower effective tax rate reflecting changes in earnings mix.

Wealth Management earnings were up primarily reflecting an increase in net interest income, a favourable accounting adjustment related to Canadian Wealth Management in the current period, and the change in fair value of seed capital investments. These factors were partially offset by higher costs in support of business growth, and lower fee-based revenue resulting from challenging market conditions throughout the earlier part of Q1 2019.

Personal & Commercial Banking results were up reflecting volume growth, seasonally lower marketing costs, and lower professional fees. These factors were partially offset by higher staff-related costs and an increase in PCL. The current year also included a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados.

Investor & Treasury Services earnings increased primarily due to higher funding and liquidity revenue, lower technology costs, and improved client deposit margins. These factors were partially offset by annual regulatory costs in the current period.

Impact of foreign currency translation

The following table reflects the estimated impact of foreign currency translation on key income statement items:

 

      For the three months ended  
(Millions of Canadian dollars, except per share amounts)    Q1 2019 vs.
Q1 2018
     Q1 2019 vs.
Q4 2018
 

Increase (decrease):

     

Total revenue

   $ 186      $ 86  

PCL

     8        3  

PBCAE

             

Non-interest expense

     115        57  

Income taxes

     7        3  

Net income

     56        23  

Impact on EPS

     

Basic

   $     0.04      $     0.02  

Diluted

     0.04        0.02  

The relevant average exchange rates that impact our business are shown in the following table:

 

(Average foreign currency equivalent of C$1.00) (1)    For the three months ended  
  

January 31

2019

    

October 31

2018

    

January 31

2018

 

U.S. dollar

     0.749        0.767        0.794  

British pound

     0.582        0.593        0.578  

Euro

     0.656        0.666        0.656  
  (1)   Average amounts are calculated using month-end spot rates for the period.  


 

Royal Bank of Canada        First Quarter 2019        7

Total revenue

 

      For the three months ended  
(Millions of Canadian dollars)   

January 31

2019

    

October 31

2018

    

January 31

2018

 

Interest and dividend income

   $ 10,149      $ 8,990      $ 7,540  

Interest expense

     5,265        4,261        3,095  

Net interest income

   $ 4,884      $ 4,729      $ 4,445  

NIM

     1.62%        1.67%        1.65%  

Insurance premiums, investment and fee income

   $ 1,579      $ 1,039      $ 1,144  

Trading revenue

     358        123        318  

Investment management and custodial fees

     1,450        1,387        1,325  

Mutual fund revenue

     873        896        885  

Securities brokerage commissions

     342        349        355  

Service charges

     468        459        440  

Underwriting and other advisory fees

     345        514        541  

Foreign exchange revenue, other than trading

     249        267        281  

Card service revenue

     282        264        257  

Credit fees

     315        371        328  

Net gains on investment securities

     46        33        39  

Share of profit in joint ventures and associates

     15        8        25  

Other

     383        230        445  

Non-interest income

   $ 6,705      $ 5,940      $ 6,383  

Total revenue

   $     11,589      $     10,669      $     10,828  

Additional information

        

Total trading revenue

        

Net interest income

   $ 601      $ 548      $ 550  

Non-interest income

     358        123        318  

Total trading revenue

   $ 959      $ 671      $ 868  

Q1 2019 vs. Q1 2018

Total revenue increased $761 million or 7% from last year, mainly due to higher net interest income, insurance premiums, investment and fee income (Insurance revenue), and investment management and custodial fees. These factors were partially offset by lower underwriting and advisory fees. In addition, the impact of foreign exchange translation increased total revenue by $186 million.

Net interest income increased $439 million or 10%, largely due to the impact from higher interest rates and volume growth in Canadian Banking and Wealth Management. Higher trading revenue, primarily in commodities and equities, and higher lending revenue in Capital Markets also contributed to the increase. Net interest income was also impacted by lower funding and liquidity revenue, which was largely offset by the related gains on non-trading derivatives in Other revenue.

NIM was down 3 bps compared to last year, due to changes in average earning asset mix with volume growth primarily in reverse repos, and lower funding and liquidity revenue. These factors were partially offset by improved spreads on deposits in Canadian Banking and Wealth Management, reflecting higher interest rates. The impact associated with lower funding and liquidity revenue was largely offset by the related gains on non-trading derivatives in Other revenue.

Insurance revenue increased $435 million or 38%, mainly reflecting the change in fair value of investments backing our policyholder liabilities and higher group annuity sales, both of which are largely offset in PBCAE. Business growth in longevity reinsurance, and favourable life retrocession contract renegotiations also contributed to the increase.

Investment management and custodial fees increased $125 million or 9%, mainly due to a favourable accounting adjustment in Wealth Management in the current period and higher average fee-based client assets reflecting net sales.

Underwriting and other advisory fees decreased $196 million or 36%, largely due to lower equity and debt origination primarily in North America.

Q1 2019 vs. Q4 2018

Total revenue increased $920 million or 9% from the prior quarter, primarily due to the change in fair value of investments backing our policyholder liabilities, which is largely offset in PBCAE, higher equity and fixed income trading revenue, primarily in North America, and the impact from volume growth and higher interest rates in Canadian Banking and Wealth Management. These factors were partially offset by lower equity and debt origination, primarily in North America. In addition, the impact of foreign exchange translation increased total revenue by $86 million.

Provision for credit losses

Q1 2019 vs. Q1 2018

Total PCL in Q1 2019 was $514 million.

PCL on loans of $516 million increased $182 million, or 54% from the prior year, mainly due to higher provisions in Capital Markets, Personal & Commercial Banking and Wealth Management. PCL ratio on loans of 34 bps increased 10 bps.


 

8        Royal Bank of Canada        First Quarter 2019

Q1 2019 vs. Q4 2018

Total PCL increased $161 million from the prior quarter.

PCL on loans of $516 million increased $183 million, or 55% from the prior quarter, mainly due to higher provisions in Capital Markets and Personal & Commercial Banking. PCL ratio on loans increased 11 bps.

For further details on PCL, refer to Credit quality performance in the Credit risk section.

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

Q1 2019 vs. Q1 2018

PBCAE increased $389 million or 47% from a year ago, primarily due to the change in fair value of investments backing our policyholder liabilities and higher group annuity sales, both of which are largely offset in revenue, and growth in longevity reinsurance. These factors were partially offset by favourable life retrocession contract renegotiations, and lower claims costs mainly due to lower claims volumes in our life retrocession and international life portfolios.

Q1 2019 vs. Q4 2018

PBCAE increased $731 million from the prior quarter, mainly due to the change in fair value of investments backing our policyholder liabilities, which is largely offset in revenue, business growth, and lower favourable investment-related experience. The prior quarter included favourable annual actuarial assumption updates and higher favourable life retrocession contract renegotiations. These factors were partially offset by lower group annuity sales, which is largely offset in revenue.

Non-interest expense

 

      For the three months ended  
(Millions of Canadian dollars, except percentage amounts)   

January 31

2019

     October 31
2018
     January 31
2018
 

Salaries

   $   1,608      $   1,575      $   1,466  

Variable compensation

     1,388        1,433        1,384  

Benefits and retention compensation

     492        402        480  

Share-based compensation

     155        19        172  

Human resources

   $     3,643      $     3,429      $     3,502  

Equipment

     431        419        372  

Occupancy

     397        400        379  

Communications

     240        316        224  

Professional fees

     305        418        281  

Amortization of other intangibles

     290        279        261  

Other

     606        621        592  

Non-interest expense

   $ 5,912      $ 5,882      $ 5,611  

Efficiency ratio (1)

     51.0%        55.1%        51.8%  

Efficiency ratio adjusted (2)

     52.1%        53.4%        51.9%  

 

  (1)   Efficiency ratio is calculated as Non-interest expense divided by Total revenue.
  (2)   Measures have been adjusted by excluding the change in fair value of investments backing our policyholder liabilities. These are non-GAAP measures. For further details, refer to the Key performance and non-GAAP measures section.  

Q1 2019 vs. Q1 2018

Non-interest expense increased $301 million or 5%, largely due to the impact of foreign exchange translation, increased costs in support of business growth and higher staff-related costs. Increased technology and related costs, including digital initiatives, and higher regulatory costs also contributed to the increase. These factors were partially offset by the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Other revenue.

Our efficiency ratio of 51.0% decreased 80 bps from 51.8% last year. Excluding the change in fair value of investments backing our policyholder liabilities, our efficiency ratio of 52.1% increased 20 bps from 51.9% last year, primarily due to increased costs in support of business growth and higher staff-related costs, increased technology and related costs, including digital initiatives, and higher regulatory costs. These factors were largely offset by revenue growth across most business segments.

Q1 2019 vs. Q4 2018

Non-interest expense increased $30 million or 1%, largely due to increased costs in support of business growth and higher staff-related costs, and the impact of foreign exchange translation. These factors were largely offset by seasonally lower marketing costs and lower professional fees.

Our efficiency ratio of 51.0% decreased 410 bps from 55.1% last quarter. Excluding the change in fair value of investments backing our policyholder liabilities, our efficiency ratio of 52.1% decreased 130 bps from 53.4% last quarter, primarily due to higher revenue across all business segments, seasonally lower marketing costs and lower professional fees. These factors were partially offset by increased costs in support of business growth and higher staff-related costs.

Efficiency ratio excluding the change in fair value of investments backing our policyholder liabilities is a non-GAAP measure. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.


 

Royal Bank of Canada        First Quarter 2019        9

Income taxes

 

      For the three months ended  

(Millions of Canadian dollars, except percentage amounts)

  

January 31

2019

    

October 31

2018

    

January 31

2018

 

Income taxes

   $ 766      $ 690      $ 1,035  

Income before income taxes

   $     3,938      $     3,940      $     4,047  

Canadian statutory income tax rate (1)

     26.5%        26.5%        26.5%  

Lower average tax rate applicable to subsidiaries (2)

     (5.1)%        (6.3)%        (3.2)%  

Tax-exempt income from securities

     (1.8)%        (1.9)%        (1.6)%  

Tax rate change (3)

     0.5%        –%        3.6%  

Other

     (0.6)%        (0.8)%        0.3%  

Effective income tax rate

     19.5%        17.5%        25.6%  

 

  (1)   Blended Federal and Provincial statutory income tax rate.  
  (2)   As the reduced tax rates from the U.S. Tax Reform were effective on January 1, 2018, the Lower average tax rate applicable to subsidiaries for the three months ended October 31, 2018 and January 31, 2018 reflects the fiscal 2018 blended rate for U.S. subsidiaries.  
  (3)   In Q1 2018, the tax rate change is primarily related to the impact of the U.S. Tax Reform.  

Q1 2019 vs. Q1 2018

Income tax expense decreased $269 million or 26% from last year, primarily due to the impact of the U.S. Tax Reform which resulted in the write-down of net deferred tax assets in the prior year, and changes in earnings mix. These factors were partially offset by a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados in the current period.

The effective income tax rate of 19.5% decreased 610 bps, mainly due to impact of the U.S. Tax Reform in the prior year, higher income from lower tax rate jurisdictions, and net favourable tax adjustments in the current quarter. These factors were partially offset by a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados in the current period.

Q1 2019 vs. Q4 2018

Income tax expense increased $76 million or 11% from last quarter, and the effective income tax rate of 19.5% increased 200 bps, primarily due to lower net favourable tax adjustments and a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados in the current period.

 

Business segment results

 

 

How we measure and report our business segments

 

The key methodologies and assumptions used in our management reporting framework are periodically reviewed by management to ensure they remain valid. They remain unchanged from October 31, 2018.

For further details on our key methodologies and assumptions used in our management reporting framework, refer to the How we measure and report our business segments section of our 2018 Annual Report.

 

Key performance and non-GAAP measures

 

Performance measures

Return on common equity

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income and ROE. We use ROE, at both the consolidated and business segment levels, as a measure of return on total capital invested in our business. Management views the business segment ROE measure as a useful measure for supporting investment and resource allocation decisions because it adjusts for certain items that may affect comparability between business segments and certain competitors. ROE does not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions. For further details, refer to the Key performance and non-GAAP measures section of our 2018 Annual Report.

The following table provides a summary of our ROE calculations:

 

     For the three months ended  
   

January 31

2019

         

October 31

2018

         

January 31

2018

 
(Millions of Canadian dollars, except percentage amounts)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total            Total  

Net income available to common shareholders

  $ 1,546     $ 583     $ 164     $ 157     $ 630     $ 16     $ 3,096       $ 3,176       $ 2,929  

Total average common equity (1) (2)

    23,050       14,050       1,900       3,600       23,150       7,800       73,550               71,700                66,850  

ROE (3)

    26.6%       16.4%       34.7%       17.3%       10.8%       n.m.       16.7%               17.6%               17.4%  

 

(1)   Total average common equity represents rounded figures.
(2)   The amounts for the segments are referred to as attributed capital.
(3)   ROE is based on actual balances of average common equity before rounding.
n.m.   not meaningful


 

10        Royal Bank of Canada        First Quarter 2019

Non-GAAP measures

We believe that certain non-GAAP measures described below are more reflective of our ongoing operating results and provide readers with a better understanding of management’s perspective on our performance. These measures enhance the comparability of our financial performance for the three months ended January 31, 2019 with the corresponding period in the prior year and the three months ended October 31, 2018, as well as, in the case of economic profit, measure relative contribution to shareholder value. Non-GAAP measures do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions.

The following discussion describes the non-GAAP measures we use in evaluating our operating results.

Economic profit

Economic profit is net income excluding the after-tax effect of amortization of other intangibles less a capital charge for use of attributed capital. It measures the return generated by our businesses in excess of our cost of shareholders’ equity, thus enabling users to identify relative contributions to shareholder value.

The capital charge includes a charge for common equity and preferred shares. For 2019, our cost of common equity remains unchanged at 8.5%.

The following table provides a summary of our Economic profit:

 

     For the three months ended  
   

January 31

2019

         

October 31

2018

         

January 31

2018

 
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total            Total  

Net income

  $ 1,571     $ 597     $ 166     $ 161     $ 653     $ 24     $ 3,172       $ 3,250       $ 3,012  

add: Non-controlling interests

    (2                                   (2       (3       (11

    After-tax effect of amortization
    of other intangibles

    3       49             2                   54               55               54  

Adjusted net income (loss)

  $ 1,572     $ 646     $ 166     $ 163     $ 653     $ 24     $ 3,224       $ 3,302       $ 3,055  

less: Capital charge

    516       315       42       81       519       176       1,649               1,607               1,505  

Economic profit (loss)

  $ 1,056     $ 331     $ 124     $ 82     $ 134     $ (152   $ 1,575             $ 1,695             $ 1,550  

Results excluding specified item

 

For the three months ended January 31, 2017, our share of a gain related to the sale by our payment processing joint venture Moneris of its U.S. operations to Vantiv, Inc., which was $212 million (before- and after-tax) and recorded in Canadian Banking.

There were no specified items for the three months ended January 31, 2019, October 31, 2018 and January 31, 2018.

The following table provides calculations of our Canadian Banking results and measures excluding the specified item for the three months ended January 31, 2017 for the purpose of calculating adjusted operating leverage which is a non-GAAP measure:

Canadian Banking

 

                   For the three months ended  
               

January 31

2017

 
                    Item excluded      
(Millions of Canadian dollars, except percentage amounts)                               As reported    

Gain related

to the sale by
Moneris (1)

    Adjusted  

Total revenue

                                                                   $ 3,824     $ (212   $ 3,612  

PCL

            250             250  

Non-interest expense

                                    1,560             1,560  

Net income before income taxes

          $ 2,014     $ (212   $ 1,802  

Net income

                                  $ 1,546     $ (212   $ 1,334  

Other information

             

Non-interest expense

          $ 1,560     $     $ 1,560  

Total revenue

            3,824       (212     3,612  

Efficiency ratio

                                    40.8%               43.2%  

Revenue growth rate

            10.4%         4.3%  

Non-interest expense growth rate

            1.5%         1.5%  

Operating leverage

                                    8.9%               2.8%  

 

(1)   Includes foreign currency translation.

Efficiency ratio excluding the change in fair value of investments in Insurance

Our efficiency ratio is impacted by the change in fair value of investments backing our policyholder liabilities, which is reported in revenue and largely offset in PBCAE.


 

Royal Bank of Canada        First Quarter 2019        11

The following table provides calculations of our consolidated efficiency ratio excluding the change in fair value of investments backing our policyholder liabilities:

 

     For the three months ended  
   

January 31

2019

 

 

     

October 31

2018

 

 

     

January 31

2018

 

 

      Item excluded                   Item excluded                   Item excluded    
      Change in fair value of             Change in fair value of             Change in fair value of    
(Millions of Canadian dollars,       investments backing             investments backing             investments backing    
except percentage amounts)     As reported       policyholder liabilities       Adjusted               As reported       policyholder liabilities       Adjusted           As reported       policyholder liabilities       Adjusted  

Total revenue

  $   11,589     $   (247   $   11,342       $   10,669     $   342     $   11,011       $   10,828     $   (26   $   10,802  

Non-interest expense

    5,912             5,912               5,882             5,882           5,611             5,611  

Efficiency ratio

    51.0%               52.1%               55.1%               53.4%           51.8%               51.9%  

 

Personal & Commercial Banking

 

     As at or for the three months ended  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)  

January 31

2019

   

October 31

2018

   

January 31

2018

 

Net interest income

  $ 3,134     $ 3,067     $ 2,856  

Non-interest income

    1,284       1,297       1,309  

Total revenue

    4,418       4,364       4,165  

PCL on performing assets

    35       25       41  

PCL on impaired assets

    313       292       276  

PCL

    348       317       317  

Non-interest expense

    1,915       1,987       1,801  

Income before income taxes

    2,155       2,060       2,047  

Net income

  $ 1,571     $ 1,538     $ 1,521  

Revenue by business

     

Canadian Banking

  $ 4,170     $ 4,132     $ 3,927  

Caribbean & U.S. Banking

    248       232       238  

Selected balance sheet and other information

     

ROE

    26.6%       26.7%       28.6%  

NIM

    2.84%       2.82%       2.73%  

Efficiency ratio

    43.3%       45.5%       43.2%  

Operating leverage

    (0.2)%       2.5%       0.4%  

Effective income tax rate

    27.1%       25.3%       25.7%  

Average total earning assets, net

  $     437,100     $     431,500     $     415,600  

Average loans and acceptances, net

    438,100       432,200       416,000  

Average deposits

    382,200       368,700       357,000  

AUA (1)

    268,500       266,500       270,800  

Average AUA

    264,000       274,900       268,500  

PCL on impaired loans as a % of average net loans and acceptances

    0.28%       0.25%       0.26%  

Other selected information – Canadian Banking

     

Net income

  $ 1,544     $ 1,463     $ 1,480  

NIM

    2.79%       2.77%       2.68%  

Efficiency ratio

    41.6%       43.8%       41.5%  

Operating leverage

    (0.2)%       2.3%       (1.7)%  

Operating leverage adjusted (2)

    n.a.       n.a.       4.3%  

Effective income tax rate

    26.3%       25.8%       25.9%  

 

(1)   AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at January 31, 2019 of $16.6 billion and $8.5 billion, respectively (October 31, 2018 – $16.7 billion and $9.6 billion; January 31, 2018 – $18.2 billion and $9.1 billion).
(2)   This is a non-GAAP measure. Q1 2018 operating leverage of (1.7)% in Canadian Banking was impacted by our share of the gain related to the sale of the U.S. operations of Moneris of $212 million (before- and after-tax) in Q1 2017, which was a specified item. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section. Q1 2018 revenue and expense growth rates in Canadian Banking were 2.7% and 4.4%, respectively. Excluding our share of the gain as noted above, Q1 2018 adjusted revenue growth rate was 8.7%.
n.a.   not applicable

Financial performance

Q1 2019 vs. Q1 2018

Net income increased $50 million or 3% from last year, mainly due to volume growth and higher spreads. These factors were partially offset by higher staff and technology related costs, higher PCL and a gain relating to the reorganization of Interac in the prior year. The current year also included a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados.

Total revenue increased $253 million or 6%.

Canadian Banking revenue increased $243 million or 6% compared to last year, largely reflecting average volume growth of 5% in loans and 7% in deposits and improved spreads. These factors were partially offset by a gain relating to the reorganization of Interac in the prior year.

Caribbean & U.S. Banking revenue increased $10 million or 4% compared to last year, due to the impact of foreign exchange translation.

Net interest margin was up 11 bps, mainly due to improved spreads on deposits in Canadian Banking, reflecting higher interest rates, partially offset by the impact of competitive pricing pressures.

PCL increased $31 million or 10%, driving an increase of 2 bps on the PCL on impaired loans ratio. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $114 million or 6%, primarily attributable to higher staff-related costs, an increase in technology and related costs, including digital initiatives, and higher marketing costs.


 

12        Royal Bank of Canada        First Quarter 2019

Q1 2019 vs. Q4 2018

Net income increased $33 million or 2% from last quarter, reflecting volume growth, lower marketing costs, and lower professional fees. These factors were partially offset by higher staff-related costs and an increase in PCL. The current year also included a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados.

Total revenue increased $54 million or 1% from last quarter, mainly driven by average volume growth of 1% in loans and 4% in deposits in Canadian Banking and higher purchase volumes resulting in higher card service revenue. These factors were partially offset by lower average balances driving lower mutual fund distribution fees.

Net interest margin was up 2 bps largely due to improved spreads on deposits in Canadian Banking, partially offset by the impact of competitive pricing pressures.

PCL increased $31 million or 10%, mainly due to higher PCL on impaired loans, partially offset by provisions taken in the prior quarter on the restructuring of Barbados securities. PCL on impaired loans ratio increased 3 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense decreased $72 million or 4%, largely reflecting seasonally lower marketing costs, and lower professional fees. These factors were partially offset by higher staff-related costs.

 

Wealth Management

 

 

      As at or for the three months ended  
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted)   

January 31

2019

    

October 31

2018

    

January 31

2018

 

Net interest income

   $ 744      $ 679      $ 612  

Non-interest income

        

Fee-based revenue

     1,714        1,662        1,589  

Transaction and other revenue

     490        399        582  

Total revenue

     2,948        2,740        2,783  

PCL on performing assets

     15        (3      (7

PCL on impaired assets

     11        7        5  

PCL

     26        4        (2

Non-interest expense

     2,164        2,061        2,011  

Income before income taxes

     758        675        774  

Net income

   $ 597      $ 553      $ 597  

Revenue by business

        

Canadian Wealth Management

   $ 842      $ 796      $ 749  

U.S. Wealth Management (including City National)

     1,471        1,345        1,384  

U.S. Wealth Management (including City National) (US$ millions)

     1,103        1,031        1,100  

Global Asset Management

     543        513        556  

International Wealth Management

     92        86        94  

Selected balance sheet and other information

        

ROE

     16.4%        15.9%        17.3%  

NIM

     3.67%        3.49%        3.27%  

Pre-tax margin (1)

     25.7%        24.6%        27.8%  

Number of advisors (2)

     5,119        5,042        4,901  

Average total earning assets, net

   $ 80,500      $ 77,100      $ 74,300  

Average loans and acceptances, net

     61,200        57,800        52,500  

Average deposits

     94,300        91,800        92,600  

AUA (3)

     981,400        970,500        938,800  

U.S. Wealth Management (including City National) (3)

     496,500        483,000        453,000  

U.S. Wealth Management (including City National) (US$ millions) (3)

     378,000        367,100        368,100  

AUM (3)

     682,000        664,900        651,000  

Average AUA

         986,800            988,900            938,600  

Average AUM (4)

     675,100        679,900        648,400  

PCL on impaired loans as a % of average net loans and acceptances

     0.07%        0.04%        0.04%  

 

     For the three months ended  
Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)
  

Q1 2019 vs.

Q1 2018

    

Q1 2019 vs.

Q4 2018

 

Increase (decrease):

     

Total revenue

   $ 83      $ 36  

PCL

     2        1  

Non-interest expense

     64        28  

Net income

     14        6  

Percentage change in average U.S. dollar equivalent of C$1.00

       (6)%        (2)%  

Percentage change in average British pound equivalent of C$1.00

     1%        (2)%  

Percentage change in average Euro equivalent of C$1.00

     –%          (1)%  

 

(1)   Pre-tax margin is defined as Income before income taxes divided by Total revenue.
(2)   Represents client-facing advisors across all our Wealth Management businesses.
(3)   Represents period-end spot balances.
(4)   Amounts have been revised from those previously presented.


 

Royal Bank of Canada        First Quarter 2019        13

Financial performance

Q1 2019 vs. Q1 2018

Net income remained unchanged from a year ago as higher net interest income and an increase in average fee-based client assets were offset by higher costs related to business growth, increases in PCL and regulatory costs, and lower transaction volumes. A favourable accounting adjustment related to Canadian Wealth Management in the current period was largely offset by the impact of a favourable accounting adjustment related to City National in the prior period.

Total revenue increased $165 million or 6%.

Canadian Wealth Management revenue increased $93 million or 12%, primarily due to a favourable accounting adjustment, higher average fee-based client assets reflecting net sales despite challenging market conditions, and an increase in net interest income attributable to higher interest rates. These factors were partially offset by lower transaction volumes.

U.S. Wealth Management (including City National) revenue increased $87 million or 6%. In U.S. dollars, revenue remained relatively unchanged from the prior year. An increase in net interest income due to volume growth and higher interest rates, and higher average fee-based client assets reflecting net sales despite challenging market conditions, were offset by the change in the fair value of the hedges related to our U.S. share-based compensation plans, which was largely offset in non-interest expense, a favourable accounting adjustment related to City National in the prior period, and lower transaction volumes.

Global Asset Management revenue decreased $13 million or 2%, reflecting challenging market conditions in the current quarter that resulted in lower performance fees.

PCL increased $28 million, largely reflecting an increase in PCL on performing assets in U.S. Wealth Management (including City National), primarily driven by unfavourable changes in certain near-term macroeconomic variables. PCL on impaired loans ratio increased 3 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $153 million or 8%, mainly due to the impact of foreign exchange translation, and increased costs in support of business growth largely reflecting higher staff-related costs. Higher variable compensation, including the impact of the accounting adjustment in Canadian Wealth Management, and higher regulatory costs also contributed to the increase. These factors were partially offset by the change in the fair value of our U.S. share-based compensation plans, which was largely offset in revenue.

Q1 2019 vs. Q4 2018

Net income increased $44 million or 8%, primarily reflecting an increase in net interest income, a favourable accounting adjustment related to Canadian Wealth Management in the current period, and the change in fair value of seed capital investments. These factors were partially offset by higher costs in support of business growth, and lower fee-based revenue resulting from challenging market conditions throughout the earlier part of Q1 2019.

Total revenue increased $208 million or 8%, mainly due to the impact of a favourable accounting adjustment related to Canadian Wealth Management, the change in the fair value of the hedges related to our U.S. share-based compensation plans, which was largely offset in non-interest expense, and higher net interest income due to volume growth and higher interest rates. The impact of foreign exchange translation and the change in fair value of seed capital investments also contributed to the increase. These factors were partially offset by lower fee-based revenue resulting from challenging market conditions throughout the earlier part of Q1 2019.

PCL increased $22 million, primarily reflecting higher PCL on performing assets in U.S. Wealth Management (including City National), driven by unfavourable changes in certain near-term macroeconomic variables. PCL on impaired loans ratio increased 3 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $103 million or 5%, primarily reflecting increased costs in support of business growth mainly due to higher staff-related costs, the change in the fair value of our U.S. share-based compensation plans, which was largely offset in revenue, and the impact of foreign exchange translation. Higher variable compensation due to an accounting adjustment in Canadian Wealth Management also contributed to the increase.


 

14        Royal Bank of Canada        First Quarter 2019

Insurance

 

 

     As at or for the three months ended  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)  

January 31

2019

   

October 31

2018

   

January 31

2018

 

Non-interest income

     

Net earned premiums

  $ 1,162     $ 1,222     $ 939  

Investment income (1)

    381       (230     166  

Fee income

    36       47       39  

Total revenue

    1,579       1,039       1,144  

Insurance policyholder benefits and claims (1)

    1,129       416       768  

Insurance policyholder acquisition expense

    96       78       68  

Non-interest expense

    154       159       142  

Income before income taxes

    200       386       166  

Net income

  $ 166     $ 318     $ 127  

Revenue by business

     

Canadian Insurance

  $ 1,039     $ 536     $ 621  

International Insurance

    540       503       523  

Selected balances and other information

     

ROE

    34.7%       57.2%       28.2%  

Premiums and deposits (2)

  $   1,314     $ 1,374     $ 1,095  

Fair value changes on investments backing policyholder liabilities (1)

    247       (342     26  

 

(1)   Investment income can experience volatility arising from fluctuation of assets designated as fair value through profit and loss (FVTPL). The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in Insurance policyholder benefits, claims and acquisition expense.
(2)   Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices.

Financial performance

Q1 2019 vs. Q1 2018

Net income increased $39 million or 31% from a year ago, primarily reflecting favourable life retrocession contract renegotiations and lower claims costs.

Total revenue increased $435 million or 38%.

Canadian Insurance revenue increased $418 million or 67%, mainly due to the change in fair value of investments backing our policyholder liabilities and higher group annuity sales, both of which are largely offset in PBCAE, as indicated below.

International Insurance revenue increased $17 million or 3%, mainly due to business growth in longevity reinsurance, and favourable life retrocession contract renegotiations. These factors were partially offset by the change in fair value of investments backing our policyholder liabilities, which is largely offset in PBCAE, as indicated below.

PBCAE increased $389 million or 47%, primarily due to the change in fair value of investments backing our policyholder liabilities, and business growth. These factors were partially offset by favourable life retrocession contract renegotiations, and lower claims costs mainly due to lower claims volumes in our life retrocession and international life portfolios.

Non-interest expense increased $12 million or 8%, largely reflecting higher regulatory costs and an increase in costs to support sales and client service activities.

Q1 2019 vs. Q4 2018

Net income decreased $152 million or 48%, as the prior period included annual actuarial assumption updates, higher favourable investment-related experience, and higher favourable life retrocession contract renegotiations.

Total revenue increased $540 million or 52%, mainly reflecting the change in fair value of investments backing our policyholder liabilities, which is largely offset in PBCAE, as indicated below, and business growth in both Canadian and International Insurance. These factors were partially offset by lower group annuity sales, which is largely offset in PBCAE, as indicated below.

PBCAE increased $731 million, mainly due to the change in fair value of investments backing our policyholder liabilities, business growth, and lower favourable investment-related experience. The prior quarter included favourable annual actuarial assumption updates and higher favourable life retrocession contract renegotiations. These factors were partially offset by lower group annuity sales.

Non-interest expense decreased $5 million or 3%, mainly reflecting lower staff and marketing-related costs.


 

Royal Bank of Canada        First Quarter 2019        15

Investor & Treasury Services

 

 

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)   As at or for the three months ended  
 

January 31

2019

   

October 31

2018

   

January 31

2018

 

Net interest income

  $ (31   $ 19     $ 128  

Non-interest income

    662       605       548  

Total revenue

    631       624       676  

Non-interest expense

    418       421       389  

Net income before income taxes

    213       203       287  

Net income

  $ 161     $ 155     $ 219  

Selected balance sheet and other information

     

ROE

    17.3%       19.2%       26.9%  

Average deposits

  $ 171,900     $ 163,600     $ 155,300  

Average client deposits

    59,200       59,200       56,900  

Average wholesale funding deposits

    112,700       104,400       98,400  

AUA (1)

    4,100,900       4,283,100       4,431,800  

Average AUA

    4,191,300       4,295,200       4,439,300  

 

(1)   Represents period-end spot balances.

Q1 2019 vs. Q1 2018

Net income decreased $58 million or 26%, primarily due to lower funding and liquidity revenue, higher costs in support of business growth, and lower revenue from our asset services business. These factors were partially offset by improved client deposit margins.

Total revenue decreased $45 million or 7%, mainly due to lower funding and liquidity revenue driven by gains from the disposition of certain securities in the prior year and the impact of reduced money market opportunities in the current year. Lower revenue from our asset services business due to challenging market conditions and lower client activity also contributed to the decrease. These factors were partially offset by improved client deposit margins.

Non-interest expense increased $29 million or 7%, largely driven by higher costs in support of business growth mainly reflecting staff-related costs and increased investment in technology initiatives, as well as higher regulatory costs.

Q1 2019 vs. Q4 2018

Net income increased $6 million or 4%, primarily due to higher funding and liquidity revenue, lower technology costs, and improved client deposit margins. These factors were partially offset by annual regulatory costs.

Total revenue increased $7 million or 1%, mainly due to higher funding and liquidity revenue driven by capitalizing on money market opportunities in the quarter and improved client deposit margins. These factors were partially offset by gains from the disposition of certain securities in the prior quarter.

Non-interest expense decreased $3 million or 1%, largely driven by lower technology costs and decreased staff-related costs, partially offset by annual regulatory costs in the current period.


 

16        Royal Bank of Canada        First Quarter 2019

Capital Markets

 

 

      As at or for the three months ended  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)   

January 31

2019

    

October 31

2018

    

January 31

2018

 

Net interest income (1)

   $ 1,006      $ 947      $ 866  

Non-interest income (1)

     1,092        1,109        1,309  

Total revenue (1)

     2,098        2,056        2,175  

PCL on performing assets

     38        17        (25

PCL on impaired assets

     102        15        45  

PCL

     140        32        20  

Non-interest expense

     1,230        1,244        1,214  

Net income before income taxes

     728        780        941  

Net income

   $ 653      $ 666      $ 748  

Revenue by business

        

Corporate and Investment Banking

   $ 927      $ 1,087      $ 994  

Global Markets

     1,227        1,035        1,221  

Other

     (56      (66      (40

Selected balance sheet and other information

        

ROE

     10.8%        11.8%        14.7%  

Average total assets

   $     643,700      $     591,700      $     570,200  

Average trading securities

     102,100        88,000        100,800  

Average loans and acceptances, net

     98,400        90,700        81,400  

Average deposits

     79,000        74,600        64,900  

PCL on impaired loans as a % of average net loans and acceptances

     0.41%        0.07%        0.22%  

 

     For the three months ended  
Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

  

Q1 2019 vs.

Q1 2018

    

Q1 2019 vs.

Q4 2018

 

Increase (decrease):

     

Total revenue

   $ 80      $ 36  

Non-interest expense

     38        20  

Net income

     30        13  

Percentage change in average U.S. dollar equivalent of C$1.00

     (6)%        (2)%  

Percentage change in average British pound equivalent of C$1.00

     1%        (2)%  

Percentage change in average Euro equivalent of C$1.00

     –%        (1)%  

 

(1)   The taxable equivalent basis (teb) adjustment for the three months ended January 31, 2019 was $107 million (October 31, 2018 – $142 million; January 31, 2018 – $92 million). For further discussion, refer to the How we measure and report our business segments section of our 2018 Annual Report.

Q1 2019 vs. Q1 2018

Net income decreased $95 million or 13%, primarily due to higher PCL and lower revenue in Corporate and Investment Banking. These factors were partially offset by a lower effective tax rate reflecting changes in earnings mix and the impact of foreign exchange translation.

Total revenue decreased $77 million or 4%.

Corporate and Investment Banking revenue decreased $67 million or 7%, mainly driven by lower equity and debt origination primarily in North America due to challenging market conditions and lower issuance activity. These factors were partially offset by the impact of foreign exchange translation and higher lending revenue.

Global Markets revenue remained relatively flat. Higher equity trading revenue largely in the U.S. and the impact of foreign exchange translation were largely offset by lower fixed income trading revenue across all regions and lower equity and debt origination, primarily in North America, due to challenging market conditions throughout the earlier part of Q1 2019 driving lower client activity.

Other revenue decreased $16 million largely reflecting gains in our legacy U.S. portfolios in the prior year.

PCL increased $120 million, mainly due to higher PCL on performing assets, primarily driven by unfavourable changes in certain near-term macroeconomic variables. Higher PCL on impaired loans also contributed to the increase with the PCL on impaired loans ratio increasing 19 bps, primarily due to a provision taken on one account in the utilities sector. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $16 million or 1%, mainly due to the impact of foreign exchange translation and increased technology and related costs. These factors were partially offset by lower compensation on decreased results.

Q1 2019 vs. Q4 2018

Net income decreased $13 million or 2%, primarily due to lower revenue in Corporate and Investment Banking and higher PCL. These factors were partially offset by higher revenue in Global Markets and a lower effective tax rate reflecting changes in earnings mix.

Total revenue increased $42 million or 2%, mainly due to higher equity, fixed income and foreign exchange trading revenue. The impact of foreign exchange translation also contributed to the increase. These factors were partially offset by lower debt and equity origination, primarily in North America due to challenging market conditions throughout the earlier part of Q1 2019, decreased loan syndication activity primarily in North America and lower municipal banking activity.

PCL increased $108 million, primarily due to higher PCL on impaired loans. PCL on impaired loans ratio increased 34 bps, primarily due to a provision taken on one account in the utilities sector. For further details, refer to Credit quality performance in the Credit risk section.


 

Royal Bank of Canada        First Quarter 2019        17

Non-interest expense decreased $14 million or 1%, mainly due to lower compensation and decreased regulatory and technology costs, partially offset by the impact of foreign exchange translation.

 

Corporate Support

 

 

    For the three months ended  
(Millions of Canadian dollars)  

January 31

2019

   

October 31

2018

   

January 31

2018

 

Net interest income (loss) (1)

  $ 31     $ 17     $ (17

Non-interest income (loss) (1)

    (116     (171     (98

Total revenue (1)

    (85     (154     (115

PCL

                (1

Non-interest expense

    31       10       54  

Net income (loss) before income taxes (1)

    (116     (164     (168

Income taxes (recoveries) (1)

    (140     (184     32  

Net income (loss) (2)

  $ 24     $ 20     $ (200

 

(1)   Teb adjusted.
(2)   Net income reflects income attributable to both shareholders and Non-Controlling Interests (NCI). Net income attributable to NCI for the three months ended January 31, 2019 was $nil (October 31, 2018 – $(1) million; January 31, 2018 – $9 million).

Due to the nature of activities and consolidation adjustments reported in this segment, we believe that a comparative period analysis is not relevant. The following identifies material items affecting the reported results in each period.

Total revenue and income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends and the U.S. tax credit investment business recorded in Capital Markets. The amount deducted from revenue was offset by an equivalent increase in income taxes (recoveries).

The teb amount for the three months ended January 31, 2019 was $107 million, as compared to $142 million in the prior quarter and $92 million last year.

The following identifies the material items, other than the teb impacts noted previously, affecting the reported results in each period.

Q1 2019

Net income was $24 million, largely reflecting net favourable tax adjustments.

Q4 2018

Net income was $20 million, largely reflecting net favourable tax adjustments.

Q1 2018

Net loss was $200 million, largely due to the impact of the U.S. Tax Reform of $178 million which was primarily related to the write-down of net deferred tax assets.


 

18        Royal Bank of Canada        First Quarter 2019

Quarterly results and trend analysis

 

Our quarterly results are impacted by a number of trends and recurring factors, which include seasonality of certain businesses, general economic and market conditions, and fluctuations in the Canadian dollar relative to other currencies. The following table summarizes our results for the last eight quarters (the period):

Quarterly results (1)

 

     2019            2018            2017  
(Millions of Canadian dollars, except per share and percentage amounts)   Q1            Q4     Q3     Q2     Q1            Q4     Q3     Q2  

Personal & Commercial Banking

  $ 4,418       $ 4,364     $ 4,284     $ 4,103     $ 4,165       $ 4,019     $ 3,970     $ 3,798  

Wealth Management

    2,948         2,740       2,798       2,605       2,783         2,562       2,547       2,481  

Insurance

    1,579         1,039       1,290       806       1,144         1,612       1,009       1,448  

Investor & Treasury Services

    631         624       620       671       676         602       594       608  

Capital Markets (2)

    2,098         2,056       2,157       2,010       2,175         1,954       2,040       2,117  

Corporate Support (2)

    (85             (154     (124     (141     (115             (226     (72     (40

Total revenue

  $  11,589       $  10,669     $  11,025     $  10,054     $  10,828       $  10,523     $  10,088     $  10,412  

PCL (3)

    514         353       346       274       334         234       320       302  

PBCAE

    1,225         494       925       421       836         1,137       643       1,090  

Non-interest expense

    5,912               5,882       5,858       5,482       5,611               5,611       5,537       5,331  

Net income before income taxes

  $ 3,938       $ 3,940     $ 3,896     $ 3,877     $ 4,047       $ 3,541     $ 3,588     $ 3,689  

Income taxes

    766               690       787       817       1,035               704       792       880  

Net income

  $ 3,172             $ 3,250     $ 3,109     $ 3,060     $ 3,012             $ 2,837     $ 2,796     $ 2,809  

EPS – basic

  $ 2.15       $ 2.21     $ 2.10     $ 2.06     $ 2.02       $ 1.89     $ 1.86     $ 1.86  

        – diluted

    2.15               2.20       2.10       2.06       2.01               1.88       1.85       1.85  

Segments – net income (loss)

                   

Personal & Commercial Banking

  $ 1,571       $ 1,538     $ 1,510     $ 1,459     $ 1,521       $ 1,404     $ 1,399     $ 1,360  

Wealth Management

    597         553       578       537       597         491       486       431  

Insurance

    166         318       158       172       127         265       161       166  

Investor & Treasury Services

    161         155       155       212       219         156       178       193  

Capital Markets

    653         666       698       665       748         584       611       668  

Corporate Support

    24               20       10       15       (200             (63     (39     (9

Net income

  $   3,172             $   3,250     $   3,109     $   3,060     $   3,012             $   2,837     $   2,796     $   2,809  

Effective income tax rate

    19.5%         17.5%       20.2%       21.1%       25.6%         19.9%       22.1%       23.9%  

Period average US$ equivalent of C$1.00

  $ 0.749             $ 0.767     $ 0.767     $ 0.778     $ 0.794             $ 0.792     $ 0.770     $ 0.746  

 

(1)   Fluctuations in the Canadian dollar relative to other foreign currencies have affected our consolidated results over the period.
(2)   Teb adjusted. For further discussion, refer to the How we measure and report our business segments section of our 2018 Annual Report.
(3)   Effective November 1, 2017, we adopted IFRS 9, Financial Instruments. Under IFRS 9, PCL relates primarily to loans, acceptances, and commitments, and also applies to all financial assets except for those classified or designated as FVTPL and equity securities designated as fair value through other comprehensive income (FVOCI). Prior to the adoption of IFRS 9, PCL related only to loans, acceptances, and commitments. PCL on loans, acceptances, and commitments is comprised of PCL on impaired loans (Stage 3 PCL under IFRS 9 and PCL on impaired loans under IAS 39) and PCL on performing loans (Stage 1 and Stage 2 PCL under IFRS 9 and PCL on loans not yet identified as impaired under IAS 39).

Seasonality

Seasonal factors may impact our results in certain quarters. The first quarter has historically been stronger for our Capital Markets businesses. The second quarter has fewer days than the other quarters, which generally results in a decrease in net interest income and certain expense items. The third and fourth quarters include the summer months which results in lower client activity and may negatively impact the results of our Capital Markets’ brokerage business and our Wealth Management’s investment management business.

Trend analysis

Earnings have generally trended upward over the period. However, results in the first quarter of 2019 were impacted by challenging market conditions throughout the earlier part of the quarter. Quarterly earnings are also affected by foreign currency translation.

Personal & Commercial Banking revenue has benefitted from solid volume growth, higher spreads since the latter half of 2017, and higher fee-based revenue.

Wealth Management revenue has generally trended upwards primarily due to growth in average fee-based client assets which benefitted from net sales and market appreciation, and the impact of higher interest rates and volume growth driving higher net interest income since the first half of 2017. The change in the fair value of the hedges related to our U.S. share-based compensation plans, which is largely offset in Non-interest expense, also contributed to fluctuations in revenue over the period.

Insurance revenue fluctuated over the period, primarily due to the impact of changes in the fair value of investments backing our policyholder liabilities. Since 2017, revenues have generally benefitted from the impact of new group annuity and restructured international life contracts, which are largely offset in PBCAE. We have also benefitted from business growth in Canadian and International Insurance throughout 2018 and the first quarter of 2019.

Investor & Treasury Services revenue is impacted by fluctuations in market conditions and client activity. Revenue generally remained stable throughout the period, with the first half of 2018 trending higher due to generally higher market volatility, growth in client deposits, and increased client activity from our asset services business, combined with an increase in funding & liquidity performance, generally experienced in the first quarter of each year, driven by higher spreads and money market opportunities.


 

Royal Bank of Canada        First Quarter 2019        19

Capital Markets revenue is influenced, to a large extent, by market conditions and activity in the fixed income and equity trading business, with the first quarter results generally stronger than the remaining quarters. The second quarter of 2018 experienced lower equity originations driven by lower market activity, decreased fixed income trading across all regions, and lower equity trading revenue in the U.S. The decline experienced in the fourth quarter of 2018 largely resulted from lower fixed income trading revenue, primarily in North America. The first quarter of 2019 experienced higher equity and fixed income trading revenue, which was partially offset by lower debt and equity origination primarily in North America.

PCL saw a general improvement in 2017 due to lower provisions and higher recoveries in our Capital Markets and Canadian Banking portfolios and lower provisions on impaired assets for the majority of 2018. On November 1, 2017, we adopted IFRS 9, which resulted in the introduction of PCL on performing financial assets. PCL on performing assets has fluctuated over the period as it is impacted by macroeconomic conditions and volume growth. The fourth quarter of 2018 was also impacted by the restructuring of portfolios in Barbados. The first quarter of 2019 was impacted by a higher provision for impaired loans in Capital Markets taken on one account.

PBCAE has fluctuated quarterly as it includes the changes to the fair value of investments backing our policyholder liabilities, the impact of group annuity sales and restructured international life contracts, all of which are largely offset in Revenue. PBCAE has also increased due to business growth, and has been impacted by investment-related experience, and claims volumes over the period. The results are impacted by actuarial adjustments, which generally occur in the fourth quarter of each year.

While we continue to focus on efficiency management activities, Non-interest expense has generally trended upwards over the period. Growth in Non-interest expense over the period mainly reflects higher costs in support of business growth and our ongoing investments in technology and related costs, including digital initiatives. The increase in Non-interest expense in 2017 and 2018 mainly reflected higher variable compensation on improved results in Wealth Management and Capital Markets. The third quarter of 2017 was also impacted by higher severance costs. Fiscal 2018 was impacted by higher regulatory costs, and the decrease over the second and fourth quarter of 2018 mainly reflects the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Revenue. The increase in the first quarter of 2019 also reflected the impact of foreign exchange translation and the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Revenue, partially offset by seasonally lower marketing costs and lower professional fees.

Our effective income tax rate has fluctuated over the period, mostly due to varying levels of income reported in jurisdictions with different tax rates, as well as fluctuating levels of income from tax-advantaged sources and various levels of tax adjustments. The first quarter of 2018 was adversely impacted by the U.S. Tax Reform, which resulted in the write-down of net deferred tax assets, however, this was more than offset during 2018 by the ongoing lower corporate tax rate. Our effective income tax rate has generally been impacted over the period by net favourable tax adjustments and changes to the earnings mix.

 

Financial condition

 

 

Condensed balance sheets

 

 

     As at  
(Millions of Canadian dollars)  

January 31

2019

   

October 31

2018

 

Assets

   

Cash and due from banks

  $ 40,033     $ 30,209  

Interest-bearing deposits with banks

    38,653       36,471  

Securities, net of applicable allowance (1)

    235,832       222,866  

Assets purchased under reverse repurchase agreements and securities borrowed

    297,660       294,602  

Loans

   

Retail

    401,767       399,452  

Wholesale

    191,114       180,278  

Allowance for loan losses

    (3,061     (2,912

Other – Derivatives

    84,816       94,039  

          – Other (2)

    79,393       79,729  

Total assets

  $     1,366,207     $     1,334,734  

Liabilities

   

Deposits

  $ 852,564     $ 837,046  

Other – Derivatives

    81,766       90,238  

          – Other (2)

    341,972       318,364  

Subordinated debentures

    9,255       9,131  

Total liabilities

    1,285,557       1,254,779  

Equity attributable to shareholders

    80,553       79,861  

Non-controlling interests

    97       94  

Total equity

    80,650       79,955  

Total liabilities and equity

  $ 1,366,207     $ 1,334,734  

 

(1)   Securities are comprised of Trading and Investment securities.
(2)   Other – Other assets and liabilities include Segregated fund net assets and liabilities, respectively.


 

20        Royal Bank of Canada        First Quarter 2019

Q1 2019 vs. Q4 2018

Total assets increased $31 billion or 2% from last quarter. Foreign exchange translation decreased total assets by $6 billion.

Cash and due from banks was up $10 billion, mainly due to higher deposits with central banks, reflecting short-term cash management activities.

Interest-bearing deposits with banks increased $2 billion or 6%, primarily due to higher deposits with central banks, reflecting our cash management activities.

Securities, net of applicable allowance, were up $13 billion or 6%, largely due to higher government debt trading securities.

Assets purchased under reverse repurchase agreements (reverse repos) and securities borrowed increased $3 billion or 1%, mainly attributable to increased client activities, partially offset by higher financial netting.

Loans were up $13 billion or 2%, largely due to volume growth, which led to higher wholesale loans and residential mortgages.

Derivative assets were down $9 billion or 10%, primarily attributable to the impact of foreign exchange translation on foreign exchange contracts.

Total liabilities increased $31 billion or 2%. Foreign exchange translation decreased total liabilities by $6 billion.

Deposits increased $16 billion or 2%, mainly as a result of higher retail deposits, driven by increased client activity and higher issuances of fixed-term notes due to funding requirements.

Derivative liabilities were down $8 billion or 9%, primarily attributable to the impact of foreign exchange translation on foreign exchange contracts.

Other liabilities increased $24 billion or 7%, mainly attributable to higher obligations related to repurchase agreements due to increased client activities and funding requirements, partially offset by higher financial netting.

Total equity increased $1 billion or 1%.

 

Off-balance sheet arrangements

 

In the normal course of business, we engage in a variety of financial transactions that, for accounting purposes, are not recorded on our Consolidated Balance Sheets. Off-balance sheet transactions are generally undertaken for risk, capital and funding management purposes which benefit us and our clients. These include transactions with structured entities and may also include the issuance of guarantees. These transactions give rise to, among other risks, varying degrees of market, credit, and liquidity and funding risk, which are discussed in the Risk management section of this Q1 2019 Report to Shareholders. Our significant off-balance sheet transactions include those described on pages 47 to 49 of our 2018 Annual Report.


 

Royal Bank of Canada        First Quarter 2019        21

Risk management

 

 

Credit risk

 

Credit risk exposure by portfolio, sector and geography

The following table presents our credit risk exposures under the Basel regulatory defined classes and reflects exposures at default (EAD). The classification of our sectors aligns with our view of credit risk by industry. Beginning in Q1 2019 we have prospectively implemented the standardized approach for measuring counterparty credit risk (SA-CCR) under the Capital Adequacy Requirements (CAR) guidelines which primarily impacted on-balance sheet cash collateral and derivatives exposures.

 

     As at  
   

January 31

2019

         

October 31

2018 (1)

 
    Credit risk           Counterparty credit risk (2)                    
   

On-balance sheet

amount

    Off-balance sheet amount (3)           

Repo-style

transactions

    Derivatives    

Total

exposure

          

Total

exposure

 
(Millions of Canadian dollars)   Undrawn     Other (4)  

Retail

                 

Residential secured (5)

  $ 300,348     $ 61,224     $       $     $     $ 361,572       $ 358,395  

Qualifying revolving (6)

    25,025       70,202                           95,227         89,840  

Other retail

    55,704       14,084       71                           69,859               66,915  

Total retail

  $ 381,077     $ 145,510     $ 71             $     $     $ 526,658             $ 515,150  

Wholesale

                 

Agriculture

  $ 8,799     $ 1,723     $ 39       $     $ 64     $ 10,625       $ 10,358  

Automotive

    9,898       7,053       359               1,215       18,525         16,220  

Banking

    40,633       1,788       531         51,701       19,528       114,181         128,858  

Consumer discretionary

    16,770       7,810       611               522       25,713         24,592  

Consumer staples

    5,174       6,490       513               1,036       13,213         12,167  

Oil & gas

    6,868       10,784       1,440               1,370       20,462         20,090  

Financial services

    24,140       22,173       2,903         109,330       15,998       174,544         191,133  

Financing products

    1,351       1,389       358         167       1,017       4,282         3,214  

Forest products

    1,455       743       89               40       2,327         2,185  

Governments

    119,675       5,962       1,514         8,638       6,711       142,500         136,214  

Industrial products

    6,976       7,803       694               719       16,192         17,111  

Information technology

    6,387       5,948       191               4,031       16,557         12,155  

Investments

    15,870       1,046       389         13       176       17,494         17,670  

Mining & metals

    1,537       4,130       914               158       6,739         6,473  

Public works & infrastructure

    1,932       1,799       424               171       4,326         4,275  

Real estates & related

    56,858       11,259       1,373               661       70,151         68,045  

Other services

    25,314       11,332       918         1       1,091       38,656         37,774  

Telecom & media

    6,832       11,822       259               1,221       20,134         21,741  

Transportation

    5,691       5,857       2,272               1,517       15,337         14,916  

Utilities

    10,274       18,735       3,900               3,059       35,968         35,097  

Other sectors

    2,699       293       1               11       16,652       19,656               14,259  

Total wholesale

  $ 375,133     $ 145,939     $ 19,692             $ 169,861     $ 76,957     $ 787,582             $ 794,547  

Total exposure (7)

  $ 756,210     $ 291,449     $ 19,763             $ 169,861     $ 76,957     $ 1,314,240             $ 1,309,697  

By geography (8)

                 

Canada

  $ 522,082     $ 211,263     $ 9,956       $ 75,296     $ 32,521     $ 851,118       $ 833,074  

U.S.

    146,940       59,663       8,520         39,788       17,781       272,692         273,652  

Europe

    57,051       18,162       1,151         49,862       22,251       148,477         162,254  

Other International

    30,137       2,361       136               4,915       4,404       41,953               40,717  

Total exposure (7)

  $   756,210     $   291,449     $   19,763             $   169,861     $   76,957     $   1,314,240             $   1,309,697  

 

(1)   Amounts previously reflected gross credit risk exposures.
(2)   Counterparty credit risk EAD reflects exposure amounts after netting. Collateral is included in EAD for repo-style transactions to the extent allowed by regulatory guidelines.
(3)   EAD for undrawn credit commitments and other off-balance sheet amounts are reported after the application of credit conversion factors.
(4)   Includes other off-balance sheet exposures such as letters of credit and guarantees.
(5)   Includes residential mortgages and home equity lines of credit.
(6)   Includes credit cards, unsecured lines of credit and overdraft protection products.
(7)   Excludes securitization, banking book equities and other assets not subject to the standardized or Internal Ratings Based Approach.
(8)   Geographic profile is based on the country of residence of the borrower.

Q1 2019 vs. Q4 2018

Total credit risk exposure increased $5 billion from the prior quarter, primarily due to growth in loans and acceptances, higher deposits with central banks, and higher undrawn retail exposures, largely offset by decreases related to cash collateral and derivatives due to the adoption of SA-CCR in Q1 2019.

Retail exposure increased $12 billion or 2%, largely driven by growth in the qualifying revolving and residential secured portfolios.

Wholesale exposure decreased $7 billion or 1%, primarily due to the adoption of SA-CCR as noted above, and lower undrawn exposures partially offset by growth in loans and acceptances in the governments and other sectors.


 

22        Royal Bank of Canada        First Quarter 2019

The geographic mix of our credit risk exposure increased in Canada and decreased in Europe. Our exposure in Canada, the U.S., Europe and Other International was 65%, 21%, 11% and 3%, respectively (October 31, 2018 – 64%, 21%, 12% and 3%, respectively). The increase in Canada was largely driven by business growth in loans and acceptances. The decrease in Europe was driven by the reduction of cash collateral and derivatives both due to the adoption of SA-CCR as noted above.

Net European exposure by country, asset type and client type (1) (2)

 

     As at  
   

January 31

2019

         

October 31

2018

 
    Asset type           Client type                          
(Millions of Canadian dollars)   Loans
Outstanding
    Securities  (3)     Repo-style
transactions
    Derivatives            Financials     Sovereign     Corporate            Total            Total  

U.K.

  $ 8,405     $ 22,688     $ 333     $ 1,361       $ 13,424     $ 11,558     $ 7,805       $ 32,787       $   20,078  

Germany

    1,671       5,962             253         3,777       2,311       1,798         7,886         9,417  

France

    700       10,121       8       432               1,152       9,200       909               11,261               10,668  

Total U.K., Germany, France

  $ 10,776     $ 38,771     $ 341     $ 2,046             $ 18,353     $ 23,069     $ 10,512             $ 51,934             $ 40,163  

Ireland

  $ 795     $ 29     $ 327     $ 23       $ 408     $ 4     $ 762       $ 1,174       $ 931  

Italy

    83       167             19         118       63       88         269         677  

Portugal

          12       32               33             11         44         33  

Spain

    669       186             17               144       1       727               872               1,443  

Total peripheral

  $ 1,547     $ 394     $ 359     $ 59             $ 703     $ 68     $ 1,588             $ 2,359             $ 3,084  

Luxembourg (4)

  $ 1,875     $ 7,953     $ 242     $ 51       $ 1,516     $ 7,544     $ 1,061       $ 10,121       $ 9,000  

Netherlands (4)

    593       1,038       45       176         1,015       4       833         1,852         2,815  

Norway

    184       1,796       54       40         1,640       221       213         2,074         1,871  

Sweden

    224       3,593       46       9         2,334       1,295       243         3,872         4,308  

Switzerland

    451       5,537       140       114         515       5,258       469         6,242         6,835  

Other

    1,506       1,793       141       239               1,225       832       1,622               3,679               3,795  

Total other Europe

  $ 4,833     $ 21,710     $ 668     $ 629             $ 8,245     $ 15,154     $ 4,441             $ 27,840             $ 28,624  

Net exposure to Europe (5)

  $   17,156     $   60,875     $   1,368     $   2,734             $   27,301     $   38,291     $   16,541             $   82,133             $   71,871  

 

(1)   Geographic profile is based on country of risk, which reflects our assessment of the geographic risk associated with a given exposure. Typically, this is the residence of the borrower.
(2)   Exposures are calculated on a fair value basis and net of collateral, which includes $114.8 billion against repo-style transactions (October 31, 2018 – $111.1 billion) and $10.7 billion against derivatives (October 31, 2018 – $11.6 billion).
(3)   Securities include $13.9 billion of trading securities (October 31, 2018 – $16.2 billion), $33.7 billion of deposits (October 31, 2018 – $23.3 billion), and $13.3 billion of securities carried at FVOCI (October 31, 2018 – $12.5 billion).
(4)   Excludes $1.8 billion (October 31, 2018 – $2.5 billion) of exposures to supranational agencies.
(5)   Reflects $1.5 billion of mitigation through credit default swaps, which are largely used to hedge single name exposures and market risk (October 31, 2018 – $1.2 billion).

Q1 2019 vs. Q4 2018

Net credit risk exposure to Europe increased $10 billion from last quarter, primarily driven by an increase in deposits with central banks. Our net exposure to peripheral Europe, which includes Ireland, Italy, Portugal and Spain, decreased $725 million during the quarter to $2.4 billion.

Our European corporate loan book is managed on a global basis with underwriting standards reflecting the same approach to the use of our balance sheet as we have applied in both Canada and the U.S. PCL on loans taken on this portfolio was not material this quarter. The gross impaired loans ratio of this loan book was 10 bps, unchanged from last quarter.


 

Royal Bank of Canada        First Quarter 2019        23

Residential mortgages and home equity lines of credit (insured vs. uninsured)

Residential mortgages and home equity lines of credit are secured by residential properties. The following table presents a breakdown

by geographic region:

 

      As at January 31, 2019  
     Residential mortgages            Home equity
lines of credit
 

(Millions of Canadian dollars, except

percentage amounts)

   Insured (1)           Uninsured           Total            Total  

Region (2)

                     

Canada

                     

Atlantic provinces

   $ 7,575        54     $ 6,579        46     $ 14,154        $ 1,900  

Quebec

     12,777        40         19,387        60         32,164          3,644  

Ontario

     37,802        32         80,570        68         118,372          16,613  

Alberta

     20,490        55         17,010        45         37,500          6,619  

Saskatchewan and Manitoba

     8,950        51         8,593        49         17,543          2,475  

B.C. and territories

     15,274        31               33,946        69               49,220                8,302  

Total Canada (3)

   $ 102,868        38     $ 166,085        62     $ 268,953        $ 39,553  

U.S. (4)

     1                14,212        100         14,213          1,937  

Other International (4)

     7                      3,139        100               3,146                1,443  

Total International

   $ 8                  $ 17,351        100           $ 17,359              $ 3,380  

Total

   $   102,876        36           $   183,436        64           $   286,312              $   42,933  

 

      As at October 31, 2018  
     Residential mortgages           

Home equity

lines of credit

 

(Millions of Canadian dollars, except

percentage amounts)

   Insured (1)           Uninsured           Total            Total  

Region (2)

                     

Canada

                     

Atlantic provinces

   $ 7,616        54     $ 6,398        46     $ 14,014        $ 1,926  

Quebec

     13,045        41         18,911        59         31,956          3,730  

Ontario

     38,708        33         77,649        67         116,357          16,811  

Alberta

     20,615        55         16,738        45         37,353          6,706  

Saskatchewan and Manitoba

     9,007        51         8,503        49         17,510          2,534  

B.C. and territories

     15,452        32               33,189        68               48,641                8,436  

Total Canada (3)

   $ 104,443        39     $ 161,388        61     $ 265,831        $ 40,143  

U.S. (4)

     1                13,492        100         13,493          2,099  

Other International (4)

     7                      3,140        100               3,147                1,513  

Total International

   $ 8                  $ 16,632        100           $ 16,640              $ 3,612  

Total

   $   104,451        37           $   178,020        63           $   282,471              $   43,755  

 

  (1)   Insured residential mortgages are mortgages whereby our exposure to default is mitigated by insurance through the Canada Mortgage and Housing Corporation (CMHC) or other private mortgage default insurers.  
  (2)   Region is based upon address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick, and B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.  
  (3)   Total consolidated residential mortgages in Canada of $269 billion (October 31, 2018 – $266 billion) was largely comprised of $246 billion (October 31, 2018 – $243 billion) of residential mortgages and $7 billion (October 31, 2018 – $7 billion) of mortgages with commercial clients, of which $4 billion (October 31, 2018 – $4 billion) are insured mortgages, both in Canadian Banking, and $16 billion (October 31, 2018 – $16 billion) of residential mortgages in Capital Markets held for securitization purposes.  
  (4)   Home equity lines of credit include term loans collateralized by residential mortgages.  

Home equity lines of credit are uninsured and reported within the personal loan category. As at January 31, 2019, home equity lines of credit in Canadian Banking were $39 billion (October 31, 2018 – $40 billion). Approximately 98% of these home equity lines of credit (October 31, 2018 – 98%) are secured by a first lien on real estate, and 7% (October 31, 2018 – 7%) of the total Homeline clients pay the scheduled interest payment only.


 

24        Royal Bank of Canada        First Quarter 2019

Residential mortgages portfolio by amortization period

The following table provides a summary of the percentage of residential mortgages that fall within the remaining amortization

periods based upon current customer payment amounts, which incorporate payments larger than the minimum contractual

amount and/or higher frequency of payments:

 

     As at  
   

January 31

2019

         

October 31

2018

 
     Canada     U.S. and other
International
    Total            Canada     U.S. and other
International
    Total  

Amortization period

             

£ 25 years

    70     39     69       70     40     68

> 25 years £ 30 years

    23       61       25         23       60       25  

> 30 years £ 35 years

    5             4         5             5  

> 35 years

    2             2               2             2  

Total

    100     100     100             100     100     100

Average loan-to-value (LTV) ratio for newly originated and acquired uninsured residential mortgages and Homeline products

The following table provides a summary of our average LTV ratio for newly originated and acquired uninsured residential mortgages

and homeline products by geographic region:

 

      For the three months ended  
    

January 31

2019

           

October 31

2018

 
     Uninsured              Uninsured  
      Residential
mortgages 
(1)
    Homeline
products 
(2)
             Residential
mortgages (1)
    Homeline
products (2)
 

Region (3)

            

Atlantic provinces

     74     74         72     74

Quebec

     71       73           71       73  

Ontario

     70       67           70       67  

Alberta

     72       71           73       71  

Saskatchewan and Manitoba

     74       74           74       74  

B.C. and territories

     66       64           67       64  

U.S.

     74       n.m.           69       n.m.  

Other International

     71       n.m.                 66       n.m.  

Average of newly originated and acquired for the period (4), (5)

     70     68               70     68

Total Canadian Banking residential mortgages portfolio (6)

     56     50               55     49

 

  (1)   Residential mortgages exclude residential mortgages within the Homeline products.  
  (2)   Homeline products are comprised of both residential mortgages and home equity lines of credit.  
  (3)   Region is based upon address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick, and B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.  
  (4)   The average LTV ratio for newly originated and acquired uninsured residential mortgages and Homeline products is calculated on a weighted basis by mortgage amounts at origination.  
  (5)   For newly originated mortgages and Homeline products, LTV is calculated based on the total facility amount for the residential mortgage and Homeline product divided by the value of the related residential property.  
  (6)   Weighted by mortgage balances and adjusted for property values based on the Teranet – National Bank National Composite House Price Index.  
  n.m.   not meaningful  

We employ a risk-based approach to property valuation. Property valuation methods include automated valuation models (AVM) and appraisals. An AVM is a tool that estimates the value of a property by reference to market data including sales of comparable properties and price trends specific to the Metropolitan Statistical Area in which the property being valued is located. Using a risk-based approach, we also employ appraisals which can include drive-by or full on-site appraisals.

We continue to actively manage our entire mortgage portfolio and to perform stress testing based on a combination of increasing unemployment, rising interest rates and a downturn in real estate markets.


 

Royal Bank of Canada        First Quarter 2019        25

Credit quality performance

The following credit quality performance tables and analysis provide information on loans, which represents loans, acceptances and commitments, and other financial assets.

Provision for (recovery of) credit loss

 

     For the three months ended  
(Millions of Canadian dollars, except percentage amounts)  

January 31

2019

   

October 31

2018

   

January 31

2018

 

Personal & Commercial Banking

  $ 347     $ 297     $ 312  

Wealth Management

    26       4       (2

Capital Markets

    143       32       25  

Corporate Support and other

                (1

PCL – Loans

  $ 516     $ 333     $ 334  

PCL – Other financial assets

    (2     20        

Total PCL

  $ 514     $ 353     $ 334  
                         

Retail

  $ 33     $ 26     $ 20  

Wholesale

    60       18       (11

PCL on performing loans

  $ 93     $ 44     $ 9  

Retail

  $ 269     $ 248     $ 245  

Wholesale

    154       41       80  

PCL on impaired loans

  $ 423     $ 289     $ 325  

PCL – Loans

  $ 516     $ 333     $ 334  

PCL ratio – Loans (1)

        0.34%           0.23%           0.24%  

PCL on impaired loans ratio (2)

    0.28%       0.20%       0.23%  

Additional information by geography

                       

Canada (3)

     

Residential mortgages

  $ 10     $ 17     $ 10  

Personal

    121       121       113  

Credit cards

    116       115       107  

Small business

    5       6       7  

Retail

    252       259       237  

Wholesale

    41       22       34  

PCL on impaired loans

  $ 293     $ 281     $ 271  

U.S. (3)

     

Retail

  $ 2     $ 1     $ 1  

Wholesale

    110       34       22  

PCL on impaired loans

  $ 112     $ 35     $ 23  

Other International (3)

     

Retail

  $ 15     $ (12   $ 7  

Wholesale

    3       (15     24  

PCL on impaired loans

  $ 18     $ (27   $ 31  

PCL on impaired loans

  $ 423     $ 289     $ 325  

 

(1)   PCL ratio – Loans is calculated using PCL on Loans as a percentage of average net loans and acceptances.
(2)   PCL on impaired loans ratio is calculated using PCL on impaired loans as a percentage of average net loans and acceptances.
(3)   Geographic information is based on residence of borrower.

Q1 2019 vs. Q1 2018

Total PCL was $514 million. PCL on loans of $516 million increased $182 million, or 54% from the prior year, mainly due to higher provisions in Capital Markets, Personal & Commercial Banking and Wealth Management. The PCL ratio on loans of 34 bps increased 10 bps.

PCL on performing loans of $93 million, compared to $9 million in the prior year, driven by unfavourable changes in certain near-term macroeconomic variables, largely impacting Capital Markets and Wealth Management.

PCL on impaired loans of $423 million was $98 million higher than the prior year, mainly due to increased provisions in Capital Markets and Personal & Commercial Banking.

PCL on loans in Personal & Commercial Banking increased $35 million, reflecting higher provisions on impaired loans across most portfolios.

PCL on loans in Wealth Management increased $28 million, primarily reflecting higher provisions on performing loans in U.S. Wealth Management (including City National) as described above.

PCL on loans in Capital Markets increased $118 million, largely driven by higher provisions on performing loans as described above. Higher provisions on impaired loans also contributed to the increase, mainly driven by one account in the utilities sector.

Q1 2019 vs. Q4 2018

PCL on loans of $516 million increased $183 million, or 55% from the prior quarter, mainly due to higher provisions in Capital Markets and Personal & Commercial Banking. The PCL ratio on loans of 34 bps increased 11 bps.

PCL on performing loans of $93 million, compared to $44 million in the prior quarter, was driven by unfavourable changes in certain near-term macroeconomic variables, largely impacting Capital Markets and Wealth Management.


 

26        Royal Bank of Canada        First Quarter 2019

PCL on impaired loans of $423 million increased $134 million from the prior quarter, mainly due to higher provisions in Capital Markets and Personal & Commercial Banking.

PCL on loans in Personal & Commercial Banking increased $50 million, primarily reflecting higher provisions on impaired loans in the Caribbean Banking and Canadian Business Banking portfolios.

PCL on loans in Wealth Management increased $22 million, primarily reflecting an increase in provisions on performing loans in U.S. Wealth Management (including City National) as described above.

PCL on loans in Capital Markets increased $111 million, largely driven by a provision on impaired loans taken on one account in the utilities sector. Higher PCL on performing loans also contributed to the increase.

Gross impaired loans

 

     As at  
(Millions of Canadian dollars, except percentage amounts)  

January 31

2019

   

October 31

2018

   

January 31

2018

 

Personal & Commercial Banking

  $   1,653     $   1,605     $   1,713  

Wealth Management

    223       203       273  

Capital Markets

    906       375       541  

Corporate Support and other

                 

Total GIL

  $ 2,782     $ 2,183     $ 2,527  

Canada (1)

     

Retail

  $ 749     $ 723     $ 715  

Wholesale

    407       396       518  

GIL

  $ 1,156     $ 1,119     $ 1,233  

U.S. (1)

     

Retail

  $ 30     $ 23     $ 39  

Wholesale

    949       401       386  

GIL

  $ 979     $ 424     $ 425  

Other International (1)

     

Retail

  $ 331     $ 327     $ 327  

Wholesale

    316       313       542  

GIL

  $ 647     $ 640     $ 869  

Total GIL

  $ 2,782     $ 2,183     $ 2,527  

Impaired loans, beginning balance

  $ 2,183     $ 2,321     $ 2,576  

Classified as impaired during the period (new impaired) (2)

    1,133       553       694  

Net repayments (2)

    (99     (107     (126

Amounts written off

    (377     (382     (321

Other (2), (3)

    (58     (202     (296

Impaired loans, balance at end of period

  $ 2,782     $ 2,183     $ 2,527  

GIL ratio (4)

     

Total GIL ratio

    0.46%       0.37%       0.45%  

Personal & Commercial Banking

    0.37%       0.37%       0.41%  

Canadian Banking

    0.26%       0.26%       0.29%  

Caribbean Banking

    6.54%       6.36%       6.44%  

Wealth Management

    0.37%       0.34%       0.52%  

Capital Markets

    0.90%       0.41%       0.67%  

 

(1)   Geographic information is based on residence of borrower.
(2)   Certain GIL movements for Canadian Banking retail and wholesale portfolios are generally allocated to new impaired, as return to performing status, Net repayments, sold, and exchange and other movements amounts are not reasonably determinable. Certain GIL movements for Caribbean Banking retail and wholesale portfolios are generally allocated to Net repayments and new impaired, as return to performing status, sold, and exchange and other movements amounts are not reasonably determinable.
(3)   Includes return to performing status during the period, recoveries of loans and advances previously written off, sold, and exchange and other movements.
(4)   GIL as a % of related loans and acceptances.

Q1 2019 vs. Q1 2018

Total GIL of $2,782 million increased $255 million or 10% from the prior year, and the total GIL ratio of 46 bps increased 1 bp, mainly reflecting higher impaired loans in Capital Markets, partially offset by lower impaired loans in Personal & Commercial Banking and Wealth Management.

GIL in Personal & Commercial Banking decreased $60 million or 4%, primarily due to lower impaired loans in our Canadian Business Banking portfolios, partially offset by higher impaired loans in our Canadian Personal Banking and Caribbean Banking portfolios.

GIL in Wealth Management decreased $50 million or 18%, largely reflecting lower impaired loans in International Wealth Management and U.S. Wealth Management (including City National) due to repayments.

GIL in Capital Markets increased $365 million or 67%, mainly due to one account in the utilities sector. Movements in other sectors also contributed to the change.

Q1 2019 vs. Q4 2018

Total GIL increased $599 million or 27% from the prior quarter, and the total GIL ratio of 46 bps increased 9 bps.

GIL in Personal & Commercial Banking increased $48 million or 3%, largely due to higher impaired loans in our Canadian Banking portfolios.


 

Royal Bank of Canada        First Quarter 2019        27

GIL in Wealth Management increased $20 million or 10%, mainly reflecting higher impaired loans in U.S. Wealth Management (including City National).

GIL in Capital Markets increased $531 million, mainly due to one account in the utilities sector.

Allowance for credit losses (ACL)

 

     As at  
(Millions of Canadian dollars)  

January 31

2019

   

October 31

2018

   

January 31

2018

 

Personal & Commercial Banking

  $ 2,604     $ 2,536     $ 2,426  

Wealth Management

    202       202       218  

Capital Markets

    464       347       350  

Corporate Support and other

    3       3       1  

ACL on loans

  $ 3,273     $ 3,088     $ 2,995  

ACL on other financial assets

    69       71       103  

Total ACL

  $ 3,342     $ 3,159     $ 3,098  

ACL on loans is comprised of:

     

ACL on performing loans

  $ 2,478     $ 2,388     $ 2,242  

ACL on impaired loans

    795       700       753  

Retail

  $ 1,785     $ 1,753     $ 1,643  

Wholesale

    693       635       599  

ACL on performing loans

  $ 2,478     $ 2,388     $ 2,242  

Additional information by geography

                       

Canada (1)

     

Retail

  $ 176     $ 168     $ 153  

Wholesale

    111       92       140  

ACL on impaired loans

  $ 287     $ 260     $ 293  

U.S. (1)

     

Retail

  $ 2     $ 1     $ 1  

Wholesale

    226       164       135  

ACL on impaired loans

  $ 228     $ 165     $ 136  

Other International (1)

     

Retail

  $ 169     $ 166     $ 157  

Wholesale

    111       109       167  

ACL on impaired loans

  $ 280     $ 275     $ 324  

ACL on impaired loans

  $ 795     $ 700     $ 753  

 

(1)   Geographic information is based on residence of borrower.

Q1 2019 vs. Q1 2018

Total ACL of $3,342 million increased $244 million or 8% from the prior year, reflecting an increase of $278 million in ACL on loans, partially offset by a decrease of $34 million in ACL on other financial assets.

ACL on performing loans of $2,478 million increased $236 million from the prior year, driven by unfavourable changes in certain near-term macroeconomic variables and volume growth, primarily impacting Personal & Commercial Banking. Capital Markets also contributed to the increase.

ACL on impaired loans of $795 million increased $42 million from the prior year, primarily due to higher ACL in Capital Markets, partially offset by lower ACL in Wealth Management.

ACL on other financial assets decreased $34 million, primarily due to the restructuring of Barbados securities in the prior year.

Q1 2019 vs. Q4 2018

Total ACL of $3,342 million increased $183 million or 6% from the prior quarter, reflecting an increase of $185 million in ACL on loans.

ACL on performing loans of $2,478 million was $90 million higher than the prior quarter, reflecting increased ACL in Capital Markets and Personal & Commercial Banking, driven by unfavourable changes in certain near-term macroeconomic variables.

ACL on impaired loans of $795 million increased $95 million from the prior quarter, primarily due to higher ACL in Capital Markets.

For further details, refer to Note 5 of our Condensed Financial Statements.

 

Market risk

 

Market risk is defined to be the impact of market prices upon our financial condition. This includes potential gains or losses due to changes in market determined variables such as interest rates, credit spreads, equity prices, commodity prices, foreign exchange rates and implied volatilities. There have been no material changes to our Market Risk Framework from the framework described in our 2018 Annual Report. We continue to manage the controls and governance procedures that ensure that our market risk exposure is


 

28        Royal Bank of Canada        First Quarter 2019

consistent with risk appetite constraints set by the Board of Directors. These controls include limits on probabilistic measures of potential loss in trading positions, such as Value-at-Risk (VaR) and Stressed Value-at-Risk (SVaR).

Market risk controls are also in place to manage structural interest rate risk (SIRR) arising from traditional banking products. Factors contributing to SIRR include the mismatch between future asset and liability repricing dates, relative changes in asset and liability rates, and product features that could affect the expected timing of cash flows, such as options to pre-pay loans or redeem term deposits prior to contractual maturity. To monitor and control SIRR, we assess two primary financial metrics, Net Interest Income (NII) risk and Economic Value of Equity (EVE) risk, under a range of market shocks and scenarios. For further details of our approach to the management of market risk, refer to the Market risk section of our 2018 Annual Report. There has been no material change to the SIRR measurement methodology, controls, or limits from those described in our 2018 Annual Report.

Market risk measures – FVTPL positions

VaR and SVaR

The following table presents our Market risk VaR and Market risk SVaR figures.

 

      January 31, 2019             October 31, 2018             January 31, 2018  
           

For the

three months ended

          

As at

    For the
three months ended
          

As at

    For the
three months ended
 
(Millions of Canadian dollars)    As at      Average      High      Low            Average            Average  

Equity

   $     20      $     22      $       30      $     14        $     34     $     16        $     15     $     16  

Foreign exchange

     4        6        13        3          12       5          3       3  

Commodities

     2        3        4        2          2       2          1       2  

Interest rate (1)

     14        16        19        12          15       15          12       17  

Credit specific (2)

     5        5        5        5          5       5          5       5  

Diversification (3)

     (15      (18        n.m.          n.m.                (29     (19              (14     (18

Market risk VaR

   $     30      $     34      $ 45      $ 27              $ 39     $ 24              $ 22     $ 25  

Market risk Stressed VaR

   $     113      $     123      $ 161      $ 79              $ 91     $ 72              $ 84     $ 81  

 

(1)   General credit spread risk and funding spread risk associated with uncollateralized derivatives are included under interest rate VaR.
(2)   Credit specific risk captures issuer-specific credit spread volatility.
(3)   Market risk VaR is less than the sum of the individual risk factor VaR results due to portfolio diversification.
n.m.   not meaningful

Q1 2019 vs. Q1 2018

Average market risk VaR of $34 million increased $9 million from the prior year, primarily reflecting increased equity markets volatility impacting the historical window used to calculate VaR and the impact of foreign exchange translation.

Average SVaR of $123 million increased $42 million from the prior year, mainly due to growth in our fixed income portfolios and equity markets volatility. The impact of foreign exchange translation also contributed to the increase.

Q1 2019 vs. Q4 2018

Average market risk VaR of $34 million increased $10 million and average SVaR of $123 million increased $51 million from the prior quarter, mainly due to growth in our fixed income portfolios and equity markets volatility. The impact of foreign exchange translation also contributed to the increase.

The following chart displays a bar graph of our daily trading profit and loss and a line graph of our daily market risk VaR. We incurred no net trading losses in the three months ended January 31, 2019 and October 31, 2018.

 

LOGO


 

Royal Bank of Canada        First Quarter 2019        29

Market risk measures for other FVTPL positions – Assets and liabilities of RBC Insurance

We offer a range of insurance products to clients and hold investments to meet the future obligations to policyholders. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in investment income within Total revenue in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in Insurance policyholder benefits, claims and acquisition expense. As at January 31, 2019, we had liabilities with respect to insurance obligations of $10.5 billion, up from $10.0 billion in the prior quarter, and assets of $8.6 billion in support of the liabilities, up from $8.1 billion last quarter.

Market risk measures – Structural Interest Rate Sensitivities

The following table shows the potential before-tax impact of an immediate and sustained 100 bps increase or decrease in interest rates on projected 12-month NII and EVE for our structural balance sheet, assuming no subsequent hedging. Rate floors are applied within the declining rates scenarios, with floor levels set based on rate changes experienced globally. Interest rate risk measures are based upon interest rate exposures at a specific time and continuously change as a result of business activities and management actions.

 

    

January 31

2019

          

October 31

2018

          

January 31

2018

 
    EVE risk           NII risk (1)                                      
(Millions of Canadian dollars)   Canadian
dollar
impact
    U.S.
dollar
impact
(2)
    Total            Canadian
dollar
impact
    U.S.
dollar
impact
(2)
    Total            EVE risk     NII risk (1)            EVE risk     NII risk (1)  

Before-tax impact of:

                         

100bps increase in rates

  $ (976   $ (43   $ (1,019     $ 360     $ 127     $ 487       $   (1,140)     $    505         $  (1,224)     $    458  

100bps decrease in rates

    877       (328     549               (468     (149     (617             755       (582             809       (578

 

(1)   Represents the 12-month NII exposure to an instantaneous and sustained shift in interest rates.
(2)   Represents the impact on the SIRR portfolios held in our City National and U.S. banking operations.

As at January 31, 2019, an immediate and sustained -100 bps shock would have had a negative impact to our NII of $617 million, up from $582 million last quarter. An immediate and sustained +100 bps shock at the end of January 31, 2019 would have had a negative impact to the Bank’s EVE of $1,019 million, down from $1,140 million reported last quarter. The quarter-over-quarter increase in NII risk was mainly attributed to interest rate changes and deposit growth. During the first quarter of 2019, NII and EVE risks remained well within approved limits.

Market risk measures for other material non-trading portfolios

Investment securities carried at FVOCI

We held $51.9 billion of investment securities carried at FVOCI as at January 31, 2019 compared to $48.5 billion in the prior quarter. We hold debt securities carried at FVOCI primarily as investments, as well as to manage liquidity risk and hedge interest rate risk in our non-trading banking balance sheet. As at January 31, 2019, our portfolio of investment securities carried at FVOCI is interest rate sensitive and would impact OCI by a pre-tax change in value of $7 million as measured by the change in the value of the securities for a one basis point parallel increase in yields. The portfolio also exposes us to credit spread risk of a pre-tax change in value of $21 million, as measured by the change in value for a one basis point widening of credit spreads. The value of the investment securities carried at FVOCI included in our SIRR measure as at January 31, 2019 was $6.0 billion, down from $7.1 billion in the prior quarter. Our investment securities carried at FVOCI also include equity exposures of $0.5 billion as at January 31, 2019 compared to $0.4 billion last quarter.

Derivatives related to non-trading activity

Derivatives are also used to hedge market risk exposures unrelated to our trading activity. In aggregate, derivative assets not related to trading activity of $2.5 billion as at January 31, 2019 were down from $2.8 billion last quarter, and derivative liabilities of $2.1 billion as at January 31, 2019 were down from $2.9 billion last quarter.

Non-trading derivatives in hedge accounting relationships

The derivative assets and liabilities described above include derivative assets in a designated hedge accounting relationship of $1.0 billion as at January 31, 2019, down from $1.5 billion as at October 31, 2018, and derivative liabilities of $1.6 billion as at January 31, 2019, down from $2.1 billion last quarter. These derivative assets and liabilities are included in our SIRR measure and other internal non-trading market risk measures. We use interest rate swaps to manage our investment securities and SIRR. To the extent these swaps are considered effective, changes in their fair value are recognized in Other comprehensive income. The interest rate risk for the swaps designated as cash flow hedges, measured as the change in the fair value of the derivatives for a one basis point parallel increase in yields, was $7 million as of January 31, 2019, unchanged from $7 million as of October 31, 2018.

Interest rate swaps are also used to hedge changes in the fair value of certain fixed-rate instruments. Changes in fair value of the hedged instruments that are related to interest rate movements and the corresponding interest rate swaps are reflected in the Consolidated Statement of Income.

We also use foreign exchange derivatives to manage our exposure to equity investments in subsidiaries that are denominated in foreign currencies, particularly the U.S. dollar, British pound, and Euro. Changes in the fair value of these hedges and the cumulative translation adjustment related to our structural foreign exchange risk are reported in other comprehensive income.

Other non-trading derivatives

Derivatives, including interest rate swaps and foreign exchange derivatives, that are not in designated hedge accounting relationships are used to manage other non-trading exposures. Changes in the fair value of these derivatives are reflected in the Consolidated Statement of Income. Derivative assets of $1.5 billion as at January 31, 2019 were up from $1.3 billion as at October 31, 2018, and derivative liabilities of $0.5 billion as at January 31, 2019 were down from $0.8 billion last quarter.


 

30        Royal Bank of Canada        First Quarter 2019

Non-trading foreign exchange rate risk

Foreign exchange rate risk is the potential adverse impact on earnings and economic value due to changes in foreign currency rates. Our revenue, expenses and income denominated in currencies other than the Canadian dollar are subject to fluctuations as a result of changes in the value of the average Canadian dollar relative to the average value of those currencies. Our most significant exposure is to the U.S. dollar, due to our operations in the U.S. and other activities conducted in U.S. dollars. Other significant exposures are to the British pound and the Euro, due to our activities conducted internationally in these currencies. A strengthening or weakening of the Canadian dollar compared to the U.S. dollar, British pound and the Euro could reduce or increase, as applicable, the translated value of our foreign currency denominated revenue, expenses and income and could have a significant effect on the results of our operations. We are also exposed to foreign exchange rate risk arising from our investments in foreign operations. For unhedged equity investments, when the Canadian dollar appreciates against other currencies, the unrealized translation losses on net foreign investments decreases our shareholders’ equity through the other components of equity and decreases the translated value of the Risk-weighted Assets (RWA) of the foreign currency-denominated asset. The reverse is true when the Canadian dollar depreciates against other currencies. Consequently, we consider these impacts in selecting an appropriate level of our investments in foreign operations to be hedged.

Linkage of market risk to selected balance sheet items

The following table provides the linkages between selected balance sheet items with positions included in our trading market risk and non-trading market risk disclosures, which illustrates how we manage market risk for our assets and liabilities through different risk measures:

 

     As at January 31, 2019  
          Market risk measure        
(Millions of Canadian dollars)   Balance sheet
amount
    Traded risk (1)     Non-traded
risk 
(2)
   

Non-traded risk

primary risk sensitivity

 

Assets subject to market risk

       

Cash and due from banks

  $ 40,033     $     $ 40,033       Interest rate  

Interest-bearing deposits with banks

    38,653       22,859       15,794       Interest rate  

Securities

       

Trading

    138,173       129,595       8,578       Interest rate, credit spread  

Investment, net of applicable allowance

    97,659             97,659       Interest rate, credit spread, equity  

Assets purchased under reverse repurchase agreements and securities borrowed

    297,660       223,953       73,707       Interest rate  

Loans

       

Retail

    401,767       7,112       394,655       Interest rate  

Wholesale

    191,114       8,778       182,336       Interest rate  

Allowance for loan losses

    (3,061           (3,061     Interest rate  

Segregated fund net assets

    1,443             1,443       Interest rate  

Derivatives

    84,816       82,307       2,509       Interest rate, foreign exchange  

Other assets

    71,692       2,439       69,253       Interest rate  

Assets not subject to market risk (3)

    6,258                          

Total assets

  $ 1,366,207     $ 477,043     $ 882,906          

Liabilities subject to market risk

       

Deposits

  $ 852,564     $ 96,229     $ 756,335       Interest rate  

Segregated fund liabilities

    1,443             1,443       Interest rate  

Other

       

Obligations related to securities sold short

    33,242       33,242          

Obligations related to assets sold under repurchase agreements and securities loaned

    224,529       218,297       6,232       Interest rate  

Derivatives

    81,766       79,647       2,119       Interest rate, foreign exchange  

Other liabilities

    78,383       7,887       70,496       Interest rate  

Subordinated debentures

    9,255             9,255       Interest rate  

Liabilities not subject to market risk (4)

    4,375                          

Total liabilities

  $ 1,285,557     $ 435,302     $ 845,880          

Total equity

  $ 80,650        

Total liabilities and equity

  $ 1,366,207        

 

(1)   Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR and SVaR and stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from RBC Insurance and investment securities, net of applicable allowance, not included in SIRR.
(3)   Assets not subject to market risk include $6,258 million of physical and other assets.
(4)   Liabilities not subject to market risk include $4,375 million of payroll related and other liabilities.


 

Royal Bank of Canada        First Quarter 2019        31

     As at October 31, 2018
          Market risk measure      
(Millions of Canadian dollars)   Balance sheet
amount
    Traded risk (1)     Non-traded
risk (2)
   

Non-traded risk

primary risk sensitivity

Assets subject to market risk

       

Cash and due from banks

  $ 30,209     $     $ 30,209     Interest rate

Interest-bearing deposits with banks

    36,471       20,277       16,194     Interest rate

Securities

       

Trading

    128,258       120,163       8,095     Interest rate, credit spread

Investment, net of applicable allowance

    94,608             94,608     Interest rate, credit spread, equity

Assets purchased under reverse repurchase agreements and securities borrowed

    294,602       219,108       75,494     Interest rate

Loans

       

Retail

    399,452       4,307       395,145     Interest rate

Wholesale

    180,278       9,128       171,150     Interest rate

Allowance for loan losses

    (2,912           (2,912   Interest rate

Segregated fund net assets

    1,368             1,368     Interest rate

Derivatives

    94,039       91,275       2,764     Interest rate, foreign exchange

Other assets

    71,655       2,259       69,396     Interest rate

Assets not subject to market risk (3)

    6,706                      

Total assets

  $   1,334,734     $ 466,517     $   861,511      

Liabilities subject to market risk

       

Deposits

  $ 837,046     $ 82,281     $ 754,765     Interest rate

Segregated fund liabilities

    1,368             1,368     Interest rate

Other

       

Obligations related to securities sold short

    32,247       32,247          

Obligations related to assets sold under repurchase agreements and securities loaned

    206,814       201,839       4,975     Interest rate

Derivatives

    90,238       87,352       2,886     Interest rate, foreign exchange

Other liabilities

    72,116       7,661       64,455     Interest rate

Subordinated debentures

    9,131             9,131     Interest rate

Liabilities not subject to market risk (4)

    5,819                      

Total liabilities

  $ 1,254,779     $ 411,380     $ 837,580      

Total equity

  $ 79,955        

Total liabilities and equity

  $ 1,334,734        

 

(1)   Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR and SVaR and stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from RBC Insurance and investment securities, net of applicable allowance, not included in SIRR.
(3)   Assets not subject to market risk include $6,706 million of physical and other assets.
(4)   Liabilities not subject to market risk include $5,819 million of payroll related and other liabilities.

 

Liquidity and funding risk

 

Liquidity and funding risk (liquidity risk) is the risk that we may be unable to generate sufficient cash or its equivalents in a timely and cost-effective manner to meet our commitments as they come due. Liquidity risk arises from mismatches in the timing and value of on-balance sheet and off-balance sheet cash flows.

Our Liquidity Risk Management Framework (LRMF) is designed to ensure that we have sufficient liquidity to satisfy current and prospective commitments in both normal and stressed conditions. There have been no material changes to our LRMF as described in our 2018 Annual Report.

We continue to maintain liquidity and funding that is appropriate for the execution of our strategy. Liquidity risk remains well within our risk appetite.

Liquidity reserve

Our liquidity reserve consists of available unencumbered liquid assets as well as uncommitted and undrawn central bank borrowing facilities that could be accessed under extraordinary circumstances subject to satisfying certain preconditions as set by various Central Banks (e.g., BoC, the Fed, Bank of England, and Bank of France).

To varying degrees, unencumbered liquid assets represent a ready source of funding. Unencumbered assets are the difference between total and encumbered assets from both on- and off-balance sheet sources. Encumbered assets, in turn, are not considered a source of liquidity in measures of liquidity risk.

Although unused wholesale funding capacity, which is regularly assessed, could be another potential source of liquidity to mitigate stressed conditions, it is excluded in the determination of our liquidity reserve.


 

32        Royal Bank of Canada        First Quarter 2019

     As at January 31, 2019  
(Millions of Canadian dollars)   Bank-owned
liquid assets
    Securities
received as
collateral from
securities
financing
derivative
transactions
           Total liquid
assets
    Encumbered
liquid assets
    Unencumbered
liquid assets
 

Cash and due from banks

  $ 40,033     $       $ 40,033     $ 2,585     $ 37,448  

Interest-bearing deposits with banks

    38,653               38,653       328       38,325  

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (1)

    196,493       277,661         474,154       329,626       144,528  

Other securities

    79,484       120,017         199,501       84,522       114,979  

Undrawn credit lines granted by central banks (2)

    10,722               10,722             10,722  

Other assets eligible as collateral for discount (3)

    95,157               95,157             95,157  

Other liquid assets (4)

    18,498                     18,498       18,137       361  

Total liquid assets

  $     479,040     $       397,678             $     876,718     $     435,198     $     441,520  

 

     As at October 31, 2018  
(Millions of Canadian dollars)   Bank-owned
liquid assets
    Securities
received as
collateral from
securities
financing
derivative
transactions
           Total liquid
assets
    Encumbered
liquid assets
    Unencumbered
liquid assets
 

Cash and due from banks

  $ 30,209     $       $ 30,209     $ 2,573     $ 27,636  

Interest-bearing deposits with banks

    36,471               36,471       366       36,105  

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (1)

    188,911       261,119         450,030       297,681       152,349  

Other securities

    78,090       126,209         204,299       84,589       119,710  

Undrawn credit lines granted by central banks (2)

    9,988               9,988             9,988  

Other assets eligible as collateral for discount (3)

    99,120               99,120             99,120  

Other liquid assets (4)

    19,758                     19,758       19,406       352  

Total liquid assets

  $     462,547     $       387,328             $     849,875     $     404,615     $     445,260  

 

     As at                          
(Millions of Canadian dollars)  

January 31

2019

   

October 31

2018

                         

Royal Bank of Canada

  $ 201,440     $ 219,197          

Foreign branches

    81,969       73,015          

Subsidiaries

    158,111       153,048          

Total unencumbered liquid assets

  $     441,520     $     445,260          

 

(1)   Includes liquid securities issued by provincial governments and U.S. government-sponsored entities working under U.S. Federal government’s conservatorship (e.g., Federal National Mortgage Association and Federal Home Loan Mortgage Corporation).
(2)   Includes loans that qualify as eligible collateral for the discount window facility available to us at the Federal Reserve Bank of New York (FRBNY). Amounts are face value and would be subject to collateral margin requirements applied by the FRBNY to determine collateral value/borrowing capacity. Access to the discount window borrowing program is conditional on meeting requirements set by the FRBNY and borrowings are typically expected to be infrequent and due to uncommon occurrences requiring temporary accommodation.
(3)   Represents our unencumbered Canadian dollar non-mortgage loan book (at face value) that could, subject to satisfying conditions precedent to borrowing and application of prescribed collateral margin requirements, be pledged to the BoC for advances under its Emergency Lending Assistance (ELA) program. ELA is not considered a source of available liquidity in our normal liquidity risk profile but could in extraordinary circumstances, where normal market liquidity is seriously impaired, allow us and other banks to monetize assets eligible as collateral to meet requirements and mitigate further market liquidity disruption. The balance also includes our unencumbered mortgage loans that qualify as eligible collateral at Federal Home Loan Bank (FHLB).
(4)   Encumbered liquid assets amount represents cash collateral and margin deposit amounts pledged related to OTC and exchange-traded derivative transactions.

The liquidity reserve is typically most affected by routine flows of client banking activity where liquid asset portfolios adjust to the change in cash balances, and additionally from capital markets activities where business strategies and client flows may also affect the addition or subtraction of liquid assets in the overall calculation of the liquidity reserve. Corporate Treasury also affects liquidity reserves through the management of funding issuances where reserves absorb timing mismatches between debt issuances and deployment into business activities.

Q1 2019 vs. Q4 2018

Total liquid assets increased $27 billion or 3%, primarily due to an increase in on-balance sheet securities and securities received as collateral under reverse repurchase agreements and collateral swap transactions, and higher deposits with central banks, reflecting short-term cash management activities. However, the increase in collateral received was offset with a corresponding increase in collateral pledged under encumbered liquid assets due to repurchase transactions and collateral swap transactions.

Asset encumbrance

The table below provides a summary of cash, securities and other assets, distinguishing between those that are encumbered or available for sale or use as collateral in secured funding transactions. Other assets, such as mortgages and credit card receivables, can also be monetized, albeit over longer timeframes than those required for marketable securities. As at January 31, 2019, our Unencumbered assets available as collateral comprised 29% of total assets (October 31, 2018 – 29%).


 

Royal Bank of Canada        First Quarter 2019        33

Asset encumbrance

 

     As at  
   

January 31

2019

         

October 31

2018

 
    Encumbered           Unencumbered                       Encumbered           Unencumbered        
(Millions of Canadian dollars)   Pledged as
collateral
    Other (1)            Available as
collateral
(2)
    Other (3)            Total            Pledged as
collateral
    Other (1)            Available as
collateral (2)
    Other (3)     Total  

Cash and due from banks

  $     $   2,585       $ 37,448     $   –       $ 40,033       $     $ 2,573       $ 27,636     $     $ 30,209  

Interest-bearing deposits with banks

          328         38,325               38,653               366         36,105             36,471  

Securities

                           

Trading

    40,659               94,912       2,602         138,173         40,640               84,270       3,348       128,258  

Investment, net of applicable allowance

    14,047               83,550       62         97,659         12,195               82,351       62       94,608  

Assets purchased under reverse repurchase agreements and securities borrowed (4)

    379,112       22,633         35,373       9,041         446,159         348,597       22,188         53,590       5,722       430,097  

Loans

                           

Retail

                           

Mortgage securities

    30,494               37,069               67,563         34,286               36,234             70,520  

Mortgage loans

    44,961               14,400       159,388         218,749         36,959               17,784       157,208       211,951  

Non-mortgage loans

    9,251               58,701       47,503         115,455         8,553               59,611       48,817       116,981  

Wholesale

                  33,302       157,812         191,114                       32,478       147,800       180,278  

Allowance for loan losses

                        (3,061       (3,061                           (2,912     (2,912

Segregated fund net assets

                        1,443         1,443                             1,368       1,368  

Other – Derivatives

                        84,816         84,816                             94,039       94,039  

– Others (5)

    18,137                     361       59,452               77,950               19,406                     352       58,603       78,361  

Total assets

  $   536,661     $     25,546             $   433,441     $   519,058             $ 1,514,706             $ 500,636     $ 25,127             $ 430,411     $ 514,055     $ 1,470,229  

 

(1)   Includes assets restricted from use to generate secured funding due to legal or other constraints.
(2)   Includes loans that could be used to collateralize central bank advances. Our unencumbered Canadian dollar non-mortgage loan book (at face value) could, subject to satisfying conditions for borrowing and application of prescribed collateral margin requirements, be pledged to the BoC for advances under its ELA program. It also includes our unencumbered mortgage loans that qualify as eligible collateral at FHLB. We also lodge loans that qualify as eligible collateral for the discount window facility available to us at the FRBNY. ELA and other central bank facilities are not considered sources of available liquidity in our normal liquidity risk profile. However, banks could monetize assets meeting collateral criteria during periods of extraordinary and severe disruption to market-wide liquidity.
(3)   Other unencumbered assets are not subject to any restrictions on their use to secure funding or as collateral but would not be considered readily available since they may not be acceptable at central banks or for other lending programs.
(4)   Includes bank-owned liquid assets and securities received as collateral from off-balance sheet securities financing, derivative transactions, and margin lending. Includes $22.6 billion (October 31, 2018 – $22.2 billion) of collateral received through reverse repurchase transactions that cannot be rehypothecated in its current legal form.
(5)   The Pledged as collateral amount represents cash collateral and margin deposit amounts pledged related to OTC and exchange-traded derivative transactions.

Funding

Funding strategy

Core funding, comprising capital, longer-term wholesale liabilities and a diversified pool of personal and, to a lesser extent, commercial and institutional deposits, is the foundation of our structural liquidity position.

Deposit and funding profile

As at January 31, 2019, relationship-based deposits, which are the primary source of funding for retail loans and mortgages, were $551 billion or 49% of our total funding (October 31, 2018 – $545 billion or 50%). The remaining portion is comprised of short- and long-term wholesale funding.

Funding for highly liquid assets consists primarily of short-term wholesale funding that reflects the monetization period of those assets. Long-term wholesale funding is used mostly to fund less liquid wholesale assets and to support liquidity asset buffers.

For further details on our wholesale funding, refer to the Composition of wholesale funding tables below.

Long-term debt issuance

Our wholesale funding activities are well-diversified by geography, investor segment, instrument, currency, structure and maturity. We maintain an ongoing presence in different funding markets, which allows us to continuously monitor market developments and trends, identify opportunities and risks, and take appropriate and timely actions. We operate longer-term debt issuance registered programs. The following table summarizes these programs with their authorized limits by geography.

 

    Programs by geography

 

 

Canada   U.S.    Europe/Asia

• Canadian Shelf Program – $25 billion

 

• SEC Shelf Program – US$40 billion

  

• European Debt Issuance Program – US$40 billion

    

• Global Covered Bond Program – 32 billion

        

• Japanese Issuance Programs – ¥1 trillion


 

34        Royal Bank of Canada        First Quarter 2019

We also raise long-term funding using Canadian Deposit Notes, Canadian National Housing Act MBS, Canada Mortgage Bonds, credit card receivable-backed securities, Kangaroo Bonds (issued in the Australian domestic market by foreign firms) and Yankee Certificates of Deposit (issued in the U.S. domestic market by foreign firms). We continuously evaluate opportunities to expand into new markets and untapped investor segments since diversification expands our wholesale funding flexibility, minimizes funding concentration and dependency, and generally reduces financing costs. As presented in the following charts, our current long-term debt profile is well-diversified by both currency and product. Maintaining competitive credit ratings is also critical to cost-effective funding.

 

LOGO

 

LOGO

(1)   Based on original term to maturity greater than 1 year

 

(1)   Based on original term to maturity greater than 1 year

 

(2)   Mortgage-backed securities and Canada Mortgage Bonds

The following table provides our composition of wholesale funding based on remaining term to maturity:

Composition of wholesale funding (1)

 

(Millions of Canadian dollars)

 

As at January 31, 2019

 
  Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 12
months
    Less than 1
year sub-total
    1 year
to 2 years
    2 years and
greater
    Total  

Deposits from banks (2)

  $ 4,141     $ 29     $ 709     $     $ 4,879     $     $     $ 4,879  

Certificates of deposit and commercial paper

    5,461       16,769       16,232       15,804       54,266       66       131       54,463  

Asset-backed commercial paper (3)

    2,029       3,160       6,183       4,702       16,074                   16,074  

Senior unsecured medium-term notes (4)

    121       7,400       6,180       4,282       17,983       25,540       31,213       74,736  

Senior unsecured structured notes (5)

    65       275       450       1,759       2,549       1,511       5,514       9,574  

Mortgage securitization

          527       513       1,109       2,149       3,660       11,597       17,406  

Covered bonds/asset-backed securities (6)

    1,313       3,338       1,503       3,932       10,086       12,167       26,836       49,089  

Subordinated liabilities

                1,000       2,095       3,095       2,499       3,798       9,392  

Other (7)

    9,373       2,810       3,189       1,855       17,227       157       9,065       26,449  

Total

  $ 22,503     $ 34,308     $ 35,959     $ 35,538     $ 128,308     $ 45,600     $ 88,154     $ 262,062  

Of which:

               

– Secured

  $ 11,764     $ 8,945     $ 10,169     $ 10,794     $ 41,672     $ 15,827     $ 38,433     $ 95,932  

– Unsecured

    10,739       25,363       25,790       24,744       86,636       29,773       49,721       166,130  

 

(Millions of Canadian dollars)

  As at October 31, 2018  
  Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 12
months
    Less than 1
year sub-total
    1 year
to 2 years
    2 years and
greater
    Total  

Deposits from banks (2)

  $ 4,507     $ 10     $ 42     $     $ 4,559     $     $     $ 4,559  

Certificates of deposit and commercial paper

    3,658       9,000       20,994       14,926       48,578       197       132       48,907  

Asset-backed commercial paper (3)

    1,908       2,581       5,877       6,197       16,563                   16,563  

Senior unsecured medium-term notes (4)

    122       6,132       7,424       8,090       21,768       23,125       33,513       78,406  

Senior unsecured structured notes (5)

    185       215       353       693       1,446       2,603       5,608       9,657  

Mortgage securitization

          2,473       527       1,099       4,099       3,027       12,193       19,319  

Covered bonds/asset-backed securities (6)

          21       4,641       5,409       10,071       8,581       26,861       45,513  

Subordinated liabilities

                      1,103       1,103       2,993       5,301       9,397  

Other (7)

    7,639       1,658       419       1,189       10,905       4       9,122       20,031  

Total

  $ 18,019     $ 22,090     $ 40,277     $ 38,706     $ 119,092     $ 40,530     $ 92,730     $ 252,352  

Of which:

               

– Secured

  $ 8,292     $ 5,666     $ 11,045     $ 12,706     $ 37,709     $ 11,608     $ 39,054     $ 88,371  

– Unsecured

    9,727       16,424       29,232       26,000       81,383       28,922       53,676       163,981  

 

(1)   Excludes bankers’ acceptances and repos.
(2)   Excludes deposits associated with services we provide to banks (e.g., custody, cash management).
(3)   Only includes consolidated liabilities, including our collateralized commercial paper program.
(4)   Includes deposit notes.
(5)   Includes notes where the payout is tied to movements in foreign exchange, commodities and equities.
(6)   Includes credit card and mortgage loans.
(7)   Includes tender option bonds (secured) of $8,240 million (October 31, 2018 – $6,978 million), bearer deposit notes (unsecured) of $4,176 million (October 31, 2018 – $4,084 million), other long-term structured deposits (unsecured) of $8,910 million (October 31, 2018 – $8,969 million), and FHLB advances (secured) of $5,123 million (October 31, 2018 – $nil).


 

Royal Bank of Canada        First Quarter 2019        35

Credit ratings

Our ability to access unsecured funding markets and to engage in certain collateralized business activities on a cost-effective basis are primarily dependent upon maintaining competitive credit ratings. Credit ratings and outlooks provided by rating agencies reflect their views and methodologies. Ratings are subject to change, based on a number of factors including, but not limited to, our financial strength, competitive position, liquidity and other factors not completely within our control.

The following table presents our major credit ratings (1):

Credit ratings

 

      As at February 21, 2019  
      Short-term
debt
     Legacy senior
long-term debt 
(2)
    

Senior long-

term debt (3)

     Outlook  

Moody’s (4)

     P-1        Aa2        A2        stable  

Standard & Poor’s (5)

     A-1+        AA-        A        stable  

Fitch Ratings (6)

     F1+        AA        AA        stable  

DBRS (7)

     R-1(high)        AA        AA (low)        positive  

 

  (1)   Credit ratings are not recommendations to purchase, sell or hold a financial obligation inasmuch as they do not comment on market price or suitability for a particular investor. Ratings are determined by the rating agencies based on criteria established from time to time by them, and are subject to revision or withdrawal at any time by the rating organization.  
  (2)   Includes senior long-term debt issued prior to September 23, 2018 and senior long-term debt issued on or after September 23, 2018 which is excluded from the Canadian Bank Recapitalization (Bail-in) regime.  
  (3)   Includes senior long-term debt issued on or after September 23, 2018 which is subject to conversion under the Bail-in regime.  
  (4)   On July 16, 2018, Moody’s upgraded our legacy senior long-term debt rating two notches and revised our outlook to stable from negative. On July 16, 2018, Moody’s also announced our rating for senior long-term debt of A2.  
  (5)   On June 27, 2018, S&P revised our outlook to stable from negative. On August 16, 2018, S&P announced our rating for senior long-term debt of A.  
  (6)   On June 21, 2018, Fitch Ratings announced that our rating for senior long-term debt will be the same as our legacy senior long-term debt, as they did not expect any immediate rating changes as a result of the Bail-in regime. On October 22, 2018, Fitch Ratings affirmed our ratings with a stable outlook.  
  (7)   On June 26, 2018, DBRS revised our outlook to positive from stable. On April 19, 2018, DBRS announced our rating for senior long-term debt of AA (low).  

Additional contractual obligations for rating downgrades

We are required to deliver collateral to certain counterparties in the event of a downgrade to our current credit rating. The following table provides the additional collateral obligations required at the reporting date in the event of a one-, two- or three-notch downgrade to our credit ratings. These additional collateral obligations are incremental requirements for each successive downgrade and do not represent the cumulative impact of multiple downgrades. The amounts reported change periodically as a result of several factors, including the transfer of trading activity to centrally cleared financial market infrastructures and exchanges, the expiration of transactions with downgrade triggers, the imposition of internal limitations on new agreements to exclude downgrade triggers, as well as normal course mark-to-market of positions with collateralized counterparties moving from a negative to a positive position. There is no outstanding senior debt issued in the market that contains rating triggers that would lead to early prepayment of principal.

Additional contractual obligations for rating downgrades

 

     As at  
    January 31
2019
          October 31
2018
 
(Millions of Canadian dollars)   One-notch
downgrade
    Two-notch
downgrade
    Three-notch
downgrade
           One-notch
downgrade
    Two-notch
downgrade
    Three-notch
downgrade
 

Contractual derivatives funding or margin requirements

  $ 179     $ 63     $ 150       $ 125     $ 45     $ 191  

Other contractual funding or margin requirements (1)

    185       176                     185       176        

 

(1)   Includes Guaranteed Investment Certificates (GICs) issued by our municipal markets business out of New York.

Liquidity Coverage Ratio (LCR)

The LCR is a Basel III metric that measures the sufficiency of high-quality liquid assets (HQLA) available to meet liquidity needs over a 30-day period in an acute stress scenario. The Basel Committee on Banking Supervision (BCBS) and OSFI regulatory minimum coverage level for LCR is currently 100%.

OSFI requires Canadian banks to disclose the LCR using the standard Basel disclosure template and calculated using the average of daily LCR positions during the quarter.


 

36        Royal Bank of Canada        First Quarter 2019

Liquidity coverage ratio common disclosure template (1)

 

      For the three months ended  
   

January 31

2019

         

October 31

2018

 
(Millions of Canadian dollars, except percentage amounts)   Total unweighted
value (average) 
(2)
    Total weighted
value (average)
           Total unweighted
value (average) (2)
    Total weighted
value (average)
 

High-quality liquid assets

         

Total high-quality liquid assets (HQLA)

          n.a.     $ 221,751               n.a.     $ 212,818  

Cash outflows

         

Retail deposits and deposits from small business customers, of which:

  $ 257,222       19,754       $ 252,514       19,398  

Stable deposits (3)

    85,262       2,558         83,611       2,508  

Less stable deposits

    171,960       17,196         168,903       16,890  

Unsecured wholesale funding, of which:

    291,119       132,359         285,140       129,249  

Operational deposits (all counterparties) and deposits in networks of cooperative banks (4)

    127,648       30,410         126,889       30,276  

Non-operational deposits

    141,227       79,705         136,572       77,294  

Unsecured debt

    22,244       22,244         21,679       21,679  

Secured wholesale funding

    n.a.       33,728         n.a.       29,837  

Additional requirements, of which:

    269,708       80,563         260,417       79,668  

Outflows related to derivative exposures and other collateral requirements

    64,633       44,379         61,154       42,867  

Outflows related to loss of funding on debt products

    4,532       4,532         6,232       6,232  

Credit and liquidity facilities

    200,543       31,652         193,031       30,569  

Other contractual funding obligations (5)

    19,966       19,966         26,811       26,811  

Other contingent funding obligations (6)

    427,209       7,601               420,344       7,557  

Total cash outflows

    n.a.     $ 293,971               n.a.     $   292,520  

Cash inflows

         

Secured lending (e.g., reverse repos)

  $   279,932     $ 54,853       $   233,784     $ 49,183  

Inflows from fully performing exposures

    13,697       9,631         14,345       10,156  

Other cash inflows

    56,739       56,739               59,683       59,683  

Total cash inflows

    n.a.     $ 121,223               n.a.     $ 119,022  
           Total adjusted
value
                Total adjusted
value
 

Total HQLA

    $   221,751                     $ 212,818  

Total net cash outflows

            172,748                       173,498  

Liquidity coverage ratio

            128%                       123%  

 

(1)   The LCR is calculated in accordance with OSFI’s LAR guideline, which, in turn, reflects liquidity-related requirements issued by the BCBS. The LCR for the quarter ended January 31, 2019 is calculated as an average of 62 daily positions.
(2)   With the exception of other contingent funding obligations, unweighted inflow and outflow amounts are items maturing or callable in 30 days or less. Other contingent funding obligations also include debt securities with remaining maturity greater than 30 days.
(3)   As defined by the BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.
(4)   Operational deposits from customers other than retail and small and medium-sized enterprises (SMEs), are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.
(5)   Other contractual funding obligations primarily include outflows from unsettled securities trades and outflows from obligations related to securities sold short.
(6)   Other contingent funding obligations include outflows related to other off-balance sheet facilities that carry low LCR runoff factors (0% – 5%).
n.a.   not applicable

We manage our LCR position within a target range that reflects our liquidity risk tolerance and takes into account business mix, asset composition and funding capabilities. The range is subject to periodic review in light of changes to internal requirements and external developments.

We maintain HQLAs in major currencies with dependable market depth and breadth. Our treasury management practices ensure that the levels of HQLA are actively managed to meet target LCR objectives. Our Level 1 assets, as calculated according to OSFI LAR and the BCBS LCR requirements, represent 84% of total HQLA. These assets consist of cash, placements with central banks and highly rated securities issued or guaranteed by governments, central banks and supranational entities.

LCR captures cash flows from on- and off-balance sheet activities that are either expected or could potentially occur within 30 days in an acute stress scenario. Cash outflows result from the application of withdrawal and non-renewal factors to demand and term deposits, differentiated by client type (wholesale, retail and small- and medium-sized enterprises). Cash outflows also arise from business activities that create contingent funding and collateral requirements, such as repo funding, derivatives, short sales of securities and the extension of credit and liquidity commitments to clients. Cash inflows arise primarily from maturing secured loans, interbank loans and non-HQLA securities.

LCR does not reflect any market funding capacity that we believe would be available in a stress situation. All maturing wholesale debt is assigned 100% outflow in the LCR calculation.

Q1 2019 vs. Q4 2018

The average LCR for the quarter ended January 31, 2019 was 128%, which translates into a surplus of approximately $49 billion, compared to 123% in the prior quarter. The increase in the LCR surplus from the previous quarter is primarily due to a change in funding and business mix.


 

Royal Bank of Canada        First Quarter 2019        37

Contractual maturities of financial assets, financial liabilities and off-balance sheet items

The following tables provide remaining contractual maturity profiles of all our assets, liabilities, and off-balance sheet items at their carrying value (e.g., amortized cost or fair value) at the balance sheet date. Off-balance sheet items are allocated based on the expiry date of the contract.

Details of contractual maturities and commitments to extend funds are a source of information for the management of liquidity risk. Among other purposes, these details form a basis for modelling a behavioural balance sheet with effective maturities to calculate liquidity risk measures. For further details, refer to the Risk measurement section within the Liquidity and funding risk section of our 2018 Annual Report.

 

     As at January 31, 2019  
(Millions of Canadian dollars)   Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 9
months
    9 to 12
months
    1 year
to 2 years
    2 years
to 5 years
    5 years
and greater
    With no
specific
maturity
    Total  

Assets

                   

Cash and deposits with banks

  $ 76,344     $ 3     $     $     $     $     $     $     $ 2,339     $ 78,686  

Securities

                   

Trading (1)

    96,872       19       53             21       50       70       7,411       33,677       138,173  

Investment, net of applicable allowance

    1,868       3,935       3,110       2,556       2,530       13,199       29,140       40,827       494       97,659  

Assets purchased under reverse repurchase agreements and securities borrowed

    179,266       64,013       21,311       10,609       13,659       610                   8,192       297,660  

Loans, net of applicable allowance

    20,699       16,596       26,144       23,958       27,730       124,862       215,764       47,888       86,179       589,820  

Other

                   

Customers’ liability under acceptances

    11,152       5,605       17             2       5                   (31     16,750  

Derivatives

    5,056       6,624       4,549       2,586       4,634       9,269       16,174       35,920       4       84,816  

Other financial assets

    23,621       1,139       682       60       197       117       243       1,765       2,148       29,972  

Total financial assets

  $ 414,878     $ 97,934     $  55,866     $ 39,769     $ 48,773     $ 148,112     $ 261,391     $ 133,811     $ 133,002     $ 1,333,536  

Other non-financial assets

    2,129       1,300       416       493       627       1,142       1,291       1,402       23,871       32,671  

Total assets

  $  417,007     $ 99,234     $ 56,282     $  40,262     $  49,400     $  149,254     $  262,682     $  135,213     $  156,873     $  1,366,207  

Liabilities and equity

                   

Deposits (2)

                   

Unsecured borrowing

  $ 51,080     $ 46,688     $ 39,785     $ 36,807     $ 30,939     $ 38,178     $ 53,336     $ 14,950     $ 437,877     $ 749,640  

Secured borrowing

    3,608       6,400       7,080       6,053       2,659       9,648       21,529       5,961             62,938  

Covered bonds

          2,599       1,509       3,004             11,988       17,331       3,555             39,986  

Other

                   

Acceptances

    11,149       5,605       16       2             6                   3       16,781  

Obligations related to securities sold short

    33,242                                                       33,242  

Obligations related to assets sold under repurchase agreements and securities loaned

    183,875       29,749       2,892       159             496                   7,358       224,529  

Derivatives

    5,450       6,902       4,535       3,041       3,811       7,960       14,816       35,244       7       81,766  

Other financial liabilities

    27,942       2,000       2,543       1,435       371       162       588       6,894       810       42,745  

Subordinated debentures

                      102                   317       8,836             9,255  

Total financial liabilities

  $ 316,346     $ 99,943     $ 58,360     $ 50,603     $ 37,780     $ 68,438     $ 107,917     $ 75,440     $ 446,055     $ 1,260,882  

Other non-financial liabilities

    1,156       847       191       902       1,957       643       768       10,043       8,168       24,675  

Equity

                                                    80,650       80,650  

Total liabilities and equity

  $ 317,502     $ 100,790     $ 58,551     $ 51,505     $ 39,737     $ 69,081     $ 108,685     $ 85,483     $ 534,873     $ 1,366,207  

Off-balance sheet items

                   

Financial guarantees

  $ 291     $ 1,450     $ 2,598     $ 1,933     $ 3,074     $ 1,506     $ 4,764     $ 713     $ 51     $ 16,380  

Lease commitments

    66       131       200       199       191       724       1,558       2,820             5,889  

Commitments to extend credit

    1,372       5,036       8,245       10,037       15,554       35,718       172,094       14,821       209       263,086  

Other credit-related commitments

    574       1,047       1,477       1,098       1,425       494       699       114       102,298       109,226  

Other commitments

    23                                                 527       550  

Total off-balance sheet items

  $ 2,326     $ 7,664     $ 12,520     $ 13,267     $ 20,244     $ 38,442     $ 179,115     $ 18,468     $ 103,085     $ 395,131  

 

(1)   Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.


 

38        Royal Bank of Canada        First Quarter 2019

     As at October 31, 2018  
(Millions of Canadian dollars)   Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 9
months
    9 to 12
months
    1 year
to 2 years
    2 years
to 5 years
    5 years
and greater
    With no
specific
maturity
    Total  

Assets

                   

Cash and deposits with banks

  $ 64,201     $ 2     $     $     $     $     $     $     $ 2,477     $ 66,680  

Securities

                   

Trading (1)

    86,551       20       22       16       1       52       72       6,982       34,542       128,258  

Investment, net of applicable allowance

    3,529       6,855       1,419       2,593       2,399       12,989       25,061       39,396       367       94,608  

Assets purchased under reverse repurchase agreements and securities borrowed

    168,810       66,854       28,828       10,298       11,692       552                   7,568       294,602  

Loans, net of applicable allowance

    22,534       14,967       21,079       26,753       25,271       122,687       211,768       44,191       87,568       576,818  

Other

                   

Customers’ liability under acceptances

    10,774       4,788       94       1             5                   (21     15,641  

Derivatives

    6,070       10,179       4,930       4,032       3,030       11,130       18,067       36,581       20       94,039  

Other financial assets

    25,670       873       938       78       157       112       231       1,758       2,120       31,937  

Total financial assets

  $ 388,139     $ 104,538     $ 57,310     $ 43,771     $ 42,550     $ 147,527     $ 255,199     $ 128,908     $ 134,641     $   1,302,583  

Other non-financial assets

    1,809       1,268       590       364       559       971       1,352       1,125       24,113       32,151  

Total assets

  $ 389,948     $ 105,806     $ 57,900     $ 44,135     $ 43,109     $ 148,498     $ 256,551     $ 130,033     $ 158,754     $ 1,334,734  

Liabilities and equity

                   

Deposits (2)

                   

Unsecured borrowing

  $ 46,793     $ 33,849     $ 47,209     $ 30,511     $ 36,116     $ 34,641     $ 50,792     $ 15,693     $ 440,246     $ 735,850  

Secured borrowing

    2,340       6,571       9,321       5,433       4,232       7,135       23,388       5,902             64,322  

Covered bonds

                2,579       1,499       2,982       10,022       16,360       3,432             36,874  

Other

                   

Acceptances

    10,775       4,787       94       1             5                         15,662  

Obligations related to securities sold short

    32,247                                                       32,247  

Obligations related to assets sold under repurchase agreements and securities loaned

    146,205       44,248       9,030       91                               7,240       206,814  

Derivatives

    5,998       8,585       4,650       4,176       3,311       9,808       17,205       36,496       9       90,238  

Other financial liabilities

    27,414       1,003       582       233       414       154       522       6,784       733       37,839  

Subordinated debentures

                            103             318       8,710             9,131  

Total financial liabilities

  $ 271,772     $ 99,043     $ 73,465     $ 41,944     $ 47,158     $ 61,765     $ 108,585     $ 77,017     $ 448,228     $ 1,228,977  

Other non-financial liabilities

    992       5,095       346       183       157       765       868       9,449       7,947       25,802  

Equity

                                                    79,955       79,955  

Total liabilities and equity

  $ 272,764     $ 104,138     $ 73,811     $ 42,127     $ 47,315     $ 62,530     $ 109,453     $ 86,466     $ 536,130     $ 1,334,734  

Off-balance sheet items

                   

Financial guarantees

  $ 532     $ 2,026     $ 1,647     $ 2,696     $ 1,337     $ 1,910     $ 4,179     $ 1,125     $ 50     $ 15,502  

Lease commitments

    66       131       194       199       194       695       1,517       2,814             5,810  

Commitments to extend credit

    4,122       3,417       8,736       9,667       11,406       33,030       168,071       23,899       269       262,617  

Other credit-related commitments

    577       795       1,586       1,498       1,324       478       680       148       107,499       114,585  

Other commitments

    141                                                 556       697  

Total off-balance sheet items

  $ 5,438     $ 6,369     $ 12,163     $ 14,060     $ 14,261     $ 36,113     $ 174,447     $ 27,986     $ 108,374     $ 399,211  

 

(1)   Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.

 

Capital management

 

We continue to manage our capital in accordance with our Capital Management Framework as described in our 2018 Annual Report. In addition, we continue to monitor and prepare for new regulatory capital developments, including the BCBS Basel III reforms, in order to ensure timely and accurate compliance with these requirements. For additional details on new regulatory developments that relate to our Capital Management Framework, refer to the Capital, liquidity and other regulatory developments section of this Q1 2019 Report to Shareholders.

OSFI expects Canadian banks to meet the Basel III targets for CET1, Tier 1 and Total capital ratios. Effective January 1, 2014, OSFI allowed Canadian banks to phase in the Basel III Credit Valuation Adjustment (CVA) risk capital charge over a five-year period ending December 31, 2018. As of January 1, 2019, the CVA scalars were fully phased-in for each tier of capital, resulting in all tiers of capital having the same risk weighted assets value. In fiscal 2018, the CVA scalars were 80%, 83% and 86% for CET1, Tier 1 and Total capital, respectively.

The Financial Stability Board (FSB) has designated us as a Global Systemically Important Bank (G-SIB). This designation requires us to maintain a higher loss absorbency requirement (common equity as a percentage of risk-weighted assets) of 1%. As the Domestic Systemically Important Bank (D-SIB) requirement is equivalent to the G-SIB requirement of 1% of RWA, the G-SIB designation had no further impact to the loss absorbency requirements on our CET1 ratio. We provide our G-SIB assessment indicators below.

On April 18, 2018, OSFI released its final guideline on Total Loss Absorbing Capacity (TLAC), which applies to Canadian D-SIBs as part of the Federal Government’s Bail-in Regime. The guideline is consistent with the TLAC standard released on November 9, 2015, by the FSB for institutions designated as G-SIBs, but tailored to the Canadian context. The TLAC requirement is intended to address the sufficiency of a systemically important banks loss absorbing capacity in supporting its recapitalization in the event of its failure. TLAC is defined as the aggregate of Tier 1 capital, Tier 2 capital, and other TLAC instruments, which allow conversion in whole or in part into common shares under the Canada Deposit Insurance Corporation (CDIC) Act and meet all of the eligibility criteria under the guideline.


 

Royal Bank of Canada        First Quarter 2019        39

TLAC requirements established two minimum standards, which are required to be met effective November 1, 2021: the risk-based TLAC ratio, which builds on the risk-based capital ratios described in the Capital Adequacy Requirements (CAR) guideline, and the TLAC leverage ratio, which builds on the leverage ratio described in OSFI’s Leverage Requirements guideline. The risk-based TLAC ratio is defined as TLAC divided by Total risk-weighted assets (RWA) while the TLAC leverage ratio is defined as TLAC divided by the Leverage ratio exposure. OSFI has provided notification requiring systemically important banks to maintain a minimum TLAC ratio of 23.25%, which includes the revised Domestic Stability Buffer (DSB) as noted below, and a TLAC leverage ratio of 6.75%. We began issuing bail-in eligible debt in the fourth quarter of 2018 and this has contributed to improving our TLAC ratio. We expect our TLAC ratio to improve through normal course refinancing of maturing unsecured term debt.

Effective November 1, 2018, we are required to adopt OSFI’s revisions to the CAR guidelines relating to the securitization framework and the standardized approach for measuring counterparty credit risk (SA-CCR).

For further details on regulatory developments, refer to the Capital, liquidity and other regulatory developments section of this Q1 2019 Report to Shareholders.

The following table provides a summary of OSFI’s current regulatory target ratios under Basel III and Pillar 2 requirements. We are in compliance with all current capital and leverage requirements imposed by OSFI:

 

Basel III

Capital ratios

and leverage

  OSFI regulatory target requirements for large banks under Basel III     RBC
capital and
leverage
ratios as at
January 31,
2019
    Domestic
Stability
Buffer
(3)
   

Minimum including
Capital Buffers,

D-SIB/G-SIB
surcharge and
Domestic  Stability
Buffer

 
  Minimum    

Capital

Buffers (1)

   

Minimum

including

Capital

Buffers

   

D-SIB/G-SIB

Surcharge (2)

    Minimum including
Capital Buffers  and
D-SIB/G-SIB
surcharge
(2)
 
                 
Common Equity Tier 1     > 4.5%       2.5%       > 7.0%       1.0%       > 8.0%       11.4%       1.5%       > 9.5%  
Tier 1 capital     > 6.0%       2.5%       > 8.5%       1.0%       > 9.5%       12.7%       1.5%       > 11.0%  
Total capital     > 8.0%       2.5%       > 10.5%       1.0%       > 11.5%       14.5%       1.5%       > 13.0%  
Leverage ratio     > 3.0%       n.a.       > 3.0%       n.a.       > 3.0%       4.3%       n.a.       > 3.0%  

 

(1)   The capital buffers include the capital conservation buffer and the countercyclical capital buffer as prescribed by OSFI.
(2)   A capital surcharge, equal to the higher of our D-SIB surcharge and the BCBS’s G-SIB surcharge, is applicable to risk-weighted capital.
(3)   Effective June 20, 2018, OSFI required the public disclosure of their Pillar 2 DSB. Effective April 30, 2019, OSFI has raised the level for the DSB to 1.75% of RWA.
n.a.   not applicable

The following table provides details on our regulatory capital, RWA, and capital and leverage ratios. Our capital position remains strong and our capital and leverage ratios remain well above OSFI regulatory targets.

 

      As at  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)   

January 31

2019

    

October 31

2018

    

January 31

2018

 

Capital (1)

        

CET1 capital

   $ 57,963      $ 57,001      $ 51,145  

Tier 1 capital

     64,341        63,279        57,925  

Total capital

     73,758        72,494        66,984  

Risk-weighted Assets (RWA) used in calculation of capital ratios (1), (2)

        

CET1 capital RWA

   $   508,512      $   495,528      $   466,758  

Tier 1 capital RWA

     508,512        495,993        466,758  

Total capital RWA

     508,512        496,459        466,758  

Total capital RWA consisting of: (1)

        

Credit risk

   $ 410,003      $ 401,534      $ 375,260  

Market risk

     34,862        32,209        30,100  

Operational risk

     63,647        62,716        60,119  

Regulatory floor adjustment (3)

                   1,279  

Total capital RWA

   $ 508,512      $   496,459      $   466,758  

Capital ratios and Leverage ratio (1)

        

CET1 ratio

     11.4%        11.5%        11.0%  

Tier 1 capital ratio

     12.7%        12.8%        12.4%  

Total capital ratio

     14.5%        14.6%        14.4%  

Leverage ratio

             4.3%        4.4%        4.2%  

Leverage ratio exposure (billions)

   $ 1,501.8      $ 1,450.8      $ 1,363.9  

 

  (1)   Capital, RWA, and capital ratios are calculated using OSFI’s Capital Adequacy Requirements based on the Basel III framework. The Leverage ratio is calculated using OSFI Leverage Requirements Guideline based on the Basel III framework.
  (2)   In fiscal 2018, amounts included CVA scalars of 80%, 83% and 86%, respectively.
  (3)   Since the introduction of Basel II in 2008, OSFI has prescribed a capital floor requirement for institutions that use the advanced internal ratings-based (AIRB) approach for credit risk. Effective February 1, 2018, the minimum capital floor will be required if the capital requirement under the Basel III Standards, as specified by OSFI, is less than 75% of the RWA based on the standardized Basel II approach. Prior to February 1, 2018, the threshold was 90% of the capital requirements as calculated under Basel I.  


 

40        Royal Bank of Canada        First Quarter 2019

Q1 2019 vs. Q4 2018

 

LOGO

 

(1)   Represents rounded figures.
(2)   Internal capital generation of $1.7 billion which represents Net income available to shareholders, less common and preferred shares dividends.

Our CET1 ratio was 11.4%, down 10 bps from last quarter, mainly reflecting higher RWA due to business growth, regulatory changes relating to the phase-out of the CVA scalars and revisions to the CAR guidelines, as noted previously, and share repurchases, partially offset by internal capital generation.

CET1 capital RWA increased $13 billion, driven by business growth in wholesale and retail lending, and market risk portfolios. The impact of regulatory changes in the current quarter also contributed to the increase.

Our Tier 1 capital ratio of 12.7% was down 10 bps, reflecting the factors noted above under the CET1 ratio. Tier 1 capital ratio was also favourably impacted by net preferred share issuances.

Our Total capital ratio of 14.5% was down 10 bps, reflecting the factors noted above under the Tier 1 ratio.

Our Leverage ratio of 4.3% was down 10 bps from last quarter, primarily due to growth in leverage ratio exposures, mainly in loans and securities, regulatory changes, and share repurchases, partially offset by internal capital generation.

Selected capital management activity

The following table provides our selected capital management activity:

 

    

For the three months ended

January 31, 2019

 
(Millions of Canadian dollars, except number of shares)   Issuance or
redemption date
    Number of
shares (000s)
    Amount  

Tier 1 capital

     

Common shares activity

     

Issued in connection with share-based compensation plans (1)

      159     $ 11  

Purchased for cancellation

      (3,684     (45

Issuance of preferred shares, Series BO (2)

    November 2, 2018       14,000       350  

Redemption of preferred shares, Series AD (2)

    November 24, 2018       (10,000     (250

 

  (1)   Amounts include cash received for stock options exercised during the period and includes fair value adjustments to stock options.
  (2)   For further details, refer to Note 9 of our Condensed Financial Statements.

On February 23, 2018, we announced a normal course issuer bid (NCIB) to purchase up to 30 million of our common shares. The NCIB commenced on February 27, 2018 and will continue until February 26, 2019 or such earlier date as we complete the repurchase of all shares permitted under the bid. We determine the amount and timing of the purchases under the NCIB, subject to prior consultation with OSFI. Purchases may be made through the TSX, the NYSE and other designated exchanges and alternative Canadian trading systems. The price paid for repurchased shares is at the prevailing market price at the time of acquisition.

For the three-months ended January 31, 2019, the total number of common shares repurchased and cancelled under our NCIB program was approximately 3.7 million. The total cost of the shares repurchased was $348 million.

Since the inception of the current NCIB, the total number of common shares repurchased and cancelled under our NCIB program was approximately 9.7 million, at a cost of approximately $947 million.

On November 2, 2018, we issued 14 million Non-Cumulative 5-Year Rate Reset Preferred Shares Series BO at a price of $25 per share.

On November 24, 2018, we redeemed all 10 million Non-Cumulative First Preferred Shares Series AD at a price of $25 per share.

We have also announced our intention to redeem all 2.4 million Non-Cumulative Floating Rate First Preferred Shares Series AK, all 13.6 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series AJ, and all 12 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series AL, on February 24, 2019. The shares will be redeemed at a price of $25 per share.


 

Royal Bank of Canada        First Quarter 2019        41

Selected share data

 

      As at January 31, 2019  
(Millions of Canadian dollars, except number of shares and as otherwise noted)    Number of
shares (000s)
     Amount      Dividends
declared per
share
 

Common shares issued (1)

     1,435,505      $   17,601      $ 0.98  

Treasury shares – common shares

     (432      (36         

Common shares outstanding

     1,435,073      $ 17,565           

Stock options and awards

        

Outstanding

     9,435        

Exercisable

     4,589                    

First preferred shares issued

        

Non-cumulative Series W (2)

     12,000      $ 300      $ 0.31  

Non-cumulative Series AA

     12,000        300        0.28  

Non-cumulative Series AC

     8,000        200        0.29  

Non-cumulative Series AE

     10,000        250        0.28  

Non-cumulative Series AF

     8,000        200        0.28  

Non-cumulative Series AG

     10,000        250        0.28  

Non-cumulative Series AJ (3)

     13,579        339        0.22  

Non-cumulative Series AK (3)

     2,421        61        0.23  

Non-cumulative Series AL (3)

     12,000        300        0.27  

Non-cumulative Series AZ (3), (4)

     20,000        500        0.25  

Non-cumulative Series BB (3), (4)

     20,000        500        0.24  

Non-cumulative Series BD (3), (4)

     24,000        600        0.23  

Non-cumulative Series BF (3), (4)

     12,000        300        0.23  

Non-cumulative Series BH (4)

     6,000        150        0.31  

Non-cumulative Series BI (4)

     6,000        150        0.31  

Non-cumulative Series BJ (4)

     6,000        150        0.33  

Non-cumulative Series BK (3), (4)

     29,000        725        0.34  

Non-cumulative Series BM (3), (4)

     30,000        750        0.34  

Non-cumulative Series BO (3), (4)

     14,000        350        0.37  

Non-cumulative Series C-2 (5)

     20        31      US$   16.88  

Preferred shares issued

     255,020      $ 6,406     

Treasury shares – preferred shares (6)

     7                  

Preferred shares outstanding

     255,027      $ 6,406           

Dividends

        

Common

      $ 1,407     

Preferred

              74           

 

  (1)   For further details about our capital management activity, refer to Note 9 of our Condensed Financial Statements.  
  (2)   Effective February 24, 2010, we have the right to convert these shares into common shares at our option, subject to certain restrictions.
  (3)   Dividend rate will reset every five years.  
  (4)   Non-viable contingent capital (NVCC) instruments.  
  (5)   Represents 815,400 depositary shares relating to preferred shares Series C-2. Each depositary share represents one-fortieth interest in a share of Series C-2.  
  (6)   Positive amounts represent a short position in treasury shares.  

As at February 15, 2019, the number of outstanding common shares were 1,435,383,084, net of treasury shares held of 207,046 and the number of stock options and awards were 9,347,472.

NVCC provisions require the conversion of the capital instrument into a variable number of common shares in the event that OSFI deems a bank to be non-viable or a federal or provincial government in Canada publicly announces that a bank has accepted or agreed to accept a capital injection. If a NVCC trigger event were to occur, our NVCC capital instruments, which are the preferred shares Series AZ, preferred shares Series BB, preferred shares Series BD, preferred shares Series BF, preferred shares Series BH, preferred shares Series BI, preferred shares Series BJ, preferred shares Series BK, preferred shares Series BM, preferred shares Series BO, subordinated debentures due on July 17, 2024, subordinated debentures due on September 29, 2026, subordinated debentures due on June 4, 2025, subordinated debentures due on January 20, 2026 and subordinated debentures due on January 27, 2026, would be converted into RBC common shares pursuant to an automatic conversion formula with a conversion price based on the greater of: (i) a contractual floor price of $5.00, and (ii) the current market price of our common shares at the time of the trigger event (10-day weighted average). Based on a floor price of $5.00 and including an estimate for accrued dividends and interest, these NVCC capital instruments would convert into a maximum of 2,820 million RBC common shares, in aggregate, which would represent a dilution impact of 66.28% based on the number of RBC common shares outstanding as at January 31, 2019.


 

42        Royal Bank of Canada        First Quarter 2019

Global systemically important banks (G-SIBs) 12 assessment indicators (1)

The BCBS and FSB use 12 indicators in the assessment methodology for determining the systemic importance of large global banks. As noted previously, we are designated as a G-SIB. The following table provides the 12 indicators used in the G-SIB assessment:

 

      As at  
(Millions of Canadian dollars)   

October 31

2018

    

October 31

2017

 

Cross-jurisdictional activity (2)

     

Cross-jurisdictional claims

   $     612,292      $     507,554  

Cross-jurisdictional liabilities

     441,686        337,153  

Size (3)

     

Total exposures as defined for use in the Basel III leverage ratio

     1,467,438        1,331,641  

Interconnectedness (4)

     

Intra-financial system assets

     126,112        144,688  

Intra-financial system liabilities

     140,979        130,724  

Securities outstanding

     353,591        351,781  

Substitutability/financial institution infrastructure (5)

     

Payment activity

     42,917,581        37,964,746  

Assets under custody

     4,262,294        4,061,111  

Underwritten transactions in debt and equity markets

     245,992        235,431  

Complexity (6)

     

Notional amount of over-the-counter derivatives

     17,467,923        12,937,404  

Trading and investment securities (7) (8)

     55,855        53,781  

Level 3 assets

     2,549        3,574  

 

  (1)   The G-SIBs indicators are prepared based on the methodology prescribed in BCBS guidelines published in July 2013 and instructions provided by BCBS in January 2019. The indicators are based on regulatory scope of consolidation, which excludes RBC Insurance subsidiaries. For our 2018 standalone G-SIB disclosure, please refer to our Regulatory Disclosures at rbc.com/investorrelations/.  
  (2)   Represents a bank’s level of interaction outside its domestic jurisdiction.
  (3)   Represents the total on- and off- balance sheet exposures of the bank determined as per the Basel III leverage ratio rules before regulatory adjustments.  
  (4)   Represents transactions with other financial institutions.
  (5)   Represents the extent to which the bank’s services could be substituted by other institutions.
  (6)   Includes the level of complexity and volume of a bank’s trading activities represented through derivatives, trading securities, investment securities and level 3 assets.  
  (7)   Effective November 1, 2017, investment securities represent debt and equity securities at FVOCI and debt securities at amortized cost, net of the applicable allowance, under IFRS 9. Prior to November 1, 2017, investment securities represented available-for-sale securities and held-to-maturity securities, under IAS 39.  
  (8)   Amounts have been revised from those previously presented.  

Q4 2018 vs. Q4 2017

During 2018, notional amounts for over-the-counter derivatives increased mainly due to higher trading activity on interest rate swaps and forward rate agreements. Total exposures as defined for use in the Basel III leverage ratio increased due to client activity in our assets purchased under reverse repurchase agreements and securities borrowed, and volume growth in loans (net of allowance for loan losses). Other movements from the prior year primarily reflect normal changes in business activity and the impact of foreign currency translation.

 

Capital, liquidity, and other regulatory developments

 

Pillar 3 disclosure requirements

In December 2018, the BCBS issued its third and final phase of the Pillar 3 disclosure requirements, Pillar 3 disclosure requirements – updated framework. This phase incorporates revisions and additions to the Pillar 3 framework arising from the finalization of the Basel III reforms in December 2017, such as additional disclosure requirements comparing RWA as determined by banks’ internal models against results based on the standardized approach, and new disclosure requirements on asset encumbrance and capital distribution constraints. The phase three requirements, together with the phase one and two disclosure requirements released in January 2015 and March 2017, respectively, complete the Pillar 3 framework.

The phase one requirements were effective for us in the fourth quarter of 2018. At this time, OSFI has not yet released the implementation date for the BCBS phase two and three disclosure requirements. We expect consultations to begin in mid-2019.

Minimum Capital Requirements for Market Risk

On January 19, 2019, the BCBS released its final standards on the Minimum capital requirement for market risk, which replaces an earlier version published in January 2016. The revisions refined the standardized approach framework, clarified the scope of exposures subject to market risk capital requirements, revised the assessment process for evaluating the adequacy of internal risk management models, and revised the requirements for identifying risk factors eligible for internal modelling. The BCBS expects member jurisdictions to implement these revisions by 2022. OSFI has not yet released their final guidance and expected implementation date.

Domestic Stability Buffer

In December 2018, OSFI announced that the DSB will be increased from 1.5% to 1.75% of total RWA, effective April 30, 2019. This change arose from OSFI’s semi-annual review of the DSB, based on its ongoing monitoring of federally regulated financial institutions as well as system-wide and industry developments. We do not anticipate any challenges in meeting this requirement by the effective date.

For a discussion on risk factors resulting from these and other regulatory developments which may affect our business and financial results, refer to the Risk management – Top and emerging risks and Legal and regulatory environment risk sections of our 2018


 

Royal Bank of Canada        First Quarter 2019        43

Annual Report and the Economic, market and regulatory review and outlook section of this Q1 2019 Report to Shareholders. For further details on our framework and activities to manage risks, refer to the risk and Capital management sections of our 2018 Annual Report and the Risk management and Capital management sections of this Q1 2019 Report to Shareholders.

 

Accounting and control matters

 

 

Summary of accounting policies and estimates

 

Our Condensed Financial Statements are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. Our significant accounting policies are described in Note 2 of our audited 2018 Annual Consolidated Financial Statements and our Q1 2019 Condensed Financial Statements.

 

Changes in accounting policies and disclosures

 

Changes in accounting policies

During the first quarter, we adopted IFRS 15 Revenue from Contracts with Customers (IFRS 15). As permitted by the transition provisions of IFRS 15, we elected not to restate comparative period results; accordingly, all comparative period information prior to November 1, 2018 is presented in accordance with our previous accounting policies, as described in our 2018 Annual Report. As a result of the adoption of IFRS 15, we adjusted our opening retained earnings as at November 1, 2018 to align the recognition of certain fees with the transfer of the performance obligations. Refer to Note 2 of our Condensed Financial Statements for details of these changes.

Future changes in accounting policies and disclosures

Future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2018 Annual Consolidated Financial Statements.

 

Controls and procedures

 

Disclosure controls and procedures

As of January 31, 2019, management evaluated, under the supervision of and with the participation of the President and Chief Executive Officer and the Chief Financial Officer, the effectiveness of our disclosure controls and procedures as defined under rules adopted by the U.S. SEC. Based on that evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of January 31, 2019.

Internal control over financial reporting

No changes were made in our internal control over financial reporting during the quarter ended January 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Related party transactions

 

In the ordinary course of business, we provide normal banking services and operational services, and enter into other transactions with associated and other related corporations, including our joint venture entities, on terms similar to those offered to non-related parties. We grant loans to directors, officers and other employees at rates normally accorded to preferred clients. In addition, we offer deferred share and other plans to non-employee directors, executives and certain other key employees. For further information, refer to Notes 11 and 26 of our audited 2018 Annual Consolidated Financial Statements.


 

44        Royal Bank of Canada        First Quarter 2019

EDTF recommendations index

 

We aim to present transparent, high-quality risk disclosures by providing disclosures in our 2018 Annual Report, Q1 2019 Report to Shareholders (RTS), Supplementary Financial Information package (SFI), and Pillar 3 Report, in accordance with recommendations from the Financial Stability Board’s (FSB) Enhanced Disclosure Task Force (EDTF). Information within the SFI and Pillar 3 Report is not and should not be considered incorporated by reference into our Q1 2019 Report to Shareholders.

The following index summarizes our disclosure by EDTF recommendation:

 

             Location of disclosure
Type of Risk   Recommendation   Disclosure   

RTS

page

  Annual
Report page
   SFI
page
General   1  

Table of contents for EDTF risk disclosure

   44   112    1
  2  

Define risk terminology and measures

     50, 52-55

213-214

  
  3  

Top and emerging risks

     50-51   
  4  

New regulatory ratios

   38-39   91-93   
Risk governance, risk management and business model   5  

Risk management organization

     50, 52-55   
  6  

Risk culture

     52-55   
  7  

Risk in the context of our business activities

     98   
  8  

Stress testing

       53-54, 67   

Capital adequacy and

risk-weighted assets (RWA)

  9  

Minimum Basel III capital ratios and Domestic systemically important bank surcharge

   39   91-93   
  10  

Composition of capital and reconciliation of the accounting balance sheet to the regulatory balance sheet

        20-23
  11  

Flow statement of the movements in regulatory capital

        24
  12  

Capital strategic planning

     90-93   
  13  

RWA by business segments

        26
  14  

Analysis of capital requirement, and related measurement model information

     56-59    25,*
  15  

RWA credit risk and related risk measurements

        *
  16  

Movement of risk-weighted assets by risk type

        26
  17  

Basel back-testing

       53, 56-57    40
Liquidity   18  

Quantitative and qualitative analysis of our liquidity reserve

   31-32   73-75,

79-80

  
Funding   19  

Encumbered and unencumbered assets by balance sheet category, and contractual obligations for rating downgrades

   32-33,35   75,78   
  20  

Maturity analysis of consolidated total assets, liabilities and off-balance sheet commitments analyzed by remaining contractual maturity at the balance sheet date

   37-38   80-81   
  21  

Sources of funding and funding strategy

   33-34   75-77   
Market risk   22  

Relationship between the market risk measures for trading and non-trading portfolios and the balance sheet

   30-31   71-72   
  23  

Decomposition of market risk factors

   27-30   67-70   
  24  

Market risk validation and back-testing

     67   
  25  

Primary risk management techniques beyond reported risk measures and parameters

       67-70   
Credit risk   26  

Bank’s credit risk profile

Quantitative summary of aggregate credit risk exposures that reconciles to the balance sheet

   21-27

58-61

  56-66,

159-165

106-111

   29-40,*

*

  27  

Policies for identifying impaired loans

     57-59,

101-102,

123-126,

128-129

  
  28  

Reconciliation of the opening and closing balances of impaired loans and impairment allowances during the year

        31,36
  29  

Quantification of gross notional exposure for OTC derivatives or exchange-traded derivatives

     60    42
  30  

Credit risk mitigation, including collateral held for all sources of credit risk

       59    39
Other   31  

Other risk types

     83-90   
  32  

Publicly known risk events

       86-87,

202-203

  

 

*   These disclosure requirements are satisfied or partially satisfied by disclosures provided in our Pillar 3 Report for the quarter ended January 31, 2019 and for the year ended October 31, 2018.


 

Royal Bank of Canada        First Quarter 2019        45

Interim Condensed Consolidated Financial Statements (unaudited)

 

Interim Condensed Consolidated Balance Sheets (unaudited)

 

 

     As at  
(Millions of Canadian dollars)  

January 31

2019

   

October 31

2018

 

Assets

   

Cash and due from banks

  $ 40,033     $ 30,209  

Interest-bearing deposits with banks

    38,653       36,471  

Securities

   

Trading

    138,173       128,258  

Investment, net of applicable allowance (Note 4)

    97,659       94,608  
      235,832       222,866  

Assets purchased under reverse repurchase agreements and securities borrowed

    297,660       294,602  

Loans (Note 5)

   

Retail

    401,767       399,452  

Wholesale

    191,114       180,278  
    592,881       579,730  

Allowance for loan losses (Note 5)

    (3,061     (2,912
      589,820       576,818  

Segregated fund net assets

    1,443       1,368  

Other

   

Customers’ liability under acceptances

    16,750       15,641  

Derivatives

    84,816       94,039  

Premises and equipment

    2,918       2,832  

Goodwill

    11,149       11,137  

Other intangibles

    4,711       4,687  

Other assets

    42,422       44,064  
      162,766       172,400  

Total assets

  $ 1,366,207     $ 1,334,734  

Liabilities and equity

   

Deposits (Note 6)

   

Personal

  $ 280,171     $ 270,154  

Business and government

    540,234       534,371  

Bank

    32,159       32,521  
      852,564       837,046  

Segregated fund net liabilities

    1,443       1,368  

Other

   

Acceptances

    16,781       15,662  

Obligations related to securities sold short

    33,242       32,247  

Obligations related to assets sold under repurchase agreements and securities loaned

    224,529       206,814  

Derivatives

    81,766       90,238  

Insurance claims and policy benefit liabilities

    10,512       10,000  

Other liabilities

    55,465       52,273  
      422,295       407,234  

Subordinated debentures

    9,255       9,131  

Total liabilities

    1,285,557       1,254,779  

Equity attributable to shareholders

   

Preferred shares (Note 9)

    6,406       6,309  

Common shares (Note 9)

    17,565       17,617  

Retained earnings

    52,208       51,112  

Other components of equity

    4,374       4,823  
    80,553       79,861  

Non-controlling interests

    97       94  

Total equity

    80,650       79,955  

Total liabilities and equity

  $ 1,366,207     $   1,334,734  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

46        Royal Bank of Canada        First Quarter 2019

Interim Condensed Consolidated Statements of Income (unaudited)

 

 

 

     For the three months ended  
    January 31     January 31  
(Millions of Canadian dollars, except per share amounts)   2019     2018  

Interest and dividend income (Note 3)

                                             

Loans

  $ 6,160     $ 4,973  

Securities

    1,696       1,354  

Assets purchased under reverse repurchase agreements and securities borrowed

    2,148       1,108  

Deposits and other

    145       105  
      10,149       7,540  

Interest expense (Note 3)

   

Deposits and other

    3,225       1,987  

Other liabilities

    1,948       1,034  

Subordinated debentures

    92       74  
      5,265       3,095  

Net interest income

    4,884       4,445  

Non-interest income

   

Insurance premiums, investment and fee income

    1,579       1,144  

Trading revenue

    358       318  

Investment management and custodial fees

    1,450       1,325  

Mutual fund revenue

    873       885  

Securities brokerage commissions

    342       355  

Service charges

    468       440  

Underwriting and other advisory fees

    345       541  

Foreign exchange revenue, other than trading

    249       281  

Card service revenue

    282       257  

Credit fees

    315       328  

Net gains on investment securities (Note 4)

    46       39  

Share of profit in joint ventures and associates

    15       25  

Other

    383       445  
      6,705       6,383  

Total revenue

    11,589       10,828  

Provision for credit losses (Notes 4 and 5)

    514       334  

Insurance policyholder benefits, claims and acquisition expense

    1,225       836  

Non-interest expense

   

Human resources (Note 7)

    3,643       3,502  

Equipment

    431       372  

Occupancy

    397       379  

Communications

    240       224  

Professional fees

    305       281  

Amortization of other intangibles

    290       261  

Other

    606       592  
      5,912       5,611  

Income before income taxes

    3,938       4,047  

Income taxes

    766       1,035  

Net income

  $ 3,172     $ 3,012  

Net income attributable to:

   

Shareholders

  $ 3,170     $ 3,001  

Non-controlling interests

    2       11  
    $ 3,172     $ 3,012  

Basic earnings per share (in dollars) (Note 10)

  $ 2.15     $ 2.02  

Diluted earnings per share (in dollars) (Note 10)

    2.15       2.01  

Dividends per common share (in dollars)

    0.98       0.91  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

Royal Bank of Canada        First Quarter 2019        47

Interim Condensed Consolidated Statements of Comprehensive Income (unaudited)

 

 

     For the three months ended  
(Millions of Canadian dollars)  

January 31

2019

   

January 31

2018

 

Net income

  $      3,172     $      3,012  

Other comprehensive income (loss), net of taxes

   

Items that will be reclassified subsequently to income:

   

Net change in unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income

   

Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income

    (1     (24

Provision for credit losses recognized in income

    (1     15  

Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income

    (29     (28
      (31     (37

Foreign currency translation adjustments

   

Unrealized foreign currency translation gains (losses)

    35       (2,006

Net foreign currency translation gains (losses) from hedging activities

    (66     658  

Reclassification of losses (gains) on foreign currency translation to income

    2        

Reclassification of losses (gains) on net investment hedging activities to income

    2        
      (27     (1,348

Net change in cash flow hedges

   

Net gains (losses) on derivatives designated as cash flow hedges

    (316     424  

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

    (74     (153
      (390     271  

Items that will not be reclassified subsequently to income:

   

Remeasurements of employee benefit plans (Note 7)

    (394     49  

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

    163       (18

Net gains (losses) on equity securities designated at fair value through other comprehensive income

    7       (2
      (224     29  

Total other comprehensive income (loss), net of taxes

    (672     (1,085

Total comprehensive income (loss)

  $ 2,500     $ 1,927  

Total comprehensive income attributable to:

   

Shareholders

  $ 2,497     $ 1,919  

Non-controlling interests

    3       8  
    $ 2,500     $ 1,927  

The income tax effect on the Interim Condensed Consolidated Statements of Comprehensive Income is shown in the table below.

 

     For the three months ended  
(Millions of Canadian dollars)  

January 31

2019

   

January 31

2018

 

Income taxes on other comprehensive income

   

Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income

  $ (4   $ 42  

Provision for credit losses recognized in income

          (4

Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income

    (17     (15

Unrealized foreign currency translation gains (losses)

    1       (5

Net foreign currency translation gains (losses) from hedging activities

    (24     219  

Reclassification of losses (gains) on net investment hedging activities to income

    1        

Net gains (losses) on derivatives designated as cash flow hedges

    (113     183  

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

    (27     (86

Remeasurements of employee benefit plans

    (125     20  

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

    59       (7

Net gains (losses) on equity securities designated at fair value through other comprehensive income

    (1     (1

Total income tax expenses (recoveries)

  $         (250   $        346  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

48        Royal Bank of Canada        First Quarter 2019

Interim Condensed Consolidated Statements of Changes in Equity (unaudited)

 

 

     For the three months ended January 31, 2019  
                                  Other components of equity                    
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
   

Treasury
shares –

preferred

   

Treasury
shares –

common

    Retained
earnings
    Available-
for-sale
securities
    FVOCI
securities
and loans
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable
to shareholders
    Non-controlling
interests
    Total
equity
 

Balance at beginning of period

  $ 6,306     $   17,635     $ 3     $ (18   $   51,112       $ (12   $ 4,147     $ 688     $ 4,823     $ 79,861     $ 94     $ 79,955  

Transition adjustment (Note 2)

                            (70                                     (70           (70

Adjusted balance at beginning of period

  $ 6,306     $ 17,635     $ 3     $ (18   $ 51,042       $ (12   $   4,147     $ 688     $ 4,823     $ 79,791     $ 94     $ 79,885  

Changes in equity

                         

Issues of share capital

    350       11                                                   361             361  

Common shares purchased for cancellation

          (45                 (303                               (348           (348

Redemption of preferred shares

    (250                                                   (250           (250

Sales of treasury shares

                82       1,529                                       1,611             1,611  

Purchases of treasury shares

                  (85      (1,547                                     (1,632           (1,632

Share-based compensation awards

                            2                                 2             2  

Dividends on common shares

                            (1,407                               (1,407           (1,407

Dividends on preferred shares and other

                            (74                               (74           (74

Other

                            2                                 2             2  

Net income

                            3,170                                 3,170       2       3,172  

Total other comprehensive income (loss), net of taxes

                            (224             (31     (28     (390     (449     (673     1       (672

Balance at end of period

  $ 6,406     $ 17,601     $     $ (36   $ 52,208             $ (43   $ 4,119     $   298     $   4,374     $   80,553     $ 97     $   80,650  
                         
     For the three months ended January 31, 2018  
          Other components of equity                    
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
   

Treasury
shares –

preferred

   

Treasury
shares –

common

    Retained
earnings
    Available-
for-sale
securities
    FVOCI
securities
and loans
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable to
shareholders
    Non-controlling
interests
    Total
equity
 

Balance at beginning of period

  $ 6,413     $ 17,730     $     $ (27   $ 45,359     $ 378       $ 3,545     $ 431     $ 4,354     $ 73,829     $ 599     $ 74,428  

Transition adjustment

                            (558     (378   $ 299                   (79     (637           (637

Adjusted balance at beginning of period

  $   6,413     $ 17,730     $     $ (27   $ 44,801     $     $ 299     $ 3,545     $ 431     $ 4,275     $ 73,192     $ 599     $ 73,791  

Changes in equity

                         

Issues of share capital

          30                                                   30             30  

Common shares purchased for cancellation

          (113                 (810                               (923           (923

Redemption of preferred shares

    (107                       2                                 (105           (105

Sales of treasury shares

                69       1,425                                       1,494             1,494  

Purchases of treasury shares

                (69     (1,405                                     (1,474           (1,474

Share-based compensation awards

                            (3                               (3           (3

Dividends on common shares

                            (1,319                               (1,319           (1,319

Dividends on preferred shares and other

                            (72                               (72     (18     (90

Other

                            135         (138                 (138     (3     (1     (4

Net income

                            3,001                                 3,001       11       3,012  

Total other comprehensive income (loss), net of taxes

                            29               (37     (1,345     271       (1,111     (1,082     (3     (1,085

Balance at end of period

  $ 6,306     $ 17,647     $     $ (7   $ 45,764             $ 124     $ 2,200     $ 702     $ 3,026     $ 72,736     $ 588     $ 73,324  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

Royal Bank of Canada        First Quarter 2019        49

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

 

 

     For the three months ended  
(Millions of Canadian dollars)  

January 31

2019

   

January 31

2018

 

Cash flows from operating activities

   

Net income

  $ 3,172     $ 3,012  

Adjustments for non-cash items and others

   

Provision for credit losses

    514       334  

Depreciation

    150       135  

Deferred income taxes

    (162     271  

Amortization and impairment of other intangibles

    293       261  

Net changes in investments in joint ventures and associates

    (15     (22

Losses (Gains) on investment securities

    (49     (43

Adjustments for net changes in operating assets and liabilities

   

Insurance claims and policy benefit liabilities

    512       195  

Net change in accrued interest receivable and payable

    86       (132

Current income taxes

    (159     (1,970

Derivative assets

    9,223       (10,489

Derivative liabilities

    (8,472     12,092  

Trading securities

    (9,915     1,194  

Loans, net of securitizations

    (13,151     (3,579

Assets purchased under reverse repurchase agreements and securities borrowed

    (3,058     (38,789

Deposits, net of securitizations

    15,518       10,414  

Obligations related to assets sold under repurchase agreements and securities loaned

    17,715       40,235  

Obligations related to securities sold short

    995       396  

Brokers and dealers receivable and payable

    (478     (166

Other

    (1,492     1,225  

Net cash from (used in) operating activities

    11,227       14,574  

Cash flows from investing activities

   

Change in interest-bearing deposits with banks

    (2,182     (4,607

Proceeds from sale of investment securities

    3,285       5,217  

Proceeds from maturity of investment securities

    15,019       7,132  

Purchases of investment securities

    (20,668     (13,342

Net acquisitions of premises and equipment and other intangibles

    (561     (357

Net cash from (used in) investing activities

    (5,107     (5,957

Cash flows from financing activities

   

Issue of common shares

    9       23  

Common shares purchased for cancellation

    (348     (923

Issue of preferred shares

    350        

Redemption of preferred shares

    (250     (105

Sales of treasury shares

    1,611       1,494  

Purchases of treasury shares

    (1,632     (1,474

Dividends paid

    (1,483     (1,396

Dividends/distributions paid to non-controlling interests

          (18

Change in short-term borrowings of subsidiaries

    4,860       (1

Net cash from (used in) financing activities

    3,117       (2,400

Effect of exchange rate changes on cash and due from banks

    587       (136

Net change in cash and due from banks

    9,824       6,081  

Cash and due from banks at beginning of period (1)

    30,209       28,407  

Cash and due from banks at end of period (1)

  $ 40,033     $ 34,488  

Cash flows from operating activities include:

   

Amount of interest paid

  $ 4,748     $ 3,001  

Amount of interest received

    9,660       7,255  

Amount of dividends received

    493       410  

Amount of income taxes paid

    791       3,118  

 

(1)   We are required to maintain balances with central banks and other regulatory authorities. The total balances were $2.3 billion as at January 31, 2019 (October 31, 2018 – $2.4 billion; January 31, 2018 – $2.5 billion; October 31, 2017 – $2.3 billion).

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

50        Royal Bank of Canada        First Quarter 2019

Note 1    General information

 

Our unaudited Interim Condensed Consolidated Financial Statements (Condensed Financial Statements) are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The Condensed Financial Statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with our audited 2018 Annual Consolidated Financial Statements and the accompanying notes included on pages 113 to 211 in our 2018 Annual Report. Tabular information is stated in millions of Canadian dollars, except per share amounts and percentages. On February 21, 2019, the Board of Directors authorized the Condensed Financial Statements for issue.

 

Note 2    Summary of significant accounting policies, estimates and judgments

 

Except as indicated below, the Condensed Financial Statements have been prepared using the same accounting policies and methods used in preparation of our audited 2018 Annual Consolidated Financial Statements. Our significant accounting policies and future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2018 Annual Consolidated Financial Statements.

Changes in accounting policies

During the first quarter, we adopted IFRS 15 Revenue from Contracts with Customers (IFRS 15). As permitted by the transition provisions of IFRS 15, we elected not to restate comparative period results; accordingly, all comparative period information is presented in accordance with our previous accounting policies, as described in our 2018 Annual Report. As a result of the adoption of IFRS 15, we reduced our opening retained earnings by $70 million, on an after tax basis as at November 1, 2018 (the date of initial application), to align the recognition of certain fees with the transfer of the performance obligations.

Commissions and fees

Commission and fees primarily relate to Investment management and custodial fees, Mutual fund revenue, Securities brokerage commissions, Services charges, Underwriting and other advisory fees, Card service revenue and Credit fees, and are recognized based on the applicable service contracts with customers.

Investment management and custodial fees and Mutual fund revenue are generally calculated as a percentage of daily or period-end net asset values based on the terms of the contract with customers and are received monthly, quarterly, semi-annually or annually, depending on the terms of the contract. Investment management and custodial fees are generally derived from assets under management (AUM) when our clients solicit the investment capabilities of an investment manager or from assets under administration (AUA) where the investment strategy is directed by the client or a designated third party manager. Mutual fund revenue is derived from the daily net asset value (NAV) of the mutual funds. Investment management and custodial fees and Mutual fund revenue are recognized over time when the service is provided to the customer provided that it is highly probable that a significant reversal in the amount of revenue recognized will not occur.

Commissions earned on Securities brokerage services and Service charges that are related to the provision of specific transaction type services are recognized when the service is fulfilled. Where services are provided over time, revenue is recognized as the services are provided.

Underwriting and other advisory fees primarily relate to underwriting of new issuances of debt or equity and various advisory services. Underwriting fees are generally expressed as a percentage of the funds raised through issuance and are recognized when the service has been completed. Advisory fees vary depending on the scope and type of engagement and can be fixed in nature or contingent on a future event. Advisory fees are recognized over the period in which the service is provided and are recognized only to the extent that it is highly probable that a significant reversal in the amount of revenue will not occur.

Card service revenue primarily includes interchange revenue and annual card fees. Interchange revenue is calculated as a fixed percentage of the transaction amount and recognized when the card transaction is settled. Annual card fees are fixed fees and are recognized over a twelve month period.

Credit fees are primarily earned for arranging syndicated loans and making credit available on undrawn facilities. The timing of the recognition of credit fees varies based on the nature of the services provided.

When service fees and other costs are incurred in relation to commissions and fees earned, we record these costs on a gross basis in either Non-interest expense – Other or Non-interest expense – Human resources based on our assessment of whether we have primary responsibility to fulfill the contract with the customer and have discretion in establishing the price for the commissions and fees earned, which may require judgment.


 

Royal Bank of Canada        First Quarter 2019        51

Note 3    Fair value of financial instruments

 

Carrying value and fair value of financial instruments

The following tables provide a comparison of the carrying and fair values for each classification of financial instruments. Embedded derivatives are presented on a combined basis with the host contracts. Refer to Note 2 and Note 3 of our audited 2018 Annual Consolidated Financial Statements for a description of the valuation techniques and inputs used in the fair value measurement of our financial instruments. There have been no significant changes to our determination of fair value during the quarter.

 

     As at January 31, 2019  
    Carrying value and fair value           Carrying value           Fair value              
(Millions of Canadian dollars)   Financial
instruments
classified as
FVTPL
    Financial
instruments
designated as
FVTPL
    Financial
instruments
classified as
FVOCI
    Financial
instruments
designated as
FVOCI
           Financial
instruments
measured at
amortized cost
           Financial
instruments
measured at
amortized cost
   

Total

carrying
amount

    Total fair value  

Financial assets

                   

Interest-bearing deposits with banks

  $     $ 22,856     $     $             $ 15,797             $ 15,797     $ 38,653     $ 38,653  

Securities

                   

Trading

      130,542       7,631                                   138,173       138,173  

Investment, net of applicable allowance

                  51,366         529               45,764               45,546       97,659       97,441  
      130,542       7,631       51,366       529               45,764               45,546       235,832       235,614  

Assets purchased under reverse repurchase agreements and securities borrowed

    223,953                                 73,707               73,707       297,660       297,660  

Loans, net of applicable allowance

                   

Retail

    118       194       95               399,325         397,339       399,732       397,746  

Wholesale

    6,671       1,643       463                     181,311               179,595       190,088       188,372  
      6,789       1,837       558                     580,636               576,934       589,820       586,118  

Other

                   

Derivatives

    84,816                                         84,816       84,816  

Other assets (1)

    1,350                                 45,372               45,372       46,722       46,722  

Financial liabilities

                   

Deposits

                   

Personal

  $ 146     $ 15,088           $   264,937       $   264,491     $   280,171     $   279,725  

Business and government (2)

    12         110,561             429,661         430,314       540,234       540,887  

Bank (3)

          5,942                               26,217               26,256       32,159       32,198  
      158       131,591                               720,815               721,061       852,564       852,810  

Other

                   

Obligations related to securities sold short

    33,242                                 33,242       33,242  

Obligations related to assets sold under repurchase agreements and securities loaned

          218,297             6,232         6,234       224,529       224,531  

Derivatives

    81,766                                 81,766       81,766  

Other liabilities (4)

    (1,113     23             60,616         60,578       59,526       59,488  

Subordinated debentures

                                        9,255               9,416       9,255       9,416  

 


 

52        Royal Bank of Canada        First Quarter 2019

Note 3    Fair value of financial instruments (continued)

 

 

     As at October 31, 2018  
    Carrying value and fair value           Carrying value           Fair value              
(Millions of Canadian dollars)   Financial
instruments
classified as
FVTPL
    Financial
instruments
designated as
FVTPL
    Financial
instruments
classified as
FVOCI
    Financial
instruments
designated as
FVOCI
           Financial
instruments
measured at
amortized cost
           Financial
instruments
measured at
amortized cost
   

Total

carrying
amount

    Total fair value  

Financial assets

                   

Interest-bearing deposits with banks

  $     $ 20,274     $     $             $ 16,197             $ 16,197     $ 36,471     $ 36,471  

Securities

                   

Trading

      121,031       7,227                                   128,258         128,258  

Investment, net of applicable allowance

                  48,093       406               46,109               45,367       94,608       93,866  
      121,031       7,227       48,093       406               46,109               45,367       222,866       222,124  

Assets purchased under reverse repurchase agreements and securities borrowed

    219,108                                 75,494               75,490       294,602       294,598  

Loans, net of applicable allowance

                   

Retail

    69       190       94               397,102         394,051       397,455       394,404  

Wholesale

    7,129       1,540       458                     170,236               168,087       179,363       177,214  
      7,198       1,730       552                     567,338               562,138       576,818       571,618  

Other

                   

Derivatives

    94,039                                         94,039       94,039  

Other assets (1)

    1,373                                 46,205               46,205       47,578       47,578  

Financial liabilities

                   

Deposits

                   

Personal

  $ 150     $ 14,602           $ 255,402       $ 255,115     $   270,154     $ 269,867  

Business and government (2)

    (11       103,446             430,936         431,158       534,371       534,593  

Bank (3)

          7,072                               25,449               25,462       32,521       32,534  
      139       125,120                               711,787               711,735       837,046       836,994  

Other

                   

Obligations related to securities sold short

    32,247                                 32,247       32,247  

Obligations related to assets sold under repurchase agreements and securities loaned

          201,839             4,975         4,976       206,814       206,815  

Derivatives

    90,238                                 90,238       90,238  

Other liabilities (4)

    (1,434     18             54,917         54,880       53,501       53,464  

Subordinated debentures

                                        9,131               9,319       9,131       9,319  

 

(1)   Includes Customers’ liability under acceptances and financial instruments recognized in Other assets.
(2)   Business and government deposits include deposits from regulated deposit-taking institutions other than banks.
(3)   Bank deposits refer to deposits from regulated banks and central banks.
(4)   Includes Acceptances and financial instruments recognized in Other liabilities.


 

Royal Bank of Canada        First Quarter 2019        53

Fair value of assets and liabilities measured at fair value on a recurring basis and classified using the fair value hierarchy

 

     As at  
    January 31, 2019           October 31, 2018  
    Fair value measurements using    

Total

gross fair

value

    Netting
adjustments
    Assets/
liabilities
at fair value
          Fair value measurements using     Total
gross fair
value
   

Netting

adjustments

    Assets/
liabilities
at fair value
 
(Millions of Canadian dollars)   Level 1     Level 2     Level 3            Level 1     Level 2     Level 3  

Financial assets

                         

Interest-bearing deposits with banks

  $     $ 22,856     $     $ 22,856     $       $ 22,856             $     $ 20,274     $     $ 20,274     $       $ 20,274  

Securities

                         

Trading

                         

Issued or guaranteed

                         

Canadian government debt (1)

                         

Federal

    11,168       5,725             16,893         16,893         8,342       6,231             14,573         14,573  

Provincial and municipal

          11,679             11,679         11,679               11,350             11,350         11,350  

U.S. state, municipal and agencies debt (1)

    979       43,329       65       44,373         44,373         2,068       31,030       66       33,164         33,164  

Other OECD government debt (2)

    2,941       5,917             8,858         8,858         1,151       9,018             10,169         10,169  

Mortgage-backed securities (1)

          965             965         965               1,001             1,001         1,001  

Asset-backed securities

                         

Non-CDO securities (3)

          797       9       806         806               1,023       110       1,133         1,133  

Corporate debt and other debt

          20,900       22       20,922         20,922         2       22,303       21       22,326         22,326  

Equities

    30,316       2,285       1,076       33,677               33,677               30,847       2,547       1,148       34,542               34,542  
      45,404       91,597       1,172       138,173               138,173               42,410       84,503       1,345       128,258               128,258  

Investment

                         

Issued or guaranteed

                         

Canadian government debt (1)

                         

Federal

          527             527         527               238             238         238  

Provincial and municipal

          2,281             2,281         2,281               1,554             1,554         1,554  

U.S. state, municipal and agencies debt (1)

    34       18,142             18,176         18,176               18,136             18,136         18,136  

Other OECD government debt

          1,964             1,964         1,964               1,470             1,470         1,470  

Mortgage-backed securities (1)

          2,226       27       2,253         2,253               2,174             2,174         2,174  

Asset-backed securities

                         

CDO

          6,424             6,424         6,424               6,239             6,239         6,239  

Non-CDO securities

          891             891         891               863             863         863  

Corporate debt and other debt

          18,715       135       18,850         18,850               17,227       192       17,419         17,419  

Equities

    41       217       247       505         505         42       103       237       382         382  

Loan substitute securities

          24             24               24                     24             24               24  
      75       51,411       409       51,895               51,895               42       48,028       429       48,499               48,499  

Assets purchased under reverse repurchase agreements and securities borrowed

          223,953             223,953         223,953               219,108             219,108         219,108  

Loans

          8,358       826       9,184         9,184               8,929       551       9,480         9,480  

Other

                         

Derivatives

                         

Interest rate contracts

          35,044       209       35,253         35,253         1       33,862       222       34,085         34,085  

Foreign exchange contracts

          33,819       42       33,861         33,861               43,253       53       43,306         43,306  

Credit derivatives

          134             134         134               38             38         38  

Other contracts

    4,720       11,656       159       16,535         16,535         5,868       11,654       296       17,818         17,818  

Valuation adjustments

          (441     10       (431             (431                   (631     6       (625             (625

Total gross derivatives

    4,720       80,212       420       85,352         85,352         5,869       88,176       577       94,622         94,622  

Netting adjustments

                                    (536     (536                                             (583     (583

Total derivatives

              84,816                   94,039  

Other assets

    1,105       184       61       1,350               1,350               1,020       288       65       1,373               1,373  
    $ 51,304     $ 478,571     $ 2,888     $ 532,763     $ (536   $ 532,227             $ 49,341     $ 469,306     $ 2,967     $ 521,614     $ (583   $ 521,031  

Financial Liabilities

                         

Deposits

                         

Personal

  $     $ 15,143     $ 91     $ 15,234     $       $ 15,234       $     $ 14,362     $ 390     $ 14,752     $       $ 14,752  

Business and government

          110,573             110,573         110,573               103,440       (5     103,435         103,435  

Bank

          5,942             5,942         5,942               7,072             7,072         7,072  

Other

                         

Obligations related to securities sold short

    18,124       15,118             33,242         33,242         17,732       14,515             32,247         32,247  

Obligations related to assets sold under repurchase agreements and securities loaned

          218,297             218,297         218,297               201,839             201,839         201,839  

Derivatives

                         

Interest rate contracts

          29,658       759       30,417         30,417               29,620       726       30,346         30,346  

Foreign exchange contracts

          34,285       30       34,315         34,315               41,836       32       41,868         41,868  

Credit derivatives

          208             208         208               94             94         94  

Other contracts

    3,135       13,674       261       17,070         17,070         4,369       13,730       380       18,479         18,479  

Valuation adjustments

          295       (3     292               292                     29       5       34               34  

Total gross derivatives

    3,135       78,120       1,047       82,302         82,302         4,369       85,309       1,143       90,821         90,821  

Netting adjustments

                                    (536     (536                                             (583     (583

Total derivatives

              81,766                   90,238  

Other liabilities

    262       (1,404     52       (1,090             (1,090             170       (1,654     68       (1,416             (1,416
    $  21,521     $  441,789     $  1,190     $  464,500     $ (536   $  463,964             $  22,271     $  424,883     $  1,596     $  448,750     $ (583   $  448,167  

 

(1)   As at January 31, 2019, residential and commercial mortgage-backed securities (MBS) included in all fair value levels of trading securities were $28,175 million and $nil (October 31, 2018 – $16,776 million and $nil), respectively, and in all fair value levels of Investment securities were $4,961 million and $1,450 million (October 31, 2018 – $4,713 million and $1,348 million), respectively.
(2)   OECD stands for Organisation for Economic Co-operation and Development.
(3)   CDO stands for collateralized debt obligations.


 

54        Royal Bank of Canada        First Quarter 2019

Note 3    Fair value of financial instruments (continued)

 

 

Quantitative information about fair value measurements using significant unobservable inputs (Level 3 Instruments)

A financial instrument is classified as Level 3 in the fair value hierarchy if one or more of its unobservable inputs may significantly affect the measurement of its fair value. In preparing the financial statements, appropriate levels for these unobservable input parameters are chosen so that they are consistent with prevailing market evidence or management judgment. Due to the unobservable nature of the prices or rates, there may be uncertainty about the valuation of these Level 3 financial instruments.

During the three months ended January 31, 2019, there were no significant changes made to the valuation techniques and ranges and weighted averages of unobservable inputs used in the determination of fair value of Level 3 financial instruments. As at January 31, 2019, the impacts of adjusting one or more of the unobservable inputs by reasonably possible alternative assumptions did not change significantly from the impacts disclosed in our 2018 Annual Consolidated Financial Statements.

Changes in fair value measurement for instruments measured on a recurring basis and categorized in Level 3

 

     For the three months ended January 31, 2019  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Total
realized/
unrealized
gains (losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
OCI
(1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other 
(2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Issued or guaranteed

                 

U.S. state, municipal and agencies debt

  $ 66     $ (1   $     $     $     $     $     $ 65     $  

Asset-backed securities

                 

Non-CDO securities

    110       15                   (116                 9       1  

Corporate debt and other debt

    21       1                                     22        

Equities

    1,148       (18           80       (143     9             1,076       (5
      1,345       (3           80       (259     9             1,172       (4

Investment

                 

Mortgage-backed securities

                      27                         27       n.a.  

Corporate debt and other debt

    192       (3     2             (56                 135       n.a.  

Equities

    237             10                               247       n.a.  

Loan substitute securities

                                                    n.a.  
      429       (3     12       27       (56                 409       n.a.  

Loans

    551       17       1       264       (2           (5     826       16  

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (504     (68                 40       2       (20     (550     (6

Foreign exchange contracts

    21       (7     6       2             (1     (9     12       (1

Credit derivatives

                                                     

Other contracts

    (84     45             (9     (23     (17     (14     (102     60  

Valuation adjustments

    1                         12                   13        

Other assets

    65                         (4                 61        
    $  1,824     $     (19   $     19     $   364     $   (292   $   (7   $   (48   $   1,841     $     65  

Liabilities

                 

Deposits

                 

Personal

  $ (390   $ (30   $ (1   $ (9   $ 5     $ (18   $ 352     $ (91   $ 2  

Business and government

    5                                     (5            

Other

                 

Other liabilities

    (68                       16                   (52     1  
    $ (453   $   (30   $ (1   $ (9   $ 21     $   (18   $ 347     $ (143   $ 3  


 

Royal Bank of Canada        First Quarter 2019        55

     For the three months ended January 31, 2018  
(Millions of Canadian dollars)   Fair value
at beginning
of period
   

Total

realized/

unrealized
gains (losses)
included
in earnings

    Total
unrealized
gains (losses)
included in
OCI (1)
   

Purchases
of assets/
issuances

of liabilities

    Sales of
assets/
settlements
of liabilities
and other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
   

Changes in

unrealized gains

(losses) included
in earnings for
assets and

liabilities for

positions still held

 

Assets

                 

Securities

                 

Trading

                 

Issued or guaranteed

                 

U.S. state, municipal and agencies debt

  $ 508     $ 4     $ (13   $     $ (312   $     $     $ 187     $ (5

Asset-backed securities

                 

Non-CDO securities

    196       12       (6           (6                 196       10  

Corporate debt and other debt

    30       (1                                   29       (1

Equities

    923       (68     (21     179       (40     4       (2     975       (43
      1,657       (53     (40     179       (358     4       (2     1,387       (39

Investment

                 

Mortgage-backed securities

                                                    n.a.  

Corporate debt and other debt

    29       (5     4                               28       n.a.  

Equities

    217             26             3                   246       n.a.  

Loan substitute securities

    3                                           3       n.a.  
      249       (5     30             3                   277       n.a.  

Loans

    477       (1     (1     50       (4                 521       (1

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (455     45             27       1             (130     (512     46  

Foreign exchange contracts

    21       6       1             4       1             33       4  

Credit derivatives

                                                     

Other contracts

    (181     53       6       (30     (2     (34     31       (157     24  

Valuation adjustments

    (16                       5                   (11      

Other assets

                                                     
    $  1,752     $     45     $     (4   $   226       $  (351     $  (29     $  (101   $   1,538     $     34  

Liabilities

                 

Deposits

                 

Personal

  $ (465   $ (31   $ 4     $ (149   $ 22     $ (52   $ 117     $ (554   $ (24

Business and government

                                                     

Other

                 

Other liabilities

    (24     (1     1       (5     1                   (28      
    $ (489   $ (32   $ 5     $ (154   $ 23       $  (52   $ 117     $ (582   $ (24

 

(1)   These amounts include the foreign currency translation gains or losses arising on consolidation of foreign subsidiaries relating to the Level 3 instruments, where applicable. The unrealized gains on Investment securities recognized in OCI were $11 million for the three months ended January 31, 2019 (January 31, 2018 – gains of $32 million), excluding the translation gains or losses arising on consolidation.
(2)   Other includes amortization of premiums or discounts recognized in net income.
(3)   Net derivatives as at January 31, 2019 included derivative assets of $420 million (January 31, 2018 – $485 million) and derivative liabilities of $1,047 million (January 31, 2018 – $1,132 million).
n.a.   not applicable

Transfers between fair value hierarchy levels for instruments carried at fair value on a recurring basis

Transfers between Level 1 and 2 are dependent on whether fair value is obtained on the basis of quoted market prices in active markets (Level 1).

During the three months ended January 31, 2019, transfers out of Level 1 to Level 2 included Trading U.S. state, municipal and agencies debt and Obligations related to securities sold short of $497 million and $172 million, respectively.

During the three months ended January 31, 2019 there were no transfers out of Level 2 to Level 1.

Transfers between Level 2 and Level 3 are primarily due to either a change in the market observability for an input, or a change in an unobservable input’s significance to a financial instrument’s fair value.

During the three months ended January 31, 2019, significant transfers out of Level 3 to Level 2 include: 

   

$8 million of OTC equity options in Other contracts, comprised of $203 million of derivative related assets and $195 million of derivative related liabilities, due to a change in the market observability of inputs.

   

$352 million of Personal deposits, due to changes in the significance of the unobservable inputs and market observability of inputs used to calculate fair values.


 

56        Royal Bank of Canada        First Quarter 2019

Note 3    Fair value of financial instruments (continued)

 

 

Net interest income from financial instruments

Interest and dividend income arising from financial assets and financial liabilities and the associated costs of funding are reported in Net interest income.

 

     For the three months ended  
(Millions of Canadian dollars)  

January 31

2019

   

January 31

2018

 

Interest income and dividend income (1), (2)

   

Financial instruments measured at fair value through profit or loss

  $   2,794     $   1,644  

Financial instruments measured at fair value through other comprehensive income

    272       152  

Financial instruments measured at amortized cost

    7,083       5,744  
      10,149       7,540  

Interest expense (1)

   

Financial instruments measured at fair value through profit or loss

  $ 2,730     $ 1,410  

Financial instruments measured at amortized cost

    2,535       1,685  
      5,265       3,095  

Net interest income

  $ 4,884     $ 4,445  

 

(1)   Excludes the following amounts related to our insurance operations and included in Insurance premiums, investment and fee income in the Consolidated Statements of Income: Interest income of $129 million (January 31, 2018 – $124 million), and Interest expense of $1 million (January 31, 2018 – $2 million).
(2)   Includes dividend income for the three months ended January 31, 2019 of $437 million (January 31, 2018 – $367 million), which is presented in Interest and dividend income in the Condensed Consolidated Statements of Income.

 

Note 4    Securities

 

Unrealized gains and losses on securities at FVOCI (1) (2)

 

     As at  
    January 31, 2019           October 31, 2018  
(Millions of Canadian dollars)   Cost/
Amortized
cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair value            Cost/
Amortized
cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair value  

Issued or guaranteed

                 

Canadian government debt

                 

Federal (3)

  $ 529     $     $ (2   $ 527       $ 244     $     $ (6   $ 238  

Provincial and municipal

    2,282       10       (11     2,281         1,578       2       (26     1,554  

U.S. state, municipal and agencies debt (3)

    18,086       180       (90     18,176         18,000       285       (149     18,136  

Other OECD government debt

    1,964       1       (1     1,964         1,469       2       (1     1,470  

Mortgage-backed securities (3)

    2,275       1       (23     2,253         2,176       1       (3     2,174  

Asset-backed securities

                 

CDO

    6,468       1       (45     6,424         6,248       1       (10     6,239  

Non-CDO securities

    887       5       (1     891         856       9       (2     863  

Corporate debt and other debt

    18,856       26       (32     18,850         17,439       22       (42     17,419  

Equities

    312       195       (2     505         197       186       (1     382  

Loan substitute securities

    25             (1     24               25             (1     24  
    $   51,684     $     419     $     (208   $   51,895             $   48,232     $     508     $     (241   $   48,499  

 

(1)   Excludes $45,764 million of held-to-collect securities as at January 31, 2019 that are carried at amortized cost, net of allowance for credit losses (October 31, 2018 – $46,109 million).
(2)   Gross unrealized gains and losses includes $9 million of allowance for credit losses on debt securities at FVOCI as at January 31, 2019 (October 31, 2018 – $11 million) recognized in income and Other components of equity.
(3)   The majority of the MBS are residential. Cost/Amortized cost, gross unrealized gains, gross unrealized losses and fair value related to commercial MBS are $1,467 million, $nil, $17 million and $1,450 million, respectively as at January 31, 2019 (October 31, 2018 – $1,442 million, $nil, $6 million and $1,436 million, respectively).

Allowance for credit losses on investment securities

The following tables reconcile the opening and closing allowance for debt securities at FVOCI and amortized cost by stage. Reconciling items include the following:

   

Transfers between stages, which are presumed to occur before any corresponding remeasurement of the allowance.

   

Purchases and originations, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.

   

Derecognitions and maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.

   

Remeasurements, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments; changes in the measurement following a transfer between stages; and unwinding of the time value discount due to the passage of time.


 

Royal Bank of Canada        First Quarter 2019        57

Allowance for credit losses – securities at FVOCI (1)

 

     For the three months ended  
    January 31, 2019           January 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3 (2)     Total            Stage 1     Stage 2            Stage 3     Total  

Balance at beginning of period

  $ 4     $ 7       $     $ 11       $ 3     $ 22       $     $ 25  

Provision for credit losses

                     

Transfers in (out) to Stage 1

                                                     

Transfers in (out) to Stage 2

                                                     

Purchases and originations

    2                     2         34                     34  

Derecognitions and maturities

    (1     (7             (8             (17             (17

Remeasurements

    1               3       4               2               2  

Exchange rate and other

                                                  (2                   (2

Balance at end of period

  $     6     $       –             $     3     $     9             $     37     $       5             $     –     $     42  

 

(1)   Expected credit losses on debt securities at FVOCI are not separately recognized on the balance sheet as the related securities are recorded at fair value. The cumulative amount of credit losses recognized in income is presented in Other components of equity.
(2)   Stage 3 includes $3 million of allowance for credit losses on purchased credit impaired securities.

Allowance for credit losses – securities at amortized cost

 

     For the three months ended  
    January 31, 2019           January 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Balance at beginning of period

  $ 6     $ 32       $     $ 38       $ 9     $ 45       $     $ 54  

Provision for credit losses

                     

Transfers in (out) to Stage 1

                                3       (3              

Transfers in (out) to Stage 2

                                (7     7                

Purchases and originations

    1                     1         1                     1  

Derecognitions and maturities

                                (1     (9             (10

Remeasurements

    (1     (2             (3       (1     (2             (3

Exchange rate and other

                                                  (3                   (3

Balance at end of period

  $     6     $     30             $     –     $     36             $       4     $     35             $     –     $     39  

Credit risk exposure by internal risk rating

The following table presents the fair value of debt securities at FVOCI and gross carrying amount of securities at amortized cost. Risk ratings are based on internal ratings as at the reporting date as outlined in the internal ratings maps in the Credit risk section of our 2018 Annual Report.

 

     As at  
    January 31, 2019           October 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3 (1)     Total            Stage 1     Stage 2            Stage 3 (1)     Total  

Investment securities

                     

Securities at FVOCI

                     

Investment grade

  $ 50,640     $ 3       $     $ 50,643       $ 46,956     $ 479       $     $ 47,435  

Non-investment grade

    594       1               595         500       33               533  

Impaired

                        127       127                                   125       125  
  $ 51,234     $ 4       $ 127     $ 51,365       $ 47,456     $ 512       $ 125     $ 48,093  

Items not subject to impairment (2)

                                    530                                               406  
                                    $ 51,895                                             $ 48,499  

Securities at amortized cost

                     

Investment grade

  $ 44,454     $ 112       $     $ 44,566       $ 44,958     $ 119       $     $ 45,077  

Non-investment grade

    549       685               1,234         367       703               1,070  

Impaired

                                                                       
  $ 45,003     $ 797       $     $ 45,800       $ 45,325     $ 822       $     $ 46,147  

Allowance for credit losses

    6       30                     36               6       32                     38  

Amortized cost

  $   44,997     $   767             $     $   45,764             $   45,319     $   790             $     $   46,109  

 

(1)   Includes $127 million of purchased credit impaired securities (October 31, 2018 – $125 million).
(2)   Investment securities at FVOCI not subject to impairment represent equity securities designated as FVOCI.


 

58        Royal Bank of Canada        First Quarter 2019

Note 5    Loans and allowance for credit losses

 

 

Allowance for credit losses

 

     For the three months ended  
    January 31, 2019           January 31, 2018  
(Millions of Canadian dollars)   Balance at
beginning of
period
    Provision
for credit
losses
   

Net

write-offs

    Exchange
rate and
other
(1)
    Balance at
end of period
           Balance at
beginning of
period
    Provision
for credit
losses
    Net
write-offs
    Exchange
rate and
other (1)
    Balance at
end of period
 

Retail

                     

Residential mortgages

  $ 382     $ 33     $ (4   $ (2   $ 409       $ 378     $ 13     $ (13   $ (15   $ 363  

Personal

    895       123       (113     (13     892         826       145       (102     (8     861  

Credit cards

    760       140       (120           780         693       98       (110     (1     680  

Small business

    51       6       (5     (1     51         49       9       (7     (1     50  

Wholesale

    979       204       (61     (12     1,110         1,010       72       (18     (39     1,025  

Customers’ liability under acceptances

    21       10                   31               20       (3           (1     16  
    $     3,088     $     516     $     (303   $     (28   $     3,273             $     2,976     $     334     $   (250   $   (65   $     2,995  

Presented as:

                     

Allowance for loan losses

  $ 2,912           $ 3,061       $ 2,749           $ 2,776  

Other liabilities – Provisions

    154             180         207             202  

Customers’ liability under acceptances

    21             31         20             16  

Other components of equity

    1                               1                                             1  

 

(1)   Includes interest income on impaired loans of $21 million for the three months ended January 31, 2019 (January 31, 2018 – $17 million).

The following table reconciles the opening and closing allowance for loans and commitments, by stage, for each major product category.

Reconciling items include the following:

   

Transfers between stages, which are presumed to occur before any corresponding remeasurements of the allowance.

   

Purchases and originations, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.

   

Derecognitions and maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.

   

Remeasurements, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments and additional draws on existing facilities; changes in the measurement following a transfer between stages; and unwinding of the time value discount due to the passage of time in Stage 1 and Stage 2.


 

Royal Bank of Canada        First Quarter 2019        59

Allowance for credit losses – Retail and wholesale loans

 

     For the three months ended  
    January 31, 2019           January 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Residential mortgages

                     

Balance at beginning of period

  $ 142     $ 64       $ 176     $ 382       $ 140     $ 65       $ 173     $ 378  

Provision for credit losses

                     

Transfers in (out) to Stage 1

    8       (8                     22       (22              

Transfers in (out) to Stage 2

    (3     4         (1             (5     5                

Transfers in (out) to Stage 3

    (1     (8       9                     (3       3        

Purchases and originations

    13                     13         16                     16  

Derecognitions and maturities

    (3     (2             (5       (3     (3             (6

Remeasurements

    (18     30         13       25         (36     27         12       3  

Write-offs

                  (5     (5                     (14     (14

Recoveries

                  1       1                       1       1  

Exchange rate and other

          (1             (1     (2             (4     (2             (9     (15

Balance at end of period

  $ 138     $ 79             $ 192     $ 409             $ 130     $ 67             $ 166     $ 363  

Personal

                     

Balance at beginning of period

  $ 242     $ 512       $ 141     $ 895       $ 278     $ 427       $ 121     $ 826  

Provision for credit losses

                     

Transfers in (out) to Stage 1

    132       (132                     204       (204              

Transfers in (out) to Stage 2

    (23     23                       (42     42                

Transfers in (out) to Stage 3

          (44       44                     (43       43        

Purchases and originations

    23                     23         26       2               28  

Derecognitions and maturities

    (7     (30             (37       (9     (35             (44

Remeasurements

    (132     190         79       137         (180     271         70       161  

Write-offs

                  (144     (144                     (129     (129

Recoveries

                  31       31                       27       27  

Exchange rate and other

                        (13     (13             (2     (1             (5     (8

Balance at end of period

  $ 235     $ 519             $ 138     $ 892             $ 275     $ 459             $ 127     $ 861  

Credit cards

                     

Balance at beginning of period

  $ 161     $ 599       $     $ 760       $ 251     $ 442       $     $ 693  

Provision for credit losses

                     

Transfers in (out) to Stage 1

    110       (110                     228       (228              

Transfers in (out) to Stage 2

    (19     19                       (40     40                

Transfers in (out) to Stage 3

          (80       80                     (37       37        

Purchases and originations

    1                     1         3       1               4  

Derecognitions and maturities

    (1     (6             (7       (4     (30             (34

Remeasurements

    (84     190         40       146         (224     279         73       128  

Write-offs

                  (153     (153                     (142     (142

Recoveries

                  33       33                       32       32  

Exchange rate and other

                                            (2     1                     (1

Balance at end of period

  $ 168     $ 612             $     $ 780             $ 212     $ 468             $     $ 680  

Small business

                     

Balance at beginning of period

  $ 17     $ 16       $ 18     $ 51       $ 15     $ 15       $ 19     $ 49  

Provision for credit losses

                     

Transfers in (out) to Stage 1

    5       (5                     8       (8              

Transfers in (out) to Stage 2

    (1     1                       (2     2                

Transfers in (out) to Stage 3

          (3       3                     (3       3        

Purchases and originations

    3                     3         3                     3  

Derecognitions and maturities

    (1     (2             (3       (1     (2             (3

Remeasurements

    (7     11         2       6         (7     12         4       9  

Write-offs

                  (7     (7                     (9     (9

Recoveries

                  2       2                       2       2  

Exchange rate and other

                        (1     (1             1       (1             (1     (1

Balance at end of period

  $ 16     $ 18             $ 17     $ 51             $ 17     $ 15             $ 18     $ 50  

Wholesale

                     

Balance at beginning of period

  $ 274     $ 340       $ 365     $ 979       $ 251     $ 352       $ 407     $ 1,010  

Provision for credit losses

                     

Transfers in (out) to Stage 1

    24       (24                     58       (58              

Transfers in (out) to Stage 2

    (9     11         (2             (35     35                

Transfers in (out) to Stage 3

    (1     (16       17                     (6       6        

Purchases and originations

    68       10               78         52       8               60  

Derecognitions and maturities

    (43     (43             (86       (41     (52             (93

Remeasurements

    (11     84         139       212         (32     63         74       105  

Write-offs

                  (68     (68                     (27     (27

Recoveries

                  7       7                       9       9  

Exchange rate and other

    (1     (1             (10     (12             (4     (8             (27     (39

Balance at end of period

  $     301     $     361             $     448     $     1,110             $     249     $     334             $     442     $     1,025  


 

60        Royal Bank of Canada        First Quarter 2019

Note 5    Loans and allowance for credit losses (continued)

 

 

Credit risk exposure by internal risk rating

The following table presents the gross carrying amount of loans measured at amortized cost, and the full contractual amount of undrawn loan commitments subject to the impairment requirements of IFRS 9. Risk ratings are based on internal ratings as at the reporting date as outlined in the internal ratings maps for Wholesale and Retail facilities in the Credit risk section of our 2018 Annual Report.

 

     As at  
    January 31, 2019            October 31, 2018  
(Millions of Canadian dollars)   Stage 1     Stage 2     Stage 3     Total            Stage 1     Stage 2     Stage 3     Total  

Retail

                 

Loans outstanding – Residential mortgages

                 

Low risk

  $ 224,589     $      4,523     $         –     $ 229,112       $ 222,026     $      3,688     $         –     $ 225,714  

Medium risk

    13,229       1,455             14,684         13,681       1,369             15,050  

High risk

    2,559       2,836             5,395         2,577       2,897             5,474  

Not rated

    35,451       604             36,055         34,670       578             35,248  

Impaired

                754       754                           726       726  
      275,828       9,418       754       286,000               272,954       8,532       726       282,212  

Items not subject to impairment (1)

                            312                                       259  

Total

                            286,312                                       282,471  

Loans outstanding – Personal

                 

Low risk

  $ 70,837     $ 1,383     $     $ 72,220       $ 71,763     $ 1,256     $     $ 73,019  

Medium risk

    6,002       2,107             8,109         6,124       1,925             8,049  

High risk

    945       1,641             2,586         998       1,672             2,670  

Not rated

    8,041       70             8,111         8,595       64             8,659  

Impaired

                310       310                           303       303  

Total

    85,825       5,201       310       91,336               87,480       4,917       303       92,700  

Loans outstanding – Credit cards

                 

Low risk

  $ 13,030     $ 102     $     $ 13,132       $ 13,185     $ 100     $     $ 13,285  

Medium risk

    2,124       1,621             3,745         2,234       1,632             3,866  

High risk

    131       1,293             1,424         139       1,331             1,470  

Not rated

    833       31             864               764       30             794  

Total

    16,118       3,047             19,165               16,322       3,093             19,415  

Loans outstanding – Small business

                 

Low risk

  $ 2,147     $ 29     $     $ 2,176       $ 2,004     $ 46     $     $ 2,050  

Medium risk

    2,180       99             2,279         2,230       102             2,332  

High risk

    88       188             276         95       178             273  

Not rated

    176       1             177         166       1             167  

Impaired

                46       46                           44       44  

Total

    4,591       317       46       4,954               4,495       327       44       4,866  

Undrawn loan commitments – Retail

                 

Low risk

  $ 186,385     $ 1,474     $     $ 187,859       $ 182,426     $ 1,270     $     $ 183,696  

Medium risk

    9,791       244             10,035         10,794       239             11,033  

High risk

    3,745       158             3,903         3,740       166             3,906  

Not rated

    2,473       36             2,509               2,584       35             2,619  

Total

    202,394       1,912             204,306               199,544       1,710             201,254  

Wholesale

                 

Loans outstanding

                 

Investment grade

  $ 52,494     $ 201     $     $ 52,695       $ 46,869     $ 324     $     $ 47,193  

Non-investment grade

    109,104       12,015             121,119         106,027       10,190             116,217  

Not rated

    6,928       411             7,339         6,692       411             7,103  

Impaired

                1,647       1,647                           1,096       1,096  
      168,526       12,627       1,647       182,800               159,588       10,925       1,096       171,609  

Items not subject to impairment (1)

                            8,314                                       8,669  

Total

                            191,114                                       180,278  

Undrawn loan commitments – Wholesale

                 

Investment grade

  $     227,610     $ 2     $     $     227,612       $     222,970     $ 93     $     $     223,063  

Non-investment grade

    90,067       8,110             98,177         88,828       7,069             95,897  

Not rated

    4,764                   4,764               4,291                   4,291  

Total

    322,441       8,112             330,553               316,089       7,162             323,251  

 

(1)   Retail loans outstanding – Residential mortgages and Wholesale loans outstanding items not subject to impairment are loans held at FVTPL.


 

Royal Bank of Canada        First Quarter 2019        61

Loans past due but not impaired (1)

 

     As at  
    January 31, 2019     October 31, 2018  
(Millions of Canadian dollars)   1 to 29 days     30 to 89 days    

90 days

and greater

    Total     1 to 29 days     30 to 89 days    

90 days

and greater

    Total  

Retail

  $     2,992     $     1,403     $   174     $     4,569     $ 2,995     $ 1,402     $ 179     $ 4,576  

Wholesale

    1,562       485             2,047       1,246       468             1,714  
    $ 4,554     $ 1,888     $ 174     $ 6,616     $ 4,241     $ 1,870     $ 179     $   6,290  

 

(1)   Amounts presented may include loans past due as a result of administrative processes, such as mortgage loans on which payments are restrained pending payout due to sale or refinancing. Past due loans arising from administrative processes are not representative of the borrowers’ ability to meet their payment obligations.

 

Note 6    Deposits

 

 

 

     As at  
    January 31, 2019           October 31, 2018  
(Millions of Canadian dollars)   Demand (1)     Notice (2)     Term (3)     Total            Demand (1)     Notice (2)     Term (3)     Total  

Personal

  $     138,660     $     49,566     $     91,945     $     280,171       $     135,101     $     48,873     $     86,180     $     270,154  

Business and government

    233,044       8,416       298,774       540,234         238,617       8,606       287,148       534,371  

Bank

    8,019       172       23,968       32,159               8,750       299       23,472       32,521  
    $ 379,723     $ 58,154     $ 414,687     $ 852,564             $ 382,468     $ 57,778     $ 396,800     $ 837,046  

Non-interest-bearing (4)

                 

Canada

  $ 88,807     $ 5,058     $     $ 93,865       $ 88,119     $ 5,086     $     $ 93,205  

United States

    30,411                   30,411         34,098                   34,098  

Europe (5)

    582                   582         564                   564  

Other International

    5,595       5             5,600         5,495       5             5,500  

Interest-bearing (4)

                 

Canada

    215,335       15,229       311,520       542,084         213,747       15,112       292,641       521,500  

United States

    2,510       33,430       63,170       99,110         2,478       33,099       67,211       102,788  

Europe (5)

    31,089       1,168       27,597       59,854         32,930       1,412       26,598       60,940  

Other International

    5,394       3,264       12,400       21,058               5,037       3,064       10,350       18,451  
    $ 379,723     $ 58,154     $ 414,687     $ 852,564             $ 382,468     $ 57,778     $ 396,800     $ 837,046  

 

(1)   Demand deposits are deposits for which we do not have the right to require notice of withdrawal, which includes both savings and chequing accounts.
(2)   Notice deposits are deposits for which we can legally require notice of withdrawal. These deposits are primarily savings accounts.
(3)   Term deposits are deposits payable on a fixed date, and include term deposits, guaranteed investment certificates and similar instruments.
(4)   The geographical splits of the deposits are based on the point of origin of the deposits and where the revenue is recognized. As at January 31, 2019, deposits denominated in U.S. dollars, British pounds, Euro and other foreign currencies were $315 billion, $21 billion, $42 billion and $32 billion, respectively (October 31, 2018 – $309 billion, $20 billion, $38 billion and $32 billion, respectively).
(5)   Europe includes the United Kingdom, Luxembourg, the Channel Islands, France and Italy.


 

62        Royal Bank of Canada        First Quarter 2019

Note 6    Deposits (continued)

 

 

Contractual maturities of term deposits

 

     As at  
(Millions of Canadian dollars)  

January 31

2019

   

October 31

2018

 

Within 1 year:

   

less than 3 months

  $ 110,375     $ 89,553  

3 to 6 months

    48,374       59,109  

6 to 12 months

    79,462       80,773  

1 to 2 years

    59,814       51,798  

2 to 3 years

    42,381       45,550  

3 to 4 years

    26,131       21,127  

4 to 5 years

    23,684       23,863  

Over 5 years

    24,466       25,027  
    $ 414,687     $ 396,800  

Aggregate amount of term deposits in denominations of one hundred thousand dollars or more (1)

  $ 378,000     $ 362,000  
(1)   Amounts have been revised from those previously presented.

 

Note 7    Employee benefits – Pension and other post-employment benefits

 

We offer a number of defined benefit and defined contribution plans which provide pension and post-employment benefits to eligible employees. The following tables present the composition of our pension and other post-employment benefit expense and the effects of remeasurements recorded in other comprehensive income.

Pension and other post-employment benefit expense

 

     For the three months ended  
    Pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

January 31

2019

   

January 31

2018

          

January 31

2019

   

January 31

2018

 

Current service costs

  $     74     $     89       $     10     $     10  

Net interest expense (income)

    (5     2         16       16  

Remeasurements of other long term benefits

                  2        

Administrative expense

    4       4                      

Defined benefit pension expense

  $ 73     $ 95       $ 28     $ 26  

Defined contribution pension expense

    61       52                      
    $ 134     $ 147             $ 28     $ 26  

Pension and other post-employment benefit remeasurements (1)

 

     For the three months ended  
    Defined benefit pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

January 31

2019

   

January 31

2018

          

January 31

2019

   

January 31

2018

 

Actuarial (gains) losses:

         

Changes in financial assumptions

  $     607     $     18       $     57     $     –  

Experience adjustments

                  (1     (2

Return on plan assets (excluding interest based on discount rate)

    (144     (85                    
    $ 463     $ (67           $ 56     $ (2

 

(1)   Market based assumptions, including Changes in financial assumptions and Return on plan assets, are reviewed on a quarterly basis. All other assumptions are updated during our annual review of plan assumptions.


 

Royal Bank of Canada        First Quarter 2019        63

Note 8    Income taxes

 

Tax examinations and assessments

During the first quarter, we received reassessments from the Canada Revenue Agency (CRA) in respect of the 2013 and 2012 taxation years which disallowed dividend deductions resulting in additional income taxes as the tax deductibility of certain dividends was denied on the basis that they were part of a “dividend rental arrangement”. The reassessments are consistent with the previously received proposal letters as described in Note 22 of our 2018 Annual Consolidated Financial Statements. We are confident that our tax filing position was appropriate and intend to defend ourselves vigorously.

 

Note 9     Significant capital and funding transactions

 

Preferred shares

On November 2, 2018, we issued 14 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series BO at a price of $25 per share, for total gross proceeds of $350 million. For the initial five year period to the earliest redemption date of February 24, 2024, the Series BO Preferred Shares pay quarterly cash dividends, if declared, at a rate of 4.8% per annum. The dividend rate will reset on the earliest redemption date and every fifth year thereafter at a rate equal to the 5-year Government of Canada bond yield plus a premium of 2.38%. Holders have the option to convert their shares into Non-Cumulative Floating Rate First Preferred Shares, Series BP, subject to certain conditions, on the earliest redemption date and every fifth year thereafter at a rate equal to the 3-month Government of Canada Treasury Bill yield plus 2.38%. Subject to the consent of OSFI and the requirements of the Bank Act (Canada), we may redeem the Series BO Preferred Shares in whole or in part at a price per share of $25 on the earliest redemption date and every fifth year thereafter. The Series BO Preferred Shares include NVCC provisions which are necessary for the shares to qualify as Tier 1 regulatory capital.

On November 24, 2018, we redeemed all 10 million Non-Cumulative First Preferred Shares Series AD at a price of $25 per share.

Common shares issued (1)

 

     For the three months ended  
    January 31, 2019           January 31, 2018  
(Millions of Canadian dollars, except number of shares)   Number of
shares
(thousands)
    Amount            Number of
shares
(thousands)
    Amount  

Issued in connection with share-based compensation plans (2)

    159     $     11         464     $      30  

Purchased for cancellation (3)

    (3,684     (45             (9,297     (113
      (3,525   $ (34             (8,833   $ (83

 

(1)   The requirements of our dividend reinvestment plan (DRIP) are satisfied through either open market share purchases or shares issued from treasury. During the three months ended January 31, 2019 and January 31, 2018, our DRIP’s requirements were satisfied through open market share purchases.
(2)   Amounts include cash received for stock options exercised during the period and the fair value adjustment to stock options.
(3)   During the three months ended January 31, 2019, we purchased for cancellation common shares at a total fair value of $348 million (average cost of $94.40 per share), with a book value of $45 million (book value of $12.25 per share). During the three months ended January 31, 2018, we purchased for cancellation common shares at a total fair value of $923 million (average cost of $99.29 per share), with a book value of $113 million (book value of $12.25 per share).


 

64        Royal Bank of Canada        First Quarter 2019

Note 10    Earnings per share

 

 

 

 

     For the three months ended  
(Millions of Canadian dollars, except share and per share amounts)  

January 31

2019

   

January 31

2018

 

Basic earnings per share

   

Net income

  $ 3,172     $ 3,012  

Preferred share dividends

    (74     (72

Net income attributable to non-controlling interest

    (2     (11

Net income available to common shareholders

    3,096       2,929  

Weighted average number of common shares (in thousands)

     1,437,074        1,451,781  

Basic earnings per share (in dollars)

  $ 2.15     $ 2.02  

Diluted earnings per share

   

Net income available to common shareholders

  $ 3,096     $ 2,929  

Dilutive impact of exchangeable shares

    4       4  

Net income available to common shareholders including dilutive impact of exchangeable shares

    3,100       2,933  

Weighted average number of common shares (in thousands)

    1,437,074       1,451,781  

Stock options (1)

    2,033       3,069  

Issuable under other share-based compensation plans

    737       751  

Exchangeable shares (2)

    3,351       3,113  

Average number of diluted common shares (in thousands)

    1,443,195       1,458,714  

Diluted earnings per share (in dollars)

  $         2.15     $         2.01  

 

(1)   The dilutive effect of stock options was calculated using the treasury stock method. When the exercise price of options outstanding is greater than the average market price of our common shares, the options are excluded from the calculation of diluted earnings per share. For the three months ended January 31, 2019, 1,364,706 outstanding options with an average price of $99.73 were excluded from the calculation of diluted earnings per share. For the three months ended January 31, 2018, no outstanding options were excluded from the calculation of diluted earnings per share.
(2)   Includes exchangeable preferred shares.

 

Note 11     Legal and regulatory matters

 

We are a large global institution that is subject to many different complex legal and regulatory requirements that continue to evolve. As a result, we are and have been subject to a variety of legal proceedings, including civil claims and lawsuits, regulatory examinations, investigations, audits and requests for information by various governmental regulatory agencies and law enforcement authorities in various jurisdictions. Some of these matters may involve novel legal theories and interpretations and may be advanced under criminal as well as civil statutes, and some proceedings could result in the imposition of civil, regulatory enforcement or criminal penalties. We review the status of all proceedings on an ongoing basis and will exercise judgment in resolving them in such manner as we believe to be in our best interest. This is an area of significant judgment and uncertainty and the extent of our financial and other exposure to these proceedings after taking into account current accruals could be material to our results of operations in any particular period.

Our significant legal proceedings and regulatory matters are those disclosed in our audited 2018 Annual Consolidated Financial Statements as updated below:

Interchange fees litigation

The trial in the Watson proceeding has been rescheduled from October 14, 2019 to October 19, 2020.


 

Royal Bank of Canada        First Quarter 2019        65

Note 12     Results by business segment

 

 

     For the three months ended January 31, 2019  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
(1)
    Corporate
Support 
(1)
    Total  

Net interest income (2) 

  $     3,134     $ 744     $     $ (31   $     1,006     $         31     $     4,884  

Non-interest income

    1,284       2,204           1,579           662       1,092       (116     6,705  

Total revenue

    4,418       2,948       1,579       631       2,098       (85     11,589  

Provision for credit losses

    348       26                   140             514  

Insurance policyholder benefits, claims and acquisition expense

                1,225                         1,225  

Non-interest expense

    1,915           2,164       154       418       1,230       31       5,912  

Net income (loss) before income taxes

    2,155       758       200       213       728       (116     3,938  

Income taxes (recoveries)

    584       161       34       52       75       (140     766  

Net income

  $ 1,571     $ 597     $ 166     $ 161     $ 653     $ 24     $ 3,172  

Non-interest expense includes:

             

Depreciation and amortization

  $ 153     $ 147     $ 11     $ 34     $ 95     $     $ 440  

 

     For the three months ended January 31, 2018  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets (1)
    Corporate
Support (1)
    Total  

Net interest income (2)

  $     2,856     $     612     $     $ 128     $     866     $       (17   $ 4,445  

Non-interest income

    1,309           2,171           1,144           548           1,309       (98     6,383  

Total revenue

        4,165       2,783       1,144       676       2,175       (115     10,828  

Provision for credit losses

    317       (2                 20       (1     334  

Insurance policyholder benefits, claims and acquisition expense

                836                         836  

Non-interest expense

    1,801       2,011       142       389       1,214       54       5,611  

Net income (loss) before income taxes

    2,047       774       166       287       941       (168     4,047  

Income taxes (recoveries)

    526       177       39       68       193       32       1,035  

Net income

  $ 1,521     $ 597     $ 127     $ 219     $ 748     $ (200   $     3,012  

Non-interest expense includes:

             

Depreciation and amortization

  $ 140     $ 130     $ 9     $ 30     $ 87     $     $ 396  

 

(1)   Taxable equivalent basis.
(2)   Interest revenue is reported net of interest expense as we rely primarily on net interest income as a performance measure.

Total assets and total liabilities by business segment

 

      As at January 31, 2019  
(Millions of Canadian dollars)    Personal &
Commercial
Banking
     Wealth
Management
     Insurance      Investor &
Treasury
Services
     Capital
Markets
     Corporate
Support
     Total  

Total assets

   $ 458,817      $ 93,905      $ 16,787      $ 148,670      $ 604,422      $ 43,606      $ 1,366,207  

Total liabilities

   $ 458,826      $ 94,050      $ 16,826      $ 148,658      $ 604,438      $ (37,241    $ 1,285,557  
                                                  
      As at October 31, 2018  
(Millions of Canadian dollars)    Personal &
Commercial
Banking
     Wealth
Management
     Insurance      Investor &
Treasury
Services
     Capital
Markets
     Corporate
Support
     Total  

Total assets

   $ 453,879      $ 93,063      $ 16,210      $ 136,030      $ 590,950      $ 44,602      $ 1,334,734  

Total liabilities

   $ 453,878      $ 93,162      $ 16,289      $ 135,944      $ 590,582      $ (35,076    $ 1,254,779  


 

66        Royal Bank of Canada        First Quarter 2019

Note 13    Capital management

 

 

Regulatory capital and capital ratios

OSFI formally establishes risk-based capital and leverage targets for deposit-taking institutions in Canada. During the first quarter of 2019, we complied with all capital and leverage requirements, including the domestic stability buffer, imposed by OSFI.

 

      As at  
(Millions of Canadian dollars, except Capital ratios and leverage ratios)   

January 31

2019

    

October 31

2018

 

Capital (1)

     

CET1 capital

   $ 57,963      $ 57,001  

Tier 1 capital

     64,341        63,279  

Total capital

     73,758        72,494  

Risk-weighted Assets (RWA) used in calculation of capital ratios (1) (2)

     

CET1 capital RWA

     508,512        495,528  

Tier 1 capital RWA

     508,512        495,993  

Total capital RWA

     508,512        496,459  

Total capital RWA consisting of: (1)

     

Credit risk

     410,003        401,534  

Market risk

     34,862        32,209  

Operational risk

     63,647        62,716  

Total Capital RWA

   $     508,512      $     496,459  

Capital ratios and Leverage ratios (1)

     

CET1 ratio

     11.4%        11.5%  

Tier 1 capital ratio

     12.7%        12.8%  

Total capital ratio

     14.5%        14.6%  

Leverage ratio

     4.3%        4.4%  

Leverage ratio exposure (billions)

   $ 1,501.8      $ 1,450.8  

 

(1)   Capital, RWA, and capital ratios are calculated using OSFI Capital Adequacy Requirements based on the Basel III framework. The leverage ratio is calculated using OSFI Leverage Requirements Guideline based on the Basel III framework.
(2)   In fiscal 2018, amounts included CVA scalars of 80%, 83% and 86%, respectively.


 

Royal Bank of Canada        First Quarter 2019        67

Shareholder Information

 

 

Corporate headquarters

Street address:

Royal Bank of Canada

200 Bay Street

Toronto, Ontario M5J 2J5

Canada

Tel: 1-888-212-5533

 

Mailing address:

P.O. Box 1

Royal Bank Plaza

Toronto, Ontario M5J 2J5

Canada

website: rbc.com

 

Transfer Agent and Registrar

Main Agent:

Computershare Trust Company of Canada

1500 Robert-Bourassa Blvd.

Suite 700

Montreal, Quebec H3A 3S8

Canada

Tel: 1-866-586-7635 (Canada and

the U.S.) or 514-982-7555

(International)

Fax: 514-982-7580

website: computershare.com/rbc

 

Co-Transfer Agent (U.S.):

Computershare Trust Company, N.A.

250 Royall Street

Canton, Massachusetts 02021

   

Valuation day price

For Canadian income tax purposes, Royal Bank of Canada’s common stock was quoted at $29.52 per share on the Valuation Day (December 22, 1971). This is equivalent to $7.38 per share after adjusting for the two-for-one stock split of March 1981 and the two-for-one stock split of February 1990. The one-for-one stock dividends in October 2000 and April 2006 did not affect the Valuation Day amount for our common shares.

 

Shareholder contacts

For dividend information, change

in share registration or address,

lost stock certificates, tax forms, estate transfers or dividend

reinvestment, please contact:

Computershare Trust Company of Canada

100 University Avenue, 8th Floor

Toronto, Ontario M5J 2Y1

Canada

 

Tel: 1-866-586-7635 (Canada and

the U.S.) or 514-982-7555

(International)

Fax: 1-888-453-0330 (Canada and

the U.S.) or 416-263-9394

(International)

   

Direct deposit service

Shareholders in Canada and the U.S. may have their RBC common share dividends deposited directly to their bank account by electronic funds transfer. To arrange for this service, please contact our Transfer Agent and Registrar, Computershare Trust Company of Canada.

 

Eligible dividend designation

For purposes of the Income Tax Act (Canada) and any corresponding provincial and territorial tax legislation, all dividends (and deemed dividends) paid by RBC to Canadian residents on both its common and preferred shares, are designated as “eligible dividends”, unless stated otherwise.

 

Common share repurchases

We are engaged in a Normal Course Issuer Bid (NCIB) which allows us to repurchase for cancellation, up to 30 million common shares during the period spanning from February 27, 2018 to February 26, 2019, when the bid expires, or such earlier date as we may complete the purchases pursuant to our Notice of Intention filed with the Toronto Stock Exchange.

   

We determine the amount and timing of the purchases under the NCIB, subject to prior consultation with the Office of the Superintendent of Financial Institutions Canada.

 

A copy of our Notice of Intention to file a NCIB may be obtained,

without charge, by contacting our

Corporate Secretary at our Toronto mailing address.

 

2019 Quarterly earnings release dates

First quarter            February 22

Second quarter      May 23

Third quarter          August 21

Fourth quarter        December 4

 

2019 Annual Meeting

The Annual Meeting of Common Shareholders will be held on Thursday, April 4, 2019, at 9:30 a.m. (Atlantic Time) at the Halifax Convention Centre, 1650 Argyle Street, Halifax, Nova Scotia, Canada.

U.S.A.

 

Co-Transfer Agent (U.K.):

Computershare Investor Services PLC

Securities Services – Registrars

P.O. Box 82, The Pavilions,

Bridgwater Road,

Bristol BS99 6ZZ

U.K.

 

Stock exchange listings

(Symbol: RY)

 

Common shares are listed on:

Canada – Toronto Stock

Exchange (TSX)

U.S. – New York Stock Exchange

(NYSE)

Switzerland – Swiss Exchange

(SIX)

 

All preferred shares are listed on

the TSX with the exception of the

series C-2. The related depository

shares of the series C-2 preferred shares are listed on the NYSE.

   

email: service@computershare.com

 

For other shareholder inquiries,

please contact:

Shareholder Relations

Royal Bank of Canada

200 Bay Street

South Tower

Toronto, Ontario M5J 2J5

Canada

Tel: 416-955-7806

 

Financial analysts, portfolio

managers, institutional

investors

For financial information inquiries, please contact:

Investor Relations

Royal Bank of Canada

155 Wellington Street West

Toronto, Ontario M5V 3K7

Canada

Tel: 416-955-7802

 

or visit our website at

rbc.com/investorrelations

   
 

 

Dividend dates for 2019

 

Subject to approval by the Board of Directors

     

Record

dates

 

Payment

dates

  Common and preferred shares series W, AA, AC, AE, AF, AG, AZ, BB, BD, BF, BH, BI, BJ, BK, BM and BO  

January 24

April 25

July 25

October 24

 

February 22

May 24

August 23

November 22

 

Preferred shares series AJ,AK

and AL

  January 24    February 22
 

Preferred shares series C-2

(US$)

 

January 28

April 26

July 26

October 28

 

February 7

May 7

August 7

November 7

     

Governance

Summaries of the significant ways in which corporate governance practices followed by RBC differ from corporate governance practices required to be followed by U.S. domestic companies under the NYSE listing standards are available on our website at rbc.com/governance.

           

Information contained in or otherwise accessible through the websites mentioned in this report to shareholders does not form a part of this report. All references to websites are inactive textual references and are for your information only.

Trademarks used in this report include the LION & GLOBE Symbol, ROYAL BANK OF CANADA, RBC and RBC INSURANCE which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this report, which are not the property of Royal Bank of Canada, are owned by their respective holders.