XML 60 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows From Operating Activities    
Net income $ 1,751 $ 2,811
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 334 300
Amortization (accretion), net 91 (31)
Securities amortization (accretion), net 247 174
Stock based compensation expense 61 56
Provision for loan losses 1,625 125
Securities losses (gains) available for sale gains, net (112) (94)
Net increase in cash surrender value of bank-owned life insurance (143) (84)
Originations of loans held for sale (23,496) (8,435)
Proceeds from sale of loans 21,333 8,563
Gain on sale of loans (683) (207)
Write-downs of other real estate, net 38 38
Changes in:    
Interest receivable 156 (27)
Other assets 1,017 664
Interest payable 47 9
Deferred taxes (523) 5
Other liabilities (1,296) (3,618)
Net cash from operating activities 447 249
Cash Flows From Investing Activities    
Purchases of securities, available for sale (448) (8,022)
Proceeds from sales of securities, available for sale 2,094 16,318
Proceeds from principal payments, maturities and calls securities available for sale 16,898 12,529
Net change in loans (34,183) (1,670)
Purchases of bank premises and equipment (904) (283)
Proceeds from the sale of other real estate   12
Net cash from (used in) investing activities (16,543) 18,884
Cash Flows From Financing Activities    
Net change in deposits 10,564 (6,304)
Net change in repurchase agreements (584) (1,473)
Net change in short-term Federal Home Loan Bank advances 29,000 (200)
Proceeds from long-term Federal Home Loan Bank advances   5,000
Repayment of long-term Federal Home Loan Bank advances (6,493) (3,505)
Repayment of note payable   (126)
Proceeds from issuance of common stock 263 295
Dividends paid (1,070) (1,015)
Net cash used in financing activities 31,680 (7,328)
Net change in cash and cash equivalents 15,584 11,805
Cash and cash equivalents at beginning of period 22,182 26,101
Cash and cash equivalents at end of period 37,766 37,906
Supplemental disclosures of cash flow information Cash paid during the year for:    
Interest expense 2,096 2,231
Supplemental disclosures of non-cash investing activities    
Securities transactions in process, payable $ 294  
Real estate acquired through foreclosure   $ 72