XML 16 R11.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS
3 Months Ended
Mar. 31, 2020
LOANS  
LOANS

3.LOANS

 

Loans at period-end are as follows:

(in thousands)

 

 

 

 

 

 

 

 

 

 

    

3/31/2020

    

12/31/2019

 

Commercial

 

$

82,793

 

$

86,552

 

Real estate construction

 

 

34,180

 

 

32,219

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

 

299,873

 

 

291,419

 

Multi-family residential

 

 

55,511

 

 

48,622

 

Non-farm & non-residential

 

 

223,208

 

 

204,908

 

Agricultural

 

 

60,013

 

 

57,166

 

Consumer

 

 

22,598

 

 

23,122

 

Other

 

 

151

 

 

305

 

Total

 

$

778,327

 

$

744,313

 

 

Activity in the allowance for loan losses for the three month period indicated was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

(in thousands)

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Ending

 

 

    

Balance

    

Charge-offs 

    

Recoveries 

    

Provision

    

Balance

 

Commercial

 

$

920

 

$

(25)

 

$

 6

 

$

102

 

$

1,003

 

Real estate Construction

 

 

551

 

 

 —

 

 

 —

 

 

80

 

 

631

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,901

 

 

(35)

 

 

15

 

 

540

 

 

3,421

 

Multi-family residential

 

 

807

 

 

 —

 

 

 —

 

 

217

 

 

1,024

 

Non-farm & non-residential

 

 

1,643

 

 

 —

 

 

 —

 

 

461

 

 

2,104

 

Agricultural

 

 

389

 

 

 —

 

 

 2

 

 

72

 

 

463

 

Consumer

 

 

506

 

 

(110)

 

 

 9

 

 

128

 

 

533

 

Other

 

 

43

 

 

(237)

 

 

206

 

 

19

 

 

31

 

Unallocated

 

 

700

 

 

 —

 

 

 —

 

 

 6

 

 

706

 

 

 

$

8,460

 

$

(407)

 

$

238

 

$

1,625

 

$

9,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

(in thousands)

 

 

 

Beginning

 

 

 

 

 

 

 

 

 

 

Ending

 

 

    

Balance

    

Charge-offs 

    

Recoveries 

    

Provision

    

Balance

 

Commercial

 

$

1,159

 

$

(191)

 

$

 7

 

$

(32)

 

$

943

 

Real estate Construction

 

 

414

 

 

 —

 

 

 —

 

 

(63)

 

 

351

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,605

 

 

(99)

 

 

 8

 

 

146

 

 

2,660

 

Multi-family residential

 

 

733

 

 

 —

 

 

 —

 

 

(10)

 

 

723

 

Non-farm & non-residential

 

 

1,649

 

 

(17)

 

 

 —

 

 

(23)

 

 

1,609

 

Agricultural

 

 

420

 

 

 —

 

 

 1

 

 

(15)

 

 

406

 

Consumer

 

 

410

 

 

(61)

 

 

14

 

 

26

 

 

389

 

Other

 

 

58

 

 

(241)

 

 

209

 

 

44

 

 

70

 

Unallocated

 

 

679

 

 

 —

 

 

 —

 

 

52

 

 

731

 

 

 

$

8,127

 

$

(609)

 

$

239

 

$

125

 

$

7,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Individually

    

Collectively

    

 

 

As of March 31, 2020

 

Evaluated for

 

Evaluated for

 

 

 

 

(in thousands)

 

Impairment

 

Impairment

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 —

 

$

1,003

 

$

1,003

 

Real estate construction

 

 

 —

 

 

631

 

 

631

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 —

 

 

3,421

 

 

3,421

 

Multi-family residential

 

 

75

 

 

949

 

 

1,024

 

Non-farm & non-residential

 

 

 —

 

 

2,104

 

 

2,104

 

Agricultural

 

 

 —

 

 

463

 

 

463

 

Consumer

 

 

 —

 

 

533

 

 

533

 

Other

 

 

 —

 

 

31

 

 

31

 

Unallocated

 

 

 —

 

 

706

 

 

706

 

 

 

$

75

 

$

9,841

 

$

9,916

 

Loans:

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 —

 

$

82,793

 

$

82,793

 

Real estate construction

 

 

374

 

 

33,806

 

 

34,180

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

519

 

 

299,354

 

 

299,873

 

Multi-family residential

 

 

1,292

 

 

54,219

 

 

55,511

 

Non-farm & non-residential

 

 

1,799

 

 

221,409

 

 

223,208

 

Agricultural

 

 

1,532

 

 

58,481

 

 

60,013

 

Consumer

 

 

 —

 

 

22,598

 

 

22,598

 

Other

 

 

 —

 

 

151

 

 

151

 

        Total

 

$

5,516

 

$

772,811

 

$

778,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Individually

    

Collectively

    

 

 

As of December 31, 2019

 

Evaluated for

 

Evaluated for

 

 

 

(in thousands)

 

Impairment

 

Impairment

 

Total

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 —

 

$

920

 

$

920

 

Real estate construction

 

 

 —

 

 

551

 

 

551

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 2

 

 

2,899

 

 

2,901

 

Multi-family residential

 

 

50

 

 

757

 

 

807

 

Non-farm & non-residential

 

 

 —

 

 

1,643

 

 

1,643

 

Agricultural

 

 

 —

 

 

389

 

 

389

 

Consumer

 

 

 —

 

 

506

 

 

506

 

Other

 

 

 —

 

 

43

 

 

43

 

Unallocated

 

 

 —

 

 

700

 

 

700

 

 

 

$

52

 

$

8,408

 

$

8,460

 

Loans:

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 —

 

$

86,552

 

$

86,552

 

Real estate construction

 

 

374

 

 

31,845

 

 

32,219

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

202

 

 

291,217

 

 

291,419

 

Multi-family residential

 

 

1,292

 

 

47,330

 

 

48,622

 

Non-farm & non-residential

 

 

1,799

 

 

203,109

 

 

204,908

 

Agricultural

 

 

842

 

 

56,324

 

 

57,166

 

Consumer

 

 

 —

 

 

23,122

 

 

23,122

 

Other

 

 

 —

 

 

305

 

 

305

 

        Total

 

$

4,509

 

$

739,804

 

$

744,313

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Allowance for

 

 

Average

 

Interest

 

Cash Basis

 

 

    

Principal

    

Recorded

    

Loan Losses

    

 

Recorded

    

Income

    

Interest

 

 

 

Balance

 

Investment

 

Allocated

 

 

Investment

 

Recognized

 

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Real estate construction

 

$

374

 

$

374

 

$

 -

 

 

$

374

 

$

 -

 

$

 -

 

    Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

519

 

 

519

 

 

 -

 

 

 

361

 

 

 6

 

 

 6

 

Non-farm and non-residential

 

 

1,799

 

 

1,799

 

 

 -

 

 

 

1,799

 

 

 -

 

 

 -

 

Agricultural

 

 

1,532

 

 

1,532

 

 

 -

 

 

 

1,187

 

 

11

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Multi-family residential

 

$

1,292

 

$

1,292

 

$

75

 

 

$

1,292

 

$

 -

 

$

 -

 

Total

 

$

5,516

 

$

5,516

 

$

75

 

 

$

5,013

 

$

17

 

$

17

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Allowance for

 

 

Average

 

Interest

 

Cash Basis

 

 

 

Principal

 

Recorded

 

Loan Losses

 

 

Recorded

 

Income

 

Interest

 

 

    

Balance

    

Investment

    

Allocated

    

 

Investment

    

Recognized

    

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Real-estate construction

 

$

374

 

$

374

 

$

 —

 

 

$

374

 

$

 —

 

$

 —

 

Real-estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-farm & non-residential

 

 

1,799

 

 

1,799

 

 

 —

 

 

 

1,013

 

 

17

 

 

17

 

Agricultural

 

 

842

 

 

842

 

 

 —

 

 

 

1,003

 

 

18

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

$

202

 

$

202

 

$

 2

 

 

$

603

 

$

35

 

$

35

 

Multi-family residential

 

 

1,292

 

 

1,292

 

 

50

 

 

 

646

 

 

54

 

 

54

 

Total

 

$

4,509

 

$

4,509

 

$

52

 

 

$

3,639

 

$

124

 

$

124

 

 

The following tables present the recorded investment in nonaccrual, loans past due over 89 days still on accrual and accruing troubled debt restructurings by class of loans as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Loans Past Due

    

 

 

 

 

 

 

 

Over 89 Days

 

 

 

 

As of March 31, 2020

 

 

 

 

Still

 

Troubled Debt

 

(in thousands)

 

Nonaccrual

 

Accruing

 

Restructurings

 

Commercial

 

$

 —

 

$

267

 

$

 —

 

Real estate construction

 

 

374

 

 

 —

 

 

 —

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

744

 

 

126

 

 

 —

 

Multi-family residential

 

 

1,292

 

 

 —

 

 

 —

 

Non-farm & non-residential

 

 

1,799

 

 

 —

 

 

 —

 

Agricultural

 

 

 —

 

 

75

 

 

 —

 

Consumer

 

 

27

 

 

 6

 

 

 —

 

Total

 

$

4,236

 

$

474

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Loans Past Due

    

 

 

 

 

 

 

 

Over 89 Days

 

 

 

 

As of December 31, 2019

 

 

 

 

Still

 

Troubled Debt

 

(in thousands)

 

Nonaccrual

 

Accruing

 

Restructurings

 

Real estate construction

 

$

374

 

$

 —

 

$

 —

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

845

 

 

47

 

 

 —

 

Multi-family residential

 

 

 —

 

 

1,292

 

 

 —

 

Non-farm & non-residential

 

 

1,799

 

 

121

 

 

 —

 

Agricultural

 

 

 —

 

 

 7

 

 

 —

 

Consumer

 

 

63

 

 

32

 

 

 —

 

Total

 

$

3,081

 

$

1,499

 

$

 —

 

 

Nonaccrual loans secured by real estate make up 98.0% of the total nonaccrual loan balances at March 31, 2020.

 

Nonaccrual loans and loans past due over 89 days and still accruing include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.

 

Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.  Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.

 

Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.

 

The following tables present the aging of the recorded investment in past due and non-accrual loans as March 31, 2020 and December 31, 2019 by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30–59

    

60–89

    

Greater than

    

 

    

Total

    

 

 

As of March 31, 2020

 

Days

 

Days

 

89 Days

 

 

 

  Past Due &  

 

Loans Not

 

(in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Non-accrual

 

Non-accrual

 

Past Due

 

Commercial

 

$

655

 

$

260

 

$

267

 

$

 —

 

$

1,182

 

$ 

81,611

 

Real estate construction

 

 

31

 

 

 —

 

 

 —

 

 

374

 

 

405

 

 

33,775

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,374

 

 

346

 

 

126

 

 

744

 

 

2,590

 

 

297,283

 

Multi-family residential

 

 

 —

 

 

 —

 

 

 —

 

 

1,292

 

 

1,292

 

 

54,219

 

Non-farm & non-residential

 

 

1,380

 

 

 —

 

 

 —

 

 

1,799

 

 

3,179

 

 

220,029

 

Agricultural

 

 

52

 

 

82

 

 

75

 

 

 —

 

 

209

 

 

59,804

 

Consumer

 

 

170

 

 

112

 

 

 6

 

 

27

 

 

315

 

 

22,283

 

Other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

151

 

Total

 

$

3,662

 

$

800

 

$

474

 

$

4,236

 

$

9,172

 

$

769,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30–59

    

60–89

    

Greater than

    

 

    

Total

    

    

 

 

As of December 31, 2019

 

Days

 

Days

 

89 Days

 

 

 

  Past Due &  

 

Loans Not

 

(in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Non-accrual

 

Non-accrual

 

Past Due

 

Commercial

 

$

326

 

$

25

 

$

 —

 

$

 —

 

$

351

 

$ 

86,201

 

Real estate construction

 

 

 —

 

 

 —

 

 

 —

 

 

374

 

 

374

 

 

31,845

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,734

 

 

274

 

 

47

 

 

845

 

 

3,900

 

 

287,519

 

Multi-family residential

 

 

 —

 

 

 —

 

 

1,292

 

 

 —

 

 

1,292

 

 

47,330

 

Non-farm & non-residential

 

 

302

 

 

19

 

 

121

 

 

1,799

 

 

2,241

 

 

202,667

 

Agricultural

 

 

704

 

 

 —

 

 

 7

 

 

 —

 

 

711

 

 

56,455

 

Consumer

 

 

158

 

 

17

 

 

32

 

 

63

 

 

270

 

 

22,852

 

Other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

305

 

Total

 

$

4,224

 

$

335

 

$

1,499

 

$

3,081

 

$

9,139

 

$

735,174

 

Troubled Debt Restructurings:

 

Management periodically reviews renewals and modifications of previously identified troubled debt restructurings (TDR), for which there was no principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower will continue to comply with the terms of the loan after the date of the renewal/modification.

 

Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms considered to be at market for loans with comparable risk and management expects the borrower will continue to perform under the re-modified terms based on the borrower's past history of performance.

 

On March 22, 2020, federal banking regulators issued an interagency statement, which was subsequently clarified and revised by an interagency statement issued on April 7, 2020, that included guidance on their approach for the accounting of loan modifications in light of the economic impact of the Coronavirus Disease 2019 (COVID-19) pandemic. The guidance interprets current accounting standards and indicates that a lender can conclude that a borrower is not experiencing financial difficulty if short-term modifications are made in response to COVID-19, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to the loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented. The agencies confirmed in working with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs.   The majority of these modifications will involve three to six month forbearance payments which will be added to the end of the note. As of April 30, 2020 we had approved modifications on $105.4 million of loans.

 

The Company had no loans classified as troubled debt restructurings as of March 31, 2020 or December 31, 2019.

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

 

Special Mention.  Loans classified as special mention have one or more potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

 

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

As of March 31, 2020 and December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

    

 

    

Special

    

 

    

 

 

(in thousands)

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Commercial

 

$

79,839

 

$

2,860

 

$

94

 

$

 —

 

Real estate construction

 

 

32,285

 

 

1,501

 

 

394

 

 

 —

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

291,414

 

 

3,037

 

 

5,422

 

 

 —

 

Multi-family residential

 

 

53,605

 

 

614

 

 

1,292

 

 

 —

 

Non-farm & non-residential

 

 

214,304

 

 

7,086

 

 

1,818

 

 

 —

 

Agricultural

 

 

54,213

 

 

3,774

 

 

2,026

 

 

 —

 

Total

 

$

725,660

 

$

18,872

 

$

11,046

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

    

 

    

Special

    

 

    

 

 

(in thousands)

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Commercial

 

$

83,515

 

$

2,785

 

$

252

 

$

 —

 

Real estate construction

 

 

30,462

 

 

1,363

 

 

394

 

 

 —

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

283,048

 

 

3,435

 

 

4,932

 

 

 4

 

Multi-family residential

 

 

43,193

 

 

4,137

 

 

1,292

 

 

 —

 

Non-farm & non-residential

 

 

195,800

 

 

7,169

 

 

1,939

 

 

 —

 

Agricultural

 

 

51,352

 

 

4,459

 

 

1,355

 

 

 —

 

Total

 

$

687,370

 

$

23,348

 

$

10,164

 

$

 4

 

 

For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented.  Non-performing consumer loans are loans which are greater than 89 days past due or on non-accrual status, and total $33 thousand at March 31, 2020 and $95 thousand at December 31, 2019.

 

Non-consumer loans with an outstanding balance less than $200 thousand are evaluated similarly to consumer loans. Loan performance is evaluated based on delinquency status. Both are reviewed at least quarterly and credit quality grades are updated as needed.