XML 104 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 21,922,000 $ 25,835,000
Federal funds sold 260,000 266,000
Cash and cash equivalents 22,182,000 26,101,000
Interest bearing time deposits 2,375,000 2,175,000
Securities available for sale 265,330,000 315,369,000
Loans held for sale 2,144,000 1,203,000
Loans 744,313,000 686,144,000
Allowance for loan losses (8,460,000) (8,127,000)
Net loans 735,853,000 678,017,000
Federal Home Loan Bank stock 7,034,000 7,034,000
Real estate owned, net 2,148,000 830,000
Bank premises and equipment, net 19,429,000 17,349,000
Interest receivable 4,166,000 4,150,000
Mortgage servicing rights 1,573,000 1,536,000
Goodwill 14,001,000 14,001,000
Other intangible assets 136,000 238,000
Bank owned life insurance 18,165,000 10,198,000
Operating lease right of use asset 8,195,000  
Other assets 8,059,000 7,811,000
Total assets 1,110,790,000 1,086,012,000
Deposits    
Non-interest bearing 235,268,000 231,429,000
Time deposits, $250,000 and over 43,345,000 59,736,000
Other interest bearing 564,040,000 559,277,000
Total deposits 842,653,000 850,442,000
Repurchase agreements 5,994,000 8,077,000
Short-term Federal Home Loan Bank advances 25,000,000 11,600,000
Long-term Federal Home Loan Bank advances 91,418,000 88,852,000
Note payable   2,718,000
Subordinated debentures 7,217,000 7,217,000
Interest payable 1,170,000 893,000
Operating lease liability 8,350,000  
Other liabilities 9,725,000 9,420,000
Total liabilities 991,527,000 979,219,000
Stockholders’ equity    
Preferred stock, 300,000 shares authorized and unissued
Common stock, no par value; 20,000,000 shares authorized; 5,913,922 and 5,955,242 shares issued and outstanding at December 31, 2019 and December 31, 2018 21,447,000 21,170,000
Retained earnings 96,903,000 89,101,000
Accumulated other comprehensive income (loss) 913,000 (3,478,000)
Total stockholders’ equity 119,263,000 106,793,000
Total liabilities and stockholders’ equity $ 1,110,790,000 $ 1,086,012,000