XML 44 R8.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows From Operating Activities    
Net Income $ 9,664 $ 9,494
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 896 939
Amortization (accretion), net (130) (338)
Securities amortization (accretion), net 581 669
Stock based compensation expense 168 135
Provision for loan losses 825 400
Securities losses (gains) available for sale gains, net (691) 8
Net increase in cash surrender value of bank-owned life insurance (322) (136)
Originations of loans held for sale (52,267) (47,422)
Proceeds from sale of loans 49,307 46,245
Losses (gains) on sale of bank premises and equipment   9
Gain on sale of loans (1,069) (1,291)
Gains on other real estate (74) (149)
Write-downs of other real estate, net 38  
Amortization of operating leases 103  
Changes in:    
Interest receivable 122 (187)
Other assets (369) (1,247)
Interest payable 135 (20)
Deferred taxes (337) (2)
Other liabilities 50 341
Net cash from operating activities 6,630 7,448
Cash Flows From Investing Activities    
Net change in interest bearing time deposits (200) (445)
Purchases of securities available for sale (38,041) (21,691)
Purchase of bank owned life insurance (7,500) (10,000)
Proceeds from sales of securities available for sale 75,081 16,707
Proceeds from principal payments, maturities and calls securities available for sale 39,723 36,458
Net change in loans (46,663) (36,988)
Purchases of bank premises and equipment (1,907) (1,934)
Capitalized expenditures for other real estate (135) (74)
Proceeds from the sale of other real estate 267 1,824
Net cash from (used in) investing activities 20,625 (16,143)
Cash Flows From Financing Activities:    
Net change in deposits (21,241) 5,467
Net change in repurchase agreements (2,040) (11,652)
Net change in short-term Federal Home Loan Bank advances (6,600) 3,500
Proceeds from long-term Federal Home Loan Bank advances 18,500 16,394
Repayment of long-term Federal Home Loan Bank advances (11,675) (14,902)
Repayment of note payable (722) (480)
Proceeds from issuance of common stock 295 64
Purchase of common stock (1,544)  
Dividends paid (3,039) (2,771)
Net cash used in financing activities (28,066) (4,380)
Net change in cash and cash equivalents (811) (13,075)
Cash and cash equivalents at beginning of period 26,101 39,172
Cash and cash equivalents at end of period 25,290 26,097
Supplemental disclosures of cash flow information Cash paid during the year for:    
Interest expense 6,608 4,762
Income taxes 750 1,585
Supplemental disclosures of non-cash investing activities    
Securities transactions in process, payable 1,700  
Real estate acquired through foreclosure 191 $ 201
In conjunction with the adoption of ASU 2016-02, as detailed in Note 9 of the unaudited consolidated financial statements, a net operating lease asset and a related lease liability was recognized at 1/1/2019 6,373  
Lease liability arising from obtaining right of use asset $ 2,669