XML 25 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 25,063 $ 25,835
Federal funds sold 227 266
Cash and cash equivalents 25,290 26,101
Interest bearing time deposits 2,375 2,175
Securities available for sale 246,542 315,369
Loans held for sale 5,232 1,203
Loans 732,267 686,144
Allowance for loan losses (8,266) (8,127)
Net loans 724,001 678,017
Federal Home Loan Bank stock 7,034 7,034
Real estate owned, net 925 830
Bank premises and equipment, net 18,360 17,349
Interest receivable 4,028 4,150
Mortgage servicing rights 1,410 1,536
Goodwill 14,001 14,001
Other intangible assets 157 238
Bank owned life insurance 18,020 10,198
Operating lease right of use asset 8,410  
Other assets 7,230 7,811
Total assets 1,083,015 1,086,012
Deposits    
Non-interest bearing 241,427 231,429
Time deposits, $250,000 and over 36,228 59,736
Other interest bearing 551,546 559,277
Total deposits 829,201 850,442
Repurchase agreements 6,037 8,077
Short-term Federal Home Loan Bank advances 5,000 11,600
Long-term Federal Home Loan Bank advances 95,677 88,852
Note payable 1,996 2,718
Subordinated debentures 7,217 7,217
Interest payable 1,028 893
Operating lease liability 8,513  
Other liabilities 11,170 9,420
Total liabilities 965,839 979,219
Stockholders’ equity    
Preferred stock, 300,000 shares authorized and unissued
Common stock, no par value; 20,000,000 shares authorized; 5,914,292 and 5,955,242 shares issued and outstanding at September 30, 2019 and December 31, 2018 21,395 21,170
Retained earnings 94,420 89,101
Accumulated other comprehensive income (loss) 1,361 (3,478)
Total stockholders’ equity 117,176 106,793
Total liabilities and stockholders’ equity $ 1,083,015 $ 1,086,012