XML 106 R92.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIAL STATEMENTS - CASH FLOWS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 10,717 $ 8,569 $ 6,832
Adjustments to reconcile net income to net cash from operating activities:      
Change in other assets 806 1,624 (1,163)
Change in other liabilities 461 (151) (1,186)
Net cash from operating activities 18,562 12,894 8,061
Cash Flows From Investing Activities      
Net cash from investing activities (35,776) (44,166) 4,942
Cash flows from financing activities      
Payments on note payable (769) (704) (206)
Dividends paid (3,447) (3,229) (2,972)
Purchase of common stock (263) (668) (31)
Net cash from financing activities 13,136 46,474 (2,124)
Net change in cash and cash equivalents (4,078) 15,202 10,879
Cash and cash equivalents at beginning of year 43,250 28,048 17,169
Cash and cash equivalents at end of year 39,172 43,250 28,048
Parent Company      
Cash flows from operating activities      
Net income 10,717 8,569 6,832
Adjustments to reconcile net income to net cash from operating activities:      
Equity in undistributed income of subsidiary (4,036) (3,325) (3,354)
Change in other assets (23) 82 12
Change in other liabilities 3 43 (49)
Net cash from operating activities 6,661 5,369 3,441
Cash Flows From Investing Activities      
Acquisition of Madison Financial Corporation     (229)
Net cash from investing activities     (229)
Cash flows from financing activities      
Proceeds from issuance of long-term debt     5,000
Payments on note payable (769) (704) (206)
Dividends paid (3,447) (3,229) (2,972)
Payment to repurchase preferred stock     (6,066)
Proceeds from issuance of common stock 64 49 2
Purchase of common stock (263) (668) (31)
Net cash from financing activities (4,415) (4,552) (4,273)
Net change in cash and cash equivalents 2,246 817 (1,061)
Cash and cash equivalents at beginning of year 1,317 500 1,561
Cash and cash equivalents at end of year $ 3,563 $ 1,317 $ 500