XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
ASSETS    
Cash and due from banks $ 38,851,000 $ 42,052,000
Federal funds sold 321,000 1,198,000
Cash and cash equivalents 39,172,000 43,250,000
Interest bearing time deposits 1,830,000 5,029,000
Securities available for sale 318,177,000 273,770,000
Trading Assets 0 5,592,000
Loans held for sale 1,231,000 724,000
Loans 648,535,000 656,007,000
Allowance for loan losses (7,720,000) (7,541,000)
Net loans 640,815,000 648,466,000
Federal Home Loan Bank stock 7,034,000 7,034,000
Real estate owned, net 2,404,000 1,824,000
Assets held for sale   969,000
Bank premises and equipment, net 16,539,000 14,781,000
Interest receivable 3,951,000 3,715,000
Mortgage servicing rights 1,511,000 1,321,000
Goodwill 14,001,000 14,001,000
Other intangible assets 369,000 529,000
Other assets 6,159,000 7,442,000
Total assets 1,053,193,000 1,028,447,000
Deposits    
Non-interest bearing 230,241,000 219,556,000
Time deposits, $250,000 and over 79,578,000 74,302,000
Other interest bearing 505,454,000 509,123,000
Total deposits 815,273,000 802,981,000
Repurchase agreements 19,900,000 20,873,000
Short-term Federal Home Loan Bank advances 8,400,000  
Long-term Federal Home Loan Bank advances 90,332,000 92,500,000
Note payable 3,321,000 4,090,000
Subordinated debentures 7,217,000 7,217,000
Interest payable 838,000 692,000
Other liabilities 7,583,000 7,122,000
Total liabilities 952,864,000 935,475,000
Stockholders' equity    
Preferred stock, 300,000 shares authorized and unissued
Common stock, no par value; 10,000,000 shares authorized; 2,971,522 and 2,973,232 shares issued and outstanding at December 31, 2017 and December 31, 2016 20,931,000 20,767,000
Retained earnings 80,395,000 73,161,000
Accumulated other comprehensive loss (997,000) (956,000)
Total stockholders' equity 100,329,000 92,972,000
Total liabilities and stockholders’ equity $ 1,053,193,000 $ 1,028,447,000