XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows From Operating Activities    
Net income $ 5,547 $ 3,919
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 323 694
Securities amortization (accretion), net 500 527
Stock based compensation expense 80 80
Provision for loan losses 550 600
Securities available for sale gains, net (43) (277)
Net change in trading assets (110) (173)
Originations of loans held for sale (32,957) (23,913)
Proceeds from sale of loans 32,805 23,808
Losses (gains) on sale of bank premises and equipment (1,200)  
Losses (gains) on other real estate (17)  
Gain on sale of loans (1,041) (756)
Write-downs of other real estate, net 38 85
Changes in:    
Interest receivable 101 40
Other assets (181) 506
Interest payable (30) 34
Deferred taxes 260 208
Other liabilities (1,374) (735)
Net cash from operating activities 3,251 4,647
Cash Flows From Investing Activities    
Net change in interest bearing time deposits 20 45
Purchases of securities available for sale (37,702) (48,094)
Proceeds from sales of securities available for sale 4,017 21,388
Proceeds from principal payments, maturities and calls of securities 20,131 30,087
Net change in loans 3,533 (29,073)
Purchases of bank premises and equipment (1,692) (422)
Proceeds from sale of bank premises and equipment 2,174  
Proceeds from sale of other real estate 918 15
Net cash used in investing activities (8,601) (26,054)
Cash Flows From Financing Activities:    
Net change in deposits (19,009) (7,585)
Net change in repurchase agreements 3,077 7,543
Proceeds from short-term Federal Home Loan Bank advances 5,000  
Proceeds from long-term Federal Home Loan Bank advances   15,000
Repayment of long-term Federal Home Loan Bank advances (8,691) (3,216)
Repayment of note payable (217) (99)
Proceeds from issuance of common stock 64 49
Purchase of common stock (263) (87)
Dividends paid (1,724) (1,618)
Net cash (used in) from financing activities (21,763) 9,987
Net change in cash and cash equivalents (27,113) (11,420)
Cash and cash equivalents at beginning of period 43,250 28,048
Cash and cash equivalents at end of period 16,137 16,628
Supplemental disclosures of cash flow information Cash paid during the year for:    
Interest expense 2,451 2,156
Supplemental disclosures of non-cash investing activities    
Securities transactions in process, payable 7,642  
Real estate acquired through foreclosure $ 1,897 $ 235