XML 41 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS - ACTIVITY IN ALLOWANCE (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Activity in allowance for loan losses          
Beginning Balance $ 7,147 $ 5,920 $ 6,521 $ 6,012  
Charge-offs (301) (547) (726) (1,169)  
Recoveries 188 227 864 457  
Provision 225 350 600 650  
Ending Balance 7,259 5,950 7,259 5,950  
Carrying amount 2,293   2,293   $ 3,136
Allowance for loan losses 0   0   0
Contractual fair value of purchased credit impaired loans 3,200   3,200   4,200
Accretable yield, or income expected to be collected          
Balance, beginning of period 339   408    
Accretion of income 111   180    
Balance, end of period 228   228    
Commercial          
Activity in allowance for loan losses          
Beginning Balance 508 340 486 339  
Charge-offs       (25)  
Recoveries 3   34    
Provision 155 59 146 85  
Ending Balance 666 399 666 399  
Carrying amount         4
Construction          
Activity in allowance for loan losses          
Carrying amount         8
Real estate construction          
Activity in allowance for loan losses          
Beginning Balance 876 438 411 446  
Recoveries 7   13 2  
Provision (331) 38 128 28  
Ending Balance 552 476 552 476  
1-4 family residential          
Activity in allowance for loan losses          
Beginning Balance 2,176 1,825 2,081 1,829  
Charge-offs (52) (120) (64) (152)  
Recoveries 2 2 7 5  
Provision 178 100 280 125  
Ending Balance 2,304 1,807 2,304 1,807  
Carrying amount 1,837   1,837   2,039
Multi-family residential          
Activity in allowance for loan losses          
Beginning Balance 472 499 458 495  
Charge-offs   (94)   (94)  
Recoveries 1 2 4 2  
Provision 34 35 45 39  
Ending Balance 507 442 507 442  
Non-farm & non-residential          
Activity in allowance for loan losses          
Beginning Balance 1,181 1,030 1,213 813  
Recoveries 7   273    
Provision (30) 44 (328) 261  
Ending Balance 1,158 1,074 1,158 1,074  
Carrying amount 174   174   667
Agricultural          
Activity in allowance for loan losses          
Beginning Balance 727 723 678 998  
Charge-offs   0   (242)  
Recoveries 12 11 23 12  
Provision 62 (156) 100 (190)  
Ending Balance 801 578 801 578  
Carrying amount 282   282   $ 418
Consumer          
Activity in allowance for loan losses          
Beginning Balance 531 497 525 520  
Charge-offs (53) (82) (163) (163)  
Recoveries 13 12 70 27  
Provision 59 107 118 150  
Ending Balance 550 534 550 534  
Other          
Activity in allowance for loan losses          
Beginning Balance 60 34 60 32  
Charge-offs (196) (251) (499) (493)  
Recoveries 143 200 440 409  
Provision 43 72 49 107  
Ending Balance 50 55 50 55  
Unallocated          
Activity in allowance for loan losses          
Beginning Balance 616 534 609 540  
Provision 55 51 62 45  
Ending Balance 671 $ 585 671 $ 585  
Madison Financial Corp          
Activity in allowance for loan losses          
Allowance for loan losses $ 0   $ 0