XML 117 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME:                        
Loans, including fees $ 6,209,000us-gaap_InterestAndFeeIncomeLoansAndLeases       $ 5,761,000us-gaap_InterestAndFeeIncomeLoansAndLeases         $ 23,857,272us-gaap_InterestAndFeeIncomeLoansAndLeases $ 22,934,826us-gaap_InterestAndFeeIncomeLoansAndLeases $ 23,360,430us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities                        
Taxable 733,000us-gaap_InterestIncomeSecuritiesTaxable       675,000us-gaap_InterestIncomeSecuritiesTaxable         2,611,814us-gaap_InterestIncomeSecuritiesTaxable 2,179,857us-gaap_InterestIncomeSecuritiesTaxable 1,561,085us-gaap_InterestIncomeSecuritiesTaxable
Tax exempt 676,000us-gaap_InterestIncomeSecuritiesTaxExempt       733,000us-gaap_InterestIncomeSecuritiesTaxExempt         2,811,530us-gaap_InterestIncomeSecuritiesTaxExempt 2,742,349us-gaap_InterestIncomeSecuritiesTaxExempt 2,982,158us-gaap_InterestIncomeSecuritiesTaxExempt
Trading Assets 44,000us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue       37,000us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue         167,698us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue    
Other 69,000us-gaap_OtherInterestAndDividendIncome       76,000us-gaap_OtherInterestAndDividendIncome         282,465us-gaap_OtherInterestAndDividendIncome 310,756us-gaap_OtherInterestAndDividendIncome 329,238us-gaap_OtherInterestAndDividendIncome
Total interest income 7,731,000us-gaap_InterestAndDividendIncomeOperating 7,560,000us-gaap_InterestAndDividendIncomeOperating 7,483,000us-gaap_InterestAndDividendIncomeOperating 7,405,000us-gaap_InterestAndDividendIncomeOperating 7,283,000us-gaap_InterestAndDividendIncomeOperating 7,270,000us-gaap_InterestAndDividendIncomeOperating 7,105,000us-gaap_InterestAndDividendIncomeOperating 6,837,000us-gaap_InterestAndDividendIncomeOperating 6,956,000us-gaap_InterestAndDividendIncomeOperating 29,730,779us-gaap_InterestAndDividendIncomeOperating 28,167,788us-gaap_InterestAndDividendIncomeOperating 28,232,911us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE:                        
Deposits 486,000us-gaap_InterestExpenseDeposits       539,000us-gaap_InterestExpenseDeposits         2,038,085us-gaap_InterestExpenseDeposits 2,282,033us-gaap_InterestExpenseDeposits 2,504,425us-gaap_InterestExpenseDeposits
Repurchase agreements and other borrowings 23,000us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase       23,000us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase         95,498us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 79,469us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 43,526us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances 402,000us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm       314,000us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm         1,392,321us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 862,631us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 922,771us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Subordinated debentures 57,000us-gaap_InterestExpenseSubordinatedNotesAndDebentures       57,000us-gaap_InterestExpenseSubordinatedNotesAndDebentures         229,662us-gaap_InterestExpenseSubordinatedNotesAndDebentures 231,638us-gaap_InterestExpenseSubordinatedNotesAndDebentures 244,918us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Total interest expense 968,000us-gaap_InterestExpense       933,000us-gaap_InterestExpense         3,755,566us-gaap_InterestExpense 3,455,771us-gaap_InterestExpense 3,715,640us-gaap_InterestExpense
Net interest income 6,763,000us-gaap_InterestIncomeExpenseNet 6,609,000us-gaap_InterestIncomeExpenseNet 6,538,000us-gaap_InterestIncomeExpenseNet 6,479,000us-gaap_InterestIncomeExpenseNet 6,349,000us-gaap_InterestIncomeExpenseNet 6,312,000us-gaap_InterestIncomeExpenseNet 6,245,000us-gaap_InterestIncomeExpenseNet 6,021,000us-gaap_InterestIncomeExpenseNet 6,134,000us-gaap_InterestIncomeExpenseNet 25,975,213us-gaap_InterestIncomeExpenseNet 24,712,017us-gaap_InterestIncomeExpenseNet 24,517,271us-gaap_InterestIncomeExpenseNet
Provision for loan losses 300,000us-gaap_ProvisionForLoanAndLeaseLosses       100,000us-gaap_ProvisionForLoanAndLeaseLosses         950,000us-gaap_ProvisionForLoanAndLeaseLosses 1,050,000us-gaap_ProvisionForLoanAndLeaseLosses 2,050,000us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision 6,463,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss       6,249,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss         25,025,213us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 23,662,017us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 22,467,271us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME:                        
Service charges 904,000ktyb_NoninterestServiceCharges       1,011,000ktyb_NoninterestServiceCharges         4,240,180ktyb_NoninterestServiceCharges 4,324,986ktyb_NoninterestServiceCharges 4,740,500ktyb_NoninterestServiceCharges
Loan service fee income, net 53,000ktyb_LoanProcessingFeeIncome       29,000ktyb_LoanProcessingFeeIncome         65,551ktyb_LoanProcessingFeeIncome 202,091ktyb_LoanProcessingFeeIncome 105,490ktyb_LoanProcessingFeeIncome
Trust department income 277,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities       222,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities         979,046us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 745,973us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 662,548us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Securities gains, net 8,000us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet       188,000us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet         965,985us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 967,454us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1,834,839us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain (loss) on trading assets (5,000)us-gaap_TradingSecuritiesRealizedGainLoss       71,000us-gaap_TradingSecuritiesRealizedGainLoss         202,479us-gaap_TradingSecuritiesRealizedGainLoss    
Gain on sale of mortgage loans 327,000us-gaap_GainLossOnSaleOfMortgageLoans       157,000us-gaap_GainLossOnSaleOfMortgageLoans         950,722us-gaap_GainLossOnSaleOfMortgageLoans 1,658,226us-gaap_GainLossOnSaleOfMortgageLoans 2,325,468us-gaap_GainLossOnSaleOfMortgageLoans
Brokerage income 106,000us-gaap_BrokerageCommissionsRevenue       80,000us-gaap_BrokerageCommissionsRevenue         554,015us-gaap_BrokerageCommissionsRevenue 350,544us-gaap_BrokerageCommissionsRevenue 239,980us-gaap_BrokerageCommissionsRevenue
Debit card interchange income 541,000us-gaap_FeesAndCommissionsDebitCards       479,000us-gaap_FeesAndCommissionsDebitCards         2,118,580us-gaap_FeesAndCommissionsDebitCards 1,947,394us-gaap_FeesAndCommissionsDebitCards 1,868,283us-gaap_FeesAndCommissionsDebitCards
Other 59,000us-gaap_NoninterestIncomeOther       32,000us-gaap_NoninterestIncomeOther         81,336us-gaap_NoninterestIncomeOther 24,976us-gaap_NoninterestIncomeOther 92,864us-gaap_NoninterestIncomeOther
Total other income 2,270,000us-gaap_NoninterestIncome       2,269,000us-gaap_NoninterestIncome         10,157,894us-gaap_NoninterestIncome 10,221,644us-gaap_NoninterestIncome 11,869,972us-gaap_NoninterestIncome
NON-INTEREST EXPENSE:                        
Salaries and employee benefits 3,794,000us-gaap_LaborAndRelatedExpense       3,602,000us-gaap_LaborAndRelatedExpense         14,806,347us-gaap_LaborAndRelatedExpense 15,387,011us-gaap_LaborAndRelatedExpense 12,583,775us-gaap_LaborAndRelatedExpense
Occupancy expenses 932,000us-gaap_OccupancyNet       848,000us-gaap_OccupancyNet         3,307,558us-gaap_OccupancyNet 3,129,413us-gaap_OccupancyNet 3,033,060us-gaap_OccupancyNet
Repossession expenses, net 45,000us-gaap_ForeclosedRealEstateExpense       (2,000)us-gaap_ForeclosedRealEstateExpense         370,550us-gaap_ForeclosedRealEstateExpense 266,805us-gaap_ForeclosedRealEstateExpense 1,735,764us-gaap_ForeclosedRealEstateExpense
FDIC Insurance 156,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense       128,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense         535,438us-gaap_FederalDepositInsuranceCorporationPremiumExpense 486,380us-gaap_FederalDepositInsuranceCorporationPremiumExpense 572,752us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Legal and professional fees 285,000us-gaap_ProfessionalFees       136,000us-gaap_ProfessionalFees         1,066,750us-gaap_ProfessionalFees 839,423us-gaap_ProfessionalFees 689,362us-gaap_ProfessionalFees
Data processing 367,000us-gaap_InformationTechnologyAndDataProcessing       337,000us-gaap_InformationTechnologyAndDataProcessing         1,351,017us-gaap_InformationTechnologyAndDataProcessing 1,346,325us-gaap_InformationTechnologyAndDataProcessing 1,186,622us-gaap_InformationTechnologyAndDataProcessing
Debit card expenses 256,000ktyb_DebitCardExpense       234,000ktyb_DebitCardExpense         1,004,551ktyb_DebitCardExpense 955,113ktyb_DebitCardExpense 884,445ktyb_DebitCardExpense
Amortization 31,000us-gaap_DepreciationAndAmortization       37,000us-gaap_DepreciationAndAmortization         139,759us-gaap_DepreciationAndAmortization 214,973us-gaap_DepreciationAndAmortization 233,736us-gaap_DepreciationAndAmortization
Advertising and marketing 213,000us-gaap_MarketingAndAdvertisingExpense       209,000us-gaap_MarketingAndAdvertisingExpense         826,582us-gaap_MarketingAndAdvertisingExpense 824,980us-gaap_MarketingAndAdvertisingExpense 744,456us-gaap_MarketingAndAdvertisingExpense
Taxes other than payroll, property and income 230,000us-gaap_TaxesOther       225,000us-gaap_TaxesOther         851,092us-gaap_TaxesOther 875,029us-gaap_TaxesOther 842,568us-gaap_TaxesOther
Telephone 68,000us-gaap_Communication       89,000us-gaap_Communication         341,134us-gaap_Communication 268,304us-gaap_Communication 301,111us-gaap_Communication
Postage 81,000us-gaap_PostageExpense       72,000us-gaap_PostageExpense         321,456us-gaap_PostageExpense 303,260us-gaap_PostageExpense 296,798us-gaap_PostageExpense
Loan fees 93,000us-gaap_LoanProcessingFee       77,000us-gaap_LoanProcessingFee         346,245us-gaap_LoanProcessingFee 398,464us-gaap_LoanProcessingFee 587,351us-gaap_LoanProcessingFee
Other 666,000us-gaap_OtherNoninterestExpense       462,000us-gaap_OtherNoninterestExpense         1,946,227us-gaap_OtherNoninterestExpense 1,907,310us-gaap_OtherNoninterestExpense 1,994,208us-gaap_OtherNoninterestExpense
Total other expenses 7,217,000us-gaap_NoninterestExpense       6,454,000us-gaap_NoninterestExpense         27,214,706us-gaap_NoninterestExpense 27,202,790us-gaap_NoninterestExpense 25,686,008us-gaap_NoninterestExpense
Income before income taxes 1,516,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments       2,064,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments         7,968,401us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,680,871us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 8,651,235us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 1,000us-gaap_IncomeTaxExpenseBenefit       293,000us-gaap_IncomeTaxExpenseBenefit         897,683us-gaap_IncomeTaxExpenseBenefit 858,997us-gaap_IncomeTaxExpenseBenefit 1,643,673us-gaap_IncomeTaxExpenseBenefit
Net income 1,515,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,675,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,720,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,904,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,772,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 961,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,367,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,785,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,709,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 7,070,718us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 5,821,874us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 7,007,562us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Other Comprehensive Income, net of tax:                        
Change in Unrealized Gains on Securities 937,000us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent       3,251,000us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent         5,917,187us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent (9,409,430)us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent  
Comprehensive Income (Loss) $ 2,452,000us-gaap_ComprehensiveIncomeNetOfTax       $ 5,022,000us-gaap_ComprehensiveIncomeNetOfTax         $ 12,987,905us-gaap_ComprehensiveIncomeNetOfTax $ (3,587,556)us-gaap_ComprehensiveIncomeNetOfTax $ 7,521,075us-gaap_ComprehensiveIncomeNetOfTax
Earnings per share                        
Basic (in dollars per share) $ 0.56us-gaap_EarningsPerShareBasic $ 0.61us-gaap_EarningsPerShareBasic $ 0.63us-gaap_EarningsPerShareBasic $ 0.70us-gaap_EarningsPerShareBasic $ 0.66us-gaap_EarningsPerShareBasic $ 0.35us-gaap_EarningsPerShareBasic $ 0.51us-gaap_EarningsPerShareBasic $ 0.66us-gaap_EarningsPerShareBasic $ 0.63us-gaap_EarningsPerShareBasic $ 2.60us-gaap_EarningsPerShareBasic $ 2.15us-gaap_EarningsPerShareBasic $ 2.59us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.56us-gaap_EarningsPerShareDiluted $ 0.61us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted $ 0.70us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted $ 2.60us-gaap_EarningsPerShareDiluted $ 2.15us-gaap_EarningsPerShareDiluted $ 2.59us-gaap_EarningsPerShareDiluted
Dividends per share (in dollars per share) $ 0.26us-gaap_CommonStockDividendsPerShareDeclared       $ 0.25us-gaap_CommonStockDividendsPerShareDeclared         $ 1.00us-gaap_CommonStockDividendsPerShareDeclared $ 0.96us-gaap_CommonStockDividendsPerShareDeclared $ 0.92us-gaap_CommonStockDividendsPerShareDeclared