XML 60 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 7,070,718us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,821,874us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 7,007,562us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 1,830,441us-gaap_DepreciationAmortizationAndAccretionNet 1,664,975us-gaap_DepreciationAmortizationAndAccretionNet 1,822,714us-gaap_DepreciationAmortizationAndAccretionNet
Provision for loan losses 950,000us-gaap_ProvisionForLoanAndLeaseLosses 1,050,000us-gaap_ProvisionForLoanAndLeaseLosses 2,050,000us-gaap_ProvisionForLoanAndLeaseLosses
Securities amortization, net 638,322us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 844,962us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,587,182us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Securities (gains) losses, net (965,985)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (967,454)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (1,834,839)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Net change in trading assets (5,370,177)us-gaap_IncreaseDecreaseInTradingSecurities    
Originations of loans held for sale (37,042,912)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (53,578,104)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (64,419,001)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of loans 37,440,775us-gaap_ProceedsFromSaleOfLoansHeldForSale 55,498,925us-gaap_ProceedsFromSaleOfLoansHeldForSale 66,884,024us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gain on sale of mortgage loans (950,722)us-gaap_GainLossOnSaleOfMortgageLoans (1,658,226)us-gaap_GainLossOnSaleOfMortgageLoans (2,325,468)us-gaap_GainLossOnSaleOfMortgageLoans
Stock based compensation expense 111,031us-gaap_ShareBasedCompensation 82,115us-gaap_ShareBasedCompensation 92,683us-gaap_ShareBasedCompensation
Losses (gain) on disposal of fixed assets (2,175)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 99,625us-gaap_GainLossOnSaleOfPropertyPlantEquipment (13,742)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Losses (gain) on other real estate (146,413)us-gaap_GainsLossesOnSalesOfOtherRealEstate (43,213)us-gaap_GainsLossesOnSalesOfOtherRealEstate 179,873us-gaap_GainsLossesOnSalesOfOtherRealEstate
Changes in:      
Interest receivable 319,042us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 328,805us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 105,414us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Write-downs of other real estate, net 144,100ktyb_IncreaseDecreaseInRealEstateOwnedNet 63,302ktyb_IncreaseDecreaseInRealEstateOwnedNet 990,570ktyb_IncreaseDecreaseInRealEstateOwnedNet
Other assets 1,506,140us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,249,889)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,035,285)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Interest payable (94,029)us-gaap_IncreaseDecreaseInInterestPayableNet 126,095us-gaap_IncreaseDecreaseInInterestPayableNet (352,764)us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities (1,589,454)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 4,700,176us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,174,250us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash from operating activities 3,848,702us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,783,968us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 11,913,173us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities      
Net change in interest bearing time deposits (980,000)ktyb_NetChangeInterestBearingDeposits    
Purchases of securities (127,326,127)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (141,135,109)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (135,155,986)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of securities 73,984,876us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 38,088,640us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 59,050,719us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from principal payments and maturities of securities 46,169,775us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 51,296,426us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 64,769,877us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Net change in loans (73,304,166)us-gaap_PaymentsForProceedsFromLoansAndLeases (40,807,996)us-gaap_PaymentsForProceedsFromLoansAndLeases (22,219,911)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from redemption of Federal Home Loan Bank stock 749,600us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock    
Purchases of bank premises and equipment (1,056,026)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,494,072)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,348,567)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of other real estate 2,053,005us-gaap_ProceedsFromSaleOfForeclosedAssets 1,311,582us-gaap_ProceedsFromSaleOfForeclosedAssets 5,224,277us-gaap_ProceedsFromSaleOfForeclosedAssets
Proceeds from sale of bank premises and equipment 2,175us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 258,133us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 16,800us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash from investing activities (79,706,888)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (92,482,396)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (29,662,791)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities      
Net change in deposits 37,468,529us-gaap_IncreaseDecreaseInDeposits 26,975,848us-gaap_IncreaseDecreaseInDeposits 47,500,706us-gaap_IncreaseDecreaseInDeposits
Net change in repurchase agreements and other borrowings (410,056)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 9,051,957us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 591,858us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Net change in short-term advances from Federal Home Loan Bank 10,000,000ktyb_ProceedsFromPaymentsForFederalHomeLoanBankAdvancesShortTerm    
Long-term advances from Federal Home Loan Bank 38,666,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 47,660,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances  
Payments on long-term Federal Home Loan Bank advances (12,728,219)ktyb_PaymentsForFederalHomeLoanBankAdvancesLongTerm (7,262,099)ktyb_PaymentsForFederalHomeLoanBankAdvancesLongTerm (12,877,297)ktyb_PaymentsForFederalHomeLoanBankAdvancesLongTerm
Payments on note payable   (500,000)us-gaap_RepaymentsOfNotesPayable (800,000)us-gaap_RepaymentsOfNotesPayable
Proceeds from issuance of common stock, including options and grants, including tax benefits 1,971us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 462us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 1,026us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Purchase of common stock (110,847)us-gaap_PaymentsForRepurchaseOfCommonStock (218,205)us-gaap_PaymentsForRepurchaseOfCommonStock (56,549)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (2,720,799)us-gaap_PaymentsOfDividendsCommonStock (2,612,978)us-gaap_PaymentsOfDividendsCommonStock (2,502,676)us-gaap_PaymentsOfDividendsCommonStock
Net cash from financing activities 70,166,579us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 73,094,985us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 31,857,068us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents (5,691,607)us-gaap_NetCashProvidedByUsedInContinuingOperations (8,603,443)us-gaap_NetCashProvidedByUsedInContinuingOperations 14,107,450us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 22,860,487us-gaap_CashAndCashEquivalentsAtCarryingValue 31,463,930us-gaap_CashAndCashEquivalentsAtCarryingValue 17,356,480us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 17,168,880us-gaap_CashAndCashEquivalentsAtCarryingValue 22,860,487us-gaap_CashAndCashEquivalentsAtCarryingValue 31,463,930us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest expense 3,849,595us-gaap_InterestPaid 3,329,676us-gaap_InterestPaid 4,068,404us-gaap_InterestPaid
Income taxes 1,200,000us-gaap_IncomeTaxesPaid 1,475,000us-gaap_IncomeTaxesPaid 1,300,000us-gaap_IncomeTaxesPaid
Supplemental disclosures of non-cash investing activities      
Real estate acquired through foreclosure $ 3,275,321us-gaap_RealEstateAcquisitionsThroughForeclosures $ 471,500us-gaap_RealEstateAcquisitionsThroughForeclosures $ 2,266,875us-gaap_RealEstateAcquisitionsThroughForeclosures