XML 61 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
SECURITIES AVAILABLE FOR SALE
12 Months Ended
Dec. 31, 2014
SECURITIES  
SECURITIES

 

NOTE 3 — SECURITIES AVAILABLE FOR SALE

 

The following table summarizes the amortized cost and fair value of the securities at December 31, 2014 and 2013 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

2014

 

 

 

 

 

 

 

 

 

U. S. government agencies

 

$

61,721,469

 

$

1,331

 

$

(1,136,740

)  

$

60,586,060

 

States and municipals

 

86,322,227

 

3,233,870

 

(274,768

)

89,281,329

 

Mortgage-backed - residential

 

97,348,684

 

267,475

 

(918,266

)

96,697,893

 

Equity securities

 

270,000

 

25,589

 

 

295,589

 

Total

 

$

245,662,380

 

$

3,528,265

 

$

(2,329,774

)  

$

246,860,871

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

U. S. government agencies

 

$

73,930,275

 

$

51,000

 

$

(4,695,333

)  

$

69,285,942

 

States and municipals

 

91,043,216

 

1,613,981

 

(2,473,566

)

90,183,631

 

Mortgage-backed - residential

 

72,919,750

 

43,956

 

(2,325,919

)

70,637,787

 

Equity securities

 

270,000

 

18,936

 

 

288,936

 

Total

 

$

238,163,241

 

$

1,727,873

 

$

(9,494,818

)  

$

230,396,296

 

 

The amortized cost and fair value of securities at December 31, 2014, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

 

 

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Due in one year or less

 

$

39,983 

 

$

41,053 

 

Due after one year through five years

 

10,466,972 

 

10,388,114 

 

Due after five years through ten years

 

79,460,009 

 

79,364,278 

 

Due after ten years

 

58,076,732 

 

60,073,944 

 

 

 

148,043,696 

 

149,867,389 

 

Mortgage-backed - residential

 

97,348,684 

 

96,697,893 

 

Equity

 

270,000 

 

295,589 

 

 

 

 

 

 

 

Total

 

$

245,662,380 

 

$

246,860,871 

 

 

Trading assets totaling $5.3 million are excluded from securities available for sale and consist primarily of municipal securities and are generally held for a minimal time period.

 

Proceeds from sales of securities during 2014, 2013 and 2012 were $73,984,876 $38,088,640 and $59,050,719.  Gross gains of $1,366,284, $967,454 and $1,834,839 and gross losses of $400,299, $0 and $0, were realized on those sales, respectively.  The tax provision related to these realized gains and losses was $328,934, $328,934 and $623,845, respectively.

 

Securities with an approximate carrying value of $231,513,000 and $212,724,000 at December 31, 2014 and 2013, were pledged to secure public deposits, trust funds, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

Securities with unrealized losses at year end 2014 and 2013 not recognized in income are as follows:

 

2014

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Description of Securities

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

12,527,691

 

$

(176,585

)

$

45,066,658

 

$

(960,155

)

$

57,594,349

 

$

(1,136,740

)

States and municipals

 

5,011,681

 

(26,826

)

9,737,756

 

(247,942

)

14,749,437

 

(274,768

)

Mortgage-backed - residential

 

46,684,921

 

(571,673

)

18,746,559

 

(346,593

)

65,431,480

 

(918,266

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

64,224,293

 

$

(775,084

)

$

73,550,973

 

$

(1,554,690

)

$

137,775,266

 

$

(2,329,774

)

 

2013

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Description of Securities

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

57,203,132

 

$

(3,812,603

)

$

8,117,270

 

$

(882,730

)

$

65,320,402

 

$

(4,695,333

)

States and municipals

 

32,288,713

 

(2,105,793

)

2,879,347

 

(367,773

)

35,168,060

 

(2,473,566

)

Mortgage-backed - residential

 

62,125,854

 

(2,325,919

)

 

 

62,125,854

 

(2,325,919

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

151,617,699

 

$

(8,244,315

)

$

10,996,617

 

$

(1,250,503

)

$

162,614,316

 

$

(9,494,818

)

 

The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

 

Unrealized losses on securities have not been recognized into income because the issues are of high credit quality, management does not intend to sell and it is more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates.  The fair value is expected to recover as the securities approach maturity.

 

At December 31, 2014, twenty-five U.S. government agency securities have unrealized losses with aggregate depreciation of 1.9% from their amortized cost, thirty-one mortgage-backed securities have an unrealized loss with depreciation of 1.3% from their amortized cost basis, and twenty seven states and municipals have unrealized losses with aggregate depreciation of 1.8% from their amortized cost basis.  Management believes the declines in fair value from these and other securities are largely due to changes in interest rates.  The Company believes there is no other than temporary impairment and does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery.