XML 91 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows From Operating Activities    
Net Income $ 3,494 $ 3,396
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 945 827
Securities amortization (accretion), net 565 654
Stock based compensation expense 48 46
Provision for loan losses 600 1,000
Securities gains, net (774) (271)
Originations of loans held for sale (34,329) (28,707)
Proceeds from sale of loans 35,536 30,087
Losses (gains) on sale of fixed assets 105 14
Losses (gains) on other real estate (30) 69
Gain on sale of mortgage loans (1,140) (848)
Changes in:    
Interest receivable 373 364
Write-downs of other real estate, net (10) 19
Other assets (185) (268)
Interest payable 78 (231)
Other liabilities 708 303
Net cash from operating activities 5,984 6,454
Cash Flows From Investing Activities    
Purchases of securities (55,086) (44,891)
Proceeds from principal payments, sales, maturities and calls of securities 42,583 41,900
Net change in loans (23,668) (12,186)
Purchases of bank premises and equipment (897) (627)
Purchase of other real estate   17
Proceeds from the sale of other real estate 754 1,349
Net cash from investing activities (36,314) (14,438)
Cash Flows From Financing Activities:    
Net change in deposits (14,681) 207
Net change in repurchase agreements and other borrowings 17,238 4,160
Advances from Federal Home Loan Bank 49,200 25,000
Payments on Federal Home Loan Bank advances (36,991) (22,019)
Payments on note payable (500) (400)
Proceeds from issuance of common stock   1
Purchase of common stock (87) (56)
Dividends paid (1,307) (1,252)
Net cash from financing activities 12,872 5,641
Net change in cash and cash equivalents (17,458) (2,343)
Cash and cash equivalents at beginning of period 31,764 17,657
Cash and cash equivalents at end of period 14,306 15,314
Cash paid during the year for:    
Interest expense 1,560 2,245
Income taxes 975 300
Supplemental disclosures of non-cash investing activities    
Real estate acquired through foreclosure $ 248 $ 1,689