XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
INTEREST INCOME:        
Loans, including fees $ 5,553 $ 5,997 $ 11,279 $ 11,859
Securities        
Taxable 527 475 1,006 924
Tax exempt 681 768 1,349 1,536
Other 76 81 159 164
Total interest income 6,837 7,321 13,793 14,483
INTEREST EXPENSE:        
Deposits 572 637 1,162 1,322
Repurchase agreements and other borrowings 24 12 31 25
Federal Home Loan Bank advances 164 252 330 544
Subordinated debentures 56 61 115 123
Total interest expense 816 962 1,638 2,014
Net interest income 6,021 6,359 12,155 12,469
Loan loss provision 150 550 600 1,000
Net interest income after provision 5,871 5,809 11,555 11,469
NON-INTEREST INCOME:        
Service charges 1,088 1,213 2,108 2,283
Loan service fee income, net 16 (4) (36) 83
Trust department income 183 188 360 344
Securities available for sale gains 485 111 774 271
Gain on sale of mortgage loans 514 370 1,140 848
Brokerage income 109 70 177 121
Debit card interchange income 505 482 953 927
Other (73) 52 (46) 101
Total other income 2,827 2,482 5,430 4,978
NON-INTEREST EXPENSE:        
Salaries and employee benefits 3,488 3,072 6,778 6,153
Occupancy expenses 829 777 1,547 1,486
Repossession expenses, net (32) 191 35 520
FDIC insurance 130 145 262 286
Legal and professional fees 237 172 390 372
Data processing 340 295 688 610
Debit card expenses 245 221 468 421
Amortization 57 59 114 117
Advertising and marketing 192 176 376 352
Taxes other than payroll, property and income 222 214 447 428
Telephone 43 84 110 158
Postage 72 75 147 148
Loan fees 123 94 246 211
Other 499 510 1,013 1,031
Total other expenses 6,445 6,085 12,621 12,293
Income before taxes 2,253 2,206 4,364 4,154
Income taxes 468 428 870 758
Net income 1,785 1,778 3,494 3,396
Other Comprehensive Income (loss), net of tax:        
Change in Unrealized Gains on Securities (4,724) 1,768 (5,976) 1,277
Comprehensive Income (Loss) $ (2,939) $ 3,546 $ (2,482) $ 4,673
Earnings per share        
Basic (in dollars per share) $ 0.66 $ 0.65 $ 1.29 $ 1.25
Diluted (in dollars per share) $ 0.66 $ 0.65 $ 1.29 $ 1.25
Dividends per share (in dollars per share) $ 0.24 $ 0.23 $ 0.48 $ 0.46