XML 45 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
INTEREST INCOME:    
Loans, including fees $ 5,726 $ 5,862
Securities    
Taxable 479 449
Tax exempt 668 768
Other 83 83
Total interest income 6,956 7,162
INTEREST EXPENSE:    
Deposits 590 685
Repurchase agreements and other borrowings 7 13
Federal Home Loan Bank advances 166 292
Subordinated debentures 59 62
Total interest expense 822 1,052
Net interest income 6,134 6,110
Loan loss provision 450 450
Net interest income after provision 5,684 5,660
NON-INTEREST INCOME:    
Service charges 1,020 1,070
Loan service fee income, net (52) 87
Trust department income 177 156
Securities available for sale gains 289 160
Gain on sale of mortgage loans 626 478
Brokerage Income 68 51
Debit Card Interchange Income 448 445
Other 27 49
Total other income 2,603 2,496
NON-INTEREST EXPENSE:    
Salaries and employee benefits 3,290 3,081
Occupancy expenses 718 709
Repossession expenses (net) 67 329
FDIC Insurance 132 141
Legal and professional fees 153 200
Data processing 348 315
Debit Card Expenses 223 200
Amortization 57 58
Advertising and marketing 184 176
Taxes other than payroll, property and income 225 214
Telephone 67 74
Postage 75 73
Loan fees 123 117
Other 514 521
Total other expenses 6,176 6,208
Income before taxes 2,111 1,948
Income taxes 402 330
Net income 1,709 1,618
Other Comprehensive Income (loss), net of tax:    
Change in Unrealized Gains on Securities (1,252) (491)
Comprehensive income $ 457 $ 1,127
Earnings per share    
Basic (in dollars per share) $ 0.63 $ 0.60
Diluted (in dollars per share) $ 0.63 $ 0.60
Dividends per share (in dollars per share) $ 0.24 $ 0.23