XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Shares
Non-Controlling Interest
Common Stock Outstanding
Balance at Beginning of Period at Dec. 31, 2020 $ 75,573 $ 1,148 $ 41,184 $ 50,456 $ (7,200) $ (14,075) $ 4,060  
Balance at Beginning of Period at Dec. 31, 2020   44,796,252       (223,451)   44,572,801
Stock-based compensation 8,086   (2,028)     $ 10,114    
Stock-based compensation (shares)           128,580   128,580
Repurchase of common shares (1,031)         $ (1,031)    
Repurchase of common shares (shares)           (33,863)   (33,863)
Dividends paid (909)     (909)        
New share issuance 59,139 $ 40 59,099          
New share issuance (shares)   1,658,012           1,658,012
Interest rate swaps, net of income taxes (2,938)       (2,938)      
Net income (loss) 16,424     16,165     259  
Balance at End of Period at Jun. 30, 2021 $ 154,344 $ 1,188 98,255 65,712 (10,138) $ (4,992) 4,319  
Balance at End of Period at Jun. 30, 2021   46,454,264       (128,734)   46,325,530
Cash Dividends per Share $ 0.02              
Balance at Beginning of Period at Mar. 31, 2021 $ 146,046 $ 1,188 103,358 58,115 (7,861) $ (12,916) 4,162  
Balance at Beginning of Period at Mar. 31, 2021   46,454,264       (213,783)   46,240,481
Stock-based compensation 3,681   (5,103)     $ 8,784    
Stock-based compensation (shares)           114,131   114,131
Repurchase of common shares (860)         $ (860)    
Repurchase of common shares (shares)           (29,082)   (29,082)
Dividends paid (463)     (463)        
Interest rate swaps, net of income taxes (2,277)       (2,277)      
Net income (loss) 8,217     8,060     157  
Balance at End of Period at Jun. 30, 2021 $ 154,344 $ 1,188 98,255 65,712 (10,138) $ (4,992) 4,319  
Balance at End of Period at Jun. 30, 2021   46,454,264       (128,734)   46,325,530
Cash Dividends per Share $ 0.01              
Balance at Beginning of Period at Dec. 31, 2021 $ 161,001 $ 1,188 101,120 68,349 (10,133) $ (4,075) 4,552  
Balance at Beginning of Period at Dec. 31, 2021   46,454,264       (104,867)   46,349,397
Stock-based compensation 5,218   3,659     $ 1,559    
Stock-based compensation (shares)           59,405   59,405
Repurchase of common shares $ (2,166)         $ (2,166)    
Repurchase of common shares (shares) 83,995         (83,995)   (83,995)
Dividends paid $ (926)     (926)        
Non-controlling interest additions (61)           (61)  
Interest rate swaps, net of income taxes 5,384       5,384      
Net income (loss) 5,317     5,178     139  
Balance at End of Period at Jun. 30, 2022 $ 173,767 $ 1,188 104,779 72,601 (4,749) $ (4,682) 4,630  
Balance at End of Period at Jun. 30, 2022   46,454,264       (129,457)   46,324,807
Cash Dividends per Share $ 0.02              
Balance at Beginning of Period at Mar. 31, 2022 $ 166,386 $ 1,188 107,088 65,998 (6,753) $ (5,736) 4,601  
Balance at Beginning of Period at Mar. 31, 2022   46,454,264       (170,587)   46,283,677
Stock-based compensation (1,009)   (2,309)     $ 1,300    
Stock-based compensation (shares)           50,105   50,105
Repurchase of common shares $ (246)         $ (246)    
Repurchase of common shares (shares) 8,975         (8,975)   (8,975)
Dividends paid $ (463)     (463)        
Non-controlling interest additions (61)           (61)  
Interest rate swaps, net of income taxes 2,004       2,004      
Net income (loss) 7,156     7,066     90  
Balance at End of Period at Jun. 30, 2022 $ 173,767 $ 1,188 $ 104,779 $ 72,601 $ (4,749) $ (4,682) $ 4,630  
Balance at End of Period at Jun. 30, 2022   46,454,264       (129,457)   46,324,807
Cash Dividends per Share $ 0.01