XML 90 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 37,440     $ 34,640     $ 108,570 $ 96,698  
Total interest expense 8,384     9,225     26,219 25,768  
Net interest income 29,056     25,415     82,351 70,930  
Provision for loan losses 39,749     8,337     73,231 36,851  
Net interest income after provision for loan losses (10,693)     17,078     9,120 34,079  
Sponsorship and race winnings 8,962     7,940     15,161 16,008  
Race team related expenses (2,636)     (2,663)     (6,584) (7,211)  
Other income (expense), net (24,047)     (14,755)     (65,479) (42,615)  
Income (loss) before income taxes (28,414)     7,600     (47,782) 261  
Income tax (provision) benefit 8,381     (165)     12,483 1,926  
Net income (loss) (20,033) $ (2,265) $ (13,001) 7,435 $ (6,643) $ 1,395 (35,299) 2,187  
Balance Sheet Data                  
Total loans, net 1,190,544     1,099,169     1,190,544 1,099,169 $ 1,114,762
Total assets 1,604,275     1,519,754     1,604,275 1,519,754 1,541,667
Total funds borrowed $ 1,271,185     $ 1,187,115     $ 1,271,185 $ 1,187,115 1,169,593
Selected Financial Ratios                  
Return on average assets (5.69%)     1.31%     (3.43%) (0.12%)  
Return on average equity (29.77%)     6.81%     (17.02%) (0.60%)  
Interest yield 11.23%     11.87%     11.31% 11.68%  
Net interest margin 8.72%     8.71%     8.58% 8.57%  
Reserve coverage 7.07%     3.77%     7.07% 3.77%  
Delinquency status [1] 1.07%     0.73%     1.07% 0.73%  
Charge-off ratio 5.36%     2.17%     3.30% 3.92%  
RPAC [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest expense $ 42     $ 47     $ 122 $ 119  
Net interest income (42)     (47)     (122) (119)  
Net interest income after provision for loan losses (42)     (47)     (122) (119)  
Sponsorship and race winnings 8,962     7,940     15,161 16,008  
Race team related expenses (2,636)     (2,663)     (6,584) (7,211)  
Other income (expense), net (2,503)     (1,784)     (5,726) (5,298)  
Income (loss) before income taxes 3,781     3,446     2,729 3,380  
Income tax (provision) benefit (942)     (831)     (680) (815)  
Net income (loss) 2,839     2,615     2,049 2,565  
Balance Sheet Data                  
Total assets 40,112     33,134     40,112 33,134 31,538
Total funds borrowed $ 8,652     $ 7,758     $ 8,652 $ 7,758 7,794
Selected Financial Ratios                  
Return on average assets 31.97%     31.13%     8.27% 10.76%  
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 28,962     $ 26,147     $ 82,525 $ 72,996  
Total interest expense 3,476     3,578     10,268 9,541  
Net interest income 25,486     22,569     72,257 63,455  
Provision for loan losses 1,812     6,744     20,705 19,925  
Net interest income after provision for loan losses 23,674     15,825     51,552 43,530  
Other income (expense), net (7,246)     (6,181)     (21,115) (17,501)  
Income (loss) before income taxes 16,428     9,644     30,437 26,029  
Income tax (provision) benefit (4,201)     (2,497)     (7,783) (6,741)  
Net income (loss) 12,227     7,147     22,654 19,288  
Balance Sheet Data                  
Total loans, net 774,956     690,466     774,956 690,466 695,257
Total assets 788,459     702,541     788,459 702,541 707,377
Total funds borrowed $ 628,528     $ 559,995     $ 628,528 $ 559,995 563,805
Selected Financial Ratios                  
Return on average assets 6.22%     4.14%     4.04% 4.01%  
Return on average equity 31.11%     20.69%     20.20% 17.42%  
Interest yield 14.97%     15.35%     14.99% 15.45%  
Net interest margin 13.18%     13.25%     13.13% 13.43%  
Reserve coverage 3.48%     2.25%     3.48% 2.25%  
Delinquency status [1] 0.52%     0.69%     0.52% 0.69%  
Charge-off ratio 0.44%     2.05%     1.96% 2.30%  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 7,218     $ 5,184     $ 19,431 $ 14,187  
Total interest expense 1,655     1,309     4,178 3,252  
Net interest income 5,563     3,875     15,253 10,935  
Provision for loan losses 745     (629)     3,041 733  
Net interest income after provision for loan losses 4,818     4,504     12,212 10,202  
Other income (expense), net (2,700)     (2,000)     (7,002) (5,356)  
Income (loss) before income taxes 2,118     2,504     5,210 4,846  
Income tax (provision) benefit (541)     (648)     (1,332) (1,255)  
Net income (loss) 1,577     1,856     3,878 3,591  
Balance Sheet Data                  
Total loans, net 310,691     228,491     310,691 228,491 244,716
Total assets 321,084     239,991     321,084 239,991 252,704
Total funds borrowed $ 255,778     $ 190,871     $ 255,778 $ 190,871 201,605
Selected Financial Ratios                  
Return on average assets 2.06%     3.22%     1.84% 2.50%  
Return on average equity 10.29%     16.09%     9.19% 11.34%  
Interest yield 9.73%     9.46%     9.62% 9.44%  
Net interest margin 7.50%     7.07%     7.53% 7.27%  
Reserve coverage 1.51%     0.97%     1.51% 0.97%  
Delinquency status [1] 0.03%     0.11%     0.03% 0.11%  
Charge-off ratio 0.09%     0.09%     0.44% 0.20%  
Operating Segments [Member] | Commercial Lending [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 1,791     $ 1,842     $ 5,275 $ 5,359  
Total interest expense 663     741     1,937 2,108  
Net interest income 1,128     1,101     3,338 3,251  
Provision for loan losses       364       364  
Net interest income after provision for loan losses 1,128     737     3,338 2,887  
Other income (expense), net (712)     563     (2,191) (532)  
Income (loss) before income taxes 416     1,300     1,147 2,355  
Income tax (provision) benefit (104)     (314)     (286) (568)  
Net income (loss) 312     986     861 1,787  
Balance Sheet Data                  
Total loans, net 68,042     64,646     68,042 64,646 66,405
Total assets 80,247     87,486     80,247 87,486 84,924
Total funds borrowed $ 65,906     $ 69,658     $ 65,906 $ 69,658 68,666
Selected Financial Ratios                  
Return on average assets 1.49%     4.49%     1.37% 2.69%  
Return on average equity 6.82%     22.45%     6.56% 13.43%  
Interest yield 10.51%     11.09%     10.58% 11.59%  
Net interest margin 6.62%     6.63%     6.69% 7.03%  
Reserve coverage [2] 0.00%     0.00%     0.00% 0.00%  
Delinquency status [1],[2] 2.67%     0.40%     2.67% 0.40%  
Charge-off ratio [3] (0.02%)     4.93%     (0.01%) 1.77%  
Operating Segments [Member] | Medallion Lending [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ (909)     $ 975     $ 86 $ 2,482  
Total interest expense (56)     1,935     2,781 5,435  
Net interest income (853)     (960)     (2,695) (2,953)  
Provision for loan losses 37,196     1,858     49,489 15,374  
Net interest income after provision for loan losses (38,049)     (2,818)     (52,184) (18,327)  
Other income (expense), net (9,738)     (2,762)     (20,603) (8,106)  
Income (loss) before income taxes (47,787)     (5,580)     (72,787) (26,433)  
Income tax (provision) benefit 11,908     1,345     18,138 6,375  
Net income (loss) (35,879)     (4,235)     (54,649) (20,058)  
Balance Sheet Data                  
Total loans, net 33,521     112,003     33,521 112,003 105,022
Total assets 142,450     226,868     142,450 226,868 217,483
Total funds borrowed $ 113,009     $ 180,040     $ 113,009 $ 180,040 176,825
Selected Financial Ratios                  
Return on average assets (85.70%)     (7.26%)     (38.80%) (10.82%)  
Return on average equity       (36.30%)     (192.88%) (54.12%)  
Interest yield (5.34%)     3.30%     0.13% 2.50%  
Net interest margin (3.89%)     (3.25%)     (4.12%) (2.97%)  
Reserve coverage 63.28%     18.22%     63.28% 18.22%  
Delinquency status [1] 8.31%     2.41%     8.31% 2.41%  
Charge-off ratio 89.89%     5.20%     26.21% 18.29%  
Intersegment Eliminations [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 378     $ 492     $ 1,253 $ 1,674  
Total interest expense 2,604     1,615     6,933 5,313  
Net interest income (2,226)     (1,123)     (5,680) (3,639)  
Provision for loan losses (4)           (4) 455  
Net interest income after provision for loan losses (2,222)     (1,123)     (5,676) (4,094)  
Other income (expense), net (1,148)     (2,591)     (8,842) (5,822)  
Income (loss) before income taxes (3,370)     (3,714)     (14,518) (9,916)  
Income tax (provision) benefit 2,261     2,780     4,426 4,930  
Net income (loss) (1,109)     (934)     (10,092) (4,986)  
Balance Sheet Data                  
Total loans, net 3,334     3,563     3,334 3,563 3,362
Total assets 231,923     229,734     231,923 229,734 247,641
Total funds borrowed $ 199,312     $ 178,793     $ 199,312 $ 178,793 $ 150,898
Selected Financial Ratios                  
Return on average assets (8.78%)     (1.54%)     (5.45%) (2.90%)  
Return on average equity (54.58%)     (7.81%)     (22.64%) (11.52%)  
[1] Loans 90 days or more past due.
[2] Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.
[3] Ratio is based on total commercial lending balances, and relates to the total loan business.