XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2020
Income Tax Disclosure [Abstract]  
Summary of Components of Deferred and Other Tax Assets and Liabilities

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Goodwill and other intangibles

 

$

(45,302

)

 

$

(45,595

)

Provision for loan losses

 

 

28,636

 

 

 

19,198

 

Net operating loss carryforwards(1)

 

 

26,469

 

 

 

22,607

 

Accrued expenses, compensation, and other assets

 

 

997

 

 

 

1,701

 

Unrealized gains on other investments

 

 

(8,690

)

 

 

(6,790

)

Total deferred tax asset (liability)

 

 

2,110

 

 

 

(8,879

)

Valuation allowance

 

 

(462

)

 

 

(462

)

Deferred tax asset (liability), net

 

 

1,648

 

 

 

(9,341

)

Taxes receivable

 

 

1,639

 

 

 

1,516

 

Net deferred and other tax assets (liabilities)

 

$

3,287

 

 

$

(7,825

)

 

(1)

As of September 30, 2020, the Company and its subsidiaries had an estimated $101,627 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $26,007 as of September 30, 2020.

Summary of Components of Tax (Provision) Benefit

The components of our tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

(230

)

 

$

 

 

$

(1,099

)

State

 

 

(83

)

 

 

(661

)

 

 

(306

)

 

 

(1,620

)

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,940

 

 

 

(887

)

 

 

9,239

 

 

 

1,311

 

State

 

 

2,524

 

 

 

1,613

 

 

 

3,550

 

 

 

3,334

 

Net (provision) benefit for income taxes

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926

 

 

Summary of Reconciliation of Statutory Federal Income Tax (Provision) Benefit to Consolidated Actual Income Tax (Provision) Benefit

The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019.

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Statutory Federal income tax (provision) benefit at 21%

 

$

5,967

 

 

$

(1,616

)

 

$

10,034

 

 

$

(332

)

State and local income taxes, net of federal income tax benefit

 

 

1,201

 

 

 

(547

)

 

 

1,961

 

 

 

(113

)

Revaluation of net operating losses

 

 

 

 

 

876

 

 

 

 

 

 

380

 

Change in state income tax accruals

 

 

 

 

 

 

 

 

 

 

 

600

 

Change in effective state income tax rate

 

 

(939

)

 

 

608

 

 

 

(790

)

 

 

916

 

Income attributable to non-controlling interest

 

 

522

 

 

 

451

 

 

 

356

 

 

 

451

 

Non deductible expenses

 

 

(211

)

 

 

 

 

 

(1,000

)

 

 

 

Other

 

 

1,841

 

 

 

63

 

 

 

1,922

 

 

 

24

 

Total income tax (provision) benefit

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926