XML 40 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Data

The following table presents segment data as of and for the three months ended June 30, 2025.

Three Months Ended June 30, 2025

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

51,101

 

 

$

20,133

 

 

$

3,755

 

 

$

72

 

 

$

2,381

 

 

$

77,442

 

Total interest expense

 

 

12,854

 

 

 

7,325

 

 

 

1,157

 

 

 

38

 

 

 

2,698

 

 

 

24,072

 

Net interest income (loss)

 

 

38,247

 

 

 

12,808

 

 

 

2,598

 

 

 

34

 

 

 

(317

)

 

 

53,370

 

Provision (benefit) for credit losses

 

 

15,336

 

 

 

3,934

 

 

 

2,912

 

 

 

(620

)

 

 

 

 

 

21,562

 

Net interest income (loss) after credit loss provision

 

 

22,911

 

 

 

8,874

 

 

 

(314

)

 

 

654

 

 

 

(317

)

 

 

31,808

 

Other income, net

 

 

1,366

 

 

 

3

 

 

 

6,358

 

 

 

748

 

 

 

734

 

 

 

9,209

 

Operating expenses

 

 

(10,036

)

 

 

(4,710

)

 

 

(1,409

)

 

 

(840

)

 

 

(4,550

)

 

 

(21,545

)

Net income (loss) before taxes

 

 

14,241

 

 

 

4,167

 

 

 

4,635

 

 

 

562

 

 

 

(4,133

)

 

 

19,472

 

Income tax (provision) benefit

 

 

(4,292

)

 

 

(1,232

)

 

 

(1,337

)

 

 

(168

)

 

 

1,224

 

 

 

(5,805

)

Net income (loss) after taxes

 

$

9,949

 

 

$

2,935

 

 

$

3,298

 

 

$

394

 

 

$

(2,909

)

 

$

13,667

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,598

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,069

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

Total assets

 

 

1,493,721

 

 

 

787,432

 

 

 

111,961

 

 

 

6,009

 

 

 

480,871

 

 

 

2,879,994

 

Total funds borrowed

 

 

1,195,144

 

 

 

630,034

 

 

 

89,581

 

 

 

4,808

 

 

 

384,750

 

 

 

2,304,317

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.67

%

 

 

1.49

%

 

 

11.94

%

 

 

26.30

%

 

 

(2.53

)%

 

 

1.93

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

11.49

 

Return on average equity

 

 

15.59

 

 

 

8.68

 

 

 

69.66

 

 

 

142.23

 

 

 

(15.48

)

 

 

11.13

 

Interest yield

 

 

13.39

 

 

 

9.99

 

 

 

12.68

 

 

 

17.97

 

 

NM

 

 

 

11.75

 

Net interest margin, gross

 

 

10.02

 

 

 

6.35

 

 

 

8.78

 

 

 

8.49

 

 

NM

 

 

 

8.09

 

Net interest margin, net of allowance

 

 

10.53

 

 

 

6.52

 

 

 

9.49

 

 

 

10.95

 

 

NM

 

 

 

8.42

 

Reserve coverage (2)

 

 

5.05

 

 

 

2.54

 

 

 

9.14

 

 

 

21.62

 

 

NM

 

 

 

4.43

 

Delinquency status (3)

 

 

0.49

 

 

 

0.16

 

 

 

16.78

 

 

 

 

 

NM

 

 

 

1.19

 

Charge-off (recovery) ratio (4)

 

 

3.25

 

 

 

1.87

 

 

 

(0.03

)

 

 

(143.02

)

 

NM

 

 

 

2.44

 

 

(1)
Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.
(2)
Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
(3)
Loans 90 days or more past due as a percent of total loans.
(4)
Charge-off ratio in the recreation lending segment was 3.11% when including loans held for sale.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

 

The following table presents segment data as of and for the six months ended June 30, 2025.

Six Months Ended June 30, 2025

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

101,567

 

 

$

39,904

 

 

$

7,098

 

 

$

152

 

 

$

4,146

 

 

$

152,867

 

Total interest expense

 

 

24,895

 

 

 

14,289

 

 

 

2,210

 

 

 

50

 

 

 

6,641

 

 

 

48,085

 

Net interest income (loss)

 

 

76,672

 

 

 

25,615

 

 

 

4,888

 

 

 

102

 

 

 

(2,495

)

 

 

104,782

 

Provision (benefit) for credit losses

 

 

32,206

 

 

 

6,779

 

 

 

6,026

 

 

 

(1,435

)

 

 

 

 

 

43,576

 

Net interest income (loss) after credit loss provision

 

 

44,466

 

 

 

18,836

 

 

 

(1,138

)

 

 

1,537

 

 

 

(2,495

)

 

 

61,206

 

Other income, net

 

 

1,766

 

 

 

5

 

 

 

16,000

 

 

 

1,592

 

 

 

1,445

 

 

 

20,808

 

Operating expenses

 

 

(20,000

)

 

 

(9,694

)

 

 

(2,882

)

 

 

(1,823

)

 

 

(7,904

)

 

 

(42,303

)

Net income (loss) before taxes

 

 

26,232

 

 

 

9,147

 

 

 

11,980

 

 

 

1,306

 

 

 

(8,954

)

 

 

39,711

 

Income tax (provision) benefit

 

 

(8,269

)

 

 

(2,884

)

 

 

(3,773

)

 

 

(415

)

 

 

2,823

 

 

 

(12,518

)

Net income (loss) after taxes

 

$

17,963

 

 

$

6,263

 

 

$

8,207

 

 

$

891

 

 

$

(6,131

)

 

$

27,193

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,110

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,083

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

Total assets

 

 

1,493,721

 

 

 

787,432

 

 

 

111,961

 

 

 

6,009

 

 

 

480,871

 

 

 

2,879,994

 

Total funds borrowed

 

 

1,195,144

 

 

 

630,034

 

 

 

89,581

 

 

 

4,808

 

 

 

384,750

 

 

 

2,304,317

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.42

%

 

 

1.58

%

 

 

15.15

%

 

 

29.00

%

 

 

(2.71

)%

 

 

1.93

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

12.21

 

Return on average equity

 

 

14.25

 

 

 

9.31

 

 

 

88.99

 

 

 

162.17

 

 

 

(16.40

)

 

 

11.63

 

Interest yield

 

 

13.34

 

 

 

9.88

 

 

 

12.38

 

 

 

19.07

 

 

NM

 

 

 

11.70

 

Net interest margin, gross

 

 

10.07

 

 

 

6.34

 

 

 

8.53

 

 

 

12.45

 

 

NM

 

 

 

8.01

 

Net interest margin, net of allowance

 

 

10.57

 

 

 

6.50

 

 

 

9.10

 

 

 

16.44

 

 

NM

 

 

 

8.33

 

Reserve coverage (2)

 

 

5.05

 

 

 

2.54

 

 

 

9.14

 

 

 

21.62

 

 

NM

 

 

 

4.43

 

Delinquency status (3)

 

 

0.49

 

 

 

0.16

 

 

 

16.78

 

 

 

 

 

NM

 

 

 

1.19

 

Charge-off (recovery) ratio (4)

 

 

3.94

 

 

 

1.71

 

 

 

0.21

 

 

 

(150.51

)

 

NM

 

 

 

2.77

 

 

(1)
Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.
(2)
Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
(3)
Loans 90 days or more past due as a percent of total loans.
(4)
Charge-off ratio in the recreation lending segment was 3.71% when including loans held for sale.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

The following table presents segment data as of and for the three months ended June 30, 2024.

Three Months Ended June 30, 2024

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

47,490

 

 

$

17,651

 

 

$

3,538

 

 

$

190

 

 

$

1,835

 

 

$

70,704

 

Total interest expense

 

 

10,960

 

 

 

6,106

 

 

 

1,056

 

 

 

25

 

 

 

2,689

 

 

 

20,836

 

Net interest income (loss)

 

 

36,530

 

 

 

11,545

 

 

 

2,482

 

 

 

165

 

 

 

(854

)

 

 

49,868

 

Provision (benefit) for credit losses

 

 

15,795

 

 

 

3,279

 

 

 

478

 

 

 

(975

)

 

 

 

 

 

18,577

 

Net interest income (loss) after credit loss provision

 

 

20,735

 

 

 

8,266

 

 

 

2,004

 

 

 

1,140

 

 

 

(854

)

 

 

31,291

 

Other income, net

 

 

306

 

 

 

3

 

 

 

(14

)

 

 

334

 

 

 

470

 

 

 

1,099

 

Operating expenses

 

 

(11,236

)

 

 

(5,457

)

 

 

(1,437

)

 

 

(1,373

)

 

 

(492

)

 

 

(19,995

)

Net income (loss) before taxes

 

 

9,805

 

 

 

2,812

 

 

 

553

 

 

 

101

 

 

 

(876

)

 

 

12,395

 

Income tax (provision) benefit

 

 

(3,094

)

 

 

(802

)

 

 

(72

)

 

 

(14

)

 

 

200

 

 

 

(3,782

)

Net income (loss) after taxes

 

$

6,711

 

 

$

2,010

 

 

$

481

 

 

$

87

 

 

$

(676

)

 

$

8,613

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,101

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

Total assets

 

 

1,451,947

 

 

 

758,840

 

 

 

105,548

 

 

 

7,511

 

 

 

437,030

 

 

 

2,760,876

 

Total funds borrowed

 

 

1,200,977

 

 

 

627,674

 

 

 

87,304

 

 

 

6,213

 

 

 

361,488

 

 

 

2,283,656

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.95

%

 

 

1.08

%

 

 

1.86

%

 

 

4.29

%

 

 

(0.61

)%

 

 

1.30

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

8.14

 

Return on average equity

 

 

13.05

 

 

 

7.00

 

 

 

12.09

 

 

 

25.69

 

 

 

(3.88

)

 

 

8.25

 

Interest yield

 

 

13.30

 

 

 

9.32

 

 

 

13.08

 

 

 

21.62

 

 

NM

 

 

 

11.52

 

Net interest margin, gross

 

 

10.23

 

 

 

6.10

 

 

 

9.18

 

 

 

18.78

 

 

NM

 

 

 

8.12

 

Net interest margin, net of allowance

 

 

10.69

 

 

 

6.25

 

 

 

9.57

 

 

 

31.77

 

 

NM

 

 

 

8.42

 

Reserve coverage (1)

 

 

4.35

 

 

 

2.38

 

 

 

4.41

 

 

 

40.18

 

 

NM

 

 

 

3.76

 

Delinquency status (2)

 

 

0.41

 

 

 

0.17

 

 

 

7.52

 

 

 

 

 

NM

 

 

 

0.67

 

Charge-off (recovery) ratio (3)

 

 

2.99

 

 

 

1.49

 

 

 

 

 

 

(98.90

)

 

NM

 

 

 

2.20

 

 

(1)
Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.
(2)
Loans 90 days or more past due as a percent of total loans.
(3)
Net charge-offs as a percent of annual average total gross loans.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

The following table presents segment data as of and for the six months ended June 30, 2024.

Six Months Ended June 30, 2024

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

91,417

 

 

$

35,098

 

 

$

7,183

 

 

$

330

 

 

$

3,746

 

 

$

137,774

 

Total interest expense

 

 

20,605

 

 

 

11,740

 

 

 

2,154

 

 

 

53

 

 

 

5,437

 

 

 

39,989

 

Net interest income (loss)

 

 

70,812

 

 

 

23,358

 

 

 

5,029

 

 

 

277

 

 

 

(1,691

)

 

 

97,785

 

Provision (benefit) for credit losses

 

 

32,825

 

 

 

4,177

 

 

 

694

 

 

 

(1,918

)

 

 

 

 

 

35,778

 

Net interest income (loss) after credit loss provision

 

 

37,987

 

 

 

19,181

 

 

 

4,335

 

 

 

2,195

 

 

 

(1,691

)

 

 

62,007

 

Other income, net

 

 

556

 

 

 

5

 

 

 

4,188

 

 

 

973

 

 

 

780

 

 

 

6,502

 

Operating expenses

 

 

(19,523

)

 

 

(9,571

)

 

 

(2,422

)

 

 

(2,116

)

 

 

(4,588

)

 

 

(38,220

)

Net income (loss) before taxes

 

 

19,020

 

 

 

9,615

 

 

 

6,101

 

 

 

1,052

 

 

 

(5,499

)

 

 

30,289

 

Income tax (provision) benefit

 

 

(6,368

)

 

 

(3,219

)

 

 

(2,043

)

 

 

(352

)

 

 

1,842

 

 

 

(10,140

)

Net income (loss) after taxes

 

$

12,652

 

 

$

6,396

 

 

$

4,058

 

 

$

700

 

 

$

(3,657

)

 

$

20,149

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,024

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,125

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

Total assets

 

 

1,451,947

 

 

 

758,840

 

 

 

105,548

 

 

 

7,511

 

 

 

437,030

 

 

 

2,760,876

 

Total funds borrowed

 

 

1,200,977

 

 

 

627,674

 

 

 

87,304

 

 

 

6,213

 

 

 

361,488

 

 

 

2,283,656

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.87

%

 

 

1.72

%

 

 

7.68

%

 

 

14.89

%

 

 

(1.69

)%

 

 

1.55

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

9.89

 

Return on average equity

 

 

12.31

 

 

 

11.04

 

 

 

49.32

 

 

 

90.99

 

 

 

(10.64

)

 

 

9.70

 

Interest yield

 

 

13.20

 

 

 

9.29

 

 

 

12.97

 

 

 

18.78

 

 

NM

 

 

 

11.42

 

Net interest margin, gross

 

 

10.23

 

 

 

6.18

 

 

 

9.08

 

 

 

15.59

 

 

NM

 

 

 

8.11

 

Net interest margin, net of allowance

 

 

10.69

 

 

 

6.34

 

 

 

9.45

 

 

 

26.61

 

 

NM

 

 

 

8.40

 

Reserve coverage (1)

 

 

4.35

 

 

 

2.38

 

 

 

4.41

 

 

 

40.18

 

 

NM

 

 

 

3.76

 

Delinquency status (2)

 

 

0.41

 

 

 

0.17

 

 

 

7.52

 

 

 

 

 

NM

 

 

 

0.67

 

Charge-off (recovery) ratio (3)

 

 

3.64

 

 

 

1.80

 

 

 

(0.04

)

 

 

(100.16

)

 

NM

 

 

 

2.68

 

 

(1)
Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
(2)
Loans 90 days or more past due as a percent of total loans.
(3)
Net charge-offs as a percent of annual average total gross loans.

(NM) Not meaningful.

(*) Line item is not applicable to segments.