XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Funds Borrowed (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Outstanding Balances of Funds Borrowed

The following table presents outstanding balances of funds borrowed.

 

Payments Due for the Twelve Months Ending June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

2030

 

 

Thereafter

 

 

June 30,
2025
(1)

 

 

December 31, 2024 (1)

 

 

Interest
Rate
(2)

 

Deposits (3)

 

$

664,028

 

 

$

543,454

 

 

$

385,662

 

 

$

199,629

 

 

$

216,994

 

 

$

 

 

$

2,009,767

 

 

$

2,091,663

 

 

 

3.81

%

Privately placed notes

 

 

31,250

 

 

 

 

 

 

53,750

 

 

 

39,000

 

 

 

 

 

 

22,500

 

 

 

146,500

 

 

 

146,500

 

 

 

8.12

 

SBA debentures and borrowings

 

 

15,500

 

 

 

4,500

 

 

 

 

 

 

2,500

 

 

 

 

 

 

48,000

 

 

 

70,500

 

 

 

70,250

 

 

 

3.81

 

Trust preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

6.70

 

Federal reserve and other borrowings

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

 

 

35,000

 

 

 

4.50

 

Total

 

$

750,778

 

 

$

547,954

 

 

$

439,412

 

 

$

241,129

 

 

$

216,994

 

 

$

103,500

 

 

$

2,299,767

 

 

$

2,376,413

 

 

 

4.14

%

(1)
Excludes deferred financing costs of $8.5 million and $8.2 million as of June 30, 2025 and December 31, 2024.
(2)
Weighted average contractual rate as of June 30, 2025.
(3)
Balance excludes $4.6 million and $3.0 million of strategic partner reserve deposits and includes $4.6 million and $6.0 million in retail savings deposit balances as of June 30, 2025 and December 31, 2024.
Summary of Maturity of Deposit Pools and Savings Deposits, Including Strategic Partner Reserve Deposits The following table presents the maturity of the deposit pools and retail savings deposits, which includes strategic partner reserve deposits, as of June 30, 2025.

(Dollars in thousands)

 

June 30, 2025

 

Three months or less

 

$

223,935

 

Over three months through six months

 

 

102,360

 

Over six months through one year

 

 

337,733

 

Over one year

 

 

1,345,739

 

Deposits

 

 

2,009,767

 

 Strategic partner collateral deposits

 

 

4,550

 

Total deposits

 

$

2,014,317

 

Schedule of Private Placement Notes The following table presents the private placement notes outstanding as of June 30, 2025 and December 31, 2024.

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of Notes

 

Maturity

 

Interest Rate

 

 

Interest Payable

 

June 30, 2025

 

 

December 31, 2024

 

December 2020

 

December 2027

 

 

7.500

%

 

Semi-annually

 

$

53,750

 

 

$

53,750

 

February 2021

 

February 2026

 

 

7.250

%

 

Semi-annually

 

 

31,250

 

 

 

31,250

 

September 2023

 

September 2028

 

 

9.250

%

 

Semi-annually

 

 

39,000

 

 

 

39,000

 

June 2024

 

June 2039

 

 

8.875

%

 

Semi-annually

 

 

17,500

 

 

 

17,500

 

August 2024

 

August 2039

 

 

8.625

%

 

Semi-annually

 

 

5,000

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

$

146,500

 

 

$

146,500

 

 

Schedule of SBA Debentures and Borrowings

The following table presents the SBA debentures and borrowings as of June 30, 2025 and December 31, 2024.

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of Notes

 

Maturity

 

Interest Rate

 

 

Interest Payable

 

June 30, 2025

 

 

December 31, 2024

 

March 2015

 

March 2025

 

 

2.87

%

 

Semi-annually

 

$

 

 

$

10,000

 

September 2015

 

September 2025

 

 

3.57

%

 

Semi-annually

 

 

4,000

 

 

 

4,000

 

March 2016

 

March 2026

 

 

3.25

%

 

Semi-annually

 

 

1,500

 

 

 

1,500

 

March 2016

 

March 2026

 

 

3.18

%

 

Semi-annually

 

 

10,000

 

 

 

10,000

 

May 2016

 

September 2026

 

 

2.72

%

 

Semi-annually

 

 

2,500

 

 

 

2,500

 

March 2017

 

March 2027

 

 

3.52

%

 

Semi-annually

 

 

2,000

 

 

 

2,000

 

September 2018

 

September 2028

 

 

4.22

%

 

Semi-annually

 

 

1,250

 

 

 

1,250

 

March 2019

 

March 2029

 

 

3.79

%

 

Semi-annually

 

 

1,250

 

 

 

1,250

 

September 2020

 

September 2030

 

 

1.71

%

 

Semi-annually

 

 

3,000

 

 

 

3,000

 

June 2021

 

September 2031

 

 

1.58

%

 

Semi-annually

 

 

8,500

 

 

 

8,500

 

October 2021

 

March 2032

 

 

3.21

%

 

Semi-annually

 

 

7,000

 

 

 

7,000

 

October 2022

 

March 2033

 

 

5.44

%

 

Semi-annually

 

 

4,750

 

 

 

4,750

 

April 2023

 

September 2033

 

 

5.96

%

 

Semi-annually

 

 

4,750

 

 

 

4,750

 

September 2023

 

March 2034

 

 

5.08

%

 

Semi-annually

 

 

4,750

 

 

 

4,750

 

November 2023

 

March 2034

 

 

5.08

%

 

Semi-annually

 

 

5,000

 

 

 

5,000

 

March 2025

 

September 2035

 

*

 

 

Semi-annually

 

 

10,250

 

 

 

 

 

 

 

 

 

 

 

 

 

$

70,500

 

 

$

70,250

 

(*) Interest rate will price in September 2025 and will accrue interest at a rate which approximates 5% until that time.