XML 85 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting Disclosure [Line Items]      
Total interest income $ 75,425 $ 67,070  
Total interest expense 24,013 19,153  
Net interest income 51,412 47,917  
Provision (benefit) for credit losses 22,014 17,201  
Net interest income after provision for credit losses 29,398 30,716  
Other income, net 11,599 5,403  
Operating expenses (20,758) (18,225)  
Income before income taxes 20,239 17,894  
Income tax (provision) benefit (6,713) (6,358)  
Net income (loss) after taxes 13,526 11,536  
Income attributable to the non-controlling interest 1,512 1,512  
Net income attributable to Medallion Financial Corp. 12,014 10,024  
Balance Sheet Data      
Total loans, gross 2,261,334   $ 2,265,428
Net loans 2,486,433 [1] 2,228,426 2,491,022
Total assets 2,847,738 2,618,762 $ 2,868,606
Total funds borrowed $ 2,342,373 $ 2,145,596  
Selected Financial Ratios      
Return on average assets 1.93% 1.80%  
Return on average stockholders' equity 12.96% 11.65%  
Return on average equity 12.32% 11.18%  
Interest yield 11.65% 11.34%  
Net interest margin, gross 7.94% 8.10%  
Net interest margin, net of allowance 8.25% 8.39%  
Reserve coverage 4.25% [2] 3.76% [3]  
Delinquency status 1.20% [4] 0.74% [5]  
Charge-off (recovery) ratio 3.10% [6] 3.20% [7]  
Operating Segments [Member] | Recreation [Member]      
Selected Financial Ratios      
Charge-off (recovery) ratio 4.32%    
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]      
Segment Reporting Disclosure [Line Items]      
Total interest income $ 50,466 $ 43,927  
Total interest expense 12,041 9,645  
Net interest income 38,425 34,282  
Provision (benefit) for credit losses 16,870 17,030  
Net interest income after provision for credit losses 21,555 17,252  
Other income, net 400 250  
Operating expenses (9,964) (8,287)  
Income before income taxes 11,991 9,215  
Income tax (provision) benefit (3,977) (3,274)  
Net income (loss) after taxes 8,014 5,941  
Balance Sheet Data      
Total loans, gross 1,545,844 [1] 1,365,165  
Total assets 1,495,150 1,322,761  
Total funds borrowed $ 1,229,818 $ 1,083,760  
Selected Financial Ratios      
Return on average assets 2.17% 1.82%  
Return on average equity 13.37% 11.44%  
Interest yield 13.27% 13.17%  
Net interest margin, gross 10.10% 10.28%  
Net interest margin, net of allowance 10.59% 10.75%  
Reserve coverage 5.00% [2] 4.40% [3]  
Delinquency status 0.48% [4] 0.48% [5]  
Charge-off (recovery) ratio 4.67% [6] 4.36% [7]  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]      
Segment Reporting Disclosure [Line Items]      
Total interest income $ 19,771 $ 17,447  
Total interest expense 6,964 5,634  
Net interest income 12,807 11,813  
Provision (benefit) for credit losses 2,845 898  
Net interest income after provision for credit losses 9,962 10,915  
Other income, net 2 2  
Operating expenses (4,984) (4,114)  
Income before income taxes 4,980 6,803  
Income tax (provision) benefit (1,652) (2,417)  
Net income (loss) after taxes 3,328 4,386  
Balance Sheet Data      
Total loans, gross 812,381 [1] 752,262  
Total assets 795,868 738,551  
Total funds borrowed $ 654,632 $ 605,107  
Selected Financial Ratios      
Return on average assets 1.68% 2.38%  
Return on average equity 10.33% 14.93%  
Interest yield 9.78% 9.28%  
Net interest margin, gross 6.33% 6.28%  
Net interest margin, net of allowance 6.50% 6.45%  
Reserve coverage 2.49% [2] 2.38% [3]  
Delinquency status 0.19% [4] 0.18% [5]  
Charge-off (recovery) ratio 1.55% [6] 2.12% [7]  
Operating Segments [Member] | Commercial Lending [Member]      
Segment Reporting Disclosure [Line Items]      
Total interest income $ 3,343 $ 3,645  
Total interest expense 1,053 1,098  
Net interest income 2,290 2,547  
Provision (benefit) for credit losses 3,114 216  
Net interest income after provision for credit losses (824) 2,331  
Other income, net 9,642 4,202  
Operating expenses (1,473) (985)  
Income before income taxes 7,345 5,548  
Income tax (provision) benefit (2,436) (1,971)  
Net income (loss) after taxes 4,909 3,577  
Balance Sheet Data      
Total loans, gross 116,059 [1] 106,570  
Total assets 109,565 102,331  
Total funds borrowed $ 90,121 $ 83,842  
Selected Financial Ratios      
Return on average assets 18.45% 13.50%  
Return on average equity 113.46% 84.71%  
Interest yield 12.05% 12.99%  
Net interest margin, gross 8.25% 9.08%  
Net interest margin, net of allowance 8.71% 9.43%  
Reserve coverage 7.04% [2] 4.11% [3]  
Delinquency status 17.63% [4] 7.80% [5]  
Charge-off (recovery) ratio 0.47% [6] (0.07%) [7]  
Operating Segments [Member] | Taxi Medallion Lending [Member]      
Segment Reporting Disclosure [Line Items]      
Total interest income $ 80 $ 140  
Total interest expense 12 28  
Net interest income 68 112  
Provision (benefit) for credit losses (815) (944)  
Net interest income after provision for credit losses 883 1,056  
Other income, net 844 639  
Operating expenses (983) (743)  
Income before income taxes 744 952  
Income tax (provision) benefit (247) (338)  
Net income (loss) after taxes 497 614  
Balance Sheet Data      
Total loans, gross 1,650 [1] 3,560  
Total assets 6,855 8,611  
Total funds borrowed $ 5,638 $ 7,055  
Selected Financial Ratios      
Return on average assets 30.14% 23.68%  
Return on average equity 185.45% 148.65%  
Interest yield 19.12% 15.59%  
Net interest margin, gross 16.25% 12.47%  
Net interest margin, net of allowance 21.87% 21.57%  
Reserve coverage 23.32% [2] 42.19% [3]  
Delinquency status 0.00% [4] 0.00% [5]  
Charge-off (recovery) ratio (157.97%) [6] (101.47%) [7]  
Intersegment Eliminations [Member]      
Segment Reporting Disclosure [Line Items]      
Total interest income $ 1,765 $ 1,911  
Total interest expense 3,943 2,748  
Net interest income (2,178) (837)  
Provision (benefit) for credit losses 0 1  
Net interest income after provision for credit losses (2,178) (838)  
Other income, net 711 310  
Operating expenses (3,354) (4,096)  
Income before income taxes (4,821) (4,624)  
Income tax (provision) benefit 1,599 1,642  
Net income (loss) after taxes (3,222) (2,982)  
Balance Sheet Data      
Total loans, gross 10,499 [1] 869  
Total assets 440,300 446,508  
Total funds borrowed $ 362,164 $ 365,832  
Selected Financial Ratios      
Return on average assets (2.94%) (2.78%)  
Return on average equity (18.04%) (17.47%)  
[1] Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.
[2] Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
[3] Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
[4] Loans 90 days or more past due as a percent of total loans.
[5] Loans 90 days or more past due as a percent of total loans.
[6] Charge-off ratio in the recreation lending segment was 4.32% when including loans held for sale.
[7] Net charge-offs as a percent of annual average total gross loans.