XML 33 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Schedule of Intangible Assets

The table below presents the intangible assets as of March 31, 2025 and December 31, 2024:

(Dollars in thousands)

 

March 31, 2025

 

 

December 31, 2024

 

Brand-related intellectual property

 

$

14,300

 

 

$

14,575

 

Home improvement contractor relationships

 

 

4,485

 

 

 

4,571

 

Total intangible assets

 

$

18,785

 

 

$

19,146

 

Summary of the Calculation of Basic and Diluted EPS The table below presents the calculation of basic and diluted EPS.

 

Three Months Ended March 31,

 

(Dollars in thousands, except share and per share data)

 

2025

 

 

2024

 

Net income attributable to common stockholders

 

$

12,014

 

 

$

10,024

 

Weighted average common shares outstanding applicable to basic EPS

 

 

22,570,797

 

 

 

22,641,385

 

Effect of restricted stock grants

 

 

576,251

 

 

 

610,334

 

Effect of dilutive stock options

 

 

234,474

 

 

 

254,793

 

Effect of performance stock unit grants

 

 

515,645

 

 

 

258,534

 

Adjusted weighted average common shares outstanding applicable to diluted EPS

 

 

23,897,167

 

 

 

23,765,045

 

Basic earnings per share

 

$

0.53

 

 

$

0.44

 

Diluted earnings per share

 

 

0.50

 

 

 

0.42

 

Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios The Bank’s actual capital amounts and ratios and the regulatory minimum ratios are presented in the following table.

 

Regulatory

 

 

 

 

 

 

 

(Dollars in thousands)

 

Adequately Capitalized

 

 

Well-
Capitalized

 

 

March 31, 2025

 

 

December 31, 2024

 

Common equity tier 1 capital

 

 

 

 

 

 

 

$

328,277

 

 

$

322,229

 

Tier 1 capital

 

 

 

 

 

 

 

 

397,064

 

 

 

391,016

 

Total capital

 

 

 

 

 

 

 

 

428,007

 

 

 

422,139

 

Average assets

 

 

 

 

 

 

 

 

2,488,507

 

 

 

2,493,857

 

Risk-weighted assets

 

 

 

 

 

 

 

 

2,414,538

 

 

 

2,429,349

 

Leverage ratio (1)

 

 

4.0

%

 

 

5.0

%

 

 

16.0

%

 

 

15.7

%

Common equity tier 1 capital ratio (2)

 

 

4.5

 

 

 

6.5

 

 

 

13.6

 

 

 

13.3

 

Tier 1 capital ratio (3)

 

 

6.0

 

 

 

8.0

 

 

 

16.4

 

 

 

16.1

 

Total capital ratio (3)

 

 

8.0

 

 

 

10.0

 

 

 

17.7

 

 

 

17.4

 

(1)
Calculated by dividing Tier 1 capital by average assets.
(2)
Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.
(3)
Calculated by dividing Tier 1 or total capital by risk-weighted assets.