XML 88 R81.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segment Reporting Disclosure [Line Items]              
Total interest income $ 70,704   $ 61,726   $ 137,774 $ 117,568  
Total interest expense 20,836   15,035   39,989 27,275  
Net interest income (loss) 49,868   46,691   97,785 90,293  
Provision (benefit) for credit losses 18,577   8,476   35,778 12,514  
Net interest income (loss) after loss provision 31,291   38,215   62,007 77,779  
Other income (loss), net 1,099   1,942   6,502 4,025  
Operating expenses (19,995)   (19,003)   (38,220) (37,395)  
Net income (loss) before taxes 12,395   21,154   30,289 44,409  
Income tax (provision) benefit (3,782)   (5,472)   (10,140) (11,854)  
Net income (loss) after taxes 8,613 $ 11,536 15,682 $ 16,873 20,149 32,555  
Income attributable to the non-controlling interest 1,512   1,512   3,024 3,024  
Total net income attributable to Medallion Financial Corp. 7,101   14,170   17,125 29,531  
Balance Sheet Data              
Total loans 2,295,802       2,295,802   $ 2,131,651
Loans 2,385,590   2,156,998   2,385,590 2,156,998 2,215,886
Total assets 2,760,876   2,519,137   2,760,876 2,519,137 $ 2,587,827
Total funds borrowed $ 2,283,656   $ 2,066,607   $ 2,283,656 $ 2,066,607  
Selected Financial Ratios              
Return on average assets 1.30%   2.60%   1.55% 2.79%  
Return on average stockholders' equity 8.14%   18.24%   9.89% 19.45%  
Return on average equity 8.25%   16.52%   9.70% 17.49%  
Interest yield 11.52%   11.21%   11.42% 11.01%  
Net interest margin, gross 8.12%   8.48%   8.11% 8.45%  
Net interest margin, net of allowance 8.42%   8.77%   8.40% 8.75%  
Reserve coverage 3.76%   3.48%   3.76% 3.48%  
Delinquency status 0.67% [1]   0.29% [2]   0.67% [3] 0.29% [4]  
Charge-off (recovery) ratio 2.20% [5]   0.74% [6]   2.68% [7] 1.51% [8]  
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 47,490   $ 41,109   $ 91,417 $ 79,008  
Total interest expense 10,960   7,580   20,605 13,484  
Net interest income (loss) 36,530   33,529   70,812 65,524  
Provision (benefit) for credit losses 15,795   10,135   32,825 17,886  
Net interest income (loss) after loss provision 20,735   23,394   37,987 47,638  
Other income (loss), net 306   0   556 0  
Operating expenses (11,236)   (8,444)   (19,523) (16,247)  
Net income (loss) before taxes 9,805   14,950   19,020 31,391  
Income tax (provision) benefit (3,094)   (3,867)   (6,368) (8,380)  
Net income (loss) after taxes 6,711   11,083   12,652 23,011  
Balance Sheet Data              
Total loans 1,497,428   1,331,114   1,497,428 1,331,114  
Total assets 1,451,947   1,294,925   1,451,947 1,294,925  
Total funds borrowed $ 1,200,977   $ 1,062,309   $ 1,200,977 $ 1,062,309  
Selected Financial Ratios              
Return on average assets 1.95%   3.59%   1.87% 3.84%  
Return on average equity 13.05%   22.94%   12.31% 24.13%  
Interest yield 13.30%   13.03%   13.20% 12.93%  
Net interest margin, gross 10.23%   10.63%   10.23% 10.72%  
Net interest margin, net of allowance 10.69%   11.08%   10.69% 11.18%  
Reserve coverage 4.35%   4.07%   4.35% 4.07%  
Delinquency status 0.41% [1]   0.39% [2]   0.41% [3] 0.39% [4]  
Charge-off (recovery) ratio 2.99% [5]   1.86% [6]   3.64% [7] 2.57% [8]  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 17,651   $ 15,292   $ 35,098 $ 28,941  
Total interest expense 6,106   4,194   11,740 7,473  
Net interest income (loss) 11,545   11,098   23,358 21,468  
Provision (benefit) for credit losses 3,279   3,739   4,177 6,820  
Net interest income (loss) after loss provision 8,266   7,359   19,181 14,648  
Other income (loss), net 3   2   5 3  
Operating expenses (5,457)   (4,388)   (9,571) (8,382)  
Net income (loss) before taxes 2,812   2,973   9,615 6,269  
Income tax (provision) benefit (802)   (769)   (3,219) (1,674)  
Net income (loss) after taxes 2,010   2,204   6,396 4,595  
Balance Sheet Data              
Total loans 773,184   728,468   773,184 728,468  
Total assets 758,840   718,383   758,840 718,383  
Total funds borrowed $ 627,674   $ 589,335   $ 627,674 $ 589,335  
Selected Financial Ratios              
Return on average assets 1.08%   1.28%   1.72% 1.39%  
Return on average equity 7.00%   8.19%   11.04% 8.76%  
Interest yield 9.32%   8.79%   9.29% 8.66%  
Net interest margin, gross 6.10%   6.38%   6.18% 6.43%  
Net interest margin, net of allowance 6.25%   6.53%   6.34% 6.57%  
Reserve coverage 2.38%   2.26%   2.38% 2.26%  
Delinquency status 0.17% [1]   0.16% [2]   0.17% [3] 0.16% [4]  
Charge-off (recovery) ratio 1.49% [5]   1.12% [6]   1.80% [7] 0.97% [8]  
Operating Segments [Member] | Commercial Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 3,538   $ 2,814   $ 7,183 $ 5,515  
Total interest expense 1,056   852   2,154 1,661  
Net interest income (loss) 2,482   1,962   5,029 3,854  
Provision (benefit) for credit losses 478   (113)   694 214  
Net interest income (loss) after loss provision 2,004   2,075   4,335 3,640  
Other income (loss), net (14)   343   4,188 614  
Operating expenses (1,437)   (1,147)   (2,422) (1,567)  
Net income (loss) before taxes 553   1,271   6,101 2,687  
Income tax (provision) benefit (72)   (329)   (2,043) (718)  
Net income (loss) after taxes 481   942   4,058 1,969  
Balance Sheet Data              
Total loans 110,197   92,637   110,197 92,637  
Total assets 105,548   99,713   105,548 99,713  
Total funds borrowed $ 87,304   $ 81,801   $ 87,304 $ 81,801  
Selected Financial Ratios              
Return on average assets 1.86%   3.76%   7.68% 3.94%  
Return on average equity 12.09%   23.97%   49.32% 24.74%  
Interest yield 13.08%   11.87%   12.97% 11.71%  
Net interest margin, gross 9.18%   8.28%   9.08% 8.18%  
Net interest margin, net of allowance 9.57%   8.54%   9.45% 8.43%  
Reserve coverage 4.41%   2.72%   4.41% 2.72%  
Delinquency status 7.52% [1]   0.08% [2]   7.52% [3] 0.08% [4]  
Charge-off (recovery) ratio 0.00% [5]   3.80% [6]   (0.04%) [7] 1.89% [8]  
Operating Segments [Member] | Taxi Medallion Lending [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 190   $ 787   $ 330 $ 1,097  
Total interest expense 25   46   53 113  
Net interest income (loss) 165   741   277 984  
Provision (benefit) for credit losses (975)   (5,311)   (1,918) (12,395)  
Net interest income (loss) after loss provision 1,140   6,052   2,195 13,379  
Other income (loss), net 334   1,304   973 2,923  
Operating expenses (1,373)   (743)   (2,116) (2,770)  
Net income (loss) before taxes 101   6,613   1,052 13,532  
Income tax (provision) benefit (14)   (1,713)   (352) (3,612)  
Net income (loss) after taxes 87   4,900   700 9,920  
Balance Sheet Data              
Total loans 3,482   3,448   3,482 3,448  
Total assets 7,511   18,724   7,511 18,724  
Total funds borrowed $ 6,213   $ 15,360   $ 6,213 $ 15,360  
Selected Financial Ratios              
Return on average assets 4.29%   100.63%   14.89% 94.20%  
Return on average equity 25.69%   641.63%   90.99% 590.25%  
Interest yield 21.62%   83.55%   18.78% 28.80%  
Net interest margin, gross 18.78%   78.67%   15.59% 25.84%  
Net interest margin, net of allowance 31.77%   166.23%   26.61% 73.52%  
Reserve coverage 40.18%   52.76%   40.18% 52.76%  
Delinquency status 0.00% [1]   0.00% [2]   0.00% [3] 0.00% [4]  
Charge-off (recovery) ratio (98.90%) [5]   (525.21%) [6]   (100.16%) [7] (124.01%) [8]  
Intersegment Eliminations [Member]              
Segment Reporting Disclosure [Line Items]              
Total interest income $ 1,835   $ 1,724   $ 3,746 $ 3,007  
Total interest expense 2,689   2,363   5,437 4,544  
Net interest income (loss) (854)   (639)   (1,691) (1,537)  
Provision (benefit) for credit losses 0   26   0 (11)  
Net interest income (loss) after loss provision (854)   (665)   (1,691) (1,526)  
Other income (loss), net 470   293   780 485  
Operating expenses (492)   (4,281)   (4,588) (8,429)  
Net income (loss) before taxes (876)   (4,653)   (5,499) (9,470)  
Income tax (provision) benefit 200   1,206   1,842 2,530  
Net income (loss) after taxes (676)   (3,447)   (3,657) (6,940)  
Balance Sheet Data              
Total loans 1,299   1,331   1,299 1,331  
Total assets 437,030   387,392   437,030 387,392  
Total funds borrowed $ 361,488   $ 317,802   $ 361,488 $ 317,802  
Selected Financial Ratios              
Return on average assets (0.61%)   (3.69%)   (1.69%) (3.70%)  
Return on average equity (3.88%)   (22.83%)   (10.64%) (23.24%)  
[1] Loans 90 days or more past due.
[2] Loans 90 days or more past due.
[3] Loans 90 days or more past due.
[4] Loans 90 days or more past due.
[5] Negative balances indicate net recoveries for the period.
[6] Negative balances indicate net recoveries for the period.
[7] Negative balances indicate net recoveries for the period.
[8] Negative balances indicate net recoveries for the period.