XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Data

The following tables present segment data as of and for the three and six months ended June 30, 2024.

Three Months Ended June 30, 2024

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

47,490

 

 

$

17,651

 

 

$

3,538

 

 

$

190

 

 

$

1,835

 

 

$

70,704

 

Total interest expense

 

 

10,960

 

 

 

6,106

 

 

 

1,056

 

 

 

25

 

 

 

2,689

 

 

 

20,836

 

Net interest income (loss)

 

 

36,530

 

 

 

11,545

 

 

 

2,482

 

 

 

165

 

 

 

(854

)

 

 

49,868

 

Provision (benefit) for credit losses

 

 

15,795

 

 

 

3,279

 

 

 

478

 

 

 

(975

)

 

 

 

 

 

18,577

 

Net interest income (loss) after loss provision

 

 

20,735

 

 

 

8,266

 

 

 

2,004

 

 

 

1,140

 

 

 

(854

)

 

 

31,291

 

Other income (loss), net

 

 

306

 

 

 

3

 

 

 

(14

)

 

 

334

 

 

 

470

 

 

 

1,099

 

Operating expenses

 

 

(11,236

)

 

 

(5,457

)

 

 

(1,437

)

 

 

(1,373

)

 

 

(492

)

 

 

(19,995

)

Net income (loss) before taxes

 

 

9,805

 

 

 

2,812

 

 

 

553

 

 

 

101

 

 

 

(876

)

 

 

12,395

 

Income tax (provision) benefit

 

 

(3,094

)

 

 

(802

)

 

 

(72

)

 

 

(14

)

 

 

200

 

 

 

(3,782

)

Net income (loss) after taxes

 

$

6,711

 

 

$

2,010

 

 

$

481

 

 

$

87

 

 

$

(676

)

 

$

8,613

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,101

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

Total assets

 

 

1,451,947

 

 

 

758,840

 

 

 

105,548

 

 

 

7,511

 

 

 

437,030

 

 

 

2,760,876

 

Total funds borrowed

 

 

1,200,977

 

 

 

627,674

 

 

 

87,304

 

 

 

6,213

 

 

 

361,488

 

 

 

2,283,656

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.95

%

 

 

1.08

%

 

 

1.86

%

 

 

4.29

%

 

 

(0.61

)%

 

 

1.30

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

8.14

 

Return on average equity

 

 

13.05

 

 

 

7.00

 

 

 

12.09

 

 

 

25.69

 

 

 

(3.88

)

 

 

8.25

 

Interest yield

 

 

13.30

 

 

 

9.32

 

 

 

13.08

 

 

 

21.62

 

 

NM

 

 

 

11.52

 

Net interest margin, gross

 

 

10.23

 

 

 

6.10

 

 

 

9.18

 

 

 

18.78

 

 

NM

 

 

 

8.12

 

Net interest margin, net of allowance

 

 

10.69

 

 

 

6.25

 

 

 

9.57

 

 

 

31.77

 

 

NM

 

 

 

8.42

 

Reserve coverage

 

 

4.35

 

 

 

2.38

 

 

 

4.41

 

 

 

40.18

 

 

NM

 

 

 

3.76

 

Delinquency status (1)

 

 

0.41

 

 

 

0.17

 

 

 

7.52

 

 

 

 

 

NM

 

 

 

0.67

 

Charge-off (recovery) ratio (2)

 

 

2.99

 

 

 

1.49

 

 

 

 

 

 

(98.90

)

 

NM

 

 

 

2.20

 

 

(1) Loans 90 days or more past due.

(2) Negative balances indicate net recoveries for the period.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

Six Months Ended June 30, 2024

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

91,417

 

 

$

35,098

 

 

$

7,183

 

 

$

330

 

 

$

3,746

 

 

$

137,774

 

Total interest expense

 

 

20,605

 

 

 

11,740

 

 

 

2,154

 

 

 

53

 

 

 

5,437

 

 

 

39,989

 

Net interest income (loss)

 

 

70,812

 

 

 

23,358

 

 

 

5,029

 

 

 

277

 

 

 

(1,691

)

 

 

97,785

 

Provision (benefit) for credit losses

 

 

32,825

 

 

 

4,177

 

 

 

694

 

 

 

(1,918

)

 

 

 

 

 

35,778

 

Net interest income (loss) after loss provision

 

 

37,987

 

 

 

19,181

 

 

 

4,335

 

 

 

2,195

 

 

 

(1,691

)

 

 

62,007

 

Other income, net

 

 

556

 

 

 

5

 

 

 

4,188

 

 

 

973

 

 

 

780

 

 

 

6,502

 

Operating expenses

 

 

(19,523

)

 

 

(9,571

)

 

 

(2,422

)

 

 

(2,116

)

 

 

(4,588

)

 

 

(38,220

)

Net income (loss) before taxes

 

 

19,020

 

 

 

9,615

 

 

 

6,101

 

 

 

1,052

 

 

 

(5,499

)

 

 

30,289

 

Income tax (provision) benefit

 

 

(6,368

)

 

 

(3,219

)

 

 

(2,043

)

 

 

(352

)

 

 

1,842

 

 

 

(10,140

)

Net income (loss) after taxes

 

$

12,652

 

 

$

6,396

 

 

$

4,058

 

 

$

700

 

 

$

(3,657

)

 

$

20,149

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,024

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,125

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

Total assets

 

 

1,451,947

 

 

 

758,840

 

 

 

105,548

 

 

 

7,511

 

 

 

437,030

 

 

 

2,760,876

 

Total funds borrowed

 

 

1,200,977

 

 

 

627,674

 

 

 

87,304

 

 

 

6,213

 

 

 

361,488

 

 

 

2,283,656

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.87

%

 

 

1.72

%

 

 

7.68

%

 

 

14.89

%

 

 

(1.69

)%

 

 

1.55

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

9.89

 

Return on average equity

 

 

12.31

 

 

 

11.04

 

 

 

49.32

 

 

 

90.99

 

 

 

(10.64

)

 

 

9.70

 

Interest yield

 

 

13.20

 

 

 

9.29

 

 

 

12.97

 

 

 

18.78

 

 

NM

 

 

 

11.42

 

Net interest margin, gross

 

 

10.23

 

 

 

6.18

 

 

 

9.08

 

 

 

15.59

 

 

NM

 

 

 

8.11

 

Net interest margin, net of allowance

 

 

10.69

 

 

 

6.34

 

 

 

9.45

 

 

 

26.61

 

 

NM

 

 

 

8.40

 

Reserve coverage

 

 

4.35

 

 

 

2.38

 

 

 

4.41

 

 

 

40.18

 

 

NM

 

 

 

3.76

 

Delinquency status(1)

 

 

0.41

 

 

 

0.17

 

 

 

7.52

 

 

 

 

 

NM

 

 

 

0.67

 

Charge-off (recovery) ratio(2)

 

 

3.64

 

 

 

1.80

 

 

 

(0.04

)

 

 

(100.16

)

 

NM

 

 

 

2.68

 

 

(1) Loans 90 days or more past due.

(2) Negative balances indicate net recoveries for the period.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

The following tables present segment data as of and for the three and six months ended June 30, 2023.

Three Months June 30, 2023

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

41,109

 

 

$

15,292

 

 

$

2,814

 

 

$

787

 

 

$

1,724

 

 

$

61,726

 

Total interest expense

 

 

7,580

 

 

 

4,194

 

 

 

852

 

 

 

46

 

 

 

2,363

 

 

 

15,035

 

Net interest income (loss)

 

 

33,529

 

 

 

11,098

 

 

 

1,962

 

 

 

741

 

 

 

(639

)

 

 

46,691

 

Provision (benefit) for credit losses

 

 

10,135

 

 

 

3,739

 

 

 

(113

)

 

 

(5,311

)

 

 

26

 

 

 

8,476

 

Net interest income (loss) after loss provision

 

 

23,394

 

 

 

7,359

 

 

 

2,075

 

 

 

6,052

 

 

 

(665

)

 

 

38,215

 

Other income, net

 

 

 

 

 

2

 

 

 

343

 

 

 

1,304

 

 

 

293

 

 

 

1,942

 

Operating expenses

 

 

(8,444

)

 

 

(4,388

)

 

 

(1,147

)

 

 

(743

)

 

 

(4,281

)

 

 

(19,003

)

Net income (loss) before taxes

 

 

14,950

 

 

 

2,973

 

 

 

1,271

 

 

 

6,613

 

 

 

(4,653

)

 

 

21,154

 

Income tax (provision) benefit

 

 

(3,867

)

 

 

(769

)

 

 

(329

)

 

 

(1,713

)

 

 

1,206

 

 

 

(5,472

)

Net income (loss) after taxes

 

$

11,083

 

 

$

2,204

 

 

$

942

 

 

$

4,900

 

 

$

(3,447

)

 

$

15,682

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,170

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

$

1,331,114

 

 

$

728,468

 

 

$

92,637

 

 

$

3,448

 

 

$

1,331

 

 

$

2,156,998

 

Total assets

 

 

1,294,925

 

 

 

718,383

 

 

 

99,713

 

 

 

18,724

 

 

 

387,392

 

 

 

2,519,137

 

Total funds borrowed

 

 

1,062,309

 

 

 

589,335

 

 

 

81,801

 

 

 

15,360

 

 

 

317,802

 

 

 

2,066,607

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.59

%

 

 

1.28

%

 

 

3.76

%

 

 

100.63

%

 

 

(3.69

)%

 

 

2.60

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

18.24

 

Return on average equity

 

 

22.94

 

 

 

8.19

 

 

 

23.97

 

 

 

641.63

 

 

 

(22.83

)

 

 

16.52

 

Interest yield

 

 

13.03

 

 

 

8.79

 

 

 

11.87

 

 

 

83.55

 

 

NM

 

 

 

11.21

 

Net interest margin, gross

 

 

10.63

 

 

 

6.38

 

 

 

8.28

 

 

 

78.67

 

 

NM

 

 

 

8.48

 

Net interest margin, net of allowance

 

 

11.08

 

 

 

6.53

 

 

 

8.54

 

 

 

166.23

 

 

NM

 

 

 

8.77

 

Reserve coverage

 

 

4.07

 

 

 

2.26

 

 

 

2.72

 

 

 

52.76

 

 

NM

 

 

 

3.48

 

Delinquency status (1)

 

 

0.39

 

 

 

0.16

 

 

 

0.08

 

 

 

 

 

NM

 

 

 

0.29

 

Charge-off (recovery) ratio (2)

 

 

1.86

 

 

 

1.12

 

 

 

3.80

 

 

 

(525.21

)

 

NM

 

 

 

0.74

 

 

(1) Loans 90 days or more past due.

(2) Negative balances indicate net recoveries for the period.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

 

Six Months Ended June 30, 2023

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

79,008

 

 

$

28,941

 

 

$

5,515

 

 

$

1,097

 

 

$

3,007

 

 

$

117,568

 

Total interest expense

 

 

13,484

 

 

 

7,473

 

 

 

1,661

 

 

 

113

 

 

 

4,544

 

 

 

27,275

 

Net interest income (loss)

 

 

65,524

 

 

 

21,468

 

 

 

3,854

 

 

 

984

 

 

 

(1,537

)

 

 

90,293

 

Provision (benefit) for credit losses

 

 

17,886

 

 

 

6,820

 

 

 

214

 

 

 

(12,395

)

 

 

(11

)

 

 

12,514

 

Net interest income (loss) after loss provision

 

 

47,638

 

 

 

14,648

 

 

 

3,640

 

 

 

13,379

 

 

 

(1,526

)

 

 

77,779

 

Other income, net

 

 

 

 

 

3

 

 

 

614

 

 

 

2,923

 

 

 

485

 

 

 

4,025

 

Operating expenses

 

 

(16,247

)

 

 

(8,382

)

 

 

(1,567

)

 

 

(2,770

)

 

 

(8,429

)

 

 

(37,395

)

Net income (loss) before taxes

 

 

31,391

 

 

 

6,269

 

 

 

2,687

 

 

 

13,532

 

 

 

(9,470

)

 

 

44,409

 

Income tax (provision) benefit

 

 

(8,380

)

 

 

(1,674

)

 

 

(718

)

 

 

(3,612

)

 

 

2,530

 

 

 

(11,854

)

Net income (loss) after taxes

 

$

23,011

 

 

$

4,595

 

 

$

1,969

 

 

$

9,920

 

 

$

(6,940

)

 

$

32,555

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,024

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29,531

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

$

1,331,114

 

 

$

728,468

 

 

$

92,637

 

 

$

3,448

 

 

$

1,331

 

 

$

2,156,998

 

Total assets

 

 

1,294,925

 

 

 

718,383

 

 

 

99,713

 

 

 

18,724

 

 

 

387,392

 

 

 

2,519,137

 

Total funds borrowed

 

 

1,062,309

 

 

 

589,335

 

 

 

81,801

 

 

 

15,360

 

 

 

317,802

 

 

 

2,066,607

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

3.84

%

 

 

1.39

%

 

 

3.94

%

 

 

94.20

%

 

 

(3.70

)%

 

 

2.79

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

19.45

 

Return on average equity

 

 

24.13

 

 

 

8.76

 

 

 

24.74

 

 

 

590.25

 

 

 

(23.24

)

 

 

17.49

 

Interest yield

 

 

12.93

 

 

 

8.66

 

 

 

11.71

 

 

 

28.80

 

 

NM

 

 

 

11.01

 

Net interest margin, gross

 

 

10.72

 

 

 

6.43

 

 

 

8.18

 

 

 

25.84

 

 

NM

 

 

 

8.45

 

Net interest margin, net of allowance

 

 

11.18

 

 

 

6.57

 

 

 

8.43

 

 

 

73.52

 

 

NM

 

 

 

8.75

 

Reserve coverage

 

 

4.07

 

 

 

2.26

 

 

 

2.72

 

 

 

52.76

 

 

NM

 

 

 

3.48

 

Delinquency status(1)

 

 

0.39

 

 

 

0.16

 

 

 

0.08

 

 

 

 

 

NM

 

 

 

0.29

 

Charge-off (recovery) ratio (2)

 

 

2.57

 

 

 

0.97

 

 

 

1.89

 

 

 

(124.01

)

 

NM

 

 

 

1.51

 

 

(1) Loans 90 days or more past due.

(2) Negative balances indicate net recoveries for the period.

(NM) Not meaningful.

(*) Line item is not applicable to segments.