XML 49 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Total Equity Attributable to Owners of Parent
Issued Capital
Share Premium
Retained Earnings
Other Components of Equity
Treasury Shares
Non-Controlling Interests
Total
Equity at beginning of period at Dec. 31, 2018 € 28,761 € 1,229 € 543 € 27,336 € 1,234 € (1,580) € 45 € 28,807
Profit after tax 3,321     3,321     50 3,370
Other comprehensive income 483     (52) 536     483
Comprehensive income 3,804     3,268 536   50 3,854
Share-based payments 2   2         2
Dividends (1,790)     (1,790)     (19) (1,810)
Hyperinflation (29)     (29)       (29)
Other changes (2)     (2)     0 (2)
Equity at end of period at Dec. 31, 2019 30,746 1,229 545 28,783 1,770 (1,580) 76 30,822
Profit after tax 5,145     5,145     138 5,283
Other comprehensive income (2,752)     30 (2,782)     (2,752)
Comprehensive income 2,393     5,175 (2,782)   138 2,531
Share-based payments 1   1         1
Dividends (1,864)     (1,864)     (2) (1,866)
Purchase of treasury shares (1,492)         (1,492)   (1,492)
Changes in/transactions with non-controlling interests (64)     (64)       (64)
Other changes (4)     (4)     0 (5)
Equity at end of period at Dec. 31, 2020 29,716 1,229 545 32,026 (1,012) (3,072) 211 29,927
Profit after tax 5,256     5,256     121 5,376
Other comprehensive income 2,802     34 2,768   51 2,853
Comprehensive income 8,058     5,290 2,768   172 8,230
Share-based payments 1,373   1,373       311 1,684
Dividends (2,182)     (2,182)     (88) (2,271)
Transactions with non-controlling interests 1,933     1,933     2,050 3,983
Other changes (44)     (44)     14 (30)
Equity at end of period at Dec. 31, 2021 € 38,853 € 1,229 € 1,918 € 37,022 € 1,757 € (3,072) € 2,670 € 41,523