XML 46 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED INCOME STATEMENT - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CONSOLIDATED INCOME STATEMENTS      
Cloud € 9,418 € 8,080 € 6,933
Software licenses 3,248 3,642 4,533
Software support 11,412 11,506 11,547
Software licenses and support 14,660 15,148 16,080
Cloud and software 24,078 23,228 23,012
Services 3,764 4,110 4,541
Total revenue 27,842 27,338 27,553
Cost of cloud (3,105) (2,699) (2,534)
Cost of software licenses and support (1,925) (2,008) (2,159)
Cost of cloud and software (5,030) (4,707) (4,692)
Cost of services (2,916) (3,178) (3,662)
Total cost of revenue (7,946) (7,886) (8,355)
Gross profit 19,897 19,453 19,199
Research and development (5,190) (4,454) (4,292)
Sales and marketing (7,505) (7,106) (7,693)
General and administration (2,431) (1,356) (1,629)
Restructuring (157) 3 (1,130)
Other operating income/expense, net 43 84 18
Total operating expenses (23,186) (20,715) (23,081)
Operating profit 4,656 6,623 4,473
Other non-operating income/expense, net 17 (179) (74)
Finance income 3,123 1,473 787
Finance costs (949) (697) (589)
Financial income, net 2,174 776 198
Profit before tax 6,847 7,220 4,596
Income tax expense (1,471) (1,938) (1,226)
Profit after tax 5,376 5,283 3,370
Attributable to owners of parent 5,256 5,145 3,321
Attributable to non-controlling interests € 121 € 138 € 50
Earnings per share, basic (in Euro per share) € 4.46 € 4.35 € 2.78
Earnings per share, basic (in Euro per share) € 4.46 € 4.35 € 2.78