EX-99.1 2 a19-13044_1ex99d1.htm EX-99.1

Exhibit 99.1

 


 

Quarterly Statement Q2 2019

 

 

 

Double-Digit Growth Across the Board:

 

·  Cloud Revenue Growth Soars

 

·  Double-Digit Cloud & Software Revenue Growth

 

·  Double-Digit Total Revenue Growth

 

Cloud Gross Margin Up Sharply

 

SAP Reiterates Outlook

 

·  Cloud Revenue Up 40%

 

·  Cloud Gross Margin Up 4 Percentage Points

 

·  Cloud & Software Revenue and Total Revenue Up 11%

 

·  Qualtrics Experience Management Solutions Drive Fast Growth in Customer Experience and Employee Experience

 

·  SAP S/4HANA Momentum Continues, Growing to More Than 11,500 Customers

 

·  Operating Profit (IFRS) Down 21% Due to Ongoing Restructuring and Significant Share Price Increase

 

·  Operating Profit (Non-IFRS) Up 11% Benefitting from Operational Discipline and Increased Cloud Efficiency

 

 

 

  SAP delivered double digit growth in total revenue, cloud revenue and non-IFRS operating income. Qualtrics is growing fast as the global standard in the Experience Management category. As shown by our rising cloud gross margins, we are progressing nicely on our ambition to be the Best-Run SAP. With XM driving the CEO digital transformation agenda, we resolutely reaffirm our full year guidance.

 

 

 

Bill McDermott, CEO

 

 

  I am pleased that our operational excellence measures are already showing effect. Our non-IFRS operating profit and margin performance is remarkable considering the margin headwinds from our latest acquisition and the recent short-term trade-related uncertainty in Asia that impacted our software revenue performance in the region. With continued strong customer demand and our tight focus on profitability we remain as confident in our 2019 outlook as we are in our mid-term ambition.

 

Luka Mucic, CFO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Walldorf, Germany – July 18th, 2019               
SAP SE (NYSE: SAP) today announced its financial results for the second quarter ended June 30, 2019.

 

 

Business Performance

 

Financial Highlights Second Quarter 20191

 

In the second quarter, new cloud bookings were up 17% to 494 million (15% at constant currencies). New cloud bookings excluding Infrastructure-as-a-Service (IaaS) were up 27% as SAP focuses on higher-margin IaaS opportunities, in line with its strategy of closely partnering with the hyperscale IaaS providers. Cloud revenue grew 40% year over year to 1.69 billion (IFRS), up 40% (non-IFRS) and 35% (non-IFRS at constant currencies). Software licenses revenue was down 5% year over year to 948 million (IFRS), down 5% (non-IFRS) and 6% (non-IFRS at constant currencies), affected by recent macro uncertainties, particularly in Asia. New cloud and software order entry was up 3% (1% at constant currencies) year over year in the second quarter. New cloud and software order entry excluding IaaS was up 9%. Cloud and software revenue grew 11% year over year to 5.49 billion (IFRS), up 11% (non-IFRS) and 8% (non-IFRS at constant currencies). Total revenue grew 11% year over year to 6.63 billion (IFRS), up 11% (non-IFRS) and 8% (non-IFRS at constant currencies).

 

The share of more predictable revenue grew by three percentage points year-over-year to 69% in the second quarter.

 

Operating profit in the second quarter benefitted from disciplined hiring as well as continued efficiency gains in SAP’s cloud business. As expected IFRS operating profit in the second quarter was impacted by higher acquisition-related charges. In addition, IFRS operating profit was impacted by higher share-based compensation (due to the Qualtrics acquisition and the strong SAP share price increase over the second quarter) as well as additional restructuring charges, mainly due to an increase in the expected participation rate in the voluntary redundancy and early retirement programs in Germany. Operating profit declined 21% year over year to 0.83 billion (IFRS), up 11% (non-IFRS) and up 8% (non-IFRS at constant currencies). Operating margin (IFRS) declined 4.9 percentage points year over year to 12.5%. Operating margin (non-IFRS and non-IFRS at constant currencies) remained stable at 27.3% despite acquisition headwind. Earnings per share was down 21% to 0.48 (IFRS) and up 11% to 1.09 (non-IFRS).

 

Operating cash flow for the first six months was 2.68 billion, down 10% year-over-year. The decrease in operating cash flow was primarily due to higher payouts related to share-based compensation (234 million), restructuring payouts (183 million) and higher tax cash outflows (412 million) compared to the first six months of 2018. In addition, operating cash flow experienced a year over year benefit of roughly 185 million from the application of IFRS 16. Free cash flow2 decreased 10% year-over-year to 1.96 billion. At the end of the second quarter, net liquidity was -8.55 billion.

 

 

Segment Performance Second Quarter 2019

 

SAP’s three reportable segments “Applications, Technology & Services”, “Intelligent Spend Group 3” and “Customer and Experience Management” showed the following performance:

 

Applications, Technology & Services (AT&S)

 

In the second quarter, segment revenue in AT&S was up 6% to 5.38 billion year-over-year (up 4% at constant currencies). Solutions which contributed to this growth are listed below.

 

SAP S/4HANA

 

SAP S/4HANA is at the core of the Intelligent Enterprise. It drives digital transformation and delivers instant business value. SAP offers customers a choice of deployment options including cloud, on-premise and hybrid so they can choose any scenario or combination that is right for them. Built on SAP’s industry-leading advanced in-memory computing platform, SAP S/4HANA is the market-leading intelligent ERP that provides unparalleled business agility, empowering companies across all industries to reinvent their business models for the digital economy and navigate dynamic marketplaces.

 

In Q2, SAP was ranked No. 1 by software revenue for 2018 in Gartner’s May “Market Share Analysis: ERP Software, Worldwide, 2018” report. SAP was also positioned as a Visionary in Gartner’s May Magic Quadrant for Cloud Core Financial Management Suites for Midsize, Large and Global Enterprises4.

 


1 Q2 2019 results were also impacted by changes in accounting policies, business combinations and other effects. For details, please refer to the disclosures on page 32 of this Quarterly Statement.

 

2 IFRS 16 also affects SAP’s cash flow statement: operating cash flow increased and cash flow from financing activities decreased by 185 million. The Company has modified its free cash flow metric by subtracting this impact. Therefore, free cash flow is not affected by this change. For details, please refer to the disclosures on page 32 of this Quarterly Statement.

 

3 As of the second quarter in 2019, we renamed the former Business Network segment to Intelligent Spend Group segment without any changes in the composition of this segment. For a more detailed description of SAP’s segment reporting, see Note (C.1) “Results of Segments” of our 2019 Consolidated Half-Year Financial Statements.

 

4 Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, express or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose

 

 

 

2

SAP Quarterly Statement Q2 2019

 


 

Adding 600 customers in the quarter, S/4HANA adoption grew to more than 11,500 customers, up 29% year over year. In the second quarter approximately 50% of the additional S/4HANA customers were net new.

 

S/4HANA continues to be selected by world-class global companies, including Wanhua Chemical Group and the Texas Department of Transportation. SAP and Intel are partnering to simplify and accelerate adoption of S/4HANA by creating a new Center of Excellence showcasing multiple proof of concepts for shared customers migrating to S/4HANA. A growing number of companies including Mercedes-Benz EQ Formula-E Team have chosen S/4HANA in the Cloud. Hitachi, Colgate-Palmolive, and Deloitte and Touche Southern Africa have gone live on S/4HANA Cloud.

 

Human Capital Management Solutions (HCM)

 

The unique combination of SAP SuccessFactors and Qualtrics Employee Experience Management is elevating HCM solutions to the next level and has driven significant HCM demand in the quarter. IDC recently described Employee Experience Management as the next frontier. Employees are the frontline face to the customer. Delivering great customer experiences requires focusing on employees and delivering great employee experiences. Organizations that deliver exceptional employee experiences achieve better business results and outperform the competition.

 

For example, the combination of SAP SuccessFactors and SAP Qualtrics solutions allows Merck KGaA (Germany) to continuously capture employee feedback and, based on this insight, act with precision and in real time to drive ongoing improvements for a better employee experience.

 

SAP SuccessFactors Employee Central, which is the flagship of SAP’s HCM offering, added more than 180 customers in the quarter and has now more than 3,350 customers globally. Competitive wins included Keolis, Claas, Burger King Brazil, and CONA Services.

 

In Q2, SAP SuccessFactors was named a Leader in the IDC MarketScape: Worldwide and U.S. Modern Talent Acquisition Suites – for Both “Large” and “Medium-Sized Enterprises” 2019 Vendor Assessments (April 2019).

 

SAP Leonardo

 

SAP Leonardo brings together cutting-edge technologies – AI, Machine Learning, IoT, Big Data, Advanced Analytics and Blockchain – with deep process and industry expertise, delivering completely new ways of working and powering the Intelligent Enterprise.

 

Companies like Patentes Talgo are among many others that adopted SAP Leonardo solutions in the second quarter, while Döhler Group SE has gone live.

 

Digital Platform & Analytics

 

Digital Platform includes SAP Cloud Platform and SAP Data Management Solutions. With SAP HANA’s data rich and real-time in-memory architecture as the foundation, this represents a massive opportunity to drive full use of HANA.

 

The SAP Cloud Platform facilitates new app development, extensions and seamless integration. It orchestrates “hybrid” customer landscapes across on premise and cloud.

 

SAP Data Management Solutions bring together multi-source data including unstructured to provide a 360-degree view of all company data and manage compliance and governance policies from one central location.

 

In Q2, SAP launched HANA Cloud Services as a gateway to this single source of truth, making the data available to people, algorithms and data-driven applications in the cloud. It provides low total cost of ownership (TCO), elasticity, serverless principles, high availability, resilience and autonomous capabilities.

 

The State of Illinois and Grupo Energia Bogota chose SAP’s Digital Platform solutions in the second quarter.

 

SAP Analytics Cloud delivers a unified, intuitive platform for business intelligence and collaborative planning, enhanced with the power of predictive analytics and machine learning technology to help users make decisions. In the second quarter, Uniper and Follett Corporation selected SAP Analytics Cloud.

 

Intelligent Spend Group

 

In the second quarter, segment revenue in the Intelligent Spend Group was up 22% to 786 million year-over-year (up 17% at constant currencies).

 

With the Intelligent Spend Group, SAP provides collaborative commerce capabilities (SAP Ariba), effortless travel and expense processing (SAP Concur) and flexible workforce management (SAP Fieldglass). The Intelligent Spend Group portfolio represents the largest commerce platform in the world with more than $3.3 trillion in global commerce annually transacted in more than 180 countries.

 

Kawasaki Heavy Industry and Uniper chose SAP’s Intelligent Spend Group solutions in the second quarter.

 

 

 

SAP Quarterly Statement Q2 2019

3

 


 

Customer and Experience Management (CXM)

 

In the second quarter, segment revenue in Customer and Experience Management was up 81% to 365 million year-over-year (74% at constant currencies). Solutions which contributed to this growth in the second quarter are listed below5.

 

SAP C/4HANA

 

SAP’s C/4HANA suite enables companies to manage and deliver personalized customer experiences across every touchpoint and across channels based on a complete view of the customer. C/4HANA combines leading solutions for marketing, sales, commerce, service and customer data. As part of the Intelligent Enterprise, C/4HANA integrates with S/4HANA to connects demand signals to fulfillment in one end-to-end process.

 

SAP was recently recognized by Gartner as a leader in the June 2019 Magic Quadrant for Sales Force Automation.

 

Aritzia, Hamburg Commercial Bank, and NH Hotel Group all chose SAP C/4HANA over competitors in Q2.

 

In Q2, SAP also introduced new editions of its SAP C/4HANA solutions leveraging Qualtrics CustomerXM. This enables organizations to combine customer feedback and operational data to listen, understand and act in the moment to improve the customer experience.

 

Experience Management Solutions (Qualtrics)

 

With Qualtrics, SAP combines market leadership in Experience Management (XM) with end-to-end operational power in over 25 industries to help organizations manage and improve the four core experiences of business: customer, employee, product, and brand.

 

The Qualtrics XM Platform is trusted by over 10,500 customers to listen, understand, and take action on experience data (X-data) by embedding X-data directly into the operational data (O-data) systems of the enterprise.

 

In Q2, Chalhoub Group and the United States Department of State selected Qualtrics to intelligently combine with SAP solutions to move beyond systems of record to new systems of action and achieve breakthrough results.

 

 

Segment Results at a Glance6

 

Segment Performance Second Quarter 2019

 

Applications, Technology & Services

Intelligent Spend Group

Customer and Experience
Management

million, unless otherwise stated
(Non-IFRS)

Actual
Currency

D in %

D in %
const. curr.

Actual
Currency

D in %

D in %
const. curr.

Actual
Currency

D in %

D in %
const. curr.

Cloud revenue

771

38

34

667

26

20

277

>100

>100

Segment revenue

5,382

6

4

786

22

17

365

81

74

Segment profit (loss)

2,279

9

6

154

19

12

–3

<-100

<-100

Cloud gross margin (in %)

55.9

7.0pp

7.0pp

78.2

0.8pp

0.7pp

76.6

7.9pp

7.5pp

Segment margin (in %)

42.3

1.1pp

1.0pp

19.6

–0.6pp

–0.9pp

–0.8

–2.4pp

–2.6pp

 

 

Regional Revenue Performance

 

SAP had a solid performance in the EMEA region with cloud and software revenue increasing 9% (IFRS) and 8% (non-IFRS at constant currencies). Cloud revenue increased 46% (IFRS) and 44% (non-IFRS at constant currencies) with Germany and Spain being highlights. In addition, Germany had a solid quarter in software license revenue. France and Italy had a strong quarter in software license revenue.

 

The Company had a strong performance in the Americas region. Cloud and software revenue increased 15% (IFRS) and 10% (non-IFRS at constant currencies). Cloud revenue increased 36% (IFRS) and 30% (non-IFRS at constant currencies) with the United States, Canada and Brazil being highlights. In addition, the United States had a solid quarter in software license revenue and Canada had a strong quarter.

 

In the APJ region, SAP had a solid performance despite trade related macro headwinds. Cloud and software revenue was up 8% (IFRS) and 6% (non-IFRS at constant currencies). Cloud revenue increased 41% (IFRS) and 37% (non-IFRS at constant currencies) with Japan being a highlight. For software license revenue, Australia and India had a strong quarter.

 

 

 


5 Q2 2019 results were impacted by business combinations. For details, please refer to the disclosures on page 32 of this Quarterly Statement

 

6 For details on the performance of our segments please refer to pages 21-28.

 

 

 

4

SAP Quarterly Statement Q2 2019

 


 

Financial Results at a Glance

 

Second Quarter 2019

 

IFRS

Non-IFRS1)

million, unless otherwise stated

Q2 2019

Q2 2018

D in %

Q2 2019

Q2 2018

D in %

D in %
const.
curr.

New Cloud Bookings2)

NA

NA

NA

494

421

17

15

Cloud revenue

1,692

1,213

40

1,717

1,227

40

35

Software licenses and support revenue

3,802

3,731

2

3,802

3,731

2

0

Cloud and software revenue

5,495

4,944

11

5,520

4,958

11

8

Total revenue

6,631

5,999

11

6,656

6,014

11

8

Share of more predictable revenue (in %)

69

66

3pp

69

66

3pp

 

Operating profit (loss)

827

1,044

–21

1,816

1,640

11

8

Profit (loss) after tax

582

718

–19

1,317

1,171

12

 

Basic earnings per share (in )

0.48

0.60

–21

1.09

0.98

11

 

Number of employees (FTE, June 30)

98,332

93,846

5

NA

NA

NA

NA

 

 

Six months ended June 2019

 

IFRS

Non-IFRS1)

million, unless otherwise stated

Q1–Q2
2019

Q1–Q2
2018

D in %

Q1–Q2
2019

Q1–Q2
2018

D in %

D in %
const.
curr.

New Cloud Bookings2)

NA

NA

NA

818

667

23

19

Cloud revenue

3,247

2,283

42

3,299

2,299

43

37

Software licenses and support revenue

7,291

7,012

4

7,291

7,012

4

1

Cloud and software revenue

10,538

9,295

13

10,589

9,311

14

10

Total revenue

12,722

11,260

13

12,773

11,276

13

10

Share of more predictable revenue (in %)

70

68

2pp

70

68

2pp

 

Operating profit (loss)

691

2,069

–67

3,283

2,876

14

10

Profit (loss) after tax

475

1,426

–67

2,397

2,039

18

 

Basic earnings per share (in )

0.38

1.19

–68

1.99

1.71

17

 

Number of employees (FTE, June 30)

98,332

93,846

5

NA

NA

NA

NA

 

1) For a breakdown of the individual adjustments see table “Non-IFRS Adjustments by Functional Areas” in this Quarterly Statement.

 

2) As this is an order entry metric, there is no IFRS equivalent.

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

5

 


 

Business Outlook 2019

 

The company reiterates its outlook for the full year 2019.

 

SAP continues to expect:

 

·          Non-IFRS cloud revenue to be in a range of 6.7 – 7.0 billion at constant currencies (2018: 5.03 billion), up 33% – 39% at constant currencies.

 

·          Non-IFRS cloud and software revenue to be in a range of 22.4 – 22.7 billion at constant currencies (2018: 20.66 billion), up 8.5% – 10% at constant currencies.

 

·          Non-IFRS operating profit to be in a range of 7.85 – 8.05 billion at constant currencies (2018: 7.16 billion), up 9.5% – 12.5% at constant currencies (previously: 7.7 – 8.0 billion, up 7.5% – 11.5% at constant currencies)

 

In addition, SAP expects total revenues to increase strongly, at a rate lower than operating profit.

 

The 2019 numbers include Qualtrics’ revenues and profits only from the acquisition date of January 23rd. The comparative numbers for full year 2018 do not include Qualtrics revenues and profits and include Callidus revenue and profits only from the April 5th, 2018 acquisition date.

 

While SAP’s full-year 2019 business outlook is at constant currencies, actual currency reported figures are expected to be impacted by currency exchange rate fluctuations as the Company progresses through the year. See the table below for the Q3 and FY 2019 expected currency impacts.

 

 

 

Expected Currency Impact Based on June 2019 Level for the Rest of the Year

 

In percentage points

 

Q3

 

FY

Cloud revenue

 

+2pp to +4pp

 

+3pp to +5pp

Cloud and software revenue

 

+1pp to +3pp

 

+1pp to +3pp

Operating profit

 

+2pp to +4pp

 

+1pp to +3pp

 

 

Ambition 2020 and 2023

 

Looking beyond 2019, SAP continues to expect the following:

 

Ambition 2020

 

SAP continues to expect:

 

·  8.6 – 9.1 billion non-IFRS cloud revenue

 

·  28.6 – 29.2 billion non-IFRS total revenue

 

·  The share of more predictable revenue (defined as the total of cloud revenue and software support revenue) in a range of 70% – 75%

 

·  8.8 – 9.1 billion non-IFRS operating profit

 

Ambition 2023

 

Over the period from 2018 through 2023, SAP continues to expect to:

 

·  More than triple non-IFRS cloud revenue (2018: 5.03 billion)

 

·  Grow to more than 35 billion in non-IFRS total revenue (2018: 24.74 billion)

 

·  Approach a share of more predictable revenue of 80%

 

·  Reach a Non-IFRS cloud gross margin of 75%

 

·  Increase the non-IFRS operating margin by one percentage point per year on average, representing a total expansion of approximately 500 basis points.

 

 

 

6

SAP Quarterly Statement Q2 2019

 


 

Additional Information

 

This Quarterly Statement and all information therein is unaudited.

 

Definition of key growth metrics

 

New cloud bookings are the total of all orders received in a given period the revenue from which is expected to be classified as cloud revenue and that result from purchases by new customers and from incremental purchases by existing customers. Consequently, orders to renew existing contracts are not included in this metric. The order amount must be committed. Consequently, due to their pay-per-use nature, business network transaction fees which do not include a committed minimum consumption are not reflected in the bookings metric (e.g. SAP Ariba and SAP Fieldglass transaction-based fees). Amounts included in the measures are generally annualized (annualized contract value ACV).

 

Share of more predictable revenue is the total of non-IFRS cloud revenue and non-IFRS software support revenue as a percentage of total revenue

 

New cloud and software license order entry is the total of new cloud order entry and software license order entry. The new cloud order entry metric is identical to the new cloud bookings metric defined above except that it considers the total contract value (TCV) of the orders where the new cloud bookings metric considers the orders’ annualized contract value (ACV). Software license order entry is the total of all orders received in a given period the revenue from which is expected to be classified as software license revenue. The support services commonly sold with the software license are not included in the software license order entry metric.

 

Global commerce is the total commerce volume transacted on the SAP Ariba, SAP Concur and SAP Fieldglass Networks in the trailing 12 months. SAP Ariba commerce includes procurement and sourcing spend.

 

For explanations on other key growth metrics please refer the performance management section of SAP’s Integrated Report 2018, which can be found at www.sapintegratedreport.com.

 

Webcast

 

SAP senior management will host a financial analyst conference call at 2:00 PM (CET) / 1:00 PM (GMT) / 8:00 AM (Eastern) / 5:00 AM (Pacific). The call will be webcast live on the Company’s website at www.sap.com/investor and will be available for replay. Supplementary financial information pertaining to the second quarter results can be found at www.sap.com/investor.

 

Special Capital Markets Day

 

SAP will host a Special Capital Markets Day on November 12, 2019 in New York City.

 

About SAP

 

As the Experience Company powered by the Intelligent Enterprise, SAP is the market leader in enterprise application software, helping companies of all sizes and in all industries run at their best: 77% of the world’s transaction revenue touches an SAP system. Our machine learning, Internet of Things (IoT), and advanced analytics technologies help turn customers’ businesses into intelligent enterprises. SAP helps give people and organizations deep business insight and fosters collaboration that helps them stay ahead of their competition. We simplify technology for companies so they can consume our software the way they want — without disruption. Our end-to-end suite of applications and services enables more than 437,000 business and public customers to operate profitably, adapt continuously, and make a difference. With a global network of customers, partners, employees, and thought leaders, SAP helps the world run better and improve people’s lives. For more information, visit www.sap.com.

 

For more information, financial community only:

 

Stefan Gruber

+49 (6227) 7-44872

investor@sap.com, CET

Follow SAP Investor Relations on Twitter at @sapinvestor.

 

For more information, press only:

 

Rajiv Sekhri

+49 (6227) 7-74871

rajiv.sekhri@sap.com, CET

Marcus Winkler

+49 (6227) 7-67497

marcus.winkler@sap.com, CET

 

For customers interested in learning more about SAP products:

 

Global Customer Center:

+49 180 534-34-24

United States Only:

+1 (800) 872-1SAP (+1-800-872-1727)

 

Note to editors:

 

To preview and download broadcast-standard stock footage and press photos digitally, please visit www.sap.com/photos. On this platform, you can find high resolution material for your media channels. To view video stories on diverse topics, visit www.sap-tv.com. From this site, you can embed videos into your own Web pages, share video via e-mail links and subscribe to RSS feeds from SAP TV.

 

 

 

SAP Quarterly Statement Q2 2019

7

 


 

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “project,” “predict,” “should” and “will” and similar expressions as they relate to SAP are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect SAP’s future financial results are discussed more fully in SAP’s filings with the U.S. Securities and Exchange Commission (“SEC”), including SAP’s most recent Annual Report on Form 20-F filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.

© 2019 SAP SE. All rights reserved.

 

No part of this publication may be reproduced or transmitted in any form or for any purpose without the express permission of SAP SE. The information contained herein may be changed without prior notice.

Some software products marketed by SAP SE and its distributors contain proprietary software components of other software vendors. National product specifications may vary.

These materials are provided by SAP SE and its affiliated companies (“SAP Group”) for informational purposes only, without representation or warranty of any kind, and SAP Group shall not be liable for errors or omissions with respect to the materials. The only warranties for SAP Group products and services are those that are set forth in the express warranty statements accompanying such products and services, if any. Nothing herein should be construed as constituting an additional warranty.

SAP and other SAP products and services mentioned herein as well as their respective logos are trademarks or registered trademarks of SAP SE (or an SAP affiliate company) in Germany and other countries. All other product and service names mentioned are the trademarks of their respective companies. Please see www.sap.com/about/legal/copyright.html for additional trademark information and notice.

 

 

 

8

SAP Quarterly Statement Q2 2019

 


 

Contents

 

Financial and Non-Financial Key Facts (IFRS and Non-IFRS)

10

 

 

Primary Financial Statements of SAP Group (IFRS)

12

 

 

 

 

(A)

Consolidated Income Statements

12

 

 

 

 

 

(A.1)

Consolidated Income Statements – Quarter

12

 

 

 

 

 

(A.2)

Consolidated Income Statements – Half Year

13

 

 

 

 

(B)

Consolidated Statements of Financial Position

14

 

 

 

 

(C)

Consolidated Statements of Cash Flows

15

 

 

 

 

Non-IFRS Numbers

16

 

 

 

 

(D)

Basis of Non-IFRS Presentation

16

 

 

 

 

(E)

Reconciliation from Non-IFRS Numbers to IFRS Numbers

17

 

 

 

 

 

(E.1)

Reconciliation from Non-IFRS Numbers to IFRS Numbers – Quarter

17

 

 

 

 

 

(E.2)

Reconciliation from Non-IFRS Numbers to IFRS Numbers – Half Year

18

 

 

 

 

(F)

Non-IFRS Adjustments – Actuals and Estimates

19

 

 

 

 

(G)

Non-IFRS Adjustments by Functional Areas

19

 

 

 

 

Disaggregations

21

 

 

 

 

(H)

Segment Reporting

21

 

 

 

 

 

(H.1)

Segment Policies and Segment Changes

21

 

 

 

 

 

(H.2)

Segment Reporting – Quarter

21

 

 

 

 

 

(H.3)

Segment Reporting – Half Year

25

 

 

 

 

(I)

Revenue by Region (IFRS and Non-IFRS)

29

 

 

 

 

 

(I.1)

Revenue by Region (IFRS and Non-IFRS) – Quarter

29

 

 

 

 

 

(I.2)

Revenue by Region (IFRS and Non-IFRS) – Half Year

30

 

 

 

 

(J)

Employees by Region and Functional Areas

31

 

 

 

 

Other Disclosures

32

 

 

 

 

(K)

Accounting Policy Changes

32

 

 

 

 

 

(K.1)

Adoption of IFRS 16

32

 

 

 

 

(L)

Impact of Hyperinflation

32

 

 

 

 

(M)

Business Combinations and Divestments

32

 

 

 

 

 

(M.1)

Business Combinations

32

 

 

 

 

 

(M.2)

Divestments

33

 

 

 

 

(N)

Miscellaneous Disclosures

33

 

 

 

 

 

(N.1)

Changes in Estimates

33

 

 

 

 

 

(N.2)

Fair Value Measurement

33

 

 

 

SAP Quarterly Statement Q2 2019

9

 


 

Financial and Non-Financial Key Facts
(IFRS and Non-IFRS)

 

€ millions, unless otherwise stated

 

Q1
2018

 

Q2
2018

 

Q3
2018

 

Q4
2018

 

TY
2018

 

Q1
2019

 

Q2
2019

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud (IFRS)

 

1,070

 

1,213

 

1,304

 

1,406

 

4,993

 

1,555

 

1,692

Cloud (non-IFRS)

 

1,072

 

1,227

 

1,315

 

1,413

 

5,027

 

1,581

 

1,717

% change – yoy

 

18

 

32

 

40

 

42

 

33

 

48

 

40

% change constant currency – yoy

 

31

 

40

 

41

 

40

 

38

 

41

 

35

Software licenses (IFRS)

 

625

 

996

 

937

 

2,089

 

4,647

 

650

 

948

Software licenses (non-IFRS)

 

625

 

996

 

937

 

2,089

 

4,647

 

650

 

948

% change – yoy

 

–10

 

–9

 

–9

 

1

 

–5

 

4

 

–5

% change constant currency – yoy

 

–2

 

–5

 

–8

 

8

 

0

 

1

 

–6

Software support (IFRS)

 

2,656

 

2,735

 

2,765

 

2,825

 

10,981

 

2,838

 

2,854

Software support (non-IFRS)

 

2,656

 

2,735

 

2,765

 

2,826

 

10,982

 

2,838

 

2,854

% change – yoy

 

–3

 

0

 

3

 

3

 

1

 

7

 

4

% change constant currency – yoy

 

5

 

7

 

6

 

3

 

5

 

4

 

2

Software licenses and support (IFRS)

 

3,281

 

3,731

 

3,702

 

4,914

 

15,628

 

3,489

 

3,802

Software licenses and support (non-IFRS)

 

3,281

 

3,731

 

3,702

 

4,914

 

15,629

 

3,489

 

3,802

% change – yoy

 

–4

 

–2

 

0

 

2

 

–1

 

6

 

2

% change constant currency – yoy

 

4

 

3

 

2

 

5

 

4

 

3

 

0

Cloud and software (IFRS)

 

4,351

 

4,944

 

5,007

 

6,320

 

20,622

 

5,044

 

5,495

Cloud and software (non-IFRS)

 

4,353

 

4,958

 

5,017

 

6,327

 

20,655

 

5,070

 

5,520

% change – yoy

 

1

 

4

 

8

 

9

 

6

 

16

 

11

% change constant currency – yoy

 

9

 

10

 

10

 

11

 

10

 

12

 

8

Total revenue (IFRS)

 

5,261

 

5,999

 

6,020

 

7,428

 

24,708

 

6,091

 

6,631

Total revenue (non-IFRS)

 

5,262

 

6,014

 

6,031

 

7,434

 

24,741

 

6,118

 

6,656

% change – yoy

 

0

 

4

 

8

 

9

 

5

 

16

 

11

% change constant currency – yoy

 

9

 

10

 

10

 

13

 

11

 

12

 

8

Share of more predictable revenue (IFRS, in %)

 

71

 

66

 

68

 

57

 

65

 

72

 

69

Share of more predictable revenue (non-IFRS, in %)

 

71

 

66

 

68

 

57

 

65

 

72

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss) (IFRS)

 

1,025

 

1,044

 

1,236

 

2,399

 

5,703

 

–136

 

827

Operating profit (loss) (non-IFRS)

 

1,235

 

1,640

 

1,742

 

2,545

 

7,163

 

1,467

 

1,816

% change – yoy

 

3

 

4

 

6

 

8

 

6

 

19

 

11

% change constant currency – yoy

 

14

 

12

 

11

 

8

 

10

 

13

 

8

Profit (loss) after tax (IFRS)

 

708

 

718

 

972

 

1,691

 

4,088

 

–108

 

582

Profit (loss) after tax (non-IFRS)

 

868

 

1,171

 

1,358

 

1,802

 

5,199

 

1,080

 

1,317

% change – yoy

 

–2

 

5

 

12

 

–16

 

–3

 

25

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud gross margin (IFRS, in %)

 

59.3

 

58.3

 

58.6

 

58.2

 

58.6

 

61.2

 

62.6

Cloud gross margin (non-IFRS, in %)

 

63.2

 

63.6

 

63.5

 

62.1

 

63.1

 

66.2

 

67.9

Software license and support gross margin (IFRS, in %)

 

85.7

 

85.8

 

86.0

 

88.3

 

86.6

 

84.6

 

86.0

Software license and support gross margin (non-IFRS, in %)

 

86.4

 

87.0

 

87.1

 

88.7

 

87.4

 

85.7

 

87.1

Cloud and software gross margin (IFRS, in %)

 

79.2

 

79.0

 

78.9

 

81.6

 

79.8

 

77.4

 

78.8

Cloud and software gross margin (non-IFRS, in %)

 

80.7

 

81.2

 

80.9

 

82.8

 

81.5

 

79.6

 

81.1

Gross margin (IFRS, in %)

 

68.5

 

68.6

 

68.3

 

72.9

 

69.8

 

66.5

 

68.2

Gross margin (non-IFRS, in %)

 

70.2

 

71.5

 

71.0

 

74.0

 

71.8

 

69.5

 

71.4

Operating margin (IFRS, in %)

 

19.5

 

17.4

 

20.5

 

32.3

 

23.1

 

–2.2

 

12.5

Operating margin (non-IFRS, in %)

 

23.5

 

27.3

 

28.9

 

34.2

 

29.0

 

24.0

 

27.3

AT&S segment – Cloud gross margin (in %)

 

49.1

 

48.8

 

48.1

 

46.9

 

48.2

 

53.2

 

55.9

AT&S segment – Segment gross margin (in %)

 

71.2

 

72.6

 

72.4

 

75.2

 

73.1

 

70.1

 

72.5

AT&S segment – Segment margin (in %)

 

36.5

 

41.3

 

41.8

 

46.8

 

42.1

 

36.3

 

42.3

ISG segment – Cloud gross margin (in %)

 

77.4

 

77.4

 

78.4

 

78.0

 

77.8

 

78.0

 

78.2

ISG segment – Segment gross margin (in %)

 

68.7

 

69.3

 

69.1

 

69.2

 

69.1

 

69.2

 

69.7

 

 

 

10

SAP Quarterly Statement Q2 2019

 


 

€ millions, unless otherwise stated

 

Q1
2018

 

Q2
2018

 

Q3
2018

 

Q4
2018

 

TY
2018

 

Q1
2019

 

Q2
2019

ISG segment – Segment margin (in %)

 

16.7

 

20.3

 

23.0

 

20.4

 

20.2

 

21.6

 

19.6

CXM segment – Cloud gross margin (in %)

 

65.4

 

68.7

 

67.6

 

63.1

 

66.2

 

74.9

 

76.6

CXM segment – Segment gross margin (in %)

 

75.9

 

77.5

 

75.1

 

79.9

 

77.6

 

75.5

 

75.5

CXM segment – Segment margin (in %)

 

–6.5

 

1.7

 

5.6

 

24.6

 

9.7

 

–2.3

 

–0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Profit Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate (IFRS, in %)

 

28.3

 

29.5

 

24.1

 

26.9

 

27.0

 

23.2

 

28.6

Effective tax rate (non-IFRS, in %)

 

27.6

 

27.5

 

24.0

 

26.7

 

26.3

 

26.1

 

27.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share, basic (IFRS, in €)

 

0.59

 

0.60

 

0.81

 

1.41

 

3.42

 

–0.10

 

0.48

Earnings per share, basic (non-IFRS, in €)

 

0.73

 

0.98

 

1.14

 

1.51

 

4.35

 

0.90

 

1.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Order Entry

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New cloud and software order entry

 

1,346

 

2,332

 

2,221

 

4,533

 

10,432

 

1,579

 

2,404

% change – yoy

 

1

 

8

 

11

 

15

 

11

 

17

 

3

% change constant currency – yoy

 

10

 

12

 

12

 

18

 

14

 

13

 

1

New cloud bookings

 

245

 

421

 

411

 

736

 

1,814

 

324

 

494

% change – yoy

 

14

 

24

 

36

 

25

 

25

 

32

 

17

% change constant currency – yoy

 

25

 

29

 

37

 

23

 

28

 

26

 

15

Orders – number of cloud deals (in transactions)

 

2,376

 

3,032

 

3,375

 

6,055

 

14,839

 

2,956

 

3,609

Share of cloud orders greater than €5 million based on total cloud order entry volume (in %)

 

20

 

32

 

28

 

33

 

30

 

26

 

26

Share of cloud orders smaller than €1 million based on total cloud order entry volume (in %)

 

39

 

31

 

35

 

28

 

32

 

39

 

33

Orders – number of on-premise software deals (in transactions)

 

13,549

 

14,538

 

13,794

 

16,649

 

58,530

 

12,229

 

12,522

Share of orders greater than €5 million based on total software order entry volume (in %)

 

18

 

29

 

22

 

35

 

29

 

28

 

28

Share of orders smaller than €1 million based on total software order entry volume (in %)

 

50

 

41

 

42

 

33

 

39

 

42

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquidity and Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows from operating activities

 

2,578

 

407

 

499

 

819

 

4,303

 

2,802

 

–122

Capital expenditure

 

–427

 

–391

 

–328

 

–312

 

–1,458

 

–359

 

–180

Payments of lease liabilities

 

NA

 

NA

 

NA

 

NA

 

NA

 

–78

 

–106

Free cash flow

 

2,151

 

16

 

171

 

506

 

2,844

 

2,365

 

–409

% of total revenue (IFRS)

 

41

 

0

 

3

 

7

 

12

 

39

 

–6

% of profit after tax (IFRS)

 

304

 

2

 

18

 

30

 

70

 

–2,198

 

–70

Group liquidity, gross

 

8,270

 

4,688

 

4,738

 

8,838

 

8,838

 

7,673

 

5,280

Group debt

 

–7,723

 

–7,660

 

–7,521

 

–11,331

 

–11,331

 

–13,866

 

–13,833

Group liquidity, net

 

546

 

–2,972

 

–2,784

 

–2,493

 

–2,493

 

–6,193

 

–8,553

Days sales outstanding (DSO, in days)1)

 

68

 

68

 

68

 

70

 

70

 

69

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

7,598

 

4,516

 

4,507

 

8,627

 

8,627

 

7,332

 

5,168

Goodwill

 

20,856

 

23,406

 

23,523

 

23,736

 

23,736

 

29,108

 

28,801

Total assets

 

45,463

 

45,491

 

45,631

 

51,502

 

51,502

 

60,693

 

57,707

Contract liabilities (current)

 

5,046

 

4,867

 

3,600

 

3,028

 

3,028

 

6,068

 

5,558

Equity ratio (total equity in % of total assets)

 

56

 

57

 

59

 

56

 

56

 

48

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Financials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of employees (quarter end)2)

 

91,120

 

93,846

 

94,989

 

96,498

 

96,498

 

98,659

 

98,332

Employee retention (in %, rolling 12 months)

 

94.4

 

94.3

 

94.1

 

93.9

 

93.9

 

93.8

 

93.5

Women in management (in %, quarter end)

 

25.6

 

25.8

 

25.9

 

25.7

 

25.7

 

26.0

 

26.2

Greenhouse gas emissions (in kilotons)

 

100

 

75

 

65

 

70

 

310

 

110

 

75

 

1) Days sales outstanding measures the average number of days from the raised invoice to cash receipt from the customer. We calculate DSO by dividing the average invoiced trade receivables balance of the last 12 months by the average monthly cash receipt of the last 12 months.

 

2) In full-time equivalents.

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

11

 


 

Primary Financial Statements of SAP Group (IFRS)

 

(A)             Consolidated Income Statements

 

(A.1)        Consolidated Income Statements – Quarter

 

€ millions, unless otherwise stated

Q2 2019

Q2 2018

D in %

Cloud2)

1,692

1,213

40

Software licenses

948

996

–5

Software support

2,854

2,735

4

Software licenses and support

3,802

3,731

2

Cloud and software

5,495

4,944

11

Services

1,136

1,056

8

Total revenue

6,631

5,999

11

 

 

 

 

Cost of cloud2)

–633

–506

25

Cost of software licenses and support

–531

–531

0

Cost of cloud and software

–1,164

–1,037

12

Cost of services

–946

–849

11

Total cost of revenue

–2,111

–1,886

12

Gross profit

4,520

4,114

10

Research and development

–1,053

–948

11

Sales and marketing

–1,995

–1,798

11

General and administration

–457

–317

44

Restructuring

–199

–11

>100

Other operating income/expense, net

10

4

>100

Total operating expenses

–5,803

–4,955

17

Operating profit (loss)

827

1,044

–21

 

 

 

 

Other non-operating income/expense, net

–41

–81

–50

Finance income

158

142

11

Finance costs

–129

–86

50

Financial income, net

29

56

–48

Profit (loss) before tax

815

1,019

–20

 

 

 

 

Income tax expense

–233

–301

–23

Profit (loss) after tax

582

718

–19

Attributable to owners of parent

569

717

–21

Attributable to non-controlling interests

13

1

>100

 

 

 

 

Earnings per share, basic (in )1)

0.48

0.60

–21

Earnings per share, diluted (in )1)

0.48

0.60

–21

 

1) For the three months ended June 30, 2019 and 2018, the weighted average number of shares was 1,194 million (diluted 1,194 million) and 1,194 million (diluted: 1,194 million), respectively (treasury stock excluded).

 

2) In 2019, we renamed “cloud subscription and support” revenue and “cost of cloud subscription and support” to “cloud” revenue and “cost of cloud” without changing the content of these line items.

 

Due to rounding, numbers may not add up precisely.

 

 

 

12

SAP Quarterly Statement Q2 2019

 


 

(A.2)               Consolidated Income Statements – Half Year

 

€ millions, unless otherwise stated

Q1–Q2 2019

Q1–Q2 2018

D in %

Cloud2)

3,247

2,283

42

Software licenses

1,599

1,621

–1

Software support

5,692

5,391

6

Software licenses and support

7,291

7,012

4

Cloud and software

10,538

9,295

13

Services

2,184

1,965

11

Total revenue

12,722

11,260

13

 

 

 

 

Cost of cloud2)

–1,237

–941

31

Cost of software licenses and support

–1,069

–1,001

7

Cost of cloud and software

–2,306

–1,942

19

Cost of services

–1,845

–1,600

15

Total cost of revenue

–4,151

–3,542

17

Gross profit

8,571

7,718

11

Research and development

–2,114

–1,761

20

Sales and marketing

–3,833

–3,314

16

General and administration

–895

–548

63

Restructuring

–1,085

–22

>100

Other operating income/expense, net

48

–5

<-100

Total operating expenses

–12,031

–9,192

31

Operating profit (loss)

691

2,069

–67

 

 

 

 

Other non-operating income/expense, net

–44

–91

–51

Finance income

286

185

55

Finance costs

–258

–157

64

Financial income, net

29

28

3

Profit (loss) before tax

675

2,006

–66

 

 

 

 

Income tax expense

–201

–580

–65

Profit (loss) after tax

475

1,426

–67

Attributable to owners of parent

455

1,425

–68

Attributable to non-controlling interests

20

0

>100

 

 

 

 

Earnings per share, basic (in )1)

0.38

1.19

–68

Earnings per share, diluted (in )1)

0.38

1.19

–68

 

1) For the six months ended June 30, 2019 and 2018, the weighted average number of shares was 1,194 million (diluted 1,194 million) and 1,193 million (diluted: 1,194 million), respectively (treasury stock excluded).

 

2) In 2019, we renamed “cloud subscription and support” revenue and “cost of cloud subscription and support” to “cloud” revenue and “cost of cloud” without changing the content of these line items.

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

13

 


 

(B)      Consolidated Statements of Financial Position

 

as at 6/30/2019 and 12/31/2018

€ millions

2019

20181)

Cash and cash equivalents

5,168

8,627

Other financial assets

402

448

Trade and other receivables

6,074

6,362

Other non-financial assets

1,212

889

Tax assets

696

293

Total current assets

13,551

16,620

Goodwill

28,801

23,736

Intangible assets

4,730

3,227

Property, plant, and equipment

5,405

3,553

Other financial assets

1,990

1,536

Trade and other receivables

142

118

Other non-financial assets

1,406

1,301

Tax assets

379

397

Deferred tax assets

1,303

1,014

Total non-current assets

44,156

34,881

Total assets

57,707

51,502

 

 

 

€ millions

2019

20181)

Trade and other payables

1,472

1,491

Tax liabilities

379

611

Financial liabilities

2,183

1,125

Other non-financial liabilities

3,669

4,120

Provisions

952

110

Contract liabilities

5,558

3,028

Total current liabilities

14,213

10,486

Trade and other payables

8

129

Tax liabilities

545

495

Financial liabilities

14,067

10,553

Other non-financial liabilities

675

501

Provisions

337

270

Deferred tax liabilities

121

102

Contract liabilities

99

88

Total non-current liabilities

15,853

12,138

Total liabilities

30,066

22,624

Issued capital

1,229

1,229

Share premium

545

543

Retained earnings

25,972

27,407

Other components of equity

1,415

1,234

Treasury shares

–1,580

–1,580

Equity attributable to owners of parent

27,581

28,832

 

 

 

Non-controlling interests

60

45

Total equity

27,641

28,877

Total equity and liabilities

57,707

51,502

 

1) Under the adoption method we chose for IFRS 16, prior years are not restated to conform to the new policies. See section (K) Accounting Policy Changes in this Quarterly Statement.

 

Due to rounding, numbers may not add up precisely.

 

 

 

14

SAP Quarterly Statement Q2 2019

 


 

(C)      Consolidated Statements of Cash Flows

 

€ millions

Q1–Q2 2019

Q1–Q2 20181)

Profit (loss) after tax

475

1,426

Adjustments to reconcile profit (loss) after tax to net cash flows from operating activities:

 

 

Depreciation and amortization

897

635

Share-based payment expense

1,114

491

Income tax expense

201

580

Financial income, net

–29

–28

Decrease/increase in allowances on trade receivables

–9

–43

Other adjustments for non-cash items

–55

4

Decrease/increase in trade and other receivables

354

1,409

Decrease/increase in other assets

–390

–380

Increase/decrease in trade payables, provisions, and other liabilities

–2

–842

Increase/decrease in contract liabilities

2,363

1,240

Share-based payments

–832

–598

Interest paid

–176

–101

Interest received

45

54

Income taxes paid, net of refunds

–1,277

–865

Net cash flows from operating activities

2,679

2,985

Business combinations, net of cash and cash equivalents acquired

–6,147

–1,995

Proceeds from sales of subsidiaries or other businesses

61

0

Purchase of intangible assets or property, plant, and equipment

–539

–818

Proceeds from sales of intangible assets or property, plant, and equipment

35

32

Purchase of equity or debt instruments of other entities

–579

–526

Proceeds from sales of equity or debt instruments of other entities

469

1,079

Net cash flows from investing activities

–6,700

–2,228

Dividends paid

–1,790

–1,671

Dividends paid on non-controlling interests

–2

–4

Proceeds from borrowings

2,523

1,498

Repayments of borrowings

–29

–146

Payments of lease liabilities

–185

0

Net cash flows from financing activities

517

–323

Effect of foreign currency rates on cash and cash equivalents

45

70

Net decrease/increase in cash and cash equivalents

–3,459

504

Cash and cash equivalents at the beginning of the period

8,627

4,011

Cash and cash equivalents at the end of the period

5,168

4,515

 

1) Under the adoption method we chose for IFRS 16, prior years are not restated to conform to the new policies. See the Notes to the 2019 Consolidated Half-Year Financial Statements, Note (D.3).

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

15

 


 

Non-IFRS Numbers

 

(D)      Basis of Non-IFRS Presentation

 

We disclose certain financial measures such as revenue (non-IFRS), expense (non-IFRS), and profit measures (non-IFRS) that are not prepared in accordance with IFRS and are therefore considered non-IFRS financial measures.

 

For a more detailed description of all of SAP’s non-IFRS measures and their limitations as well as our constant currency and free cash flow figures, see Explanation of Non-IFRS Measures online.

 

 

 

16

SAP Quarterly Statement Q2 2019

 


 

(E)             Reconciliation from Non-IFRS Numbers to IFRS Numbers

 

(E.1)        Reconciliation from Non-IFRS Numbers to IFRS Numbers – Quarter

 

€ millions, unless otherwise stated

 

 

 

 

Q2 2019

 

Q2 2018

 

 

D in %

 

IFRS

Adj.

Non-
IFRS

Currency
Impact

Non-IFRS
Constant
Currency

IFRS

Adj.

Non-
IFRS

IFRS

Non-
IFRS

Non-IFRS
Constant
Currency
1)

Revenue Numbers

 

 

 

 

 

 

 

 

 

 

 

Cloud

1,692

25

1,717

–64

1,654

1,213

14

1,227

40

40

35

Software licenses

948

0

948

–12

937

996

0

996

–5

–5

–6

Software support

2,854

0

2,854

–66

2,788

2,735

0

2,735

4

4

2

Software licenses and support

3,802

0

3,802

–78

3,724

3,731

0

3,731

2

2

0

Cloud and software

5,495

25

5,520

–141

5,378

4,944

15

4,958

11

11

8

Services

1,136

0

1,136

–32

1,104

1,056

0

1,056

8

8

5

Total revenue

6,631

25

6,656

–173

6,482

5,999

15

6,014

11

11

8

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expense Numbers

 

 

 

 

 

 

 

 

 

 

 

Cost of cloud

–633

82

–552

 

 

–506

59

–447

25

24

 

Cost of software licenses and support

–531

41

–490

 

 

–531

46

–485

0

1

 

Cost of cloud and software

–1,164

123

–1,042

 

 

–1,037

105

–932

12

12

 

Cost of services

–946

82

–864

 

 

–849

66

–782

11

10

 

Total cost of revenue

–2,111

205

–1,906

 

 

–1,886

172

–1,714

12

11

 

Gross profit

4,520

230

4,750

 

 

4,114

186

4,300

10

10

 

Research and development

–1,053

132

–921

 

 

–948

106

–842

11

9

 

Sales and marketing

–1,995

264

–1,730

 

 

–1,798

230

–1,569

11

10

 

General and administration

–457

164

–293

 

 

–317

64

–253

44

16

 

Restructuring

–199

199

0

 

 

–11

11

0

>100

NA

 

Other operating income/expense, net

10

0

10

 

 

4

0

4

>100

>100

 

Total operating expenses

–5,803

964

–4,840

125

–4,715

–4,955

581

–4,374

17

11

8

 

 

 

 

 

 

 

 

 

 

 

 

Profit Numbers

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

827

989

1,816

–49

1,767

1,044

596

1,640

–21

11

8

Other non-operating income/expense, net

–41

0

–41

 

 

–81

0

–81

–50

–50

 

Finance income

158

0

158

 

 

142

0

142

11

11

 

Finance costs

–129

0

–129

 

 

–86

0

–86

50

50

 

Financial income, net

29

0

29

 

 

56

0

56

–48

–48

 

Profit (loss) before tax

815

989

1,804

 

 

1,019

596

1,615

–20

12

 

Income tax expense

–233

–254

–487

 

 

–301

–143

–444

–23

10

 

Profit (loss) after tax

582

734

1,317

 

 

718

453

1,171

–19

12

 

Attributable to owners of parent

569

734

1,304

 

 

717

453

1,170

–21

11

 

Attributable to non-controlling interests

13

0

13

 

 

1

0

1

>100

>100

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Ratios

 

 

 

 

 

 

 

 

 

 

 

Operating margin (in %)

12.5

 

27.3

 

27.3

17.4

 

27.3

–4.9pp

0.0pp

0.0pp

Effective tax rate (in %)2)

28.6

 

27.0

 

 

29.5

 

27.5

–0.9pp

–0.5pp

 

Earnings per share, basic (in €)

0.48

 

1.09

 

 

0.60

 

0.98

–21

11

 

 

1) Constant currency period-over-period changes are calculated by comparing the current year’s non-IFRS constant currency numbers with the non-IFRS number of the previous year’s respective period.

 

2) The difference between our effective tax rate (IFRS) and effective tax rate (non-IFRS) in Q2 2019 mainly results from tax effects of share-based payment expenses, restructuring expenses and acquisition-related charges.

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

17

 


 

(E.2)    Reconciliation from Non-IFRS Numbers to IFRS Numbers – Half Year

 

€ millions, unless otherwise stated

 

 

 

Q1–Q2 2019

 

Q1–Q2 2018

 

 

D in %

 

IFRS

Adj.

Non-
IFRS

Currency
Impact

Non-IFRS
Constant
Currency

IFRS

Adj.

Non-
IFRS

IFRS

Non-
IFRS

Non-IFRS
Constant
Currency1)

Revenue Numbers

 

 

 

 

 

 

 

 

 

 

 

Cloud

3,247

51

3,299

–138

3,161

2,283

16

2,299

42

43

37

Software licenses

1,599

0

1,599

–33

1,565

1,621

0

1,621

–1

–1

–3

Software support

5,692

0

5,692

–143

5,549

5,391

0

5,391

6

6

3

Software licenses and support

7,291

0

7,291

–177

7,114

7,012

0

7,012

4

4

1

Cloud and software

10,538

51

10,589

–315

10,274

9,295

16

9,311

13

14

10

Services

2,184

0

2,184

–70

2,114

1,965

0

1,965

11

11

8

Total revenue

12,722

51

12,773

–385

12,389

11,260

16

11,276

13

13

10

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expense Numbers

 

 

 

 

 

 

 

 

 

 

 

Cost of cloud

–1,237

151

–1,086

 

 

–941

100

–841

31

29

 

Cost of software licenses and support

–1,069

79

–990

 

 

–1,001

71

–930

7

6

 

Cost of cloud and software

–2,306

231

–2,075

 

 

–1,942

171

–1,771

19

17

 

Cost of services

–1,845

146

–1,699

 

 

–1,600

86

–1,514

15

12

 

Total cost of revenue

–4,151

377

–3,774

 

 

–3,542

257

–3,285

17

15

 

Gross profit

8,571

428

8,999

 

 

7,718

273

7,992

11

13

 

Research and development

–2,114

257

–1,857

 

 

–1,761

127

–1,635

20

14

 

Sales and marketing

–3,833

496

–3,337

 

 

–3,314

319

–2,995

16

11

 

General and administration

–895

325

–570

 

 

–548

67

–481

63

19

 

Restructuring

–1,085

1,085

0

 

 

–22

22

0

>100

NA

 

Other operating income/expense, net

48

0

48

 

 

–5

0

–5

<-100

<-100

 

Total operating expenses

–12,031

2,540

–9,490

267

–9,223

–9,192

791

–8,401

31

13

10

 

 

 

 

 

 

 

 

 

 

 

 

Profit Numbers

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

691

2,592

3,283

–117

3,166

2,069

807

2,876

–67

14

10

Other non-operating income/expense, net

–44

0

–44

 

 

–91

0

–91

–51

–51

 

Finance income

286

0

286

 

 

185

0

185

55

55

 

Finance costs

–258

0

–258

 

 

–157

0

–157

64

64

 

Financial income, net

29

0

29

 

 

28

0

28

3

3

 

Profit (loss) before tax

675

2,592

3,267

 

 

2,006

807

2,813

–66

16

 

Income tax expense

–201

–669

–870

 

 

–580

–194

–774

–65

12

 

Profit (loss) after tax

475

1,923

2,397

 

 

1,426

613

2,039

–67

18

 

Attributable to owners of parent

455

1,923

2,378

 

 

1,425

613

2,038

–68

17

 

Attributable to non-controlling interests

20

0

20

 

 

0

0

0

>100

>100

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Ratios

 

 

 

 

 

 

 

 

 

 

 

Operating margin (in %)

5.4

 

25.7

 

25.6

18.4

 

25.5

–12.9pp

0.2pp

0.0pp

Effective tax rate (in %)2)

29.7

 

26.6

 

 

28.9

 

27.5

0.8pp

–0.9pp

 

Earnings per share, basic (in €)

0.38

 

1.99

 

 

1.19

 

1.71

–68

17

 

 

1) Constant currency period-over-period changes are calculated by comparing the current year’s non-IFRS constant currency numbers with the non-IFRS number of the previous year’s respective period.

 

2) The difference between our effective tax rate (IFRS) and effective tax rate (non-IFRS) in the first half of 2019 mainly results from tax effects of share-based payment expenses, restructuring expenses and acquisition-related charges.

 

Due to rounding, numbers may not add up precisely.

 

 

 

18

SAP Quarterly Statement Q2 2019

 


 

(F)       Non-IFRS Adjustments – Actuals and Estimates

 

millions

Estimated Amounts
for
Full Year 2019

Q1–Q2
2019

Q2 2019

Q1–Q2
2018

Q2 2018

Operating profit (loss) (IFRS)

 

691

827

2,069

1,044

Revenue adjustments

70–120

51

25

16

15

Adjustment for acquisition-related charges

650–750

341

168

278

149

Adjustment for share-based payment expenses

1,650–1,900

1,114

597

491

421

Adjustment for restructuring

950–1,100

1,085

199

22

11

Operating expense adjustments

 

2,540

964

791

581

Operating profit (loss) adjustments

 

2,592

989

807

596

Operating profit (loss) (non-IFRS)

 

3,283

1,816

2,876

1,640

 

Due to rounding, numbers may not add up precisely.

 

 

 

(G)      Non-IFRS Adjustments by Functional Areas

 

millions

 

 

 

 

Q2 2019

 

 

 

 

Q2 2018

 

IFRS

Acquisition-
Related

SBP1)

Restructuring

Non-IFRS

IFRS

Acquisition-
Related

SBP1)

Restructuring

Non-IFRS

 

 

 

 

 

 

 

 

 

 

 

Cost of cloud and software

–1,164

79

44

0

–1,042

–1,037

68

38

0

–932

Cost of services

–946

1

81

0

–864

–849

3

63

0

–782

Research and development

–1,053

2

130

0

–921

–948

2

104

0

–842

Sales and marketing

–1,995

85

179

0

–1,730

–1,798

71

158

0

–1,569

General and administration

–457

1

163

0

–293

–317

5

58

0

–253

Restructuring

–199

0

0

199

0

–11

0

0

11

0

Other operating income/expense, net

10

0

0

0

10

4

0

0

0

4

Total operating expenses

–5,803

168

597

199

–4,840

–4,955

149

421

11

–4,374

 

 

 

millions

 

 

 

Q1–Q2 2019

 

 

 

Q1–Q2 2018

 

IFRS

Acquisition-
Related

SBP1)

Restructuring

Non-IFRS

IFRS

Acquisition-
Related

SBP1)

Restructuring

Non-IFRS

Cost of cloud and software

–2,306

150

81

0

–2,075

–1,942

126

46

0

–1,771

Cost of services

–1,845

3

144

0

–1,699

–1,600

5

80

0

–1,514

Research and development

–2,114

5

252

0

–1,857

–1,761

3

123

0

–1,635

Sales and marketing

–3,833

169

327

0

–3,337

–3,314

134

185

0

–2,995

General and administration

–895

14

311

0

–570

–548

10

57

0

–481

Restructuring

–1,085

0

0

1,085

0

–22

0

0

22

0

Other operating income/expense, net

48

0

0

0

48

–5

0

0

0

–5

Total operating expenses

–12,031

341

1,114

1,085

–9,490

–9,192

278

491

22

–8,401

 

1) Share-based Payments

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

19

 


 

If not presented in a separate line item in our income statement, the restructuring expenses would break down as follows:

 

millions

Q2 2019

Q1–Q2 2019

Q2 2018

Q1–Q2 2018

Cost of cloud and software

–10

–127

–2

–3

Cost of services

–25

–169

–4

–8

Research and development

–57

–443

–1

–1

Sales and marketing

–104

–281

–4

–9

General and administration

–3

–64

0

0

Restructuring expenses

–199

–1,085

–11

–22

 

Due to rounding, numbers may not add up precisely.

 

 

 

20

SAP Quarterly Statement Q2 2019

 


 

Disaggregations

 

(H)      Segment Reporting

 

(H.1)     Segment Policies and Segment Changes

 

SAP has three reportable segments: the Applications, Technology & Services segment, the Intelligent Spend Group segment, and the Customer and Experience Management segment.

 

As of the second quarter in 2019, we renamed the former Business Network segment to Intelligent Spend Group segment without any changes in the composition of this segment.

 

For a more detailed description of SAP’s segment reporting, see the Notes to the 2019 Consolidated Half-Year Financial Statements, Note (C.1).

 

 

(H.2)     Segment Reporting – Quarter

 

Applications, Technology & Services

 

millions, unless otherwise stated

 

Q2 2019

Q2 2018

D in %

D in %

 

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Cloud – SaaS/PaaS1)

601

583

446

35

31

Cloud – IaaS2)

170

164

112

51

46

Cloud

771

747

559

38

34

Software licenses

883

873

926

–5

–6

Software support

2,849

2,783

2,733

4

2

Software licenses and support

3,732

3,656

3,660

2

0

Cloud and software

4,503

4,404

4,218

7

4

Services

879

857

847

4

1

Total segment revenue

5,382

5,261

5,065

6

4

Cost of cloud – SaaS/PaaS1)

–208

–202

–187

12

8

Cost of cloud – IaaS2)

–132

–128

–99

33

29

Cost of cloud

–340

–330

–286

19

15

Cost of software licenses and support

–471

–459

–471

0

–2

Cost of cloud and software

–811

–789

–756

7

4

Cost of services

–669

–656

–630

6

4

Total cost of revenue

–1,480

–1,445

–1,387

7

4

Segment gross profit

3,902

3,816

3,678

6

4

Other segment expenses

–1,624

–1,591

–1,588

2

0

Segment profit (loss)

2,279

2,224

2,090

9

6

Margins

 

 

 

 

 

Cloud gross margin – SaaS/PaaS1) (in %)

65.4

65.4

58.2

7.2pp

7.2pp

Cloud gross margin – IaaS2) (in %)

22.3

21.9

11.8

10.6pp

10.2pp

Cloud gross margin (in %)

55.9

55.9

48.8

7.0pp

7.0pp

Segment gross margin (in %)

72.5

72.5

72.6

–0.1pp

–0.1pp

Segment margin (in %)

42.3

42.3

41.3

1.1pp

1.0pp

 

1) Software as a service/platform as a service

 

2) Infrastructure as a service

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

21

 


 

Intelligent Spend Group

 

millions, unless otherwise stated

 

Q2 2019

Q2 2018

D in %

D in %

 

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Cloud – SaaS/PaaS1)

667

639

531

26

20

Cloud

667

639

531

26

20

Software licenses

0

0

0

<-100

<-100

Software support

4

4

4

6

1

Software licenses and support

4

4

4

–5

–9

Cloud and software

672

643

535

26

20

Services

115

110

108

6

2

Total segment revenue

786

753

643

22

17

Cost of cloud – SaaS/PaaS1)

–145

–140

–120

21

17

Cost of cloud

–145

–140

–120

21

17

Cost of software licenses and support

–2

–2

–1

18

14

Cost of cloud and software

–147

–142

–121

21

17

Cost of services

–91

–88

–76

19

15

Total cost of revenue

–238

–229

–198

20

16

Segment gross profit

548

523

445

23

18

Other segment expenses

–394

–378

–315

25

20

Segment profit (loss)

154

146

130

19

12

Margins

 

 

 

 

 

Cloud gross margin – SaaS/PaaS1) (in %)

78.2

78.1

77.4

0.8pp

0.7pp

Cloud gross margin (in %)

78.2

78.1

77.4

0.8pp

0.7pp

Segment gross margin (in %)

69.7

69.5

69.3

0.5pp

0.3pp

Segment margin (in %)

19.6

19.3

20.3

–0.6pp

–0.9pp

 

1) Software as a service/platform as a service

 

Due to rounding, numbers may not add up precisely.

 

 

 

22

SAP Quarterly Statement Q2 2019

 


 

Customer and Experience Management

 

millions, unless otherwise stated

 

Q2 2019

Q2 2018

D in %

D in %

 

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Cloud – SaaS/PaaS1)

277

265

131

>100

>100

Cloud

277

265

131

>100

>100

Software licenses

57

56

70

–18

–20

Software support

0

0

0

–28

–31

Software licenses and support

57

56

70

–18

–20

Cloud and software

334

321

201

66

60

Services

31

29

1

>100

>100

Total segment revenue

365

351

202

81

74

Cost of cloud – SaaS/PaaS1)

–65

–63

–41

57

54

Cost of cloud

–65

–63

–41

57

54

Cost of software licenses and support

–6

–6

–5

20

19

Cost of cloud and software

–71

–70

–46

53

50

Cost of services

–18

–17

1

<-100

<-100

Total cost of revenue

–89

–87

–45

97

92

Segment gross profit

275

264

157

76

69

Other segment expenses

–278

–267

–153

82

74

Segment profit (loss)

–3

–3

3

<-100

<-100

Margins

 

 

 

 

 

Cloud gross margin – SaaS/PaaS1) (in %)

76.6

76.2

68.7

7.9pp

7.5pp

Cloud gross margin (in %)

76.6

76.2

68.7

7.9pp

7.5pp

Segment gross margin (in %)

75.5

75.2

77.5

–2.0pp

–2.3pp

Segment margin (in %)

–0.8

–1.0

1.7

–2.4pp

–2.6pp

 

1) Software as a service/platform as a service

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

23

 


 

Reconciliation of Cloud Revenues and Margins

 

€ millions, unless otherwise stated

 

 

 

 

 

Q2 2019

 

Q2 2018

 

 D in %

 

D in %

 

 

 

 

 

Actual
Currency

 

Constant
Currency

 

Actual
Currency

 

Actual
Currency

 

Constant
Currency

 

 

 

Intelligent Spend Group segment

 

667

 

639

 

531

 

26

 

20

 

Cloud revenue – SaaS/PaaS1)

 

Other3)

 

880

 

851

 

584

 

51

 

46

 

 

 

Total

 

1,547

 

1,490

 

1,115

 

39

 

34

 

Cloud revenue – IaaS2)

 

 

 

170

 

164

 

112

 

51

 

46

 

Cloud revenue

 

 

 

1,717

 

1,654

 

1,227

 

40

 

35

 

 

 

Intelligent Spend Group segment

 

78.2

 

78.1

 

77.4

 

0.8pp

 

0.7pp

 

Cloud gross margin – SaaS/PaaS1) (in %)

 

Other3)

 

68.8

 

68.7

 

61.1

 

7.8pp

 

7.7pp

 

 

 

Total

 

72.9

 

72.7

 

68.8

 

4.0pp

 

3.9pp

 

Cloud gross margin – IaaS2) (in %)

 

 

 

22.3

 

21.9

 

11.8

 

10.6pp

 

10.2pp

 

Cloud gross margin (in %)

 

 

 

67.9

 

67.7

 

63.6

 

4.3pp

 

4.1pp

 

 

1) Software as a service/platform as a service

 

2) Infrastructure as a service

 

3) Other includes the Applications, Technology & Services segment, the Customer and Experience Management segment, and miscellaneous. The individual revenue and margin numbers for the Applications, Technology & Services segment and the Customer and Experience Management segment are disclosed on the previous pages.

 

Due to rounding, numbers may not add up precisely.

 

 

 

24

SAP Quarterly Statement Q2 2019

 


 

(H.3)     Segment Reporting – Half Year

 

Applications, Technology & Services

 

millions, unless otherwise stated

 

Q1–Q2 2019

Q1–Q2 2018

D in %

D in %

 

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Cloud – SaaS/PaaS1)

1,163

1,125

849

37

33

Cloud – IaaS2)

327

315

217

51

45

Cloud

1,490

1,440

1,066

40

35

Software licenses

1,491

1,460

1,496

0

–2

Software support

5,684

5,541

5,386

6

3

Software licenses and support

7,174

7,001

6,881

4

2

Cloud and software

8,665

8,441

7,947

9

6

Services

1,710

1,663

1,582

8

5

Total segment revenue

10,375

10,104

9,529

9

6

Cost of cloud – SaaS/PaaS1)

–437

–421

–349

25

21

Cost of cloud – IaaS2)

–239

–233

–195

23

20

Cost of cloud

–677

–654

–544

24

20

Cost of software licenses and support

–955

–933

–911

5

2

Cost of cloud and software

–1,632

–1,587

–1,455

12

9

Cost of services

–1,341

–1,312

–1,216

10

8

Total cost of revenue

–2,973

–2,899

–2,671

11

9

Segment gross profit

7,402

7,205

6,858

8

5

Other segment expenses

–3,311

–3,237

–3,138

6

3

Segment profit (loss)

4,092

3,968

3,721

10

7

Margins

 

 

 

 

 

Cloud gross margin – SaaS/PaaS1) (in %)

62.4

62.5

58.9

3.5pp

3.7pp

Cloud gross margin – IaaS2) (in %)

26.9

26.1

10.3

16.6pp

15.8pp

Cloud gross margin (in %)

54.6

54.6

49.0

5.6pp

5.6pp

Segment gross margin (in %)

71.3

71.3

72.0

–0.6pp

–0.7pp

Segment margin (in %)

39.4

39.3

39.0

0.4pp

0.2pp

 

1) Software as a service/platform as a service

 

2) Infrastructure as a service

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

25

 


 

Intelligent Spend Group

 

millions, unless otherwise stated

 

Q1–Q2 2019

Q1–Q2 2018

D in %

D in %

 

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Cloud – SaaS/PaaS1)

1,293

1,229

1,014

28

21

Cloud

1,293

1,229

1,014

28

21

Software licenses

0

0

0

<-100

<-100

Software support

8

8

8

1

–5

Software licenses and support

8

7

8

–5

–10

Cloud and software

1,301

1,237

1,022

27

21

Services

225

214

210

7

2

Total segment revenue

1,526

1,451

1,233

24

18

Cost of cloud – SaaS/PaaS1)

–283

–270

–229

23

18

Cost of cloud

–283

–270

–229

23

18

Cost of software licenses and support

–4

–4

–3

26

19

Cost of cloud and software

–287

–274

–233

23

18

Cost of services

–179

–172

–150

19

15

Total cost of revenue

–466

–446

–382

22

17

Segment gross profit

1,060

1,005

850

25

18

Other segment expenses

–746

–712

–622

20

15

Segment profit (loss)

314

293

229

37

28

Margins

 

 

 

 

 

Cloud gross margin – SaaS/PaaS1) (in %)

78.1

78.0

77.4

0.8pp

0.6pp

Cloud gross margin (in %)

78.1

78.0

77.4

0.8pp

0.6pp

Segment gross margin (in %)

69.5

69.3

69.0

0.5pp

0.3pp

Segment margin (in %)

20.6

20.2

18.5

2.0pp

1.6pp

 

1) Software as a service/platform as a service

 

Due to rounding, numbers may not add up precisely.

 

 

 

26

SAP Quarterly Statement Q2 2019

 


 

Customer and Experience Management

 

millions, unless otherwise stated

 

Q1–Q2 2019

Q1–Q2 2018

D in %

D in %

 

Actual
Currency

Constant
Currency

Actual
Currency

Actual
Currency

Constant
Currency

Cloud – SaaS/PaaS1)

510

486

210

>100

>100

Cloud

510

486

210

>100

>100

Software licenses

100

97

125

–20

–22

Software support

0

0

0

40

31

Software licenses and support

100

97

125

–20

–22

Cloud and software

610

583

335

82

74

Services

57

53

3

>100

>100

Total segment revenue

667

636

338

97

88

Cost of cloud – SaaS/PaaS1)

–123

–120

–68

80

76

Cost of cloud

–123

–120

–68

80

76

Cost of software licenses and support

–10

–10

–10

–5

–6

Cost of cloud and software

–133

–130

–79

69

65

Cost of services

–30

–28

1

<-100

<-100

Total cost of revenue

–163

–158

–78

>100

>100

Segment gross profit

503

478

260

94

84

Other segment expenses

–513

–490

–265

93

85

Segment profit (loss)

–10

–13

–5

78

>100

Margins

 

 

 

 

 

Cloud gross margin – SaaS/PaaS1) (in %)

75.8

75.3

67.4

8.4pp

7.8pp

Cloud gross margin (in %)

75.8

75.3

67.4

8.4pp

7.8pp

Segment gross margin (in %)

75.5

75.1

76.9

–1.4pp

–1.8pp

Segment margin (in %)

–1.5

–2.0

–1.6

0.2pp

–0.4pp

 

1) Software as a service/platform as a service

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

27

 


 

Reconciliation of Cloud Revenues and Margins

 

€ millions, unless otherwise stated

 

 

 

Q1–Q2 2019

 

Q1–Q2 2018

 

D in %

 

D in %

 

 

 

 

 

Actual
Currency

 

Constant
Currency

 

Actual
Currency

 

Actual
Currency

 

Constant
Currency

 

 

 

Intelligent Spend Group segment

 

1,293

 

1,229

 

1,014

 

28

 

21

 

Cloud revenue – SaaS/PaaS1)

 

Other3)

 

1,678

 

1,616

 

1,068

 

57

 

51

 

 

 

Total

 

2,971

 

2,845

 

2,082

 

43

 

37

 

Cloud revenue – IaaS2)

 

 

 

327

 

315

 

217

 

51

 

45

 

Cloud revenue

 

 

 

3,299

 

3,161

 

2,299

 

43

 

37

 

 

 

Intelligent Spend Group segment

 

78.1

 

78.0

 

77.4

 

0.8pp

 

0.6pp

 

Cloud gross margin – SaaS/PaaS1) (in %)

 

Other3)

 

66.4

 

66.3

 

61.0

 

5.4pp

 

5.3pp

 

 

 

Total

 

71.5

 

71.4

 

69.0

 

2.5pp

 

2.4pp

 

Cloud gross margin – IaaS2) (in %)

 

 

 

26.9

 

26.1

 

10.3

 

16.6pp

 

15.8pp

 

Cloud gross margin (in %)

 

 

 

67.1

 

66.9

 

63.4

 

3.7pp

 

3.4pp

 

 

1) Software as a service/platform as a service

 

2) Infrastructure as a service

 

3) Other includes the Applications, Technology & Services segment, the Customer and Experience Management segment, and miscellaneous. The individual revenue and margin numbers for the Applications, Technology & Services segment and the Customer and Experience Management segment are disclosed on the previous pages.

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

28

 


 

(I)           Revenue by Region (IFRS and Non-IFRS)

 

 

(I.1)             Revenue by Region (IFRS and Non-IFRS) – Quarter

 

€ millions

 

 

 

 

 

 

 

Q2 2019

 

 

 

Q2 2018

 

 

 

 

 

D in %

 

 

 

IFRS

 

Adj.

 

Non-IFRS

Currency
Impact

Non-IFRS
Constant
Currency

 

IFRS

 

Adj.

 

Non-IFRS

 

IFRS

 

Non-IFRS

 

Non-IFRS
Constant
Currency1)

 

Cloud Revenue by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

511

 

0

 

511

–7

504

 

349

 

0

 

349

 

46

 

46

 

44

 

Americas

 

970

 

25

 

995

–51

944

 

713

 

15

 

727

 

36

 

37

 

30

 

APJ

 

212

 

0

 

212

–5

206

 

150

 

0

 

150

 

41

 

41

 

37

 

Cloud revenue

 

1,692

 

25

 

1,717

–64

1,654

 

1,213

 

14

 

1,227

 

40

 

40

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and Software Revenue by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

2,445

 

0

 

2,445

–13

2,432

 

2,249

 

0

 

2,249

 

9

 

9

 

8

 

Americas

 

2,185

 

25

 

2,210

–111

2,098

 

1,897

 

15

 

1,912

 

15

 

16

 

10

 

APJ

 

865

 

0

 

865

–17

848

 

798

 

0

 

798

 

8

 

8

 

6

 

Cloud and software revenue

 

5,495

 

25

 

5,520

–141

5,378

 

4,944

 

15

 

4,958

 

11

 

11

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

948

 

0

 

948

–1

948

 

864

 

0

 

864

 

10

 

10

 

10

 

Rest of EMEA

 

1,961

 

0

 

1,961

–15

1,947

 

1,830

 

0

 

1,830

 

7

 

7

 

6

 

Total EMEA

 

2,910

 

0

 

2,910

–15

2,894

 

2,695

 

0

 

2,694

 

8

 

8

 

7

 

United States

 

2,201

 

25

 

2,226

–119

2,107

 

1,907

 

15

 

1,922

 

15

 

16

 

10

 

Rest of Americas

 

499

 

0

 

499

–19

480

 

453

 

0

 

453

 

10

 

10

 

6

 

Total Americas

 

2,700

 

25

 

2,725

–138

2,588

 

2,360

 

15

 

2,375

 

14

 

15

 

9

 

Japan

 

262

 

0

 

262

–13

249

 

234

 

0

 

234

 

12

 

12

 

6

 

Rest of APJ

 

759

 

0

 

759

–7

752

 

711

 

0

 

711

 

7

 

7

 

6

 

Total APJ

 

1,021

 

0

 

1,021

–20

1,001

 

945

 

0

 

945

 

8

 

8

 

6

 

Total revenue

 

6,631

 

25

 

6,656

–173

6,482

 

5,999

 

15

 

6,014

 

11

 

11

 

8

 

 

1) Constant currency period-over-period changes are calculated by comparing the current year’s non-IFRS constant currency numbers with the non-IFRS numbers of the previous year’s respective period.

 

Due to rounding, numbers may not add up precisely.

 

 

 

29

SAP Quarterly Statement Q2 2019

 


 

(I.2)      Revenue by Region (IFRS and Non-IFRS) – Half Year

 

€ millions

 

 

 

 

 

 

Q1–Q2 2019

 

 

 

Q1–Q2 2018

 

 

 

 

 

D in %

 

 

 

IFRS

 

Adj.

 

Non-IFRS

Currency
Impact

Non-IFRS
Constant
Currency

 

IFRS

 

Adj.

 

Non-IFRS

 

IFRS

 

Non-
IFRS

 

Non-IFRS
Constant
Currency1)

 

Cloud Revenue by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

967

 

0

 

967

–15

952

 

671

 

0

 

671

 

44

 

44

 

42

 

Americas

 

1,868

 

51

 

1,919

–112

1,807

 

1,333

 

16

 

1,349

 

40

 

42

 

34

 

APJ

 

412

 

0

 

412

–12

401

 

280

 

0

 

280

 

48

 

48

 

43

 

Cloud revenue

 

3,247

 

51

 

3,299

–138

3,161

 

2,283

 

16

 

2,299

 

42

 

43

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud and Software Revenue by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

4,629

 

0

 

4,629

–26

4,603

 

4,207

 

0

 

4,207

 

10

 

10

 

9

 

Americas

 

4,230

 

51

 

4,281

–247

4,034

 

3,586

 

16

 

3,602

 

18

 

19

 

12

 

APJ

 

1,680

 

0

 

1,680

–42

1,637

 

1,503

 

0

 

1,503

 

12

 

12

 

9

 

Cloud and software revenue

 

10,538

 

51

 

10,589

–315

10,274

 

9,295

 

16

 

9,311

 

13

 

14

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

1,783

 

0

 

1,783

–1

1,782

 

1,617

 

0

 

1,617

 

10

 

10

 

10

 

Rest of EMEA

 

3,754

 

0

 

3,754

–28

3,726

 

3,445

 

0

 

3,445

 

9

 

9

 

8

 

Total EMEA

 

5,537

 

0

 

5,537

–30

5,507

 

5,062

 

0

 

5,062

 

9

 

9

 

9

 

United States

 

4,245

 

51

 

4,296

–272

4,024

 

3,573

 

16

 

3,589

 

19

 

20

 

12

 

Rest of Americas

 

957

 

0

 

957

–33

925

 

851

 

0

 

851

 

12

 

12

 

9

 

Total Americas

 

5,202

 

51

 

5,253

–305

4,949

 

4,424

 

16

 

4,440

 

18

 

18

 

11

 

Japan

 

526

 

0

 

526

–28

497

 

443

 

0

 

443

 

19

 

19

 

12

 

Rest of APJ

 

1,457

 

0

 

1,457

–22

1,435

 

1,331

 

0

 

1,331

 

9

 

9

 

8

 

Total APJ

 

1,983

 

0

 

1,983

–50

1,933

 

1,774

 

0

 

1,774

 

12

 

12

 

9

 

Total revenue

 

12,722

 

51

 

12,773

–385

12,389

 

11,260

 

16

 

11,276

 

13

 

13

 

10

 

 

1) Constant currency period-over-period changes are calculated by comparing the current year’s non-IFRS constant currency numbers with the non-IFRS numbers of the previous year’s respective period.

 

Due to rounding, numbers may not add up precisely.

 

 

 

SAP Quarterly Statement Q2 2019

30

 


 

(J)         Employees by Region and Functional Areas

 

Full-time equivalents

 

 

 

 

 

 

 

6/30/2019

 

 

 

 

 

 

 

6/30/2018

 

 

 

EMEA

 

Americas

 

APJ

 

Total

 

EMEA

 

Americas

 

APJ

 

Total

 

Cloud and software

 

6,390

 

4,530

 

5,260

 

16,180

 

6,128

 

4,113

 

5,051

 

15,291

 

Services

 

8,302

 

5,766

 

5,772

 

19,839

 

7,924

 

5,561

 

5,370

 

18,855

 

Research and development

 

12,486

 

5,378

 

8,805

 

26,668

 

11,866

 

5,534

 

8,681

 

26,081

 

Sales and marketing

 

9,966

 

10,223

 

5,118

 

25,307

 

9,791

 

9,621

 

4,962

 

24,374

 

General and administration

 

3,120

 

2,064

 

1,239

 

6,424

 

2,814

 

1,922

 

1,096

 

5,832

 

Infrastructure

 

2,240

 

1,022

 

651

 

3,913

 

1,976

 

902

 

534

 

3,413

 

SAP Group (6/30)

 

42,504

 

28,983

 

26,844

 

98,332

 

40,498

 

27,653

 

25,694

 

93,846

 

    Thereof acquisitions1)

 

338

 

1,638

 

137

 

2,113

 

638

 

952

 

434

 

2,024

 

SAP Group (six months’ end average)

 

42,538

 

29,283

 

26,784

 

98,605

 

39,722

 

27,025

 

25,219

 

91,965

 

 

1) Acquisitions closed between January 1 and June 30 of the respective year

 

 

 

31

SAP Quarterly Statement Q2 2019

 


 

Other Disclosures

 

(K)                         Accounting Policy Changes

 

(K.1)                   Adoption of IFRS 16

 

As of January 1, 2019, SAP changed its accounting policies to adopt IFRS 16 ‘Leases’. Under the IFRS 16 adoption method chosen by SAP, prior years are not restated to conform to the new policies. Consequently, the year over year changes in profit, assets and liabilities and cash flows in 2019 are impacted by the new policies.

 

The transition impact of the policy change as of January 1, 2019, was as follows:

 

         Property, plant and equipment are higher by 1.9 billion resulting from the recognition of right-of-use assets,

 

         Financial liabilities are higher by 2.1 billion due to the recognition of lease liabilities,

 

         Trade and other payables are lower by 0.1 billion due to the de-recognition of deferred rent.

 

In the second quarter (first half) of 2019, we have recognized in our consolidated income statement depreciation expense from right-of-use assets of 90 million (179 million) and interest expense on lease liabilities of 13 million (26 million).

 

IFRS 16 also affects SAP’s cash flow statement in the first half of 2019 as follows:

 

         Operating cash flow increased by 185 million,

 

         Cash flow from financing activities decreased by 185 million.

 

The Free Cash Flow measure is not affected by this change.

 

Please also refer to section “Impact of the New Accounting Standard IFRS 16 ‘Leases’” in our 2019 Consolidated Half-Year Financial Statements for further explanations of the changes in accounting policies as a result of the adoption of IFRS 16.

 

For more information about the financial impacts of the adoption of IFRS 16, see the Notes to the 2019 Consolidated Half-Year Financial Statements, Note (D.3).

 

 

(L)                           Impact of Hyperinflation

 

We apply hyperinflation accounting for our subsidiaries in Argentina and Venezuela by restating the financial statements of these subsidiaries for the current period to account for changes in the general purchasing power of the local currency based on relevant price indexes at the reporting date. The restated financial statements of our subsidiaries in Venezuela and Argentina are translated at closing rates. Most significantly impacted by this accounting are (IFRS):

 

         Equity (retained earnings and other comprehensive income) (decrease of 23 million as at June 30, 2019),

 

         Contract liabilities (increase of 33 million as at June 30, 2019).

 

For more information about hyperinflation accounting, see the Notes to the 2019 Consolidated Half-Year Financial Statements, Note (C.4).

 

 

(M)                        Business Combinations and Divestments

 

(M.1)                 Business Combinations

 

We acquired several businesses during 2018 and in the first half of 2019 which, since their acquisition date, have contributed to our consolidated income statement but not in the comparison period.

 

The legal entities added by our significant acquisitions recognized (incremental amounts not included in the comparative periods)

 

         cloud revenue

 

n          in the second quarter 2019 of 69 million (IFRS) and of 94 million (non-IFRS),

 

n          in the first half 2019 of 163 million (IFRS) and of 215 million (non-IFRS),

 

         operating profit

 

n          in the second quarter 2019 of –221 million (IFRS) and of 3 million (non-IFRS),

 

n          in the first half 2019 of –429 million (IFRS) and of 21 million (non-IFRS).

 

 

 

SAP Quarterly Statement Q2 2019

32

 


 

These legal entities added by our significant acquisitions also recognized operating profit within our Customer and Experience Management segment

 

          in the second quarter 2019 of 3 million,

 

          in the first half 2019 of 24 million.

 

For more information about business combinations concluded in the first half of 2019, see the Notes to the 2019 Consolidated Half-Year Financial Statements, Note (D.1).

 

 

(M.2)                 Divestments

 

At the beginning of 2019, we sold one content as a service (CaaS) business to a third party. This sale generated

 

          a profit of 53 million in the first half 2019 (incremental income of 6 million in the second quarter), which is classified, in our half-year 2019 consolidated income statement, as other operating income,

 

          incremental employee related expenses of 7 million in the first quarter 2019, that are classified, in our half-year 2019 consolidated income statement, as cost of research and development.

 

 

(N)                         Miscellaneous Disclosures

 

(N.1)                   Changes in Estimates

 

At the beginning of 2019, we changed our estimate of the expected useful lives of certain computer hardware. The effect of this change is a reduction of actual and expected depreciation expense of

 

         27 million in the second quarter 2019 (thereof 21 million in cost of cloud),

 

         49 million in the first half 2019 (thereof 35 million in cost of cloud),

 

         93 million in the full year 2019 (thereof 71 million in cost of cloud).

 

For more information regarding changes in estimates, see the Notes to the 2019 Consolidated Half-Year Financial Statements, Note (D.2).

 

 

(N.2)                   Fair Value Measurement

 

In the second quarter of 2019, the fair value estimate for SAP’s investment in Looker Data Sciences Inc. (Looker) was adjusted to reflect the estimated exit value based on Google LLC’s (Google) announcement on June 6, 2019, that Google had entered into a definitive agreement to acquire Looker. The closing of this transaction is subject to regulatory approvals. The adjustment resulted in gains recognized in finance income from financial assets at fair value through profit and loss of 45 million. The investment in Looker is held through our interest in Sapphire Ventures Fund II, L.P., a consolidated venture investment fund.

 

 

 

33

SAP Quarterly Statement Q2 2019