XML 104 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED INCOME STATEMENT - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CONSOLIDATED INCOME STATEMENTS      
Cloud subscriptions and support € 4,993 € 3,769 € 2,993
Software licenses 4,647 4,872 4,859
Software support 10,981 10,908 10,571
Software licenses and support 15,628 15,780 15,431
Cloud and software 20,622 19,549 18,424
Services 4,086 3,912 3,639
Total revenue 24,708 23,461 22,062
Cost of cloud subscriptions and support (2,068) (1,660) (1,313)
Cost of software licenses and support (2,092) (2,234) (2,182)
Cost of cloud and software (4,160) (3,893) (3,495)
Cost of services (3,302) (3,158) (3,089)
Total cost of revenue (7,462) (7,051) (6,583)
Gross profit 17,246 16,410 15,479
Research and development (3,624) (3,352) (3,044)
Sales and marketing (6,781) (6,924) (6,265)
General and administration (1,098) (1,075) (1,005)
Restructuring (19) (182) (28)
Other operating income/expense, net (20) 1 (3)
Total operating expenses (19,005) (18,584) (16,928)
Operating profit 5,703 4,877 5,135
Other non-operating income/expense, net (56) (36) (234)
Finance income 371 476 230
Finance costs (418) (288) (259)
Financial income, net (47) 188 (29)
Profit before tax 5,600 5,029 4,872
Income tax expense (1,511) (983) (1,242)
Profit after tax 4,088 4,046 3,629
Attributable to owners of parent 4,083 4,008 3,642
Attributable to non-controlling interests € 6 € 38 € (13)
Earnings share, basic (in Euro per share) € 3.42 € 3.35 € 3.04
Earnings per share, diluted (in Euro per share) € 3.42 € 3.35 € 3.04