NORDIC AMERICAN TANKERS LIMITED
|
||
(registrant)
|
||
Dated: February 28, 2022
|
By:
|
/S/ HERBJØRN HANSSON
|
Herbjørn Hansson
|
||
Chairman, President, and Chief Executive Officer
|
||
1 |
On a Time Charter Equivalent (TCE) basis, fourth quarter 2021 was the best quarter of the last five quarters. We take comfort from an improving
trend in both top- and bottom-line results.
|
2 |
The average TCE for our active fleet during the fourth quarter 2021 came in at $10,100 per day per ship. This was up 74% from the previous
quarter of $5,800 per day.
|
3 |
We recorded a net loss of -$21.0 million or an EPS of -$0.12 for the fourth quarter 2021. The adjusted EBITDA was $1.9 million. The net loss for
the previous quarter was -$44.6 million, a corresponding EPS of -$0.27 and an adjusted EBITDA of -$12.3 million.
|
4 |
Our two newbuildings under construction by Samsung in South-Korea are scheduled for delivery in May and June 2022. The construction of these
vessels are progressing on schedule. The remaining payments to the shipyard are fully financed.
|
5 |
On February 9, 2022, we entered into two six-year contracts for our two newbuildings, mentioned above. The accumulated TCE revenue from these
six-year contracts is in excess of dollar 100 million. The two contracts will secure earnings, cash flow and financial stability. The Charterer of both vessels are ASYAD shipping co., a company controlled by the Sultanate of Oman.
|
6 |
Asset values continue on a firm note. On February 18, 2022, the “Nordic Mistral” was delivered to new owners. After the transaction our fleet
counts 23 units. This is the second vessel we have sold since we announced such plans in our July 28, 2021 press release.
|
7 |
The aggregate proceeds from the above mentioned sales of about $30 million have been used to pay down debt. During 2021 and until today we have
paid down $56.2 million in debt.
|
8 |
NAT has one of the lowest debt levels among publicly listed tanker companies. The company’s net debt per december 31, 2021 is $245.3 million or
$11.1 million per vessel. Our Gross loan-to-value ratio is currently 49%. this provides the company with financial flexibility. Our objective is to become debt free.
|
9 |
Global oil demand is nearing pre-pandemic levels of early 2020. Oil production is increasing, slowly, but surely. We expect that the tanker
markets will gradually improve during the year and hit an inflection point in utilization that can create a very interesting market for our fleet. With global oil inventories at critically low levels now, this could happen sooner than
later.
|
10 |
The cash dividend for 4Q 2021 is 1 cent ($0.01) per share, payable on Wednesday March 30, 2022, to
shareholders on record Friday March 11, 2022. This is our 98th consecutive quarterly dividend payment.
|
11 |
Financial information for the fourth quarter of 2021 and for other periods is included later in this report.
|
1) |
The total outstanding balance to CLMG/Beal Bank (including current portion of the debt), is $223.1 million as of December 31, 2021. This includes the original amount of $306 million from
February 2019 and the accordion loan of $30 million from December 2020. Restricted cash of $9.9 million is related to deposits held for future Drydockings of our vessels, in accordance with our borrowing agreement. After the sale of one
vessel on February 18, 2022, the total outstanding balance to CLMG/Beal Bank as of the date of this report is $206.9 million.
|
2) |
The total outstanding balance to Ocean Yield (including current portion of the debt) is $104.3 million as of December 31, 2021.
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION
(UNAUDITED) |
Dec. 31, 2021
|
Sep. 30, 2021
|
Dec. 31, 2020
|
Dec. 31, 2021
|
Dec. 31, 2020
|
|||||||||||||||
Amounts in USD '000
|
||||||||||||||||||||
Net Voyage Revenue
|
22,625
|
*
|
9,313
|
16,293
|
67,496
|
233,530
|
||||||||||||||
Vessel Operating Expenses
|
(16,236
|
)
|
(17,388
|
)
|
(16,684
|
)
|
(67,676
|
)
|
(66,883
|
)
|
||||||||||
Depreciation Expenses
|
(16,278
|
)
|
(17,595
|
)
|
(17,042
|
)
|
(68,352
|
)
|
(67,834
|
)
|
||||||||||
Impairment
|
0
|
(8,406
|
)
|
0
|
(8,406
|
)
|
0
|
|||||||||||||
General and Administrative Expenses
|
(4,356
|
)
|
(4,096
|
)
|
(4,888
|
)
|
(15,620
|
)
|
(17,586
|
)
|
||||||||||
Operating Expenses
|
(36,870
|
)
|
(47,485
|
)
|
(38,614
|
)
|
(160,054
|
)
|
(152,303
|
)
|
||||||||||
Net Operating Income (Loss)
|
(14,245
|
)
|
(38,172
|
)
|
(22,321
|
)
|
(92,558
|
)
|
81,227
|
|||||||||||
Interest Expense
|
(6,661
|
)
|
(6,398
|
)
|
(6,526
|
)
|
(26,377
|
)
|
(31,385
|
)
|
||||||||||
Other Financial Income (Expenses)
|
(138
|
)
|
(95
|
)
|
184
|
(488
|
)
|
191
|
||||||||||||
Total Other Expenses
|
(6,799
|
)
|
(6,493
|
)
|
(6,342
|
)
|
(26,865
|
)
|
(31,194
|
)
|
||||||||||
Net Income (Loss)
|
(21,044
|
)
|
(44,665
|
)
|
(28,663
|
)
|
(119,423
|
)
|
50,033
|
|||||||||||
Basic and Diluted Earnings (Loss) per Share
|
(0.12
|
)
|
(0.27
|
)
|
(0.19
|
)
|
(0.73
|
)
|
0.34
|
|||||||||||
Weighted Average Number of Common Shares Outstanding
|
178,327,023
|
164,225,057
|
151,121,043
|
162,549,611
|
149,292,586
|
|||||||||||||||
Common Shares Outstanding
|
183,694,196
|
171,964,413
|
151,446,112
|
183,694,196
|
151,446,112
|
CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
|
Dec. 31, 2021
|
Dec. 31, 2020
|
||||||
Amounts in USD '000
|
||||||||
Cash and Cash Equivalents
|
34,739
|
57,847
|
||||||
Restricted Cash
|
9,909
|
4,223
|
||||||
Accounts Receivable, Net
|
9,374
|
6,349
|
||||||
Prepaid Expenses
|
4,847
|
5,477
|
||||||
Inventory
|
20,873
|
19,408
|
||||||
Voyages in Progress
|
10,488
|
4,644
|
||||||
Other Current Assets
|
1,918
|
1,574
|
||||||
Vessels Held for Sale
|
15,460
|
0
|
||||||
Total current assets
|
107,608
|
99,522
|
||||||
Vessels, Net
|
766,668
|
861,342
|
||||||
Vessels under Construction
|
24,270
|
11,000
|
||||||
Other Non-Current Assets
|
4,511
|
2,483
|
||||||
Total Non-Current Assets
|
795,449
|
874,825
|
||||||
Total Assets
|
903,057
|
974,347
|
||||||
Accounts Payable
|
6,552
|
4,099
|
||||||
Accrued Voyage Expenses
|
14,985
|
5,254
|
||||||
Other Current Liabilities
|
8,561
|
8,232
|
||||||
Current Portion of Long Term Debt
|
37,547
|
*
|
22,094
|
|||||
Total Current liabilities
|
67,645
|
39,679
|
||||||
Long-Term Debt
|
283,411
|
334,615
|
||||||
Other Non-Current Liabilities
|
1,873
|
927
|
||||||
Total Non-current Liabilities
|
285,284
|
335,542
|
||||||
Shareholders' Equity
|
550,128
|
599,126
|
||||||
Total Liabilities and Shareholders' Equity
|
903,057
|
974,347
|
||||||
NORDIC AMERICAN TANKERS LIMITED
|
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(UNAUDITED)
|
Twelve Months Ended
|
|||||||
Dec. 31, 2021
|
Dec. 31, 2020
|
|||||||
Amounts in USD '000
|
||||||||
Net Cash Provided by/(Used in) Operating Activities
|
(44,458
|
)
|
110,944
|
|||||
Investment in Vessels
|
(3,868
|
)
|
(6,845
|
)
|
||||
Investment in Other Fixed Assets
|
(589
|
)
|
(233
|
)
|
||||
Investment in Vessels under Construction
|
(13,270
|
)
|
(11,000
|
)
|
||||
Proceeds from Vessel Sales
|
14,262
|
0
|
||||||
Proceeds from Sale of Investment Securities
|
0
|
602
|
||||||
Net Cash Used in Investing Activities
|
(3,465
|
)
|
(17,476
|
)
|
||||
Proceeds from Issuance of Common Stock
|
80,051
|
20,713
|
||||||
Proceeds from Borrowing Activities
|
0
|
29,300
|
||||||
Repayments of Vessel Financing
|
(7,958
|
)
|
(7,630
|
)
|
||||
Repayment of Borrowing Facility
|
(30,780
|
)
|
(67,896
|
)
|
||||
Financing Transaction Costs
|
(1,100
|
)
|
(320
|
)
|
||||
Dividends Distributed
|
(9,700
|
)
|
(67,242
|
)
|
||||
Net Cash Provided by/(Used in) Financing Activities
|
30,513
|
(93,075
|
)
|
|||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
(17,409
|
)
|
393
|
|||||
Effect of exchange rate changes on Cash
|
(13
|
)
|
39
|
|||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
62,070
|
61,638
|
||||||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
44,648
|
62,070
|
||||||
Cash and Cash Equivalents
|
34,739
|
57,847
|
||||||
Restricted Cash
|
9,909
|
4,223
|
NORDIC AMERICAN TANKERS LIMITED
|
||||||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||||||
Amounts in USD '000
|
Dec. 31, 2021
|
Sep. 30, 2021
|
Dec. 31, 2020
|
Dec. 31, 2021
|
Dec. 31, 2020
|
|||||||||||||||
Voyage Revenue
|
55,037
|
40,330
|
43,841
|
195,759
|
354,619
|
|||||||||||||||
Voyage Expense
|
(32,412
|
)
|
(31,016
|
)
|
(27,548
|
)
|
(128,263
|
)
|
(121,089
|
)
|
||||||||||
Net Voyage Revenue (1)
|
22,625
|
9,314
|
16,293
|
67,496
|
233,530
|
|||||||||||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
Amounts in USD '000
|
Dec. 31, 2021
|
Sep. 30, 2021
|
Dec. 31, 2020
|
Dec. 31, 2021
|
Dec. 31, 2020
|
|||||||||||||||
Net Income (Loss)
|
(21,044
|
)
|
(44,665
|
)
|
(28,663
|
)
|
(119,423
|
)
|
50,033
|
|||||||||||
Interest Expense
|
6,661
|
6,398
|
6,526
|
26,377
|
31,385
|
|||||||||||||||
Depreciation Expense
|
16,278
|
17,595
|
17,042
|
68,352
|
67,834
|
|||||||||||||||
EBITDA (2)
|
1,895
|
(20,672
|
)
|
(5,095
|
)
|
(24,694
|
)
|
149,252
|
||||||||||||
Impairment
|
0
|
8,406
|
0
|
8,406
|
0
|
|||||||||||||||
ADJUSTED EBITDA
|
1,895
|
(12,266
|
)
|
(5,095
|
)
|
(16,288
|
)
|
149,252
|
(1) |
Net voyage revenues represents voyage revenues less voyage expenses such as bunker fuel, port fees, canal tolls and brokerage commissions. Net voyage revenues is included because certain
investors use this data to measure a shipping company's financial performance. Net voyage revenues is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income
or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
(2) |
EBITDA is included because certain investors use this data to measure a shipping company's financial performance. EBITDA is not required by accounting principles generally accepted in the
United States and should not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
Contacts:
|
|
Gary J. Wolfe
Seward & Kissel LLP
New York, USA
Tel: +1 212 574 1223
|
|
Bjørn Giæver, CFO
Nordic American Tankers Limited
Tel: +1 888 755 8391 or +47 91 35 00 91
|
|
Herbjørn Hansson, Chairman & CEO
Nordic American Tankers Limited
Tel: +1 866 805 9504
|
|
Web-site: www.nat.bm
|