XML 13 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities    
Net (Loss)/Income $ (84,840) $ (53,604)
Reconciliation of Net Income to Net Cash Provided by Operating Activities    
Depreciation Expense 44,924 76,172
Impairment of Vessels 2,168 0
Gain (Loss) Disposal of Vessels 3,357 0
Equity Loss from Associate 3,506 7,450
Dry-dock Expenditures (4,788) (14,933)
Amortization of Deferred Finance Costs 14,350 1,045
Deferred Compensation Liability 254 243
Share-based Compensation 311 403
Other, net 116 395
Changes in Operating Assets and Liabilities:    
Accounts Receivables 1,358 (2,149)
Accounts Receivables, Related Party 122 (86)
Inventory 2,727 (517)
Prepaid Expenses and Other Current Assets 1,057 (114)
Accounts Payable and Accrued Liabilities (4,238) 838
Voyages in Progress (5,792) 21,899
Net Cash (Used)/Provided by Operating Activities (25,408) 37,042
Cash Flows from Investing Activities    
Investment in Vessels (4,308) (37,744)
Proceeds from Sale of Vessels 71,722 0
Investment in Nordic American Offshore 0 (10,000)
Dividends received from Associate 300 841
Net Cash (Used)/Provided in Investing Activities 67,714 (46,903)
Cash Flows from Financing Activities    
Payments for Issuance of Common Stock (16) (47)
Proceeds from Vessel financing 8,328 0
Repayment of Credit Facility (54,157) 0
Repayment of newbuilding financing (733) 0
Dividends Paid (8,517) (51,168)
Net Cash (Used)/Provided by Financing Activities (55,095) (51,215)
Net Increase (Decrease) in Cash and Cash Equivalents (12,789) (61,076)
Release of Long-term Deposits 0 10,000
Effect of Exchange Rate Changes on Cash and Cash Equivalents (41) 53
Cash and Cash Equivalents at the Beginning of Period 58,359 82,170
Cash and Cash Equivalents at the End of Period 45,529 31,147
Cash Paid for Interest, Net of Amounts Capitalized $ (22,437) $ (11,604)