XML 22 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and Cash Equivalents $ 82,170 $ 29,889
Accounts Receivable, Net 17,487 28,001
Accounts Receivable, Related Party 583 596
Prepaid Expenses 4,480 4,372
Inventory 20,886 14,843
Voyages in Progress 35,610 37,353
Other Current Assets 2,493 3,125
Total Current Assets 163,709 118,179
Non-Current Assets    
Vessels, Net 1,058,049 962,685
Deposits paid for Vessels 82,130 64,000
Goodwill 18,979 18,979
Investment in Nordic American Offshore Ltd 16,550 64,877
Other Non-current Assets 10,487 10,474
Total Non-current Assets 1,186,195 1,121,015
Total Assets 1,349,904 1,239,194
Current Liabilities    
Accounts Payable 4,294 4,247
Accrued Voyage Expenses 9,583 7,035
Accrued Liabilities 7,648 9,577
Total Current Liabilities 21,525 20,859
Long-Term Debt [1] 442,820 324,568
Deferred Compensation Liability 14,510 13,046
Total Non-Current Liabilities 457,330 337,614
Commitment and Contingencies
Shareholders' Equity    
Common Stock, Par Value $0.01 per Share 180,000,000 authorized 101,969,666 issued and outstanding at December 31, 2016 and 89,182,001 issued and outstanding at December 31, 2015. 1,020 892
Additional Paid-in Capital 235,050 114,679
Contributed Surplus 640,472 766,122
Accumulated Other Comprehensive Loss (1,037) (972)
Accumulated Deficit (4,456) 0
Total Shareholders' Equity 871,049 880,721
Total Liabilities and Shareholders' Equity $ 1,349,904 $ 1,239,194
[1] Long-Term Debt consists of outstanding amounts on the Credit Facility less unamortized deferred financing cost. Outstanding amounts on the Credit Facility were $447,000 and $330,000 as of December 31, 2016 and 2015, respectively. Please see note 2 to these Consolidated Financial Statements describing the effects of the accounting principle change covering the deferred financing cost.