XML 37 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operation Activities      
Net Loss $ (12,808)us-gaap_NetIncomeLoss $ (105,417)us-gaap_NetIncomeLoss $ (73,192)us-gaap_NetIncomeLoss
Reconciliation of Net Loss to Net Cash Provided by (Used in) Operating Activates      
Depreciation Expense 80,531us-gaap_Depreciation 74,375us-gaap_Depreciation 69,219us-gaap_Depreciation
Impairment Loss on Vessel 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 12,030us-gaap_AssetImpairmentCharges
Loss on Contract 0us-gaap_GainLossOnContractTermination 5,000us-gaap_GainLossOnContractTermination 0us-gaap_GainLossOnContractTermination
Dry-dock Expenditure (5,346)nat_DryDockExpenditures (17,928)nat_DryDockExpenditures (16,538)nat_DryDockExpenditures
Amortization of Deferred Finance Costs 1,228us-gaap_AmortizationOfFinancingCosts 1,228us-gaap_AmortizationOfFinancingCosts 1,365us-gaap_AmortizationOfFinancingCosts
Deferred Compensation Liability 782us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 832us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 1,391us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense
Compensation- Restricted Shares 0nat_RestrictedSharesPeriodExpense 0nat_RestrictedSharesPeriodExpense 1,540nat_RestrictedSharesPeriodExpense
Share-based Compensation 997us-gaap_ShareBasedCompensation 2,093us-gaap_ShareBasedCompensation 1,258us-gaap_ShareBasedCompensation
Gain on Equity Method Investment (3,285)us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments
Adjustment of warrants to fair value 915us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants
Other, net 37us-gaap_OtherNoncashIncomeExpense (5)us-gaap_OtherNoncashIncomeExpense (170)us-gaap_OtherNoncashIncomeExpense
Changes in Operating Assets and Liabilities      
Accounts Receivables 3,539us-gaap_IncreaseDecreaseInAccountsReceivable (11,435)us-gaap_IncreaseDecreaseInAccountsReceivable 17,532us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts Receivables, Related Party 0us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 0us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties (11,291)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Inventory 2,438us-gaap_IncreaseDecreaseInInventories 3,528us-gaap_IncreaseDecreaseInInventories 3,538us-gaap_IncreaseDecreaseInInventories
Prepaid Expenses and Other Current Assets 300us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (130)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 7,799us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts Payable and Accrued Liabilities 2,784us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,796)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (7,609)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accounts Payable, Related party 0us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 0us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 610us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Voyages in Progress (14,633)us-gaap_IncreaseDecreaseInUnbilledReceivables 4,390us-gaap_IncreaseDecreaseInUnbilledReceivables 5,233us-gaap_IncreaseDecreaseInUnbilledReceivables
Non-current Related party Receivables 0us-gaap_IncreaseDecreaseDueFromOtherRelatedParties 0us-gaap_IncreaseDecreaseDueFromOtherRelatedParties (13,282)us-gaap_IncreaseDecreaseDueFromOtherRelatedParties
Net Cash Provided by (Used in) Operating Activities 57,479us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (47,265)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (567)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities      
Proceeds from Sale of Marketable Securities 0nat_PaymentsForProceedsFromMarketableSecurities 600nat_PaymentsForProceedsFromMarketableSecurities 0nat_PaymentsForProceedsFromMarketableSecurities
Investment in Vessels (73,772)nat_Paymentstoacquirevessel (6,983)nat_Paymentstoacquirevessel (2,745)nat_Paymentstoacquirevessel
Investment in Other Fixed Assets (281)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (1,864)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment 0us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Deposits and Loan Repayment from Seller 0us-gaap_PaymentsForProceedsFromPolicyLoans 5,475us-gaap_PaymentsForProceedsFromPolicyLoans 9,000us-gaap_PaymentsForProceedsFromPolicyLoans
Investments in Nordic American Offshore Ltd (11,403)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (65,004)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Acquisition of Orion Tankers Ltd 0us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates (271)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates 0us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Cash arising from obtaining control of Orion Tankers Ltd 0nat_CashAssumedDuringPeriod 6,544nat_CashAssumedDuringPeriod 0nat_CashAssumedDuringPeriod
Acquisition of Scandic American Shipping Ltd, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessTwoNetOfCashAcquired (7,641)us-gaap_PaymentsToAcquireBusinessTwoNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessTwoNetOfCashAcquired
Acquisition of Scandic Assets Held for Sale 0nat_InvestmentInAcquireeAssetsHeldForSale (5,467)nat_InvestmentInAcquireeAssetsHeldForSale 0nat_InvestmentInAcquireeAssetsHeldForSale
Proceeds from Sale of Scandic Assets held for Sale 0nat_ProceedsFromSaleOfAcquireeAssetsHeldForSale 5,467nat_ProceedsFromSaleOfAcquireeAssetsHeldForSale 0nat_ProceedsFromSaleOfAcquireeAssetsHeldForSale
Change in Restricted Cash 0us-gaap_IncreaseDecreaseInRestrictedCash (5,000)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Return of Investments 3,772us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Other, net 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 889us-gaap_PaymentsForProceedsFromOtherInvestingActivities (129)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Provided by (Used in) Investing Activities (81,685)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (73,255)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 6,126us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities      
Proceeds from Issuance of Common Stock 113,433us-gaap_ProceedsFromIssuanceOfCommonStock 172,611us-gaap_ProceedsFromIssuanceOfCommonStock 75,582us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from Use of Credit Facility 0us-gaap_ProceedsFromLinesOfCredit 40,000us-gaap_ProceedsFromLinesOfCredit 270,000us-gaap_ProceedsFromLinesOfCredit
Repayments on Credit Facility 0us-gaap_RepaymentsOfLinesOfCredit (40,000)us-gaap_RepaymentsOfLinesOfCredit (250,000)us-gaap_RepaymentsOfLinesOfCredit
Credit Facility Costs 0us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts (6,139)us-gaap_PaymentsOfFinancingCosts
Dividends Distributed (54,069)us-gaap_PaymentsOfDividendsCommonStock (41,756)us-gaap_PaymentsOfDividendsCommonStock (63,497)us-gaap_PaymentsOfDividendsCommonStock
Net Cash Provided by Financing Activities 59,364us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 130,855us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 25,946us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Increase in Cash and Cash Equivalents 35,158us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,335us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 31,505us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Year 65,675us-gaap_CashAndCashEquivalentsAtCarryingValue 55,511us-gaap_CashAndCashEquivalentsAtCarryingValue 24,006us-gaap_CashAndCashEquivalentsAtCarryingValue
Effect of Exchange Rate changes on Cash and Cash Equivalents (97)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (171)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and Cash Equivalents at End of Year 100,736us-gaap_CashAndCashEquivalentsAtCarryingValue 65,675us-gaap_CashAndCashEquivalentsAtCarryingValue 55,511us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash Paid for Interest 9,700us-gaap_InterestPaidNet 7,158us-gaap_InterestPaidNet 2,928us-gaap_InterestPaidNet
Cash Paid for Taxes 86us-gaap_IncomeTaxesPaidNet 214us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Fair value of shares distributed as dividend in kind $ 12,589nat_FairValueOfSharesDistributedAsDividendInKind $ 0nat_FairValueOfSharesDistributedAsDividendInKind $ 0nat_FairValueOfSharesDistributedAsDividendInKind