XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities      
Net (Loss) Income $ (105,417) $ (73,192) $ (72,298)
Reconciliation of Net (Loss) Income to Net Cash Provided by Operating Activities      
Depreciation Expense 74,375 69,219 64,626
Impairment Loss on Vessel 0 12,030 0
Loss on Contract 5,000 0 16,200
Dry-dock Expenditures (17,928) (16,538) (11,577)
Amortization of Deferred Finance Costs 1,228 1,365 653
Deferred Compensation Liability 832 1,391 1,741
Compensation- Restricted Shares 0 1,540 67
Share-based Compensation 2,093 1,258 1,320
Other, net (5) (170) 0
Changes in Operating Assets and Liabilities:      
Accounts Receivables (11,435) 17,532 (9,682)
Accounts Receivables Related party 0 (11,291) 1,571
Inventory 3,528 3,538 (3,982)
Prepaid and Other Current Assets (130) 7,799 (4,167)
Accounts Payable and Accrued Liabilities (3,796) (7,609) 13,983
Accounts Payable Related party 0 610 926
Voyages in Progress 4,390 5,233 (5,233)
Non-current Related party Receivables 0 (13,282) (18,941)
Other Non-current Assets 0 0 12,630
Net Cash (Used in) Provided by Operating Activities (47,265) (567) (12,163)
Cash Flows from Investing Activities      
Proceeds from Sale (Investment in) Marketable Securities 600 0 (795)
Investment in Vessels (6,983) (2,745) (91,536)
Investment in Other Fixed Assets (1,864) 0 0
Deposit and Loan repayment from seller 5,475 9,000 10,609
Acquisition of Nordic American Offshore Ltd (65,004) 0 0
Acquisition of Orion Tankers Ltd (271) 0 0
Cash arising from obtaining control of Orion Tankers Ltd 6,544 0 0
Acquisition of Scandic American Shipping Ltd, net of cash acquired (7,641) 0 0
Acquisition of Scandic Assets Held for Sale (5,467) 0 0
Proceeds from Sale of Scandic Assets held for Sale 5,467 0 0
Change in Restricted Cash (5,000) 0 0
Other, net 889 (129) (61)
Net Cash Provided by (Used in) Investing Activities (73,255) 6,126 (81,783)
Cash Flows from Financing Activities      
Proceeds from Issuance of Common Stock 172,611 75,582 4
Proceeds from Use of Credit Facility 40,000 270,000 155,000
Repayments on Credit Facility (40,000) (250,000)  
Credit Facility Costs 0 (6,139) 0
Dividends Paid (41,756) (63,497) (54,273)
Net Cash Provided by Financing Activities 130,855 25,946 100,731
Net Increase (Decrease) in Cash and Cash Equivalents 10,335 31,505 6,785
Cash and Cash Equivalents at the Beginning of Year 55,511 24,006 17,221
Effect of exchange rate changes on Cash and Cash Equivalents (171) 0 0
Cash and Cash Equivalents at the End of Year 65,675 55,511 24,006
Cash Paid for Interest 7,158 2,928 1,902
Cash Paid for Taxes $ 214 $ 0 $ 0