XML 60 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities      
Net (Loss) Income $ (72,298) $ (809) $ 1,012
Reconciliation of Net (Loss) Income to Net Cash Provided by Operating Activities      
Depreciation Expense 64,626 62,545 55,035
Loss on Contract 16,200 0 0
Dry-dock Expenditures (11,577) (5,205) (5,330)
Amortization of Deferred Finance Costs 653 653 653
Deferred Compensation Liability 1,741 2,450 1,606
Compensation- Restricted Shares 67 2,838 5,366
Share-based Compensation 1,320 60 (2,133)
Other, net 0 0 124
Changes in Operating Assets and Liabilities:      
Accounts Receivables (8,111) 7,326 17,650
Accounts Payable and Accrued Liabilities 14,909 (3,151) (38)
Prepaid and Other Current Assets (8,149) 172 (1,706)
Deferred Revenue 0 (537) 88
Voyages in Progress (5,233) 0 0
Other Non-current Assets (6,311) (8,590) (9,132)
Net Cash (Used in) Provided by Operating Activities (12,163) 57,752 63,195
Cash Flows from Investing Activities      
Investment in Marketable Securities (795) 0 0
Investment in Joint Venture (61) 0 0
Investment in Vessels (91,536) (194,426) (179,275)
Loan repayment from (paid to) seller, Nordic Galaxy 10,609 (8,384) (11,055)
Net Cash Used in Investing Activities (81,783) (202,810) (190,330)
Cash Flows from Financing Activities      
Proceeds from Issuance of Common Stock 4 136,510 236,684
Proceeds from Use of Credit Facility 155,000 225,000 66,000
Repayments on Credit Facility 0 (150,000) (81,000)
Dividends Paid (54,273) (79,728) (95,431)
Net Cash Provided by Financing Activities 100,731 131,783 126,253
Net Increase (Decrease) in Cash and Cash Equivalents 6,785 (13,275) (882)
Cash and Cash Equivalents at the Beginning of Year 17,221 30,496 31,378
Cash and Cash Equivalents at the End of Year 24,006 17,221 30,496
Cash Paid for Interest 1,902 1,551 1,249
Cash Paid for Taxes $ 0 $ 0 $ 0