XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Business Combination (Tables)
6 Months Ended
Sep. 30, 2025
Notes Tables  
Business Combination [Table Text Block]

(In thousands)

    
     

Cash and cash equivalents

 $221 

Accounts receivable

  116 

Materials and supplies

  537 

Operating lease right-of-use

  3,063 

Prepaid expenses and other assets

  265 

Property, plant, and equipment

  24,584 

Intangible assets

  4,133 

Goodwill

  12,280 

Total assets acquired

  45,199 
     

Accounts payable

  1,252 

Accrued expenses and other liabilities

  112 

Lease liabilities

  3,063 

Deferred income taxes

  4,208 

Deferred revenue

  556 

Total liabilities assumed

  9,191 
     

Total fair value of net assets acquired

  36,008 

Less: redeemable noncontrolling interest

  (17,644)

Total Adjusted Base Purchase Price

 $18,364 
Business Combination, Pro Forma Information [Table Text Block]
  

(In thousands)

  

(In thousands)

 
  

Three Months Ended September 30,

  

Six Months Ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Total revenue

 $3,159  $2,958  $6,193  $3,447 
                 

Net income (loss) from continuing operations

 $313  $410  $387  $(190)
  

(In thousands)

 
  

Three Months Ended September 30,

  

Six Months Ended September 30,

 
  

2025 (Actual)

  

2024 (Actual)

  

2025 (Actual)

  

2024 (Pro Forma)

 

Revenue

 $3,159  $2,958  $6,193  $5,858 
                 

Net loss from continuing operations attributable to common shareholders

  (802)  (1,482)  (1,588)  (7,593)

Net income from discontinued operations attributable to common shareholders

  50   801   88   2,860 

Net loss attributable to common shareholders

 $(752) $(681) $(1,500) $(4,733)
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
  

(In thousands)

  

(In thousands)

 
  

Three Months Ended September 30,

  

Six Months Ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Supplemental schedule of noncash investing and financing activities

                

Fair value of Amplex assets acquired

 $-  $-  $-  $45,199 

Less: redeemable noncontrolling interest

  -   -   -   (17,644)

Less: cash paid for Amplex common stock

  -   -   -   (18,364)

Amplex liabilities assumed

 $-  $-  $-  $9,191