FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-282099-03

BANK5 2025-5YR14 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-282099) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

This free writing prospectus has been prepared by the underwriters for information purposes only and does not constitute, in whole or in part, a prospectus for the purposes of (i) Regulation (EU) 2017/1129 (as amended), (ii) such Regulation as it forms part of UK domestic law, or (iii) Part VI of the UK Financial Services and Markets Act 2000, as amended; and does not constitute an offering document for any other purpose.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, BofA Securities, Inc., Morgan Stanley & Co. LLC, J.P. Morgan Securities LLC, Academy Securities, Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

“BofA Securities” is the marketing name for the global banking and global markets businesses of Bank of America Corporation. Lending, derivatives, and other commercial banking activities are performed globally by banking affiliates of Bank of America Corporation, including Bank of America, N.A., member FDIC. Securities, strategic advisory, and other investment banking activities are performed globally by investment banking affiliates of Bank of America Corporation, including, in the United States, BofA Securities, Inc., which is a registered broker-dealer and member of FINRA and SIPC, and, in other jurisdictions, locally registered entities.

J.P. Morgan is the marketing name for the investment banking businesses of JPMorgan Chase & Co. and its subsidiaries worldwide. Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by JPMS and its securities affiliates, and lending, derivatives and other commercial banking activities are performed by JPMorgan Chase Bank, National Association and its banking affiliates. JPMS is a member of SIPC and the NYSE.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group
1.00	Loan		35	Southeast Workforce MHC Portfolio	9.9%		WFB	WFB	NAP	NAP
1.01	Property		1	Florida Sun Estates	1.3%	12.7%
1.02	Property		1	Tampa Sun Estates 3 & 4	0.6%	5.6%
1.03	Property		1	Lake Mary MHP	0.5%	5.1%
1.04	Property		1	Tampa Sun Estates	0.5%	4.7%
1.05	Property		1	Pelican Sun Estates 1 & 2	0.4%	4.1%
1.06	Property		1	Circle Drive Mobile Home Park	0.4%	3.5%
1.07	Property		1	University Sun Estates 2 & 3	0.4%	3.5%
1.08	Property		1	Maitland Sun Estates	0.3%	3.4%
1.09	Property		1	St Pete Sun Estates	0.3%	3.1%
1.10	Property		1	Asheville SV 1 & 2	0.3%	3.0%
1.11	Property		1	St Pete Sun Estates 2	0.3%	2.9%
1.12	Property		1	Hickory Corner Mobile Home Park	0.3%	2.8%
1.13	Property		1	Creekside Mobile Home Park	0.3%	2.7%
1.14	Property		1	Commerce Park Sun Estates 1 & 2	0.3%	2.7%
1.15	Property		1	Tampa Sun Estates 5	0.3%	2.7%
1.16	Property		1	Tampa Sun Estates 6	0.3%	2.6%
1.17	Property		1	Hillside Village Mobile Home Park	0.3%	2.6%
1.18	Property		1	Meadowview Mobile Home Park	0.3%	2.6%
1.19	Property		1	Countryside Mobile Home Park	0.3%	2.6%
1.20	Property		1	Charlotte Southern Villages 2	0.3%	2.5%
1.21	Property		1	University Sun Estates	0.2%	2.3%
1.22	Property		1	Knoxville SV 1 & 2	0.2%	2.2%
1.23	Property		1	Dogwood Mobile Home Park	0.2%	2.1%
1.24	Property		1	Cherry Valley Mobile Home Park	0.2%	2.1%
1.25	Property		1	Eastgate Mobile Home Park	0.2%	1.8%
1.26	Property		1	North Orlando Sun Estates 2	0.2%	1.8%
1.27	Property		1	Gaddy Mobile Home Park	0.2%	1.7%
1.28	Property		1	Archdale Mobile Home Park	0.2%	1.6%
1.29	Property		1	Tampa Sun Estates 2	0.2%	1.5%
1.30	Property		1	Woodland Mobile Home Park	0.1%	1.5%
1.31	Property		1	Salisbury Mobile Home Park	0.1%	1.4%
1.32	Property		1	Eastside Village Mobile Home Park	0.1%	1.2%
1.33	Property		1	Villages Sun Estates	0.1%	1.1%
1.34	Property		1	Florida Sun Estates 2	0.1%	1.1%
1.35	Property		1	Sunshine Mobile Home Park	0.1%	1.0%
2.00	Loan		1	Harden Ranch Plaza	9.4%	100.0%	WFB	WFB	NAP	NAP
3.00	Loan		1	1401 H	7.7%	100.0%	MSBNA	MSMCH	NAP	NAP
4.00	Loan		1	Grand Plaza	7.6%	100.0%	MSBNA	MSMCH	NAP	NAP
5.00	Loan		1	8044 Montgomery	6.8%	100.0%	WFB	WFB	NAP	NAP
6.00	Loan		1	The Spiral	5.8%	100.0%	JPMCB/WFB	JPMCB/WFB	NAP	NAP
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	5.3%		MSBNA	MSMCH	Group 2	NAP
7.01	Property		1	Marriott Northwest Atlanta at Galleria	3.6%	67.1%
7.02	Property		1	SpringHill Suites Atlanta Northwest	1.7%	32.9%
8.00	Loan		4	Sycamore Portfolio	5.0%		JPMCB	JPMCB	NAP	NAP
8.01	Property		1	926 North Sycamore Avenue	3.7%	75.0%
8.02	Property		1	909-911 North Orange Drive	0.6%	11.4%
8.03	Property		1	925 North Orange Drive	0.5%	9.4%
8.04	Property		1	7029 Willoughby Avenue	0.2%	4.3%
9.00	Loan		1	Box House Hotel	4.6%	100.0%	MSBNA	MSMCH	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay	4.1%		WFB	WFB	NAP	NAP
10.01	Property		1	1420 Harbor Bay Parkway	0.6%	14.1%
10.02	Property		1	1351 Harbor Bay Parkway	0.6%	13.6%
10.03	Property		1	1451 Harbor Bay Parkway	0.5%	12.0%
10.04	Property		1	1640 South Loop Road	0.5%	11.1%
10.05	Property		1	1650 Harbor Bay Parkway	0.5%	11.1%
10.06	Property		1	1600 Harbor Bay Parkway	0.4%	10.9%
10.07	Property		1	1350 South Loop Road	0.4%	9.6%
10.08	Property		1	1321 Harbor Bay Parkway	0.3%	7.0%
10.09	Property		1	1501 Harbor Bay Parkway	0.3%	6.7%
10.10	Property		1	1411 Harbor Bay Parkway	0.2%	3.9%
11.00	Loan		1	Township Apartments	3.8%	100.0%	WFB	WFB	Group 1	NAP
12.00	Loan		1	Hollyview Apartments	3.5%	100.0%	WFB	WFB	Group 1	NAP
13.00	Loan		1	Redmond Town Center	3.4%	100.0%	WFB	WFB	NAP	NAP
14.00	Loan		1	Las Olas City Centre	3.4%	100.0%	JPMCB	JPMCB	NAP	NAP
15.00	Loan		1	Logan Cargo Park	3.4%	100.0%	MSBNA	MSMCH	NAP	NAP
16.00	Loan		1	Gateway Center North	2.8%	100.0%	BANA	BANA	NAP	NAP
17.00	Loan		1	Boudin at the Wharf	2.7%	100.0%	WFB	WFB	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	2.5%	100.0%	MSBNA	MSMCH	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	1.9%	100.0%	BANA	BANA	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	1.6%	100.0%	MSBNA	MSMCH	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	1.4%	100.0%	WFB	WFB	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	1.1%	100.0%	JPMCB	JPMCB	NAP	NAP
23.00	Loan		1	Fairfield Inn Clermont	0.9%	100.0%	MSBNA	MSMCH	Group 2	NAP
24.00	Loan		1	Market Center	0.8%	100.0%	MSBNA	MSMCH	NAP	NAP
25.00	Loan		1	Larada MHP 2	0.5%	100.0%	MSBNA	MSMCH	NAP	NAP

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address	City	County	State	Zip Code	General Property Type	Detailed Property Type
1.00	Loan		35	Southeast Workforce MHC Portfolio	Various	Various	Various	Various	Various	Manufactured Housing	Various
1.01	Property		1	Florida Sun Estates	3535 Roberts Ave	Tallahassee	Leon	FL	32310	Manufactured Housing	Manufactured Housing/RV Park
1.02	Property		1	Tampa Sun Estates 3 & 4	10603 N Nebraska Avenue and 14011 N Nebraska Avenue	Tampa	Hillsborough	FL	33612	Manufactured Housing	Manufactured Housing/RV Park
1.03	Property		1	Lake Mary MHP	1651 Spring Hammock Way	Longwood	Seminole	FL	32750	Manufactured Housing	Manufactured Housing/RV Park
1.04	Property		1	Tampa Sun Estates	10101 North Florida Ave	Tampa	Hillsborough	FL	33612	Manufactured Housing	Manufactured Housing/RV Park
1.05	Property		1	Pelican Sun Estates 1 & 2	10921 and 11123 North Nebraska Ave	Tampa	Hillsborough	FL	33612	Manufactured Housing	Manufactured Housing
1.06	Property		1	Circle Drive Mobile Home Park	4060 South Main Street	Salisbury	Rowan	NC	28147	Manufactured Housing	Manufactured Housing
1.07	Property		1	University Sun Estates 2 & 3	514 & 604 Glenn Road and 333 Holiday Acres Drive	Orlando	Orange	FL	32833	Manufactured Housing	Manufactured Housing/RV Park
1.08	Property		1	Maitland Sun Estates	9165 South US Highway 17-92	Maitland	Seminole	FL	32751	Manufactured Housing	Manufactured Housing
1.09	Property		1	St Pete Sun Estates	5000 28th Street North	St. Petersburg	Pinellas	FL	33714	Manufactured Housing	Manufactured Housing
1.10	Property		1	Asheville SV 1 & 2	36 Mulberry Street and 55 Monnie Jones Road	Asheville, Weaverville	Buncombe	NC	28804, 28787	Manufactured Housing	Manufactured Housing
1.11	Property		1	St Pete Sun Estates 2	2600 58th Avenue North	St. Petersburg	Pinellas	FL	33714	Manufactured Housing	Manufactured Housing
1.12	Property		1	Hickory Corner Mobile Home Park	105 Hickory Corner Circle	Maryville	Blount	TN	37804	Manufactured Housing	Manufactured Housing/RV Park
1.13	Property		1	Creekside Mobile Home Park	523 Low Ground Road	Enfield	Halifax	NC	27823	Manufactured Housing	Manufactured Housing/RV Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2	6800 Northwest Gainesville Road & 4023 Northwest Gainesville Road	Ocala	Marion	FL	34475	Manufactured Housing	Manufactured Housing
1.15	Property		1	Tampa Sun Estates 5	221 21st Street Southeast	Ruskin	Hillsborough	FL	33570	Manufactured Housing	Manufactured Housing
1.16	Property		1	Tampa Sun Estates 6	17123 Rich Jo Circle	Lutz	Hillsborough	FL	33548	Manufactured Housing	Manufactured Housing
1.17	Property		1	Hillside Village Mobile Home Park	931 Mobile Lane	Gastonia	Gaston	NC	28054	Manufactured Housing	Manufactured Housing/RV Park
1.18	Property		1	Meadowview Mobile Home Park	4427 Morganton Road	Maryville	Blount	TN	37801	Manufactured Housing	Manufactured Housing/RV Park
1.19	Property		1	Countryside Mobile Home Park	200 Countryside Circle	Moore	Spartanburg	SC	29369	Manufactured Housing	Manufactured Housing
1.20	Property		1	Charlotte Southern Villages 2	3500 Green Haven Court	Concord	Cabarrus	NC	28025	Manufactured Housing	Manufactured Housing/RV Park
1.21	Property		1	University Sun Estates	16268 East Colonial Drive	Orlando	Orange	FL	32820	Manufactured Housing	Manufactured Housing/RV Park
1.22	Property		1	Knoxville SV 1 & 2	260 Sagebrush Way; 209 Allendale Drive	Maryville, Friendsville	Blount	TN	37801, 37737	Manufactured Housing	Manufactured Housing
1.23	Property		1	Dogwood Mobile Home Park	1220 Branch Street	Gastonia	Gaston	NC	28054	Manufactured Housing	Manufactured Housing/RV Park
1.24	Property		1	Cherry Valley Mobile Home Park	77 J R Lane	Candler	Buncombe	NC	28715	Manufactured Housing	Manufactured Housing/RV Park
1.25	Property		1	Eastgate Mobile Home Park	100 Richey Drive	Greer	Spartanburg	SC	29651	Manufactured Housing	Manufactured Housing
1.26	Property		1	North Orlando Sun Estates 2	481 Sunshine Court	Deland	Volusia	FL	32724	Manufactured Housing	Manufactured Housing/RV Park
1.27	Property		1	Gaddy Mobile Home Park	1055 Gaddy Mobile Home Drive	Kannapolis	Rowan	NC	28081	Manufactured Housing	Manufactured Housing
1.28	Property		1	Archdale Mobile Home Park	100 Archdale Drive	Bessemer City	Gaston	NC	28016	Manufactured Housing	Manufactured Housing/RV Park
1.29	Property		1	Tampa Sun Estates 2	10803 North Annette Avenue	Tampa	Hillsborough	FL	33612	Manufactured Housing	Manufactured Housing
1.30	Property		1	Woodland Mobile Home Park	102 Selwyn Circle	Gastonia	Gaston	NC	28052	Manufactured Housing	Manufactured Housing
1.31	Property		1	Salisbury Mobile Home Park	1017 Bringle Ferry Rd	Salisbury	Rowan	NC	28144	Manufactured Housing	Manufactured Housing
1.32	Property		1	Eastside Village Mobile Home Park	102 Boot Hill Court	Spartanburg	Spartanburg	SC	29303	Manufactured Housing	Manufactured Housing
1.33	Property		1	Villages Sun Estates	32425 Anglers Avenue	Leesburg	Lake	FL	34748	Manufactured Housing	Manufactured Housing
1.34	Property		1	Florida Sun Estates 2	5601 Aenon Church TR, 5646 Aenon Church TR, 5660 White Hill LN, 5750 White Hill	Tallahassee	Leon	FL	32304	Manufactured Housing	Manufactured Housing/RV Park
1.35	Property		1	Sunshine Mobile Home Park	1633 Lake Drive	Cocoa	Brevard	FL	32926	Manufactured Housing	Manufactured Housing
2.00	Loan		1	Harden Ranch Plaza	1488-1826 North Main Street	Salinas	Monterey	CA	93906	Retail	Anchored
3.00	Loan		1	1401 H	1401 H Street Northwest	Washington	District of Columbia	DC	20005	Office	CBD
4.00	Loan		1	Grand Plaza	540 North State Street	Chicago	Cook	IL	60654	Multifamily	High Rise
5.00	Loan		1	8044 Montgomery	8044 Montgomery Road	Cincinnati	Hamilton	OH	45236	Office	Suburban
6.00	Loan		1	The Spiral	66 Hudson Boulevard	New York	New York	NY	10001	Office	CBD
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	Various	Atlanta	Cobb	GA	30339	Hospitality	Various
7.01	Property		1	Marriott Northwest Atlanta at Galleria	200 Interstate North Parkway Southeast	Atlanta	Cobb	GA	30339	Hospitality	Full Service
7.02	Property		1	SpringHill Suites Atlanta Northwest	230 Interstate North Circle Southeast	Atlanta	Cobb	GA	30339	Hospitality	Limited Service
8.00	Loan		4	Sycamore Portfolio	Various	Los Angeles	Los Angeles	CA	Various	Various	Various
8.01	Property		1	926 North Sycamore Avenue	926 North Sycamore Avenue	Los Angeles	Los Angeles	CA	90038	Mixed Use	Office/Retail
8.02	Property		1	909-911 North Orange Drive	909-911 North Orange Drive	Los Angeles	Los Angeles	CA	90038	Retail	Anchored
8.03	Property		1	925 North Orange Drive	925 North Orange Drive	Los Angeles	Los Angeles	CA	90038	Retail	Single Tenant
8.04	Property		1	7029 Willoughby Avenue	7029 Willoughby Avenue	Los Angeles	Los Angeles	CA	90038	Retail	Anchored
9.00	Loan		1	Box House Hotel	59-77 Box Street	Brooklyn	Kings	NY	11222	Hospitality	Select Service
10.00	Loan		10	Radius at Harbor Bay	Various	Alameda	Alameda	CA	94502	Various	Various
10.01	Property		1	1420 Harbor Bay Parkway	1420 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Office	Suburban
10.02	Property		1	1351 Harbor Bay Parkway	1351 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
10.03	Property		1	1451 Harbor Bay Parkway	1451 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Industrial	R&D
10.04	Property		1	1640 South Loop Road	1640 South Loop Road	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
10.05	Property		1	1650 Harbor Bay Parkway	1650 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
10.06	Property		1	1600 Harbor Bay Parkway	1600 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
10.07	Property		1	1350 South Loop Road	1350 South Loop Road	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
10.08	Property		1	1321 Harbor Bay Parkway	1321 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
10.09	Property		1	1501 Harbor Bay Parkway	1501 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
10.10	Property		1	1411 Harbor Bay Parkway	1411 Harbor Bay Parkway	Alameda	Alameda	CA	94502	Mixed Use	R&D/Lab/Office
11.00	Loan		1	Township Apartments	411 South Bender Avenue 300	Humble	Harris	TX	77338	Multifamily	Garden
12.00	Loan		1	Hollyview Apartments	5555 Holly View Drive	Houston	Harris	TX	77091	Multifamily	Garden
13.00	Loan		1	Redmond Town Center	7525 166th Avenue Northeast	Redmond	King	WA	98052	Retail	Lifestyle Center
14.00	Loan		1	Las Olas City Centre	401 East Las Olas Boulevard	Fort Lauderdale	Broward	FL	33301	Office	CBD
15.00	Loan		1	Logan Cargo Park	440 and 480 William F McClellan Highway	East Boston	Suffolk	MA	02128	Industrial	Warehouse/Distribution
16.00	Loan		1	Gateway Center North	501 Gateway Drive	Brooklyn	Kings	NY	11239	Retail	Anchored
17.00	Loan		1	Boudin at the Wharf	160 Jefferson Street	San Francisco	San Francisco	CA	94133	Retail	Single Tenant
18.00	Loan		1	Prosper South Bend Apartments	3001 East Jefferson Boulevard	South Bend	St. Joseph	IN	46615	Multifamily	Garden
19.00	Loan		1	Marriott Dual Brand Altoona	2915 Pleasant Valley Boulevard	Altoona	Blair	PA	16602	Hospitality	Limited Service
20.00	Loan		1	Marriott Rochester Airport	1890 West Ridge Road and 100 Fetzner Road	Rochester	Monroe	NY	14615	Hospitality	Full Service
21.00	Loan		1	San Clemente Self Storage	170 Avenida La Pata	San Clemente	Orange	CA	92673	Self Storage	Self Storage
22.00	Loan		1	La Plaza Hubbard	1812 - 1840 West Hubbard Street and 1833 West Grand Avenue	Chicago	Cook	IL	60622	Mixed Use	Office/Retail/Flex
23.00	Loan		1	Fairfield Inn Clermont	1750 Hunt Trace Boulevard	Clermont	Lake	FL	34711	Hospitality	Limited Service
24.00	Loan		1	Market Center	2531 and 2561 Citiplace Court	Baton Rouge	East Baton Rouge	LA	70808	Retail	Unanchored
25.00	Loan		1	Larada MHP 2	1823 North 40th Street	Phoenix	Maricopa	AZ	85008	Manufactured Housing	Manufactured Housing

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %
1.00	Loan		35	Southeast Workforce MHC Portfolio	Various	Various	1,919	Pads	54,716.00	88,000,000	88,000,000	88,000,000	5.65800%
1.01	Property		1	Florida Sun Estates	1971	NAP	307	Pads		11,171,810	11,171,810	11,171,810
1.02	Property		1	Tampa Sun Estates 3 & 4	1944, 1949-1954, 1952	NAP	112	Pads		4,944,762	4,944,762	4,944,762
1.03	Property		1	Lake Mary MHP	1969	NAP	70	Pads		4,483,810	4,483,810	4,483,810
1.04	Property		1	Tampa Sun Estates	1952	NAP	70	Pads		4,140,190	4,140,190	4,140,190
1.05	Property		1	Pelican Sun Estates 1 & 2	1946	NAP	64	Pads		3,637,333	3,637,333	3,637,333
1.06	Property		1	Circle Drive Mobile Home Park	1967	NAP	63	Pads		3,121,905	3,121,905	3,121,905
1.07	Property		1	University Sun Estates 2 & 3	1974	NAP	52	Pads		3,109,333	3,109,333	3,109,333
1.08	Property		1	Maitland Sun Estates	1930	NAP	39	Pads		2,992,000	2,992,000	2,992,000
1.09	Property		1	St Pete Sun Estates	1950	NAP	44	Pads		2,698,667	2,698,667	2,698,667
1.10	Property		1	Asheville SV 1 & 2	1985	2023	48	Pads		2,660,952	2,660,952	2,660,952
1.11	Property		1	St Pete Sun Estates 2	1950	NAP	41	Pads		2,522,667	2,522,667	2,522,667
1.12	Property		1	Hickory Corner Mobile Home Park	1950	2020	54	Pads		2,489,143	2,489,143	2,489,143
1.13	Property		1	Creekside Mobile Home Park	1980-1990	NAP	105	Pads		2,409,524	2,409,524	2,409,524
1.14	Property		1	Commerce Park Sun Estates 1 & 2	1948-1988	NAP	79	Pads		2,405,333	2,405,333	2,405,333
1.15	Property		1	Tampa Sun Estates 5	1958	NAP	38	Pads		2,346,667	2,346,667	2,346,667
1.16	Property		1	Tampa Sun Estates 6	1968	NAP	33	Pads		2,304,762	2,304,762	2,304,762
1.17	Property		1	Hillside Village Mobile Home Park	1960	NAP	39	Pads		2,304,762	2,304,762	2,304,762
1.18	Property		1	Meadowview Mobile Home Park	1992	2021	43	Pads		2,304,762	2,304,762	2,304,762
1.19	Property		1	Countryside Mobile Home Park	1984	NAP	65	Pads		2,262,857	2,262,857	2,262,857
1.20	Property		1	Charlotte Southern Villages 2	1967	NAP	42	Pads		2,220,952	2,220,952	2,220,952
1.21	Property		1	University Sun Estates	1958	NAP	37	Pads		1,994,667	1,994,667	1,994,667
1.22	Property		1	Knoxville SV 1 & 2	1986, 2015	NAP	53	Pads		1,948,571	1,948,571	1,948,571
1.23	Property		1	Dogwood Mobile Home Park	1960	NAP	33	Pads		1,822,857	1,822,857	1,822,857
1.24	Property		1	Cherry Valley Mobile Home Park	1998	NAP	33	Pads		1,818,667	1,818,667	1,818,667
1.25	Property		1	Eastgate Mobile Home Park	1980, 2002	NAP	42	Pads		1,613,333	1,613,333	1,613,333
1.26	Property		1	North Orlando Sun Estates 2	1967	NAP	31	Pads		1,592,381	1,592,381	1,592,381
1.27	Property		1	Gaddy Mobile Home Park	1967	NAP	29	Pads		1,491,810	1,491,810	1,491,810
1.28	Property		1	Archdale Mobile Home Park	1960	NAP	29	Pads		1,408,000	1,408,000	1,408,000
1.29	Property		1	Tampa Sun Estates 2	1948-1970	NAP	23	Pads		1,357,714	1,357,714	1,357,714
1.30	Property		1	Woodland Mobile Home Park	1960	NAP	25	Pads		1,299,048	1,299,048	1,299,048
1.31	Property		1	Salisbury Mobile Home Park	1967	NAP	25	Pads		1,194,286	1,194,286	1,194,286
1.32	Property		1	Eastside Village Mobile Home Park	1973	NAP	36	Pads		1,089,524	1,089,524	1,089,524
1.33	Property		1	Villages Sun Estates	1969	NAP	36	Pads		984,762	984,762	984,762
1.34	Property		1	Florida Sun Estates 2	1972	NAP	47	Pads		938,667	938,667	938,667
1.35	Property		1	Sunshine Mobile Home Park	1956	NAP	32	Pads		913,524	913,524	913,524
2.00	Loan		1	Harden Ranch Plaza	1991-1994, 2002	NAP	445,399	SF	187.02	83,300,000	83,300,000	83,300,000	6.11000%
3.00	Loan		1	1401 H	1992	2021	357,252	SF	246.32	68,000,000	68,000,000	68,000,000	6.80000%
4.00	Loan		1	Grand Plaza	2003	2023	481	Units	332,640.33	67,000,000	67,000,000	67,000,000	5.56000%
5.00	Loan		1	8044 Montgomery	1987	2020	402,044	SF	149.24	60,000,000	60,000,000	60,000,000	6.88000%
6.00	Loan		1	The Spiral	2022	NAP	2,844,343	SF	730.12	51,000,000	51,000,000	51,000,000	5.499691075%
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	Various	Various	547	Rooms	85,923.22	47,000,000	47,000,000	47,000,000	6.82500%
7.01	Property		1	Marriott Northwest Atlanta at Galleria	1980	2020	400	Rooms		31,547,945	31,547,945	31,547,945
7.02	Property		1	SpringHill Suites Atlanta Northwest	2022	NAP	147	Rooms		15,452,055	15,452,055	15,452,055
8.00	Loan		4	Sycamore Portfolio	Various	Various	107,742	SF	409.31	44,100,000	44,100,000	44,100,000	7.63000%
8.01	Property		1	926 North Sycamore Avenue	2021	NAP	77,725	SF		33,081,700	33,081,700	33,081,700
8.02	Property		1	909-911 North Orange Drive	1951	2021, 2022	10,385	SF		5,013,100	5,013,100	5,013,100
8.03	Property		1	925 North Orange Drive	1952	2018	14,770	SF		4,123,700	4,123,700	4,123,700
8.04	Property		1	7029 Willoughby Avenue	1949	2018	4,862	SF		1,881,500	1,881,500	1,881,500
9.00	Loan		1	Box House Hotel	2011	2014	128	Rooms	320,312.50	41,000,000	41,000,000	39,270,038	7.93600%
10.00	Loan		10	Radius at Harbor Bay	Various	Various	643,220	SF	328.63	36,600,000	36,492,753	34,332,975	6.12600%
10.01	Property		1	1420 Harbor Bay Parkway	1986	Various	121,216	SF		5,172,381	5,157,225	4,852,001
10.02	Property		1	1351 Harbor Bay Parkway	1984	Various	97,980	SF		4,988,529	4,973,911	4,679,536
10.03	Property		1	1451 Harbor Bay Parkway	1984	Various	86,055	SF		4,381,259	4,368,420	4,109,881
10.04	Property		1	1640 South Loop Road	1996	2021-2022	51,780	SF		4,067,038	4,055,121	3,815,123
10.05	Property		1	1650 Harbor Bay Parkway	2001	2019-2024	67,537	SF		4,055,895	4,044,011	3,804,671
10.06	Property		1	1600 Harbor Bay Parkway	2001	2019-2024	62,696	SF		3,977,898	3,966,241	3,731,504
10.07	Property		1	1350 South Loop Road	1987	2022	43,645	SF		3,508,795	3,498,514	3,291,459
10.08	Property		1	1321 Harbor Bay Parkway	1984	Various	50,177	SF		2,554,991	2,547,505	2,396,734
10.09	Property		1	1501 Harbor Bay Parkway	1985	2021	33,817	SF		2,451,365	2,444,182	2,299,526
10.10	Property		1	1411 Harbor Bay Parkway	1984	Various	28,317	SF		1,441,849	1,437,624	1,352,540
11.00	Loan		1	Township Apartments	1974	2023	300	Units	110,666.67	33,200,000	33,200,000	33,200,000	6.70500%
12.00	Loan		1	Hollyview Apartments	1980	2023	324	Units	95,679.01	31,000,000	31,000,000	31,000,000	6.70500%
13.00	Loan		1	Redmond Town Center	1996, 1999, 2013	NAP	389,431	SF	311.99	30,375,000	30,375,000	30,375,000	6.70000%
14.00	Loan		1	Las Olas City Centre	2003	2023	410,561	SF	353.18	30,000,000	30,000,000	30,000,000	6.65800%
15.00	Loan		1	Logan Cargo Park	1965, 2005	2022	266,690	SF	449.96	30,000,000	30,000,000	30,000,000	6.90000%
16.00	Loan		1	Gateway Center North	2014	NAP	601,212	SF	498.99	25,000,000	25,000,000	25,000,000	6.82700%
17.00	Loan		1	Boudin at the Wharf	2005	NAP	28,177	SF	851.76	24,000,000	24,000,000	21,952,160	6.65900%
18.00	Loan		1	Prosper South Bend Apartments	1968-1970	2022	710	Units	91,549.30	22,000,000	22,000,000	22,000,000	6.82000%
19.00	Loan		1	Marriott Dual Brand Altoona	2017	NAP	197	Rooms	87,055.84	17,150,000	17,150,000	17,150,000	7.51600%
20.00	Loan		1	Marriott Rochester Airport	1979	2014	210	Rooms	69,047.62	14,500,000	14,500,000	14,176,666	8.05300%
21.00	Loan		1	San Clemente Self Storage	1999	NAP	78,049	SF	158.88	12,400,000	12,400,000	12,400,000	5.92500%
22.00	Loan		1	La Plaza Hubbard	1900	2002	121,398	SF	78.25	9,500,000	9,500,000	9,500,000	7.51700%
23.00	Loan		1	Fairfield Inn Clermont	2007	2015	85	Rooms	94,117.65	8,000,000	8,000,000	8,000,000	7.63300%
24.00	Loan		1	Market Center	1996	NAP	44,033	SF	151.02	6,650,000	6,650,000	6,650,000	7.35000%
25.00	Loan		1	Larada MHP 2	1956	NAP	52	Pads	91,730.77	4,770,000	4,770,000	4,770,000	6.08000%

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type
1.00	Loan		35	Southeast Workforce MHC Portfolio	0.01791%	5.64009%	NAP	420,682.78	NAP	5,048,193.36	Interest Only
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	0.02541%	6.08459%	NAP	430,026.61	NAP	5,160,319.32	Interest Only
3.00	Loan		1	1401 H	0.01791%	6.78209%	NAP	390,685.19	NAP	4,688,222.22	Interest Only
4.00	Loan		1	Grand Plaza	0.01791%	5.54209%	NAP	314,744.91	NAP	3,776,938.92	Interest Only
5.00	Loan		1	8044 Montgomery	0.01791%	6.86209%	NAP	348,777.78	NAP	4,185,333.36	Interest Only
6.00	Loan		1	The Spiral	0.01561%	5.484081075%	NAP	236,983.22	NAP	2,843,798.64	Interest Only
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0.01791%	6.80709%	NAP	271,025.17	NAP	3,252,302.04	Interest Only
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	0.01666%	7.61334%	NAP	284,296.98	NAP	3,411,563.76	Interest Only
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	0.01791%	7.91809%	299,016.25	NAP	3,588,195.00	NAP	Amortizing Balloon
10.00	Loan		10	Radius at Harbor Bay	0.01791%	6.10809%	222,409.13	NAP	2,668,909.56	NAP	Amortizing Balloon
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	0.01791%	6.68709%	NAP	188,081.46	NAP	2,256,977.52	Interest Only
12.00	Loan		1	Hollyview Apartments	0.01791%	6.68709%	NAP	175,618.23	NAP	2,107,418.76	Interest Only
13.00	Loan		1	Redmond Town Center	0.01666%	6.68334%	NAP	171,949.22	NAP	2,063,390.64	Interest Only
14.00	Loan		1	Las Olas City Centre	0.01666%	6.64134%	NAP	168,761.81	NAP	2,025,141.72	Interest Only
15.00	Loan		1	Logan Cargo Park	0.01791%	6.88209%	NAP	174,895.83	NAP	2,098,749.96	Interest Only
16.00	Loan		1	Gateway Center North	0.01791%	6.80909%	NAP	144,204.57	NAP	1,730,454.84	Interest Only
17.00	Loan		1	Boudin at the Wharf	0.03791%	6.62109%	164,442.25	NAP	1,973,307.00	NAP	Amortizing Balloon
18.00	Loan		1	Prosper South Bend Apartments	0.01791%	6.80209%	NAP	126,769.91	NAP	1,521,238.92	Interest Only
19.00	Loan		1	Marriott Dual Brand Altoona	0.06541%	7.45059%	NAP	108,908.06	NAP	1,306,896.72	Interest Only
20.00	Loan		1	Marriott Rochester Airport	0.01791%	8.03509%	106,932.09	98,658.57	1,283,185.08	1,183,902.84	Interest Only, Amortizing Balloon
21.00	Loan		1	San Clemente Self Storage	0.01791%	5.90709%	NAP	62,075.35	NAP	744,904.20	Interest Only
22.00	Loan		1	La Plaza Hubbard	0.01666%	7.50034%	NAP	60,336.11	NAP	724,033.32	Interest Only
23.00	Loan		1	Fairfield Inn Clermont	0.01791%	7.61509%	NAP	51,593.43	NAP	619,121.16	Interest Only
24.00	Loan		1	Market Center	0.01791%	7.33209%	NAP	41,296.96	NAP	495,563.52	Interest Only
25.00	Loan		1	Larada MHP 2	0.01791%	6.06209%	NAP	24,503.67	NAP	294,044.04	Interest Only

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)
1.00	Loan		35	Southeast Workforce MHC Portfolio	No	Actual/360	60	60	60	60	0
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	No	Actual/360	60	59	60	59	0
3.00	Loan		1	1401 H	No	Actual/360	60	60	60	60	0
4.00	Loan		1	Grand Plaza	No	Actual/360	60	59	60	59	0
5.00	Loan		1	8044 Montgomery	No	Actual/360	60	60	60	60	0
6.00	Loan		1	The Spiral	No	Actual/360	60	57	60	57	0
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	No	Actual/360	60	59	60	59	0
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	No	Actual/360	60	60	60	60	0
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	No	Actual/360	0	0	60	60	360
10.00	Loan		10	Radius at Harbor Bay	No	Actual/360	0	0	60	57	360
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	No	Actual/360	60	60	60	60	0
12.00	Loan		1	Hollyview Apartments	No	Actual/360	60	60	60	60	0
13.00	Loan		1	Redmond Town Center	No	Actual/360	60	59	60	59	0
14.00	Loan		1	Las Olas City Centre	No	Actual/360	60	59	60	59	0
15.00	Loan		1	Logan Cargo Park	No	Actual/360	60	59	60	59	0
16.00	Loan		1	Gateway Center North	No	Actual/360	60	55	60	55	0
17.00	Loan		1	Boudin at the Wharf	No	Actual/360	0	0	60	60	300
18.00	Loan		1	Prosper South Bend Apartments	No	Actual/360	60	59	60	59	0
19.00	Loan		1	Marriott Dual Brand Altoona	No	Actual/360	60	59	60	59	0
20.00	Loan		1	Marriott Rochester Airport	No	Actual/360	24	24	60	60	360
21.00	Loan		1	San Clemente Self Storage	No	Actual/360	60	59	60	59	0
22.00	Loan		1	La Plaza Hubbard	No	Actual/360	60	59	60	59	0
23.00	Loan		1	Fairfield Inn Clermont	No	Actual/360	60	59	60	59	0
24.00	Loan		1	Market Center	No	Actual/360	60	60	60	60	0
25.00	Loan		1	Larada MHP 2	No	Actual/360	60	59	60	59	0

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date
1.00	Loan		35	Southeast Workforce MHC Portfolio	0	3/18/2025	0	11	5/11/2025	NAP	4/11/2030	NAP
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	0	3/3/2025	1	11	4/11/2025	NAP	3/11/2030	NAP
3.00	Loan		1	1401 H	0	3/13/2025	0	1	5/1/2025	NAP	4/1/2030	NAP
4.00	Loan		1	Grand Plaza	0	2/26/2025	1	7	4/7/2025	NAP	3/7/2030	NAP
5.00	Loan		1	8044 Montgomery	0	3/13/2025	0	11	5/11/2025	NAP	4/11/2030	NAP
6.00	Loan		1	The Spiral	0	1/9/2025	3	9	2/9/2025	NAP	1/9/2030	NAP
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0	2/27/2025	1	1	4/1/2025	NAP	3/1/2030	NAP
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	0	3/14/2025	0	5	5/5/2025	NAP	4/5/2030	NAP
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	360	3/13/2025	0	1	5/1/2025	5/1/2025	4/1/2030	NAP
10.00	Loan		10	Radius at Harbor Bay	357	12/30/2024	3	11	2/11/2025	2/11/2025	1/11/2030	NAP
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	0	3/18/2025	0	11	5/11/2025	NAP	4/11/2030	NAP
12.00	Loan		1	Hollyview Apartments	0	3/18/2025	0	11	5/11/2025	NAP	4/11/2030	NAP
13.00	Loan		1	Redmond Town Center	0	3/6/2025	1	6	4/6/2025	NAP	3/6/2030	NAP
14.00	Loan		1	Las Olas City Centre	0	2/13/2025	1	6	4/6/2025	NAP	3/6/2030	NAP
15.00	Loan		1	Logan Cargo Park	0	2/27/2025	1	7	4/7/2025	NAP	3/7/2030	NAP
16.00	Loan		1	Gateway Center North	0	10/22/2024	5	6	12/6/2024	NAP	11/6/2029	NAP
17.00	Loan		1	Boudin at the Wharf	300	3/14/2025	0	11	5/11/2025	5/11/2025	4/11/2030	NAP
18.00	Loan		1	Prosper South Bend Apartments	0	2/20/2025	1	1	4/1/2025	NAP	3/1/2030	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	0	2/20/2025	1	1	4/1/2025	NAP	3/1/2030	NAP
20.00	Loan		1	Marriott Rochester Airport	360	3/12/2025	0	1	5/1/2025	5/1/2027	4/1/2030	NAP
21.00	Loan		1	San Clemente Self Storage	0	3/11/2025	1	11	4/11/2025	NAP	3/11/2030	NAP
22.00	Loan		1	La Plaza Hubbard	0	2/27/2025	1	1	4/1/2025	NAP	3/1/2030	NAP
23.00	Loan		1	Fairfield Inn Clermont	0	2/25/2025	1	1	4/1/2025	NAP	3/1/2030	NAP
24.00	Loan		1	Market Center	0	3/3/2025	0	1	5/1/2025	NAP	4/1/2030	NAP
25.00	Loan		1	Larada MHP 2	0	2/14/2025	1	1	4/1/2025	NAP	3/1/2030	NAP

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description
1.00	Loan		35	Southeast Workforce MHC Portfolio	0	0	L(2),YM1(51),O(7)	13,279,961	4,632,975	8,646,986	12/31/2024	T-12
1.01	Property		1	Florida Sun Estates				1,356,043	422,622	933,420	12/31/2024	T-12
1.02	Property		1	Tampa Sun Estates 3 & 4				837,775	345,107	492,668	12/31/2024	T-12
1.03	Property		1	Lake Mary MHP				689,110	221,199	467,910	12/31/2024	T-12
1.04	Property		1	Tampa Sun Estates				710,673	246,942	463,730	12/31/2024	T-12
1.05	Property		1	Pelican Sun Estates 1 & 2				543,747	205,273	338,474	12/31/2024	T-12
1.06	Property		1	Circle Drive Mobile Home Park				387,046	73,559	313,488	12/31/2024	T-12
1.07	Property		1	University Sun Estates 2 & 3				536,834	193,434	343,400	12/31/2024	T-12
1.08	Property		1	Maitland Sun Estates				478,720	159,155	319,565	12/31/2024	T-12
1.09	Property		1	St Pete Sun Estates				444,754	157,455	287,298	12/31/2024	T-12
1.10	Property		1	Asheville SV 1 & 2				368,814	113,338	255,476	12/31/2024	T-12
1.11	Property		1	St Pete Sun Estates 2				429,022	157,058	271,964	12/31/2024	T-12
1.12	Property		1	Hickory Corner Mobile Home Park				349,584	111,378	238,205	12/31/2024	T-12
1.13	Property		1	Creekside Mobile Home Park				329,806	128,148	201,658	12/31/2024	T-12
1.14	Property		1	Commerce Park Sun Estates 1 & 2				402,564	225,623	176,942	12/31/2024	T-12
1.15	Property		1	Tampa Sun Estates 5				394,678	154,186	240,492	12/31/2024	T-12
1.16	Property		1	Tampa Sun Estates 6				366,418	118,048	248,370	12/31/2024	T-12
1.17	Property		1	Hillside Village Mobile Home Park				290,478	57,958	232,520	12/31/2024	T-12
1.18	Property		1	Meadowview Mobile Home Park				321,507	92,177	229,330	12/31/2024	T-12
1.19	Property		1	Countryside Mobile Home Park				407,003	139,139	267,863	12/31/2024	T-12
1.20	Property		1	Charlotte Southern Villages 2				304,505	91,989	212,516	12/31/2024	T-12
1.21	Property		1	University Sun Estates				331,665	139,216	192,449	12/31/2024	T-12
1.22	Property		1	Knoxville SV 1 & 2				231,012	85,388	145,624	12/31/2024	T-12
1.23	Property		1	Dogwood Mobile Home Park				263,218	71,599	191,619	12/31/2024	T-12
1.24	Property		1	Cherry Valley Mobile Home Park				264,471	63,423	201,049	12/31/2024	T-12
1.25	Property		1	Eastgate Mobile Home Park				243,431	56,083	187,348	12/31/2024	T-12
1.26	Property		1	North Orlando Sun Estates 2				284,578	117,231	167,347	12/31/2024	T-12
1.27	Property		1	Gaddy Mobile Home Park				184,971	38,844	146,127	12/31/2024	T-12
1.28	Property		1	Archdale Mobile Home Park				184,362	53,701	130,661	12/31/2024	T-12
1.29	Property		1	Tampa Sun Estates 2				268,757	106,509	162,248	12/31/2024	T-12
1.30	Property		1	Woodland Mobile Home Park				178,648	56,447	122,202	12/31/2024	T-12
1.31	Property		1	Salisbury Mobile Home Park				146,818	38,623	108,196	12/31/2024	T-12
1.32	Property		1	Eastside Village Mobile Home Park				214,515	104,275	110,240	12/31/2024	T-12
1.33	Property		1	Villages Sun Estates				165,659	101,545	64,114	12/31/2024	T-12
1.34	Property		1	Florida Sun Estates 2				173,163	104,757	68,405	12/31/2024	T-12
1.35	Property		1	Sunshine Mobile Home Park				195,611	81,545	114,066	12/31/2024	T-12
2.00	Loan		1	Harden Ranch Plaza	5	0	L(25),D(28),O(7)	13,384,300	4,462,328	8,921,972	12/31/2024	T-12
3.00	Loan		1	1401 H	5	5	L(24),D(29),O(7)	17,141,166	8,032,857	9,108,309	12/31/2024	T-12
4.00	Loan		1	Grand Plaza	0	0	L(25),D(28),O(7)	25,322,069	12,911,782	12,410,287	12/31/2024	T-12
5.00	Loan		1	8044 Montgomery	0	0	L(24),D(29),O(7)	10,615,555	3,859,267	6,756,288	11/30/2024	T-12
6.00	Loan		1	The Spiral	0	0	L(27),D(26),O(7)	162,051,278	89,927,973	72,123,305	11/30/2024	T-12
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0	0	L(25),D(31),O(4)	27,886,138	20,051,960	7,834,178	12/31/2024	T-12
7.01	Property		1	Marriott Northwest Atlanta at Galleria				21,154,051	16,144,965	5,009,086	12/31/2024	T-12
7.02	Property		1	SpringHill Suites Atlanta Northwest				6,732,087	3,906,995	2,825,092	12/31/2024	T-12
8.00	Loan		4	Sycamore Portfolio	0	0	L(24),D(30),O(6)	6,550,474	2,439,398	4,111,076	12/31/2024	T-12
8.01	Property		1	926 North Sycamore Avenue				5,313,415	1,959,108	3,354,308	12/31/2024	T-12
8.02	Property		1	909-911 North Orange Drive				388,037	183,462	204,575	12/31/2024	T-12
8.03	Property		1	925 North Orange Drive				567,638	198,259	369,378	12/31/2024	T-12
8.04	Property		1	7029 Willoughby Avenue				281,384	98,569	182,815	12/31/2024	T-12
9.00	Loan		1	Box House Hotel	0	5	L(24),D(29),O(7)	10,840,307	4,538,658	6,301,649	12/31/2024	T-12
10.00	Loan		10	Radius at Harbor Bay	0	0	L(27),D(26),O(7)	26,278,366	8,248,974	18,029,392	9/30/2024	T-12
10.01	Property		1	1420 Harbor Bay Parkway				3,531,144	1,396,737	2,134,406	9/30/2024	T-12
10.02	Property		1	1351 Harbor Bay Parkway				3,768,563	894,368	2,874,196	9/30/2024	T-12
10.03	Property		1	1451 Harbor Bay Parkway				3,225,446	722,947	2,502,499	9/30/2024	T-12
10.04	Property		1	1640 South Loop Road				3,757,964	923,973	2,833,991	9/30/2024	T-12
10.05	Property		1	1650 Harbor Bay Parkway				2,148,459	1,270,668	877,791	9/30/2024	T-12
10.06	Property		1	1600 Harbor Bay Parkway				2,724,116	1,230,116	1,494,000	9/30/2024	T-12
10.07	Property		1	1350 South Loop Road				3,074,854	412,534	2,662,320	9/30/2024	T-12
10.08	Property		1	1321 Harbor Bay Parkway				1,991,465	514,913	1,476,552	9/30/2024	T-12
10.09	Property		1	1501 Harbor Bay Parkway				934,722	579,935	354,787	9/30/2024	T-12
10.10	Property		1	1411 Harbor Bay Parkway				1,121,633	302,784	818,849	9/30/2024	T-12
11.00	Loan		1	Township Apartments	0	0	YM1(56),O(4)	4,739,310	1,845,809	2,893,501	12/31/2024	T-12
12.00	Loan		1	Hollyview Apartments	0	0	YM1(56),O(4)	4,524,768	2,054,579	2,470,188	12/31/2024	T-12
13.00	Loan		1	Redmond Town Center	0	0	L(25),D(28),O(7)	18,028,164	5,940,668	12,087,496	12/31/2024	T-12
14.00	Loan		1	Las Olas City Centre	0	0	L(11),YM1(14),DorYM1(28),O(7)	24,685,323	8,136,933	16,548,390	10/31/2024	T-12
15.00	Loan		1	Logan Cargo Park	0	0	L(25),D(28),O(7)	11,847,701	4,352,091	7,495,610	12/31/2024	T-12
16.00	Loan		1	Gateway Center North	5	0	L(23),YM1(6),DorYM1(24),O(7)	35,451,392	9,908,655	25,542,737	8/31/2024	T-12
17.00	Loan		1	Boudin at the Wharf	0	0	L(24),D(29),O(7)	5,389,213	2,057,395	3,331,818	9/30/2024	T-12
18.00	Loan		1	Prosper South Bend Apartments	0	5	L(25),D(28),O(7)	8,887,744	2,905,632	5,982,111	11/30/2024	T-12
19.00	Loan		1	Marriott Dual Brand Altoona	5	4	L(25),D(28),O(7)	6,560,795	3,964,023	2,596,772	12/31/2024	T-12
20.00	Loan		1	Marriott Rochester Airport	5	5	L(24),D(31),O(5)	7,984,182	5,567,705	2,416,477	1/31/2025	T-12
21.00	Loan		1	San Clemente Self Storage	0	0	L(25),D(31),O(4)	2,329,076	599,424	1,729,652	1/31/2025	T-12
22.00	Loan		1	La Plaza Hubbard	0	0	L(25),D(29),O(6)	2,090,057	769,398	1,320,660	12/31/2024	T-12
23.00	Loan		1	Fairfield Inn Clermont	0	0	L(25),D(28),O(7)	3,333,931	2,154,657	1,179,274	1/31/2025	T-12
24.00	Loan		1	Market Center	5	5	L(24),D(29),O(7)	1,024,822	358,600	666,222	12/31/2024	T-12
25.00	Loan		1	Larada MHP 2	0	5	L(23),YM1(32),O(5)	486,149	137,225	348,924	11/30/2024	T-12

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	11,673,943	4,651,338	7,022,604	12/31/2023	T-12	8,370,757	4,236,822
1.01	Property		1	Florida Sun Estates	1,133,531	379,966	753,564	12/31/2023	T-12	737,402	536,562
1.02	Property		1	Tampa Sun Estates 3 & 4	776,585	346,714	429,871	12/31/2023	T-12	635,420	360,824
1.03	Property		1	Lake Mary MHP	602,857	188,116	414,740	12/31/2023	T-12	273,269	126,551
1.04	Property		1	Tampa Sun Estates	639,557	255,429	384,128	12/31/2023	T-12	392,738	268,029
1.05	Property		1	Pelican Sun Estates 1 & 2	494,967	232,606	262,362	12/31/2023	T-12	403,880	243,795
1.06	Property		1	Circle Drive Mobile Home Park	348,692	82,774	265,918	12/31/2023	T-12	295,144	71,090
1.07	Property		1	University Sun Estates 2 & 3	447,891	175,303	272,589	12/31/2023	T-12	365,489	172,504
1.08	Property		1	Maitland Sun Estates	446,139	155,995	290,143	12/31/2023	T-12	231,521	141,314
1.09	Property		1	St Pete Sun Estates	399,647	174,913	224,734	12/31/2023	T-12	213,214	171,561
1.10	Property		1	Asheville SV 1 & 2	312,370	111,922	200,448	12/31/2023	T-12	130,963	50,576
1.11	Property		1	St Pete Sun Estates 2	367,620	162,870	204,750	12/31/2023	T-12	182,981	139,220
1.12	Property		1	Hickory Corner Mobile Home Park	307,165	130,074	177,092	12/31/2023	T-12	275,644	88,490
1.13	Property		1	Creekside Mobile Home Park	311,166	144,576	166,590	12/31/2023	T-12	270,854	107,353
1.14	Property		1	Commerce Park Sun Estates 1 & 2	337,431	200,735	136,696	12/31/2023	T-12	322,435	227,137
1.15	Property		1	Tampa Sun Estates 5	354,951	145,051	209,900	12/31/2023	T-12	262,737	138,912
1.16	Property		1	Tampa Sun Estates 6	329,784	119,971	209,813	12/31/2023	T-12	213,437	95,040
1.17	Property		1	Hillside Village Mobile Home Park	272,284	64,979	207,305	12/31/2023	T-12	240,644	52,798
1.18	Property		1	Meadowview Mobile Home Park	283,825	101,152	182,673	12/31/2023	T-12	252,274	81,218
1.19	Property		1	Countryside Mobile Home Park	405,359	169,829	235,530	12/31/2023	T-12	359,037	146,021
1.20	Property		1	Charlotte Southern Villages 2	262,506	110,215	152,292	12/31/2023	T-12	28,273	7,184
1.21	Property		1	University Sun Estates	306,068	129,237	176,830	12/31/2023	T-12	234,452	96,901
1.22	Property		1	Knoxville SV 1 & 2	107,846	48,201	59,645	12/31/2023	T-12	NAV	NAV
1.23	Property		1	Dogwood Mobile Home Park	234,446	76,105	158,342	12/31/2023	T-12	217,701	62,297
1.24	Property		1	Cherry Valley Mobile Home Park	238,708	64,427	174,281	12/31/2023	T-12	223,942	58,655
1.25	Property		1	Eastgate Mobile Home Park	229,485	57,340	172,144	12/31/2023	T-12	200,072	45,809
1.26	Property		1	North Orlando Sun Estates 2	263,342	115,001	148,341	12/31/2023	T-12	142,830	92,661
1.27	Property		1	Gaddy Mobile Home Park	158,067	43,770	114,297	12/31/2023	T-12	145,707	42,724
1.28	Property		1	Archdale Mobile Home Park	166,109	56,478	109,631	12/31/2023	T-12	152,688	46,307
1.29	Property		1	Tampa Sun Estates 2	235,185	114,568	120,617	12/31/2023	T-12	171,816	115,625
1.30	Property		1	Woodland Mobile Home Park	156,825	59,182	97,644	12/31/2023	T-12	142,733	50,639
1.31	Property		1	Salisbury Mobile Home Park	131,181	40,471	90,710	12/31/2023	T-12	122,567	29,331
1.32	Property		1	Eastside Village Mobile Home Park	195,547	100,265	95,283	12/31/2023	T-12	178,792	95,274
1.33	Property		1	Villages Sun Estates	85,694	82,041	3,653	12/31/2023	T-12	88,035	76,308
1.34	Property		1	Florida Sun Estates 2	160,552	126,753	33,799	12/31/2023	T-12	133,053	106,140
1.35	Property		1	Sunshine Mobile Home Park	170,561	84,311	86,250	12/31/2023	T-12	129,015	91,972
2.00	Loan		1	Harden Ranch Plaza	12,545,394	3,898,423	8,646,972	12/31/2023	T-12	12,010,360	3,642,881
3.00	Loan		1	1401 H	15,781,233	8,297,681	7,483,552	12/31/2023	T-12	11,979,734	7,859,589
4.00	Loan		1	Grand Plaza	24,434,053	12,861,035	11,573,018	12/31/2023	T-12	24,059,237	12,357,715
5.00	Loan		1	8044 Montgomery	11,682,480	4,425,672	7,256,809	12/31/2023	T-12	11,361,439	4,858,379
6.00	Loan		1	The Spiral	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	25,677,871	18,948,158	6,729,714	12/31/2023	T-12	16,096,831	13,403,766
7.01	Property		1	Marriott Northwest Atlanta at Galleria	19,942,929	15,480,265	4,462,664	12/31/2023	T-12	14,816,817	12,493,912
7.02	Property		1	SpringHill Suites Atlanta Northwest	5,734,942	3,467,893	2,267,050	12/31/2023	T-12	1,280,014	909,854
8.00	Loan		4	Sycamore Portfolio	3,842,530	2,477,207	1,365,323	12/31/2023	T-12	NAV	NAV
8.01	Property		1	926 North Sycamore Avenue	2,592,726	1,876,550	716,176	12/31/2023	T-12	NAV	NAV
8.02	Property		1	909-911 North Orange Drive	419,813	374,553	45,260	12/31/2023	T-12	NAV	NAV
8.03	Property		1	925 North Orange Drive	547,033	138,793	408,240	12/31/2023	T-12	NAV	NAV
8.04	Property		1	7029 Willoughby Avenue	282,958	87,312	195,647	12/31/2023	T-12	NAV	NAV
9.00	Loan		1	Box House Hotel	9,771,770	4,242,183	5,529,587	12/31/2023	T-12	9,018,255	4,115,005
10.00	Loan		10	Radius at Harbor Bay	20,168,014	8,005,660	12,162,354	12/31/2023	T-12	16,774,483	6,553,693
10.01	Property		1	1420 Harbor Bay Parkway	3,408,148	1,388,430	2,019,718	12/31/2023	T-12	3,796,855	1,221,250
10.02	Property		1	1351 Harbor Bay Parkway	3,705,963	998,863	2,707,099	12/31/2023	T-12	3,571,444	926,541
10.03	Property		1	1451 Harbor Bay Parkway	2,624,949	818,254	1,806,694	12/31/2023	T-12	3,054,256	1,090,965
10.04	Property		1	1640 South Loop Road	2,068,113	793,697	1,274,415	12/31/2023	T-12	122,576	298,418
10.05	Property		1	1650 Harbor Bay Parkway	2,171,107	1,176,095	995,012	12/31/2023	T-12	1,859,711	895,396
10.06	Property		1	1600 Harbor Bay Parkway	2,127,441	1,153,514	973,926	12/31/2023	T-12	1,576,253	929,791
10.07	Property		1	1350 South Loop Road	857,647	338,062	519,585	12/31/2023	T-12	(131,844)	314,933
10.08	Property		1	1321 Harbor Bay Parkway	2,003,460	588,306	1,415,154	12/31/2023	T-12	1,859,815	561,529
10.09	Property		1	1501 Harbor Bay Parkway	73,170	422,554	(349,384)	12/31/2023	T-12	NAV	NAV
10.10	Property		1	1411 Harbor Bay Parkway	1,128,017	327,883	800,134	12/31/2023	T-12	1,065,417	314,869
11.00	Loan		1	Township Apartments	4,289,460	1,626,268	2,663,192	12/31/2023	T-12	3,579,838	1,780,298
12.00	Loan		1	Hollyview Apartments	4,049,545	1,889,853	2,159,692	12/31/2023	T-12	3,589,237	1,767,855
13.00	Loan		1	Redmond Town Center	17,411,397	5,554,441	11,856,956	12/31/2023	T-12	15,380,949	5,226,702
14.00	Loan		1	Las Olas City Centre	22,608,500	8,150,121	14,458,379	12/31/2023	T-12	21,125,009	7,803,297
15.00	Loan		1	Logan Cargo Park	11,281,279	3,976,063	7,305,215	12/31/2023	T-12	9,835,972	4,033,433
16.00	Loan		1	Gateway Center North	34,848,697	9,860,190	24,988,506	12/31/2023	T-12	34,479,241	9,936,749
17.00	Loan		1	Boudin at the Wharf	5,330,868	2,050,022	3,280,846	12/31/2023	T-12	5,199,656	1,975,369
18.00	Loan		1	Prosper South Bend Apartments	7,304,892	3,196,576	4,108,316	12/31/2023	T-12	6,317,423	3,531,465
19.00	Loan		1	Marriott Dual Brand Altoona	6,373,676	3,975,091	2,398,585	12/31/2023	T-12	6,488,268	3,752,304
20.00	Loan		1	Marriott Rochester Airport	7,951,663	5,665,188	2,286,475	12/31/2024	T-12	9,069,134	6,437,762
21.00	Loan		1	San Clemente Self Storage	2,354,100	601,531	1,752,569	12/31/2024	T-12	2,246,124	578,090
22.00	Loan		1	La Plaza Hubbard	2,114,041	800,002	1,314,039	12/31/2023	T-12	1,627,366	725,782
23.00	Loan		1	Fairfield Inn Clermont	3,305,169	2,133,303	1,171,866	12/31/2024	T-12	3,574,686	2,143,693
24.00	Loan		1	Market Center	980,506	349,393	631,113	12/31/2023	T-12	945,835	323,024
25.00	Loan		1	Larada MHP 2	408,836	120,678	288,158	12/31/2023	T-12	NAV	NAV

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	4,133,935	12/31/2022	T-12	85.7%	14,352,074	5,015,836	9,336,238	95,950
1.01	Property		1	Florida Sun Estates	200,840	12/31/2022	T-12	56.4%	1,483,601	422,659	1,060,943	15,350
1.02	Property		1	Tampa Sun Estates 3 & 4	274,597	12/31/2022	T-12	73.1%	909,353	336,904	572,449	5,600
1.03	Property		1	Lake Mary MHP	146,718	12/31/2022	T-12	98.6%	759,643	226,727	532,917	3,500
1.04	Property		1	Tampa Sun Estates	124,709	12/31/2022	T-12	88.6%	739,494	258,359	481,135	3,500
1.05	Property		1	Pelican Sun Estates 1 & 2	160,085	12/31/2022	T-12	79.7%	571,800	221,097	350,704	3,200
1.06	Property		1	Circle Drive Mobile Home Park	224,054	12/31/2022	T-12	100.0%	432,758	88,031	344,727	3,150
1.07	Property		1	University Sun Estates 2 & 3	192,984	12/31/2022	T-12	98.1%	578,600	206,917	371,683	2,600
1.08	Property		1	Maitland Sun Estates	90,206	12/31/2022	T-12	97.4%	472,661	167,034	305,627	1,950
1.09	Property		1	St Pete Sun Estates	41,652	12/31/2022	T-12	88.6%	473,938	166,982	306,955	2,200
1.10	Property		1	Asheville SV 1 & 2	80,388	12/31/2022	T-12	95.8%	404,443	126,684	277,758	2,400
1.11	Property		1	St Pete Sun Estates 2	43,761	12/31/2022	T-12	90.2%	448,293	165,934	282,359	2,050
1.12	Property		1	Hickory Corner Mobile Home Park	187,154	12/31/2022	T-12	100.0%	380,816	126,470	254,345	2,700
1.13	Property		1	Creekside Mobile Home Park	163,501	12/31/2022	T-12	96.2%	365,153	139,756	225,396	5,250
1.14	Property		1	Commerce Park Sun Estates 1 & 2	95,298	12/31/2022	T-12	73.4%	462,358	228,114	234,244	3,950
1.15	Property		1	Tampa Sun Estates 5	123,824	12/31/2022	T-12	92.1%	413,255	162,830	250,424	1,900
1.16	Property		1	Tampa Sun Estates 6	118,397	12/31/2022	T-12	97.0%	394,500	132,121	262,379	1,650
1.17	Property		1	Hillside Village Mobile Home Park	187,846	12/31/2022	T-12	100.0%	310,913	71,556	239,357	1,950
1.18	Property		1	Meadowview Mobile Home Park	171,056	12/31/2022	T-12	100.0%	342,222	107,272	234,950	2,150
1.19	Property		1	Countryside Mobile Home Park	213,016	12/31/2022	T-12	100.0%	436,130	158,794	277,336	3,250
1.20	Property		1	Charlotte Southern Villages 2	21,089	12/31/2022	T-12	97.6%	326,031	95,104	230,928	2,100
1.21	Property		1	University Sun Estates	137,551	12/31/2022	T-12	86.2%	354,399	149,556	204,843	1,850
1.22	Property		1	Knoxville SV 1 & 2	NAV	NAV	NAV	78.7%	285,191	110,025	175,166	2,650
1.23	Property		1	Dogwood Mobile Home Park	155,404	12/31/2022	T-12	100.0%	291,452	86,271	205,181	1,650
1.24	Property		1	Cherry Valley Mobile Home Park	165,287	12/31/2022	T-12	100.0%	279,993	76,815	203,178	1,650
1.25	Property		1	Eastgate Mobile Home Park	154,264	12/31/2022	T-12	97.7%	257,860	68,311	189,549	2,100
1.26	Property		1	North Orlando Sun Estates 2	50,170	12/31/2022	T-12	96.2%	315,160	125,530	189,629	1,550
1.27	Property		1	Gaddy Mobile Home Park	102,983	12/31/2022	T-12	100.0%	209,401	53,262	156,139	1,450
1.28	Property		1	Archdale Mobile Home Park	106,381	12/31/2022	T-12	100.0%	201,257	68,337	132,920	1,450
1.29	Property		1	Tampa Sun Estates 2	56,190	12/31/2022	T-12	100.0%	270,693	114,085	156,608	1,150
1.30	Property		1	Woodland Mobile Home Park	92,094	12/31/2022	T-12	100.0%	187,287	69,439	117,849	1,250
1.31	Property		1	Salisbury Mobile Home Park	93,236	12/31/2022	T-12	100.0%	159,546	52,704	106,842	1,250
1.32	Property		1	Eastside Village Mobile Home Park	83,518	12/31/2022	T-12	100.0%	228,692	118,541	110,151	1,800
1.33	Property		1	Villages Sun Estates	11,727	12/31/2022	T-12	76.0%	191,331	105,756	85,575	1,800
1.34	Property		1	Florida Sun Estates 2	26,913	12/31/2022	T-12	82.3%	212,384	115,418	96,967	2,350
1.35	Property		1	Sunshine Mobile Home Park	37,043	12/31/2022	T-12	68.5%	201,465	92,439	109,026	1,600
2.00	Loan		1	Harden Ranch Plaza	8,367,479	12/31/2022	T-12	95.0%	13,280,477	4,452,751	8,827,726	89,080
3.00	Loan		1	1401 H	4,120,145	12/31/2022	T-12	85.0%	22,090,667	8,298,401	13,792,266	71,450
4.00	Loan		1	Grand Plaza	11,701,522	12/31/2022	T-12	95.0%	25,533,568	13,069,540	12,464,027	136,235
5.00	Loan		1	8044 Montgomery	6,503,059	12/31/2022	T-12	90.5%	11,858,729	4,287,607	7,571,122	84,429
6.00	Loan		1	The Spiral	NAV	NAV	NAV	94.1%	331,268,656	94,482,658	236,785,998	568,869
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	2,693,065	12/31/2022	T-12	62.2%	27,809,946	19,930,942	7,879,004	1,112,398
7.01	Property		1	Marriott Northwest Atlanta at Galleria	2,322,905	12/31/2022	T-12	57.7%	21,096,253	15,972,905	5,123,348	843,850
7.02	Property		1	SpringHill Suites Atlanta Northwest	370,160	12/31/2022	T-12	74.4%	6,713,693	3,958,037	2,755,656	268,548
8.00	Loan		4	Sycamore Portfolio	NAV	NAV	NAV	95.0%	7,616,574	2,745,564	4,871,010	10,774
8.01	Property		1	926 North Sycamore Avenue	NAV	NAV	NAV	95.0%	6,177,297	2,207,493	3,969,804	7,773
8.02	Property		1	909-911 North Orange Drive	NAV	NAV	NAV	95.0%	611,941	201,910	410,031	1,039
8.03	Property		1	925 North Orange Drive	NAV	NAV	NAV	95.0%	570,348	233,062	337,285	1,477
8.04	Property		1	7029 Willoughby Avenue	NAV	NAV	NAV	95.0%	256,988	103,099	153,889	486
9.00	Loan		1	Box House Hotel	4,903,250	12/31/2022	T-12	65.9%	13,513,259	8,090,786	5,422,473	540,530
10.00	Loan		10	Radius at Harbor Bay	10,220,790	12/31/2022	T-12	91.8%	31,472,463	8,711,242	22,761,221	128,644
10.01	Property		1	1420 Harbor Bay Parkway	2,575,604	12/31/2022	T-12	100.0%	5,665,044	1,439,747	4,225,296	24,243
10.02	Property		1	1351 Harbor Bay Parkway	2,644,903	12/31/2022	T-12	100.0%	3,644,556	818,030	2,826,526	19,596
10.03	Property		1	1451 Harbor Bay Parkway	1,963,291	12/31/2022	T-12	100.0%	3,166,367	683,852	2,482,514	17,211
10.04	Property		1	1640 South Loop Road	(175,842)	12/31/2022	T-12	100.0%	4,366,904	1,121,878	3,245,026	10,356
10.05	Property		1	1650 Harbor Bay Parkway	964,315	12/31/2022	T-12	63.7%	2,761,834	1,361,772	1,400,062	13,507
10.06	Property		1	1600 Harbor Bay Parkway	646,462	12/31/2022	T-12	100.0%	4,056,861	1,364,159	2,692,701	12,539
10.07	Property		1	1350 South Loop Road	(446,776)	12/31/2022	T-12	100.0%	3,424,308	596,664	2,827,643	8,729
10.08	Property		1	1321 Harbor Bay Parkway	1,298,285	12/31/2022	T-12	100.0%	1,889,350	441,844	1,447,506	10,035
10.09	Property		1	1501 Harbor Bay Parkway	NAV	NAV	NAV	54.0%	1,405,047	607,990	797,057	6,763
10.10	Property		1	1411 Harbor Bay Parkway	750,548	12/31/2022	T-12	100.0%	1,092,194	275,305	816,889	5,663
11.00	Loan		1	Township Apartments	1,799,540	4/30/2022	T-12	92.0%	4,972,896	1,267,201	3,705,695	75,000
12.00	Loan		1	Hollyview Apartments	1,821,382	12/31/2022	T-10 Annualized	94.8%	4,509,911	1,299,585	3,210,327	81,000
13.00	Loan		1	Redmond Town Center	10,154,248	12/31/2022	T-12	95.0%	18,859,706	6,009,419	12,850,287	58,415
14.00	Loan		1	Las Olas City Centre	13,321,712	12/31/2022	T-12	95.0%	26,843,828	8,296,499	18,547,329	82,112
15.00	Loan		1	Logan Cargo Park	5,802,539	12/31/2022	T-12	95.2%	15,488,511	4,571,059	10,917,452	53,338
16.00	Loan		1	Gateway Center North	24,542,492	12/31/2022	T-12	94.7%	35,640,597	10,159,122	25,481,475	71,801
17.00	Loan		1	Boudin at the Wharf	3,224,287	12/31/2022	T-12	95.0%	5,816,506	2,652,286	3,164,220	14,089
18.00	Loan		1	Prosper South Bend Apartments	2,785,958	12/31/2022	T-12	89.0%	8,870,702	2,943,882	5,926,821	177,500
19.00	Loan		1	Marriott Dual Brand Altoona	2,735,964	12/31/2022	T-12	68.1%	6,543,261	3,887,199	2,656,062	261,730
20.00	Loan		1	Marriott Rochester Airport	2,631,372	12/31/2023	T-12	64.7%	7,962,367	5,639,448	2,322,919	318,495
21.00	Loan		1	San Clemente Self Storage	1,668,034	12/31/2023	T-12	95.0%	2,354,189	560,782	1,793,407	7,805
22.00	Loan		1	La Plaza Hubbard	901,584	12/31/2022	T-12	95.0%	2,035,535	760,361	1,275,174	18,210
23.00	Loan		1	Fairfield Inn Clermont	1,430,993	12/31/2023	T-12	76.2%	3,324,822	2,174,491	1,150,331	132,993
24.00	Loan		1	Market Center	622,811	12/31/2022	T-12	85.3%	1,112,477	363,683	748,793	6,605
25.00	Loan		1	Larada MHP 2	NAV	NAV	NAV	95.0%	531,846	142,197	389,649	3,000

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	0	9,240,288	1.55	1.53	8.9%	8.8%	157,900,000
1.01	Property		1	Florida Sun Estates	0	1,045,593					22,500,000
1.02	Property		1	Tampa Sun Estates 3 & 4	0	566,849					8,400,000
1.03	Property		1	Lake Mary MHP	0	529,417					7,600,000
1.04	Property		1	Tampa Sun Estates	0	477,635					7,000,000
1.05	Property		1	Pelican Sun Estates 1 & 2	0	347,504					6,200,000
1.06	Property		1	Circle Drive Mobile Home Park	0	341,577					5,300,000
1.07	Property		1	University Sun Estates 2 & 3	0	369,083					5,300,000
1.08	Property		1	Maitland Sun Estates	0	303,677					5,100,000
1.09	Property		1	St Pete Sun Estates	0	304,755					4,600,000
1.10	Property		1	Asheville SV 1 & 2	0	275,358					4,500,000
1.11	Property		1	St Pete Sun Estates 2	0	280,309					4,300,000
1.12	Property		1	Hickory Corner Mobile Home Park	0	251,645					4,225,000
1.13	Property		1	Creekside Mobile Home Park	0	220,146					4,100,000
1.14	Property		1	Commerce Park Sun Estates 1 & 2	0	230,294					4,100,000
1.15	Property		1	Tampa Sun Estates 5	0	248,524					4,000,000
1.16	Property		1	Tampa Sun Estates 6	0	260,729					3,900,000
1.17	Property		1	Hillside Village Mobile Home Park	0	237,407					3,900,000
1.18	Property		1	Meadowview Mobile Home Park	0	232,800					3,900,000
1.19	Property		1	Countryside Mobile Home Park	0	274,086					3,825,000
1.20	Property		1	Charlotte Southern Villages 2	0	228,828					3,750,000
1.21	Property		1	University Sun Estates	0	202,993					3,400,000
1.22	Property		1	Knoxville SV 1 & 2	0	172,516					3,425,000
1.23	Property		1	Dogwood Mobile Home Park	0	203,531					3,100,000
1.24	Property		1	Cherry Valley Mobile Home Park	0	201,528					3,075,000
1.25	Property		1	Eastgate Mobile Home Park	0	187,449					2,725,000
1.26	Property		1	North Orlando Sun Estates 2	0	188,079					2,700,000
1.27	Property		1	Gaddy Mobile Home Park	0	154,689					2,525,000
1.28	Property		1	Archdale Mobile Home Park	0	131,470					2,400,000
1.29	Property		1	Tampa Sun Estates 2	0	155,458					2,300,000
1.30	Property		1	Woodland Mobile Home Park	0	116,599					2,200,000
1.31	Property		1	Salisbury Mobile Home Park	0	105,592					2,025,000
1.32	Property		1	Eastside Village Mobile Home Park	0	108,351					1,850,000
1.33	Property		1	Villages Sun Estates	0	83,775					1,800,000
1.34	Property		1	Florida Sun Estates 2	0	94,617					1,600,000
1.35	Property		1	Sunshine Mobile Home Park	0	107,426					1,550,000
2.00	Loan		1	Harden Ranch Plaza	355,399	8,383,247	1.71	1.62	10.6%	10.1%	129,900,000
3.00	Loan		1	1401 H	1,167,180	12,553,636	2.27	2.07	15.7%	14.3%	134,000,000
4.00	Loan		1	Grand Plaza	41,915	12,285,877	1.38	1.36	7.8%	7.7%	241,200,000
5.00	Loan		1	8044 Montgomery	395,930	7,090,763	1.81	1.69	12.6%	11.8%	93,000,000
6.00	Loan		1	The Spiral	5,688,686	230,528,443	2.04	1.99	11.4%	11.1%	4,600,000,000
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0	6,766,606	2.42	2.08	16.8%	14.4%	73,000,000
7.01	Property		1	Marriott Northwest Atlanta at Galleria	0	4,279,498					49,000,000
7.02	Property		1	SpringHill Suites Atlanta Northwest	0	2,487,108					24,000,000
8.00	Loan		4	Sycamore Portfolio	22,387	4,837,849	1.43	1.42	11.0%	11.0%	91,700,000
8.01	Property		1	926 North Sycamore Avenue	16,150	3,945,882					68,600,000
8.02	Property		1	909-911 North Orange Drive	2,158	406,835					8,900,000
8.03	Property		1	925 North Orange Drive	3,069	332,739					9,800,000
8.04	Property		1	7029 Willoughby Avenue	1,010	152,393					4,400,000
9.00	Loan		1	Box House Hotel	0	4,881,942	1.51	1.36	13.2%	11.9%	74,000,000
10.00	Loan		10	Radius at Harbor Bay	193,220	22,439,357	1.47	1.45	10.8%	10.6%	316,270,000
10.01	Property		1	1420 Harbor Bay Parkway	36,413	4,164,640					46,420,000
10.02	Property		1	1351 Harbor Bay Parkway	29,433	2,777,498					44,770,000
10.03	Property		1	1451 Harbor Bay Parkway	25,850	2,439,453					39,320,000
10.04	Property		1	1640 South Loop Road	15,554	3,219,116					36,500,000
10.05	Property		1	1650 Harbor Bay Parkway	20,288	1,366,267					29,600,000
10.06	Property		1	1600 Harbor Bay Parkway	18,834	2,661,328					35,700,000
10.07	Property		1	1350 South Loop Road	13,111	2,805,804					31,490,000
10.08	Property		1	1321 Harbor Bay Parkway	15,073	1,422,397					22,930,000
10.09	Property		1	1501 Harbor Bay Parkway	10,158	780,135					16,600,000
10.10	Property		1	1411 Harbor Bay Parkway	8,506	802,719					12,940,000
11.00	Loan		1	Township Apartments	0	3,630,695	1.64	1.61	11.2%	10.9%	61,100,000
12.00	Loan		1	Hollyview Apartments	0	3,129,327	1.52	1.48	10.4%	10.1%	52,200,000
13.00	Loan		1	Redmond Town Center	544,414	12,247,459	1.56	1.48	10.6%	10.1%	180,000,000
14.00	Loan		1	Las Olas City Centre	1,026,403	17,438,815	1.89	1.78	12.8%	12.0%	222,700,000
15.00	Loan		1	Logan Cargo Park	266,690	10,597,424	1.30	1.26	9.1%	8.8%	213,400,000
16.00	Loan		1	Gateway Center North	478,672	24,931,003	1.23	1.20	8.5%	8.3%	443,000,000
17.00	Loan		1	Boudin at the Wharf	28,177	3,121,955	1.60	1.58	13.2%	13.0%	53,100,000
18.00	Loan		1	Prosper South Bend Apartments	0	5,749,321	1.32	1.28	9.1%	8.8%	94,000,000
19.00	Loan		1	Marriott Dual Brand Altoona	0	2,394,332	2.03	1.83	15.5%	14.0%	26,800,000
20.00	Loan		1	Marriott Rochester Airport	0	2,004,424	1.81	1.56	16.0%	13.8%	23,000,000
21.00	Loan		1	San Clemente Self Storage	0	1,785,602	2.41	2.40	14.5%	14.4%	33,200,000
22.00	Loan		1	La Plaza Hubbard	90,099	1,166,865	1.76	1.61	13.4%	12.3%	14,100,000
23.00	Loan		1	Fairfield Inn Clermont	0	1,017,338	1.86	1.64	14.4%	12.7%	14,800,000
24.00	Loan		1	Market Center	57,959	684,229	1.51	1.38	11.3%	10.3%	11,300,000
25.00	Loan		1	Larada MHP 2	0	386,649	1.33	1.31	8.2%	8.1%	7,100,000

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Appraised Value Type

Appraisal Date

Cut-off Date LTV Ratio (%)

LTV Ratio at Maturity / ARD (%)

Leased Occupancy (%)

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

1.00

Loan

35

Southeast Workforce MHC Portfolio

As Portfolio

2/1/2025

66.5%

66.5%

85.9%

1/16/2025

1.01

Property

1

Florida Sun Estates

As Is

2/3/2025

56.4%

1/16/2025

NAP

NAP

1.02

Property

1

Tampa Sun Estates 3 & 4

As Is

2/3/2025

75.0%

1/16/2025

NAP

NAP

1.03

Property

1

Lake Mary MHP

As Is

2/3/2025

98.6%

1/16/2025

NAP

NAP

1.04

Property

1

Tampa Sun Estates

As Is

2/3/2025

88.6%

1/16/2025

NAP

NAP

1.05

Property

1

Pelican Sun Estates 1 & 2

As Is

2/3/2025

79.7%

1/16/2025

NAP

NAP

1.06

Property

1

Circle Drive Mobile Home Park

As Is

2/5/2025

100.0%

1/16/2025

NAP

NAP

1.07

Property

1

University Sun Estates 2 & 3

As Is

2/3/2025

98.1%

1/16/2025

NAP

NAP

1.08

Property

1

Maitland Sun Estates

As Is

2/3/2025

97.4%

1/16/2025

NAP

NAP

1.09

Property

1

St Pete Sun Estates

As Is

2/3/2025

88.6%

1/16/2025

NAP

NAP

1.10

Property

1

Asheville SV 1 & 2

As Is

2/4/2025

95.8%

1/16/2025

NAP

NAP

1.11

Property

1

St Pete Sun Estates 2

As Is

2/3/2025

90.2%

1/16/2025

NAP

NAP

1.12

Property

1

Hickory Corner Mobile Home Park

As Is

2/3/2025

100.0%

1/16/2025

NAP

NAP

1.13

Property

1

Creekside Mobile Home Park

As Is

1/29/2025

96.2%

1/16/2025

NAP

NAP

1.14

Property

1

Commerce Park Sun Estates 1 & 2

As Is

2/3/2025

73.4%

1/16/2025

NAP

NAP

1.15

Property

1

Tampa Sun Estates 5

As Is

2/3/2025

92.1%

1/16/2025

NAP

NAP

1.16

Property

1

Tampa Sun Estates 6

As Is

2/3/2025

97.0%

1/16/2025

NAP

NAP

1.17

Property

1

Hillside Village Mobile Home Park

As Is

2/5/2025

100.0%

1/16/2025

NAP

NAP

1.18

Property

1

Meadowview Mobile Home Park

As Is

2/3/2025

100.0%

1/16/2025

NAP

NAP

1.19

Property

1

Countryside Mobile Home Park

As Is

2/4/2025

100.0%

1/16/2025

NAP

NAP

1.20

Property

1

Charlotte Southern Villages 2

As Is

2/5/2025

97.6%

1/16/2025

NAP

NAP

1.21

Property

1

University Sun Estates

As Is

2/3/2025

86.5%

1/16/2025

NAP

NAP

1.22

Property

1

Knoxville SV 1 & 2

As Is

2/3/2025

79.2%

1/16/2025

NAP

NAP

1.23

Property

1

Dogwood Mobile Home Park

As Is

2/5/2025

100.0%

1/16/2025

NAP

NAP

1.24

Property

1

Cherry Valley Mobile Home Park

As Is

2/4/2025

100.0%

1/16/2025

NAP

NAP

1.25

Property

1

Eastgate Mobile Home Park

As Is

2/4/2025

97.6%

1/16/2025

NAP

NAP

1.26

Property

1

North Orlando Sun Estates 2

As Is

2/3/2025

96.8%

1/16/2025

NAP

NAP

1.27

Property

1

Gaddy Mobile Home Park

As Is

2/5/2025

100.0%

1/16/2025

NAP

NAP

1.28

Property

1

Archdale Mobile Home Park

As Is

2/5/2025

100.0%

1/16/2025

NAP

NAP

1.29

Property

1

Tampa Sun Estates 2

As Is

2/3/2025

100.0%

1/16/2025

NAP

NAP

1.30

Property

1

Woodland Mobile Home Park

As Is

2/5/2025

100.0%

1/16/2025

NAP

NAP

1.31

Property

1

Salisbury Mobile Home Park

As Is

2/5/2025

100.0%

1/16/2025

NAP

NAP

1.32

Property

1

Eastside Village Mobile Home Park

As Is

2/4/2025

100.0%

1/16/2025

NAP

NAP

1.33

Property

1

Villages Sun Estates

As Is

2/3/2025

77.8%

1/16/2025

NAP

NAP

1.34

Property

1

Florida Sun Estates 2

As Is

2/3/2025

83.0%

1/16/2025

NAP

NAP

1.35

Property

1

Sunshine Mobile Home Park

As Is

2/3/2025

68.8%

1/16/2025

NAP

NAP

2.00

Loan

1

Harden Ranch Plaza

As Is

12/20/2024

64.1%

64.1%

97.1%

3/1/2025

No

Ashley Furniture Home Store

3.00

Loan

1

1401 H

As Is (Funded Reserve)

2/7/2025

65.7%

65.7%

81.8%

2/1/2025

No

Investment Company Institute

4.00

Loan

1

Grand Plaza

As Is

1/22/2025

66.3%

66.3%

98.8%

2/13/2025

NAP

NAP

5.00

Loan

1

8044 Montgomery

As Is

12/17/2024

64.5%

64.5%

90.8%

12/12/2024

No

UBS Financial Services, Inc.

6.00

Loan

1

The Spiral

As Stabilized

12/1/2026

45.1%

45.1%

93.8%

1/1/2025

No

Pfizer Inc.

7.00

Loan

2

Atlanta Galleria Hotel Portfolio

Various

11/26/2024

64.4%

64.4%

62.2%

12/31/2024

7.01

Property

1

Marriott Northwest Atlanta at Galleria

As Is (Funded PIP)

11/26/2024

57.7%

12/31/2024

NAP

NAP

7.02

Property

1

SpringHill Suites Atlanta Northwest

As Is

11/26/2024

74.4%

12/31/2024

NAP

NAP

8.00

Loan

4

Sycamore Portfolio

Various

11/26/2024

48.1%

48.1%

100.0%

1/15/2025

8.01

Property

1

926 North Sycamore Avenue

As If Funded

11/26/2024

100.0%

1/15/2025

No

Minml Properties L.L.C.

8.02

Property

1

909-911 North Orange Drive

As If Subdivided

11/26/2024

100.0%

1/15/2025

No

Brella Hollywood, L.L.C.

8.03

Property

1

925 North Orange Drive

As If Subdivided

11/26/2024

100.0%

1/15/2025

Yes

Jeffrey Deitch, Inc.

8.04

Property

1

7029 Willoughby Avenue

As Is

11/26/2024

100.0%

1/15/2025

No

Supervinyl, L.L.C.

9.00

Loan

1

Box House Hotel

As Is

10/24/2024

55.4%

53.1%

65.9%

12/31/2024

NAP

NAP

10.00

Loan

10

Radius at Harbor Bay

Various

Various

66.8%

62.9%

93.9%

Various

10.01

Property

1

1420 Harbor Bay Parkway

Hypothetical As Stabilized

10/23/2024

100.0%

11/26/2024

Yes

Abbott Diabetes Care, Inc

10.02

Property

1

1351 Harbor Bay Parkway

Hypothetical As Stabilized

10/23/2024

100.0%

11/26/2024

Yes

Penumbra, Inc.

10.03

Property

1

1451 Harbor Bay Parkway

Hypothetical As Stabilized

10/23/2024

100.0%

11/26/2024

Yes

Penumbra, Inc.

10.04

Property

1

1640 South Loop Road

As Is

10/21/2024

100.0%

11/26/2024

No

AllCells, LLC

10.05

Property

1

1650 Harbor Bay Parkway

As Is

10/21/2024

67.1%

11/26/2024

No

Bay Area Disruptor

10.06

Property

1

1600 Harbor Bay Parkway

Hypothetical As Complete/Stabilized

10/21/2024

100.0%

11/26/2024

No

Infinimmune, Inc

10.07

Property

1

1350 South Loop Road

As Is

10/23/2024

100.0%

11/26/2024

Yes

Vivani Medical, Inc.

10.08

Property

1

1321 Harbor Bay Parkway

Hypothetical As Stabilized

10/23/2024

100.0%

11/26/2024

Yes

Penumbra, Inc.

10.09

Property

1

1501 Harbor Bay Parkway

As Is

10/21/2024

49.8%

10/16/2024

No

Rubi Laboratories, Inc.

10.10

Property

1

1411 Harbor Bay Parkway

Hypothetical As Stabilized

10/23/2024

100.0%

11/26/2024

Yes

Penumbra, Inc.

11.00

Loan

1

Township Apartments

Hypothetical Value - Restricted

12/27/2024

54.3%

54.3%

92.7%

3/10/2025

NAP

NAP

12.00

Loan

1

Hollyview Apartments

Hypothetical Value - Restricted

12/27/2024

59.4%

59.4%

94.8%

3/10/2025

NAP

NAP

13.00

Loan

1

Redmond Town Center

As Is

1/22/2025

67.5%

67.5%

97.1%

2/7/2025

No

iPic Theaters

14.00

Loan

1

Las Olas City Centre

As Is

1/15/2025

65.1%

65.1%

94.6%

2/13/2025

No

Bank of America

15.00

Loan

1

Logan Cargo Park

As Is

1/24/2025

56.2%

56.2%

95.2%

2/25/2025

No

Delta Air Lines Inc.

16.00

Loan

1

Gateway Center North

As Is

9/6/2024

67.7%

67.7%

96.3%

9/3/2024

No

JCPenney (Ground Lease)

17.00

Loan

1

Boudin at the Wharf

As Is

10/29/2024

45.2%

41.3%

100.0%

11/20/2024

Yes

Boudin Properties Operating, Inc

18.00

Loan

1

Prosper South Bend Apartments

As Is

12/9/2024

69.1%

69.1%

92.8%

1/7/2025

NAP

NAP

19.00

Loan

1

Marriott Dual Brand Altoona

As Is

1/7/2025

64.0%

64.0%

68.1%

12/31/2024

NAP

NAP

20.00

Loan

1

Marriott Rochester Airport

As Is (Funded PIP)

10/22/2024

63.0%

61.6%

64.7%

1/31/2025

NAP

NAP

21.00

Loan

1

San Clemente Self Storage

As Is

1/17/2025

37.3%

37.3%

98.3%

2/23/2025

NAP

NAP

22.00

Loan

1

La Plaza Hubbard

As Is

1/7/2025

67.4%

67.4%

100.0%

2/1/2025

No

Salvage One

23.00

Loan

1

Fairfield Inn Clermont

As Is (Funded PIP)

12/13/2024

54.1%

54.1%

76.2%

1/31/2025

NAP

NAP

24.00

Loan

1

Market Center

As Is

1/4/2025

58.8%

58.8%

86.5%

1/1/2025

No

Sola Salon Studios

25.00

Loan

1

Larada MHP 2

As Is

10/22/2024

67.2%

67.2%

98.1%

2/1/2025

NAP

NAP

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant SF	Largest Tenant % of NRA	Largest Tenant Lease Expiration Date	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA
1.00	Loan		35	Southeast Workforce MHC Portfolio
1.01	Property		1	Florida Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP
1.02	Property		1	Tampa Sun Estates 3 & 4	NAP	NAP	NAP	NAP	NAP	NAP
1.03	Property		1	Lake Mary MHP	NAP	NAP	NAP	NAP	NAP	NAP
1.04	Property		1	Tampa Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Pelican Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP
1.06	Property		1	Circle Drive Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.07	Property		1	University Sun Estates 2 & 3	NAP	NAP	NAP	NAP	NAP	NAP
1.08	Property		1	Maitland Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP
1.09	Property		1	St Pete Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP
1.10	Property		1	Asheville SV 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP
1.11	Property		1	St Pete Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP
1.12	Property		1	Hickory Corner Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.13	Property		1	Creekside Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.14	Property		1	Commerce Park Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP
1.15	Property		1	Tampa Sun Estates 5	NAP	NAP	NAP	NAP	NAP	NAP
1.16	Property		1	Tampa Sun Estates 6	NAP	NAP	NAP	NAP	NAP	NAP
1.17	Property		1	Hillside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.18	Property		1	Meadowview Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.19	Property		1	Countryside Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.20	Property		1	Charlotte Southern Villages 2	NAP	NAP	NAP	NAP	NAP	NAP
1.21	Property		1	University Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP
1.22	Property		1	Knoxville SV 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP
1.23	Property		1	Dogwood Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.24	Property		1	Cherry Valley Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.25	Property		1	Eastgate Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.26	Property		1	North Orlando Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP
1.27	Property		1	Gaddy Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.28	Property		1	Archdale Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.29	Property		1	Tampa Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP
1.30	Property		1	Woodland Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.31	Property		1	Salisbury Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.32	Property		1	Eastside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
1.33	Property		1	Villages Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP
1.34	Property		1	Florida Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP
1.35	Property		1	Sunshine Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP
2.00	Loan		1	Harden Ranch Plaza	53,098	11.9%	5/31/2028	Safeway	52,686	11.8%
3.00	Loan		1	1401 H	62,580	17.5%	12/31/2036	GSA - The United States Court	52,480	14.7%
4.00	Loan		1	Grand Plaza	NAP	NAP	NAP	NAP	NAP	NAP
5.00	Loan		1	8044 Montgomery	46,662	11.6%	10/31/2035	Hub International Midwest Limited	33,809	8.4%
6.00	Loan		1	The Spiral	766,586	27.0%	8/31/2042	Debevoise & Plimpton LLP	531,211	18.7%
7.00	Loan		2	Atlanta Galleria Hotel Portfolio
7.01	Property		1	Marriott Northwest Atlanta at Galleria	NAP	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	SpringHill Suites Atlanta Northwest	NAP	NAP	NAP	NAP	NAP	NAP
8.00	Loan		4	Sycamore Portfolio
8.01	Property		1	926 North Sycamore Avenue	13,599	17.5%	3/31/2029	Kobalt America Holdings	12,452	16.0%
8.02	Property		1	909-911 North Orange Drive	5,270	50.7%	7/31/2034	Noah Clothing, Inc.	5,115	49.3%
8.03	Property		1	925 North Orange Drive	14,770	100.0%	7/31/2028	NAP	NAP	NAP
8.04	Property		1	7029 Willoughby Avenue	2,274	46.8%	7/31/2028	Gigi's Cuisine, L.L.C.	1,813	37.3%
9.00	Loan		1	Box House Hotel	NAP	NAP	NAP	NAP	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay
10.01	Property		1	1420 Harbor Bay Parkway	121,216	100.0%	12/31/2029	NAP	NAP	NAP
10.02	Property		1	1351 Harbor Bay Parkway	97,980	100.0%	12/31/2036	NAP	NAP	NAP
10.03	Property		1	1451 Harbor Bay Parkway	86,055	100.0%	12/31/2036	NAP	NAP	NAP
10.04	Property		1	1640 South Loop Road	25,865	50.0%	11/30/2033	Apertor Pharmaceuticals, Inc.	13,590	26.2%
10.05	Property		1	1650 Harbor Bay Parkway	28,488	42.2%	9/30/2037	SEIU United Service Workers West	16,829	24.9%
10.06	Property		1	1600 Harbor Bay Parkway	9,828	15.7%	7/31/2029	Demetrix, Inc	9,696	15.5%
10.07	Property		1	1350 South Loop Road	43,645	100.0%	9/30/2033	NAP	NAP	NAP
10.08	Property		1	1321 Harbor Bay Parkway	50,177	100.0%	12/31/2036	NAP	NAP	NAP
10.09	Property		1	1501 Harbor Bay Parkway	16,844	49.8%	1/14/2032	J Peach, LLC DBA Café Jolie	1	0.0%
10.10	Property		1	1411 Harbor Bay Parkway	28,317	100.0%	12/31/2036	NAP	NAP	NAP
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	38,858	10.0%	9/30/2030	Guitar Center	15,393	4.0%
14.00	Loan		1	Las Olas City Centre	68,368	16.7%	5/31/2033	Greenberg Traurig	48,790	11.9%
15.00	Loan		1	Logan Cargo Park	85,539	32.1%	3/31/2032	Forward Air	62,216	23.3%
16.00	Loan		1	Gateway Center North	122,473	20.4%	8/31/2034	ShopRite	89,774	14.9%
17.00	Loan		1	Boudin at the Wharf	28,177	100.0%	6/30/2055	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	NAP	NAP	NAP	NAP	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	NAP	NAP	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	NAP	NAP	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	54,470	44.9%	12/31/2034	Flowers for Dreams	23,851	19.6%
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	NAP	NAP	NAP	NAP
24.00	Loan		1	Market Center	5,600	12.7%	8/31/2028	Churchills	5,598	12.7%
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	NAP	NAP	NAP

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Largest Tenant Lease Expiration Date	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date
1.00	Loan		35	Southeast Workforce MHC Portfolio
1.01	Property		1	Florida Sun Estates	NAP	NAP	NAP	NAP	NAP
1.02	Property		1	Tampa Sun Estates 3 & 4	NAP	NAP	NAP	NAP	NAP
1.03	Property		1	Lake Mary MHP	NAP	NAP	NAP	NAP	NAP
1.04	Property		1	Tampa Sun Estates	NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Pelican Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP
1.06	Property		1	Circle Drive Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.07	Property		1	University Sun Estates 2 & 3	NAP	NAP	NAP	NAP	NAP
1.08	Property		1	Maitland Sun Estates	NAP	NAP	NAP	NAP	NAP
1.09	Property		1	St Pete Sun Estates	NAP	NAP	NAP	NAP	NAP
1.10	Property		1	Asheville SV 1 & 2	NAP	NAP	NAP	NAP	NAP
1.11	Property		1	St Pete Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.12	Property		1	Hickory Corner Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.13	Property		1	Creekside Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.14	Property		1	Commerce Park Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP
1.15	Property		1	Tampa Sun Estates 5	NAP	NAP	NAP	NAP	NAP
1.16	Property		1	Tampa Sun Estates 6	NAP	NAP	NAP	NAP	NAP
1.17	Property		1	Hillside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.18	Property		1	Meadowview Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.19	Property		1	Countryside Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.20	Property		1	Charlotte Southern Villages 2	NAP	NAP	NAP	NAP	NAP
1.21	Property		1	University Sun Estates	NAP	NAP	NAP	NAP	NAP
1.22	Property		1	Knoxville SV 1 & 2	NAP	NAP	NAP	NAP	NAP
1.23	Property		1	Dogwood Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.24	Property		1	Cherry Valley Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.25	Property		1	Eastgate Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.26	Property		1	North Orlando Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.27	Property		1	Gaddy Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.28	Property		1	Archdale Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.29	Property		1	Tampa Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.30	Property		1	Woodland Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.31	Property		1	Salisbury Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.32	Property		1	Eastside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.33	Property		1	Villages Sun Estates	NAP	NAP	NAP	NAP	NAP
1.34	Property		1	Florida Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.35	Property		1	Sunshine Mobile Home Park	NAP	NAP	NAP	NAP	NAP
2.00	Loan		1	Harden Ranch Plaza	8/31/2026	In-Shape Health Clubs	36,015	8.1%	8/31/2028
3.00	Loan		1	1401 H	2/1/2038	American Society of Nephrology	32,519	9.1%	8/31/2030
4.00	Loan		1	Grand Plaza	NAP	NAP	NAP	NAP	NAP
5.00	Loan		1	8044 Montgomery	1/31/2033	Sibcy Cline, Inc.	31,821	7.9%	3/31/2028
6.00	Loan		1	The Spiral	10/31/2042	TPG Global, L.L.C	302,432	10.6%	7/31/2041
7.00	Loan		2	Atlanta Galleria Hotel Portfolio
7.01	Property		1	Marriott Northwest Atlanta at Galleria	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	SpringHill Suites Atlanta Northwest	NAP	NAP	NAP	NAP	NAP
8.00	Loan		4	Sycamore Portfolio
8.01	Property		1	926 North Sycamore Avenue	8/31/2035	Renewable Resources Group	11,021	14.2%	11/30/2031
8.02	Property		1	909-911 North Orange Drive	3/31/2029	NAP	NAP	NAP	NAP
8.03	Property		1	925 North Orange Drive	NAP	NAP	NAP	NAP	NAP
8.04	Property		1	7029 Willoughby Avenue	2/28/2030	RetroSpecs & Co.	775	15.9%	1/31/2031
9.00	Loan		1	Box House Hotel	NAP	NAP	NAP	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay
10.01	Property		1	1420 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.02	Property		1	1351 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	1451 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.04	Property		1	1640 South Loop Road	5/31/2031	IQ Biosciences	12,325	23.8%	10/31/2031
10.05	Property		1	1650 Harbor Bay Parkway	5/31/2028	NAP	NAP	NAP	NAP
10.06	Property		1	1600 Harbor Bay Parkway	2/28/2025	Ensigna Biosystems, Inc.	9,466	15.1%	2/29/2032
10.07	Property		1	1350 South Loop Road	NAP	NAP	NAP	NAP	NAP
10.08	Property		1	1321 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.09	Property		1	1501 Harbor Bay Parkway	7/31/2028	NAP	NAP	NAP	NAP
10.10	Property		1	1411 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	5/31/2030	Flatstick Pub	11,381	2.9%	1/31/2033
14.00	Loan		1	Las Olas City Centre	1/31/2041	Boies, Schiller & Flexner	25,848	6.3%	6/30/2032
15.00	Loan		1	Logan Cargo Park	1/31/2032	Jet Blue	57,872	21.7%	8/31/2028 (31,322 SF), 7/31/2028 (26,550 SF)
16.00	Loan		1	Gateway Center North	10/31/2034	Burlington Coat Factory	73,864	12.3%	2/28/2030
17.00	Loan		1	Boudin at the Wharf	NAP	NAP	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	NAP	NAP	NAP	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	NAP	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	NAP	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	12/31/2031	TEAMS Design USA Inc	23,031	19.0%	1/31/2028
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	NAP	NAP	NAP
24.00	Loan		1	Market Center	10/31/2031	Another Broken Egg Café	5,250	11.9%	6/30/2030
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	NAP	NAP

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant
1.00	Loan		35	Southeast Workforce MHC Portfolio
1.01	Property		1	Florida Sun Estates	NAP	NAP	NAP	NAP	NAP
1.02	Property		1	Tampa Sun Estates 3 & 4	NAP	NAP	NAP	NAP	NAP
1.03	Property		1	Lake Mary MHP	NAP	NAP	NAP	NAP	NAP
1.04	Property		1	Tampa Sun Estates	NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Pelican Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP
1.06	Property		1	Circle Drive Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.07	Property		1	University Sun Estates 2 & 3	NAP	NAP	NAP	NAP	NAP
1.08	Property		1	Maitland Sun Estates	NAP	NAP	NAP	NAP	NAP
1.09	Property		1	St Pete Sun Estates	NAP	NAP	NAP	NAP	NAP
1.10	Property		1	Asheville SV 1 & 2	NAP	NAP	NAP	NAP	NAP
1.11	Property		1	St Pete Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.12	Property		1	Hickory Corner Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.13	Property		1	Creekside Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.14	Property		1	Commerce Park Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP
1.15	Property		1	Tampa Sun Estates 5	NAP	NAP	NAP	NAP	NAP
1.16	Property		1	Tampa Sun Estates 6	NAP	NAP	NAP	NAP	NAP
1.17	Property		1	Hillside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.18	Property		1	Meadowview Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.19	Property		1	Countryside Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.20	Property		1	Charlotte Southern Villages 2	NAP	NAP	NAP	NAP	NAP
1.21	Property		1	University Sun Estates	NAP	NAP	NAP	NAP	NAP
1.22	Property		1	Knoxville SV 1 & 2	NAP	NAP	NAP	NAP	NAP
1.23	Property		1	Dogwood Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.24	Property		1	Cherry Valley Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.25	Property		1	Eastgate Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.26	Property		1	North Orlando Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.27	Property		1	Gaddy Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.28	Property		1	Archdale Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.29	Property		1	Tampa Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.30	Property		1	Woodland Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.31	Property		1	Salisbury Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.32	Property		1	Eastside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP
1.33	Property		1	Villages Sun Estates	NAP	NAP	NAP	NAP	NAP
1.34	Property		1	Florida Sun Estates 2	NAP	NAP	NAP	NAP	NAP
1.35	Property		1	Sunshine Mobile Home Park	NAP	NAP	NAP	NAP	NAP
2.00	Loan		1	Harden Ranch Plaza	Marshall's	27,000	6.1%	1/31/2027	Ross Dress for Less
3.00	Loan		1	1401 H	National Association for the Education for Young Children	27,960	7.8%	1/31/2034	National Council of Architectural Registration Boards
4.00	Loan		1	Grand Plaza	NAP	NAP	NAP	NAP	NAP
5.00	Loan		1	8044 Montgomery	JPMorgan Chase Bank, NA	24,762	6.2%	12/31/2033	RGN-Cincinnati II, LLC (dba. Regus)
6.00	Loan		1	The Spiral	HSBC Bank USA, National Association	301,260	10.6%	4/30/2045	AllianceBernstein L.P.
7.00	Loan		2	Atlanta Galleria Hotel Portfolio
7.01	Property		1	Marriott Northwest Atlanta at Galleria	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	SpringHill Suites Atlanta Northwest	NAP	NAP	NAP	NAP	NAP
8.00	Loan		4	Sycamore Portfolio
8.01	Property		1	926 North Sycamore Avenue	Spotify USA, Inc.	10,694	13.8%	2/28/2031	First Street Entertainment L.L.C.
8.02	Property		1	909-911 North Orange Drive	NAP	NAP	NAP	NAP	NAP
8.03	Property		1	925 North Orange Drive	NAP	NAP	NAP	NAP	NAP
8.04	Property		1	7029 Willoughby Avenue	NAP	NAP	NAP	NAP	NAP
9.00	Loan		1	Box House Hotel	NAP	NAP	NAP	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay
10.01	Property		1	1420 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.02	Property		1	1351 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	1451 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.04	Property		1	1640 South Loop Road	NAP	NAP	NAP	NAP	NAP
10.05	Property		1	1650 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.06	Property		1	1600 Harbor Bay Parkway	La Clinica de La Raza, Inc.	8,571	13.7%	9/30/2025	Novvi, LLC
10.07	Property		1	1350 South Loop Road	NAP	NAP	NAP	NAP	NAP
10.08	Property		1	1321 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.09	Property		1	1501 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
10.10	Property		1	1411 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	Allegro Pediatrics	10,996	2.8%	9/30/2028	Gene Juarez Salon & Spa
14.00	Loan		1	Las Olas City Centre	Motorola Solutions	24,515	6.0%	3/31/2027	Carr Workplaces
15.00	Loan		1	Logan Cargo Park	DSV Air & Sea Inc.	12,410	4.7%	4/30/2030	FedEx Trade Networks
16.00	Loan		1	Gateway Center North	P.C. Richard & Son	33,593	5.6%	1/31/2027	T.J.Maxx
17.00	Loan		1	Boudin at the Wharf	NAP	NAP	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	NAP	NAP	NAP	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	NAP	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	NAP	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	A.T. Kearney, Inc.	16,649	13.7%	4/30/2028	Sedia Systems Inc
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	NAP	NAP	NAP
24.00	Loan		1	Market Center	Jason's Deli	4,772	10.8%	7/31/2029	Studi-O
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	NAP	NAP

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date	Environmental Phase I Report Date	Environmental Phase II Report Date	Engineering Report Date
1.00	Loan		35	Southeast Workforce MHC Portfolio
1.01	Property		1	Florida Sun Estates	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.02	Property		1	Tampa Sun Estates 3 & 4	NAP	NAP	NAP	Various	NAP	3/4/2025
1.03	Property		1	Lake Mary MHP	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.04	Property		1	Tampa Sun Estates	NAP	NAP	NAP	2/27/2025	NAP	3/3/2025
1.05	Property		1	Pelican Sun Estates 1 & 2	NAP	NAP	NAP	2/27/2025	NAP	2/27/2025
1.06	Property		1	Circle Drive Mobile Home Park	NAP	NAP	NAP	2/27/2025	NAP	3/3/2025
1.07	Property		1	University Sun Estates 2 & 3	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.08	Property		1	Maitland Sun Estates	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.09	Property		1	St Pete Sun Estates	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.10	Property		1	Asheville SV 1 & 2	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.11	Property		1	St Pete Sun Estates 2	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.12	Property		1	Hickory Corner Mobile Home Park	NAP	NAP	NAP	2/17/2025	NAP	2/28/2025
1.13	Property		1	Creekside Mobile Home Park	NAP	NAP	NAP	2/17/2025	NAP	3/3/2025
1.14	Property		1	Commerce Park Sun Estates 1 & 2	NAP	NAP	NAP	2/27/2025	NAP	3/3/2025
1.15	Property		1	Tampa Sun Estates 5	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.16	Property		1	Tampa Sun Estates 6	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.17	Property		1	Hillside Village Mobile Home Park	NAP	NAP	NAP	2/14/2025	NAP	2/28/2025
1.18	Property		1	Meadowview Mobile Home Park	NAP	NAP	NAP	2/17/2025	NAP	3/3/2025
1.19	Property		1	Countryside Mobile Home Park	NAP	NAP	NAP	2/14/2025	NAP	2/28/2025
1.20	Property		1	Charlotte Southern Villages 2	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.21	Property		1	University Sun Estates	NAP	NAP	NAP	2/27/2025	NAP	3/3/2025
1.22	Property		1	Knoxville SV 1 & 2	NAP	NAP	NAP	10/7/2024	NAP	3/4/2025
1.23	Property		1	Dogwood Mobile Home Park	NAP	NAP	NAP	2/27/2025	NAP	2/28/2025
1.24	Property		1	Cherry Valley Mobile Home Park	NAP	NAP	NAP	2/13/2025	NAP	2/28/2025
1.25	Property		1	Eastgate Mobile Home Park	NAP	NAP	NAP	2/14/2025	NAP	2/28/2025
1.26	Property		1	North Orlando Sun Estates 2	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.27	Property		1	Gaddy Mobile Home Park	NAP	NAP	NAP	2/27/2025	NAP	3/3/2025
1.28	Property		1	Archdale Mobile Home Park	NAP	NAP	NAP	2/27/2025	NAP	2/28/2025
1.29	Property		1	Tampa Sun Estates 2	NAP	NAP	NAP	3/3/2025	NAP	3/4/2025
1.30	Property		1	Woodland Mobile Home Park	NAP	NAP	NAP	2/27/2025	NAP	2/28/2025
1.31	Property		1	Salisbury Mobile Home Park	NAP	NAP	NAP	2/17/2025	NAP	2/28/2025
1.32	Property		1	Eastside Village Mobile Home Park	NAP	NAP	NAP	2/27/2025	NAP	2/28/2025
1.33	Property		1	Villages Sun Estates	NAP	NAP	NAP	3/4/2025	NAP	3/4/2025
1.34	Property		1	Florida Sun Estates 2	NAP	NAP	NAP	2/14/2025	NAP	3/4/2025
1.35	Property		1	Sunshine Mobile Home Park	NAP	NAP	NAP	2/27/2025	NAP	3/3/2025
2.00	Loan		1	Harden Ranch Plaza	25,258	5.7%	1/31/2027	1/8/2025	NAP	1/8/2025
3.00	Loan		1	1401 H	23,783	6.7%	3/31/2034	12/13/2024	NAP	12/13/2024
4.00	Loan		1	Grand Plaza	NAP	NAP	NAP	1/21/2025	NAP	1/16/2025
5.00	Loan		1	8044 Montgomery	20,395	5.1%	2/28/2035	1/2/2025	NAP	1/2/2025
6.00	Loan		1	The Spiral	166,525	5.9%	12/31/2044	11/18/2024	NAP	11/25/2024
7.00	Loan		2	Atlanta Galleria Hotel Portfolio
7.01	Property		1	Marriott Northwest Atlanta at Galleria	NAP	NAP	NAP	12/5/2024	NAP	12/5/2024
7.02	Property		1	SpringHill Suites Atlanta Northwest	NAP	NAP	NAP	12/5/2024	NAP	12/5/2024
8.00	Loan		4	Sycamore Portfolio
8.01	Property		1	926 North Sycamore Avenue	6,637	8.5%	7/31/2031	1/10/2025	NAP	1/10/2025
8.02	Property		1	909-911 North Orange Drive	NAP	NAP	NAP	1/10/2025	NAP	1/10/2025
8.03	Property		1	925 North Orange Drive	NAP	NAP	NAP	1/10/2025	NAP	1/10/2025
8.04	Property		1	7029 Willoughby Avenue	NAP	NAP	NAP	1/10/2025	NAP	1/10/2025
9.00	Loan		1	Box House Hotel	NAP	NAP	NAP	11/5/2024	NAP	11/5/2024
10.00	Loan		10	Radius at Harbor Bay
10.01	Property		1	1420 Harbor Bay Parkway	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.02	Property		1	1351 Harbor Bay Parkway	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.03	Property		1	1451 Harbor Bay Parkway	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.04	Property		1	1640 South Loop Road	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.05	Property		1	1650 Harbor Bay Parkway	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.06	Property		1	1600 Harbor Bay Parkway	7,193	11.5%	2/28/2027	10/16/2024	NAP	10/16/2024
10.07	Property		1	1350 South Loop Road	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.08	Property		1	1321 Harbor Bay Parkway	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.09	Property		1	1501 Harbor Bay Parkway	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
10.10	Property		1	1411 Harbor Bay Parkway	NAP	NAP	NAP	10/16/2024	NAP	10/16/2024
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	1/7/2025	NAP	1/7/2025
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	1/7/2025	NAP	1/7/2025
13.00	Loan		1	Redmond Town Center	9,568	2.5%	5/31/2034	2/3/2025	NAP	2/3/2025
14.00	Loan		1	Las Olas City Centre	24,395	5.9%	11/30/2028	11/21/2024	NAP	11/21/2024
15.00	Loan		1	Logan Cargo Park	9,967	3.7%	10/31/2026	1/30/2025	NAP	1/30/2025
16.00	Loan		1	Gateway Center North	32,960	5.5%	8/31/2029	9/19/2024	NAP	9/11/2024
17.00	Loan		1	Boudin at the Wharf	NAP	NAP	NAP	11/7/2024	NAP	11/6/2024
18.00	Loan		1	Prosper South Bend Apartments	NAP	NAP	NAP	12/10/2024	NAP	12/10/2024
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	NAP	1/15/2025	NAP	1/15/2025
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	NAP	10/28/2024	NAP	10/28/2024
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	1/31/2025	NAP	1/31/2025
22.00	Loan		1	La Plaza Hubbard	3,397	2.8%	1/31/2027	1/16/2025	NAP	1/16/2025
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	NAP	12/30/2024	NAP	12/30/2024
24.00	Loan		1	Market Center	3,500	7.9%	4/30/2035	1/14/2025	NAP	1/14/2025
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	10/29/2024	NAP	10/31/2024

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Seismic Report Date	PML or SEL (%)	Flood Zone	Ownership Interest	Ground Lease Expiration Date	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio
1.01	Property		1	Florida Sun Estates	NAP	NAP	No	Fee	NAP	NAP	NAP
1.02	Property		1	Tampa Sun Estates 3 & 4	NAP	NAP	No	Fee	NAP	NAP	NAP
1.03	Property		1	Lake Mary MHP	NAP	NAP	No	Fee	NAP	NAP	NAP
1.04	Property		1	Tampa Sun Estates	NAP	NAP	No	Fee	NAP	NAP	NAP
1.05	Property		1	Pelican Sun Estates 1 & 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.06	Property		1	Circle Drive Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.07	Property		1	University Sun Estates 2 & 3	NAP	NAP	No	Fee	NAP	NAP	NAP
1.08	Property		1	Maitland Sun Estates	NAP	NAP	No	Fee	NAP	NAP	NAP
1.09	Property		1	St Pete Sun Estates	NAP	NAP	No	Fee	NAP	NAP	NAP
1.10	Property		1	Asheville SV 1 & 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.11	Property		1	St Pete Sun Estates 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.12	Property		1	Hickory Corner Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.13	Property		1	Creekside Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.14	Property		1	Commerce Park Sun Estates 1 & 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.15	Property		1	Tampa Sun Estates 5	NAP	NAP	No	Fee	NAP	NAP	NAP
1.16	Property		1	Tampa Sun Estates 6	NAP	NAP	No	Fee	NAP	NAP	NAP
1.17	Property		1	Hillside Village Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.18	Property		1	Meadowview Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.19	Property		1	Countryside Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.20	Property		1	Charlotte Southern Villages 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.21	Property		1	University Sun Estates	NAP	NAP	No	Fee	NAP	NAP	NAP
1.22	Property		1	Knoxville SV 1 & 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.23	Property		1	Dogwood Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.24	Property		1	Cherry Valley Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.25	Property		1	Eastgate Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.26	Property		1	North Orlando Sun Estates 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.27	Property		1	Gaddy Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.28	Property		1	Archdale Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.29	Property		1	Tampa Sun Estates 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.30	Property		1	Woodland Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.31	Property		1	Salisbury Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.32	Property		1	Eastside Village Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
1.33	Property		1	Villages Sun Estates	NAP	NAP	Yes - AE	Fee	NAP	NAP	NAP
1.34	Property		1	Florida Sun Estates 2	NAP	NAP	No	Fee	NAP	NAP	NAP
1.35	Property		1	Sunshine Mobile Home Park	NAP	NAP	No	Fee	NAP	NAP	NAP
2.00	Loan		1	Harden Ranch Plaza	1/8/2025	14%	No	Fee	NAP	NAP	NAP
3.00	Loan		1	1401 H	NAP	NAP	No	Fee	NAP	NAP	NAP
4.00	Loan		1	Grand Plaza	NAP	NAP	No	Fee	NAP	NAP	NAP
5.00	Loan		1	8044 Montgomery	NAP	NAP	No	Fee	NAP	NAP	NAP
6.00	Loan		1	The Spiral	NAP	NAP	No	Fee	NAP	NAP	NAP
7.00	Loan		2	Atlanta Galleria Hotel Portfolio
7.01	Property		1	Marriott Northwest Atlanta at Galleria	NAP	NAP	No	Fee	NAP	NAP	NAP
7.02	Property		1	SpringHill Suites Atlanta Northwest	NAP	NAP	No	Fee	NAP	NAP	NAP
8.00	Loan		4	Sycamore Portfolio
8.01	Property		1	926 North Sycamore Avenue	1/10/2025	10%	No	Fee	NAP	NAP	NAP
8.02	Property		1	909-911 North Orange Drive	1/10/2025	17%	No	Fee	NAP	NAP	NAP
8.03	Property		1	925 North Orange Drive	1/10/2025	17%	No	Fee	NAP	NAP	NAP
8.04	Property		1	7029 Willoughby Avenue	1/10/2025	14%	No	Fee	NAP	NAP	NAP
9.00	Loan		1	Box House Hotel	NAP	NAP	Yes - AE	Fee	NAP	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay
10.01	Property		1	1420 Harbor Bay Parkway	10/16/2024	17%	No	Fee	NAP	NAP	NAP
10.02	Property		1	1351 Harbor Bay Parkway	10/16/2024	17%	No	Fee	NAP	NAP	NAP
10.03	Property		1	1451 Harbor Bay Parkway	10/16/2024	18%	No	Fee	NAP	NAP	NAP
10.04	Property		1	1640 South Loop Road	10/16/2024	16%	No	Fee	NAP	NAP	NAP
10.05	Property		1	1650 Harbor Bay Parkway	10/16/2024	13%	No	Fee	NAP	NAP	NAP
10.06	Property		1	1600 Harbor Bay Parkway	10/16/2024	13%	No	Fee	NAP	NAP	NAP
10.07	Property		1	1350 South Loop Road	10/16/2024	14%	No	Fee	NAP	NAP	NAP
10.08	Property		1	1321 Harbor Bay Parkway	10/16/2024	16%	No	Fee	NAP	NAP	NAP
10.09	Property		1	1501 Harbor Bay Parkway	10/16/2024	17%	No	Fee	NAP	NAP	NAP
10.10	Property		1	1411 Harbor Bay Parkway	10/16/2024	18%	No	Fee	NAP	NAP	NAP
11.00	Loan		1	Township Apartments	NAP	NAP	No	Fee	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	No	Fee	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	2/4/2025	8%	No	Fee	NAP	NAP	NAP
14.00	Loan		1	Las Olas City Centre	NAP	NAP	Yes - AE	Fee	NAP	NAP	NAP
15.00	Loan		1	Logan Cargo Park	NAP	NAP	No	Fee/Leasehold	5/26/2120	None	473,460
16.00	Loan		1	Gateway Center North	NAP	NAP	No	Fee	NAP	NAP	NAP
17.00	Loan		1	Boudin at the Wharf	11/6/2024	9%	No	Leasehold	6/30/2025	2, 10-year	556,163
18.00	Loan		1	Prosper South Bend Apartments	NAP	NAP	No	Fee	NAP	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	No	Fee	NAP	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	No	Fee	NAP	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	2/18/2025	8%	No	Fee	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	NAP	NAP	No	Fee	NAP	NAP	NAP
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	No	Fee	NAP	NAP	NAP
24.00	Loan		1	Market Center	NAP	NAP	Yes - AE	Fee	NAP	NAP	NAP
25.00	Loan		1	Larada MHP 2	NAP	NAP	No	Fee	NAP	NAP	NAP

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio		154,077	69,643	89,008	44,504	0
1.01	Property		1	Florida Sun Estates	NAP
1.02	Property		1	Tampa Sun Estates 3 & 4	NAP
1.03	Property		1	Lake Mary MHP	NAP
1.04	Property		1	Tampa Sun Estates	NAP
1.05	Property		1	Pelican Sun Estates 1 & 2	NAP
1.06	Property		1	Circle Drive Mobile Home Park	NAP
1.07	Property		1	University Sun Estates 2 & 3	NAP
1.08	Property		1	Maitland Sun Estates	NAP
1.09	Property		1	St Pete Sun Estates	NAP
1.10	Property		1	Asheville SV 1 & 2	NAP
1.11	Property		1	St Pete Sun Estates 2	NAP
1.12	Property		1	Hickory Corner Mobile Home Park	NAP
1.13	Property		1	Creekside Mobile Home Park	NAP
1.14	Property		1	Commerce Park Sun Estates 1 & 2	NAP
1.15	Property		1	Tampa Sun Estates 5	NAP
1.16	Property		1	Tampa Sun Estates 6	NAP
1.17	Property		1	Hillside Village Mobile Home Park	NAP
1.18	Property		1	Meadowview Mobile Home Park	NAP
1.19	Property		1	Countryside Mobile Home Park	NAP
1.20	Property		1	Charlotte Southern Villages 2	NAP
1.21	Property		1	University Sun Estates	NAP
1.22	Property		1	Knoxville SV 1 & 2	NAP
1.23	Property		1	Dogwood Mobile Home Park	NAP
1.24	Property		1	Cherry Valley Mobile Home Park	NAP
1.25	Property		1	Eastgate Mobile Home Park	NAP
1.26	Property		1	North Orlando Sun Estates 2	NAP
1.27	Property		1	Gaddy Mobile Home Park	NAP
1.28	Property		1	Archdale Mobile Home Park	NAP
1.29	Property		1	Tampa Sun Estates 2	NAP
1.30	Property		1	Woodland Mobile Home Park	NAP
1.31	Property		1	Salisbury Mobile Home Park	NAP
1.32	Property		1	Eastside Village Mobile Home Park	NAP
1.33	Property		1	Villages Sun Estates	NAP
1.34	Property		1	Florida Sun Estates 2	NAP
1.35	Property		1	Sunshine Mobile Home Park	NAP
2.00	Loan		1	Harden Ranch Plaza	NAP	79,288	79,288	0	Springing	700,000
3.00	Loan		1	1401 H	NAP	602,030	301,015	34,134	11,378	0
4.00	Loan		1	Grand Plaza	NAP	469,613	469,613	0	Springing	0
5.00	Loan		1	8044 Montgomery	NAP	472,844	118,211	72,558	8,062	0
6.00	Loan		1	The Spiral	NAP	0	Springing	0	Springing	0
7.00	Loan		2	Atlanta Galleria Hotel Portfolio		327,161	54,527	0	Springing	0
7.01	Property		1	Marriott Northwest Atlanta at Galleria	NAP
7.02	Property		1	SpringHill Suites Atlanta Northwest	NAP
8.00	Loan		4	Sycamore Portfolio		0	Springing	20,529	Springing	0
8.01	Property		1	926 North Sycamore Avenue	NAP
8.02	Property		1	909-911 North Orange Drive	NAP
8.03	Property		1	925 North Orange Drive	NAP
8.04	Property		1	7029 Willoughby Avenue	NAP
9.00	Loan		1	Box House Hotel	NAP	147,550	49,183	317,266	28,842	0
10.00	Loan		10	Radius at Harbor Bay		1,000,744	250,186	0	Springing	0
10.01	Property		1	1420 Harbor Bay Parkway	NAP
10.02	Property		1	1351 Harbor Bay Parkway	NAP
10.03	Property		1	1451 Harbor Bay Parkway	NAP
10.04	Property		1	1640 South Loop Road	NAP
10.05	Property		1	1650 Harbor Bay Parkway	NAP
10.06	Property		1	1600 Harbor Bay Parkway	NAP
10.07	Property		1	1350 South Loop Road	NAP
10.08	Property		1	1321 Harbor Bay Parkway	NAP
10.09	Property		1	1501 Harbor Bay Parkway	NAP
10.10	Property		1	1411 Harbor Bay Parkway	NAP
11.00	Loan		1	Township Apartments	NAP	139,950	46,650	247,383	27,487	0
12.00	Loan		1	Hollyview Apartments	NAP	164,031	54,677	207,720	23,080	0
13.00	Loan		1	Redmond Town Center	NAP	0	81,900	31,904	15,952	0
14.00	Loan		1	Las Olas City Centre	NAP	1,208,740	302,185	0	Springing	0
15.00	Loan		1	Logan Cargo Park	Yes	137,869	137,869	0	27,017	0
16.00	Loan		1	Gateway Center North	NAP	0	Springing	0	Springing	0
17.00	Loan		1	Boudin at the Wharf	Yes	0	Springing	0	Springing	0
18.00	Loan		1	Prosper South Bend Apartments	NAP	78,951	26,317	158,876	39,719	0
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	153,290	14,238	0	Springing	0
20.00	Loan		1	Marriott Rochester Airport	NAP	104,733	34,911	46,232	15,411	0
21.00	Loan		1	San Clemente Self Storage	NAP	0	Springing	0	Springing	0
22.00	Loan		1	La Plaza Hubbard	NAP	56,482	45,470	0	Springing	0
23.00	Loan		1	Fairfield Inn Clermont	NAP	11,470	11,470	0	Springing	0
24.00	Loan		1	Market Center	NAP	33,225	6,645	42,290	8,458	0
25.00	Loan		1	Larada MHP 2	NAP	938	938	7,081	708	0

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	7,996	191,904	0	0	0
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	Springing	270,000	900,000	Springing	900,000
3.00	Loan		1	1401 H	5,832	0	6,260,000	Springing	1,000,000
4.00	Loan		1	Grand Plaza	11,238	0	3,493	3,493	83,830
5.00	Loan		1	8044 Montgomery	7,036	0	1,000,000	41,328	0
6.00	Loan		1	The Spiral	Springing	853,308	0	Springing	$150.00 per rentable square foot of the applicable Lease Sweep Premises
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	62,700	0	0	0	0
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	Springing	0	1,500,000	14,366	0
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	39,304	0	0	0	0
10.00	Loan		10	Radius at Harbor Bay	10,721	385,932	4,500,000	53,602	$1,400,000 (After an Abbott Renewal Event)
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	6,250	0	0	0	0
12.00	Loan		1	Hollyview Apartments	6,750	0	0	0	0
13.00	Loan		1	Redmond Town Center	4,960	178,560	1,562,694	44,785	1,612,260
14.00	Loan		1	Las Olas City Centre	6,843	0	5,000,000	85,534	0
15.00	Loan		1	Logan Cargo Park	5,556	62,500	350,000	11,112	125,000
16.00	Loan		1	Gateway Center North	Springing	143,599	0	Springing	957,344
17.00	Loan		1	Boudin at the Wharf	1,174	0	0	2,348	0
18.00	Loan		1	Prosper South Bend Apartments	14,792	0	0	0	0
19.00	Loan		1	Marriott Dual Brand Altoona	21,810	0	0	0	0
20.00	Loan		1	Marriott Rochester Airport	13,409	0	0	0	0
21.00	Loan		1	San Clemente Self Storage	653	30,000	0	0	0
22.00	Loan		1	La Plaza Hubbard	2,529	0	0	5,028	0
23.00	Loan		1	Fairfield Inn Clermont	11,017	0	0	0	0
24.00	Loan		1	Market Center	550	13,210	0	5,504	132,099
25.00	Loan		1	Larada MHP 2	250	0	0	0	0

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	0	0	0	0	0	0
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	0	0	0	0	732,183	0
3.00	Loan		1	1401 H	0	0	0	17,600	6,125,066	0
4.00	Loan		1	Grand Plaza	0	0	0	0	0	0
5.00	Loan		1	8044 Montgomery	0	0	0	0	4,846,291	0
6.00	Loan		1	The Spiral	0	0	0	0	220,726,391	0
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0	0	0	0	4,090,625	0
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	0	0	0	17,050	3,735,950	0
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	0	0	0	9,125	0	0
10.00	Loan		10	Radius at Harbor Bay	0	0	0	0	21,215,775	Springing
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	0	0	0	122,750	0	Springing
12.00	Loan		1	Hollyview Apartments	0	0	0	7,750	0	Springing
13.00	Loan		1	Redmond Town Center	0	0	0	0	15,275	0
14.00	Loan		1	Las Olas City Centre	0	0	0	0	11,162,446	0
15.00	Loan		1	Logan Cargo Park	0	0	0	0	6,070,703	39,455
16.00	Loan		1	Gateway Center North	0	0	0	0	3,084,213	0
17.00	Loan		1	Boudin at the Wharf	0	0	0	0	556,163	Springing
18.00	Loan		1	Prosper South Bend Apartments	0	0	0	229,363	11,250	0
19.00	Loan		1	Marriott Dual Brand Altoona	0	0	0	0	2,556,900	Springing
20.00	Loan		1	Marriott Rochester Airport	0	0	0	21,476	3,041,029	0
21.00	Loan		1	San Clemente Self Storage	0	0	0	0	0	0
22.00	Loan		1	La Plaza Hubbard	0	0	0	0	861,540	0
23.00	Loan		1	Fairfield Inn Clermont	0	0	0	0	808,472	0
24.00	Loan		1	Market Center	0	0	0	6,875	25,667	0
25.00	Loan		1	Larada MHP 2	0	0	0	0	0	0

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description	Other Reserve Cap ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	NAP	0
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	Rent Concession Reserve Funds: (Upfront: $208,845.00); Existing TI/LC Reserve Funds: (Upfront: $523,338.00)	0
3.00	Loan		1	1401 H	Free Rent Reserve ($3,752,162); Contractual Leasing Obligations (TI/LC) ($2,372,904)	0
4.00	Loan		1	Grand Plaza	NAP	0
5.00	Loan		1	8044 Montgomery	Rent Concession Reserve: (Upfront: $282,867); Outstanding TI/LC: (Upfront: $4,563,424)	0
6.00	Loan		1	The Spiral	Specified Tenant Reserve	0
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	PIP Reserve ($4,000,000); Backflow Prevention Funds ($87,500); Environmental Reserve ($3,125)	0
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	Free Rent Reserve ($1,057,358.30), Outstanding TI/LC Reserve ($2,678,591.80)	0
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	NAP	0
10.00	Loan		10	Radius at Harbor Bay	Abbott Reserve Funds (Monthly: Springing); Rent Concession Reserve Funds (Upfront: $355,039); Existing TI/LC Obligations Reserve (Upfront: $20,860,736)	$12,000,000.00 (Abbott Reserve Funds)
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	Ground Rent Reserve Funds	0
12.00	Loan		1	Hollyview Apartments	Ground Rent Reserve Funds	0
13.00	Loan		1	Redmond Town Center	Free Rent Reserve	0
14.00	Loan		1	Las Olas City Centre	Free Rent Reserve ($3,783,141.46), Prepaid Rent Reserve ($379,982.40), Outstanding TI/LC Reserve ($6,999,321.64)	0
15.00	Loan		1	Logan Cargo Park	Ground Rent Reserve (Monthly: $39,455); Delta Reserve (Upfront: $6,070,702.83)	0
16.00	Loan		1	Gateway Center North	Landlord Obligation Reserve ($1,353,710); Gap Rent Reserve ($1,730,503)	0
17.00	Loan		1	Boudin at the Wharf	Ground Rent Reserve Funds (Monthly: Springing); Ground Lease Extension Reserve Funds ($556,163)	0
18.00	Loan		1	Prosper South Bend Apartments	Environmental Reserve	0
19.00	Loan		1	Marriott Dual Brand Altoona	PIP Reserve	0
20.00	Loan		1	Marriott Rochester Airport	PIP Reserve ($3,000,000); Federal Tax Lien Release Reserve ($41,029.28)	0
21.00	Loan		1	San Clemente Self Storage	NAP	0
22.00	Loan		1	La Plaza Hubbard	Upfront Lease Rollover Reserve	0
23.00	Loan		1	Fairfield Inn Clermont	PIP Reserve	0
24.00	Loan		1	Market Center	Studi-O Outstanding Free Rent and Gap Rent	0
25.00	Loan		1	Larada MHP 2	NAP	0

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
1.00	Loan		35	Southeast Workforce MHC Portfolio	0	NAP	Springing	Springing	Yes	No
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	0	NAP	Soft	Springing	Yes	No
3.00	Loan		1	1401 H	0	NAP	Hard	Springing	Yes	Yes
4.00	Loan		1	Grand Plaza	0	NAP	Hard	In Place	Yes	No
5.00	Loan		1	8044 Montgomery	0	NAP	Hard	Springing	Yes	No
6.00	Loan		1	The Spiral	0	NAP	Hard	Springing	Yes	Yes
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0	NAP	Springing	Springing	Yes	No
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	0	NAP	Hard	Springing	Yes	No
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	0	NAP	Hard	Springing	Yes	No
10.00	Loan		10	Radius at Harbor Bay	0	NAP	Hard	Springing	Yes	Yes
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	0	NAP	Soft	Springing	Yes	No
12.00	Loan		1	Hollyview Apartments	0	NAP	Soft	Springing	Yes	No
13.00	Loan		1	Redmond Town Center	0	NAP	Hard	Springing	Yes	No
14.00	Loan		1	Las Olas City Centre	0	NAP	Hard	Springing	Yes	Yes
15.00	Loan		1	Logan Cargo Park	0	NAP	Hard	In Place	Yes	No
16.00	Loan		1	Gateway Center North	0	NAP	Hard	Springing	Yes	No
17.00	Loan		1	Boudin at the Wharf	0	NAP	Springing	Springing	Yes	Yes
18.00	Loan		1	Prosper South Bend Apartments	0	NAP	Soft	Springing	Yes	No
19.00	Loan		1	Marriott Dual Brand Altoona	0	NAP	Hard	Springing	Yes	No
20.00	Loan		1	Marriott Rochester Airport	0	NAP	Springing	Springing	Yes	No
21.00	Loan		1	San Clemente Self Storage	0	NAP	Springing	Springing	Yes	No
22.00	Loan		1	La Plaza Hubbard	0	NAP	Hard	Springing	Yes	Yes
23.00	Loan		1	Fairfield Inn Clermont	0	NAP	Springing	Springing	Yes	No
24.00	Loan		1	Market Center	0	NAP	Springing	Springing	Yes	No
25.00	Loan		1	Larada MHP 2	0	NAP	Springing	Springing	Yes	No

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	Yes	Yes	88,000,000	17,000,000	81,268.26
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	No	NAP	NAP	NAP	NAP
3.00	Loan		1	1401 H	Yes	Yes	68,000,000	20,000,000	114,907.40
4.00	Loan		1	Grand Plaza	Yes	No	67,000,000	93,000,000	436,884.72
5.00	Loan		1	8044 Montgomery	No	NAP	NAP	NAP	NAP
6.00	Loan		1	The Spiral	Yes	No	51,000,000	2,025,700,000	9,412,963.64
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	No	NAP	NAP	NAP	NAP
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	No	NAP	NAP	NAP	NAP
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	No	NAP	NAP	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay	Yes	No	36,492,753	174,886,035	1,065,862.31
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	No	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	No	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	Yes	No	30,375,000	91,125,000	515,847.66
14.00	Loan		1	Las Olas City Centre	Yes	No	30,000,000	115,000,000	646,920.25
15.00	Loan		1	Logan Cargo Park	Yes	No	30,000,000	90,000,000	524,687.50
16.00	Loan		1	Gateway Center North	Yes	No	25,000,000	275,000,000	1,586,250.29
17.00	Loan		1	Boudin at the Wharf	No	NAP	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	Yes	No	22,000,000	43,000,000	247,777.54
19.00	Loan		1	Marriott Dual Brand Altoona	No	NAP	NAP	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	No	NAP	NAP	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	No	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	No	NAP	NAP	NAP	NAP
23.00	Loan		1	Fairfield Inn Clermont	No	NAP	NAP	NAP	NAP
24.00	Loan		1	Market Center	No	NAP	NAP	NAP	NAP
25.00	Loan		1	Larada MHP 2	No	NAP	NAP	NAP	NAP

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	501,951.04	NAP	NAP	105,000,000	501,951.04
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	NAP	NAP	NAP	NAP	NAP
3.00	Loan		1	1401 H	505,592.59	NAP	NAP	88,000,000	505,592.59
4.00	Loan		1	Grand Plaza	751,629.63	NAP	NAP	160,000,000	751,629.63
5.00	Loan		1	8044 Montgomery	NAP	NAP	NAP	NAP	NAP
6.00	Loan		1	The Spiral	9,649,946.86	773,300,000	6.36868460881935%	2,850,000,000	13,811,034.56
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	NAP	NAP	NAP	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay	1,288,271.44	NAP	NAP	211,378,788	1,288,271.44
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	687,796.88	NAP	NAP	121,500,000	687,797
14.00	Loan		1	Las Olas City Centre	815,682.06	NAP	NAP	145,000,000	815,682
15.00	Loan		1	Logan Cargo Park	699,583.33	NAP	NAP	120,000,000	699,583
16.00	Loan		1	Gateway Center North	1,730,454.86	NAP	NAP	300,000,000	1,730,455
17.00	Loan		1	Boudin at the Wharf	NAP	NAP	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	374,547.45	NAP	NAP	65,000,000	374,547
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	NAP	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	NAP	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	NAP	NAP	NAP	NAP	NAP
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	NAP	NAP	NAP
24.00	Loan		1	Market Center	NAP	NAP	NAP	NAP	NAP
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	NAP	NAP

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	66.5%	1.53	8.9%	NAP	NAP	NAP	NAP
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.00	Loan		1	1401 H	65.7%	2.07	15.7%	NAP	NAP	NAP	NAP
4.00	Loan		1	Grand Plaza	66.3%	1.36	7.8%	NAP	NAP	NAP	NAP
5.00	Loan		1	8044 Montgomery	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.00	Loan		1	The Spiral	62.0%	1.39	8.3%	NAP	NAP	NAP	NAP
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.00	Loan		10	Radius at Harbor Bay	66.8%	1.45	10.8%	NAP	NAP	NAP	NAP
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	67.5%	1.48	0	NAP	NAP	NAP	NAP
14.00	Loan		1	Las Olas City Centre	65.1%	1.78	0	NAP	NAP	NAP	NAP
15.00	Loan		1	Logan Cargo Park	56.2%	1.26	0	NAP	NAP	NAP	NAP
16.00	Loan		1	Gateway Center North	67.7%	1.20	0	NAP	NAP	NAP	NAP
17.00	Loan		1	Boudin at the Wharf	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	69.1%	1.28	0	NAP	NAP	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24.00	Loan		1	Market Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
1.00	Loan		35	Southeast Workforce MHC Portfolio	NAP	NAP	NAP	No	NAP
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	NAP	NAP	NAP	No	NAP
3.00	Loan		1	1401 H	NAP	NAP	NAP	No	NAP
4.00	Loan		1	Grand Plaza	NAP	NAP	NAP	No	NAP
5.00	Loan		1	8044 Montgomery	NAP	NAP	NAP	No	NAP
6.00	Loan		1	The Spiral	NAP	NAP	NAP	Yes	Mezzanine
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	NAP	NAP	NAP	No	NAP
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	NAP	NAP	NAP	Yes	Mezzanine
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	NAP	NAP	NAP	No	NAP
10.00	Loan		10	Radius at Harbor Bay	NAP	NAP	NAP	No	NAP
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	No	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	No	NAP
13.00	Loan		1	Redmond Town Center	NAP	NAP	NAP	No	NAP
14.00	Loan		1	Las Olas City Centre	NAP	NAP	NAP	No	NAP
15.00	Loan		1	Logan Cargo Park	NAP	NAP	NAP	No	NAP
16.00	Loan		1	Gateway Center North	NAP	NAP	NAP	No	NAP
17.00	Loan		1	Boudin at the Wharf	NAP	NAP	NAP	No	NAP
18.00	Loan		1	Prosper South Bend Apartments	NAP	NAP	NAP	No	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	NAP	NAP	NAP	No	NAP
20.00	Loan		1	Marriott Rochester Airport	NAP	NAP	NAP	No	NAP
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	No	NAP
22.00	Loan		1	La Plaza Hubbard	NAP	NAP	NAP	No	NAP
23.00	Loan		1	Fairfield Inn Clermont	NAP	NAP	NAP	No	NAP
24.00	Loan		1	Market Center	NAP	NAP	NAP	No	NAP
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	No	NAP

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor
1.00	Loan		35	Southeast Workforce MHC Portfolio	Jason A. Bates, Michael Weinberg and Ryan Narus
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	Russell R. Pratt, Russell R. Pratt Living Trust Dated February 18, 1992, John Frederick Goldsmith, Margaret Osborne Goldsmith, John Frederick Goldsmith and Margaret Osborne Goldsmith Living Trust, dated March 31, 1999
3.00	Loan		1	1401 H	Tourmaline Capital Partners and HawksBay Group
4.00	Loan		1	Grand Plaza	Treeview Real Estate Advisors LP
5.00	Loan		1	8044 Montgomery	Bret A. Caller and Steven P. Miller
6.00	Loan		1	The Spiral	Tishman Speyer Crown Equities 2007 LLC
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	Jacob Kuo and Esther Kuo
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	CIM Group
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	Joseph Torres
10.00	Loan		10	Radius at Harbor Bay	TNREF IV REIV, LLC and True North Real Estate Fund IV, L.P.
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	Rakesh Bansal and Rajib Batabyal
12.00	Loan		1	Hollyview Apartments	Rakesh Bansal and Rajib Batabyal
13.00	Loan		1	Redmond Town Center	Fairbourne Properties, LLC
14.00	Loan		1	Las Olas City Centre	Lone Star R.E. Management Co. VII, Ltd., LSREF VII REIT Holdings I, L.P. and LSREF7 REIT Holdings, L.P.
15.00	Loan		1	Logan Cargo Park	Cargo Ventures
16.00	Loan		1	Gateway Center North	The Related Companies, L.P.
17.00	Loan		1	Boudin at the Wharf	Daniel W. Giraudo
18.00	Loan		1	Prosper South Bend Apartments	Avrohom Klor
19.00	Loan		1	Marriott Dual Brand Altoona	Plamondon Hospitality Partners
20.00	Loan		1	Marriott Rochester Airport	Sai Global Investments
21.00	Loan		1	San Clemente Self Storage	Robert L. Benner, Jr., Barbara A. Benner, Benner Family Trust Dated May 20, 1991, William R. Burk, II, Ann M. Burk, and Wag Revocable Trust dated January 4, 2006.
22.00	Loan		1	La Plaza Hubbard	Kaufman Jacobs
23.00	Loan		1	Fairfield Inn Clermont	Jacob Kuo and Esther Kuo
24.00	Loan		1	Market Center	Thad D. Ackel, Sr.
25.00	Loan		1	Larada MHP 2	COARE Communities

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor
1.00	Loan		35	Southeast Workforce MHC Portfolio	Jason A. Bates, Michael Weinberg and Ryan Narus
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	Russell R. Pratt, Russell R. Pratt Living Trust Dated February 18, 1992, John Frederick Goldsmith, Margaret Osborne Goldsmith, John Frederick Goldsmith and Margaret Osborne Goldsmith Living Trust, dated March 31, 1999
3.00	Loan		1	1401 H	Jonathan Jacobs, Brandon Huffman, Louis Merlini and Jeffrey Fronek
4.00	Loan		1	Grand Plaza	NAP
5.00	Loan		1	8044 Montgomery	Bret A. Caller and Steven P. Miller
6.00	Loan		1	The Spiral	NAP
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	Jacob Kuo, Esther Kuo and Lydia Hsu
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	SKR Holdings, LLC and Brea Exchange, Inc.
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	Joseph Torres
10.00	Loan		10	Radius at Harbor Bay	TNREF IV REIV, LLC and True North Real Estate Fund IV, L.P.
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	Rakesh Bansal and Rajib Batabyal
12.00	Loan		1	Hollyview Apartments	Rakesh Bansal and Rajib Batabyal
13.00	Loan		1	Redmond Town Center	Fairbourne Properties, LLC
14.00	Loan		1	Las Olas City Centre	Lone Star Real Estate Fund VII, L.P.
15.00	Loan		1	Logan Cargo Park	Christopher M. Jeffries
16.00	Loan		1	Gateway Center North	The Related Companies, L.P.
17.00	Loan		1	Boudin at the Wharf	Boudin Holdings, Inc. and Daniel W. Giraudo
18.00	Loan		1	Prosper South Bend Apartments	Avrohom Klor
19.00	Loan		1	Marriott Dual Brand Altoona	Peter H. Plamondon Jr. and James N. Plamondon
20.00	Loan		1	Marriott Rochester Airport	Ashish Kapoor
21.00	Loan		1	San Clemente Self Storage	Robert L. Benner, Jr., Barbara A. Benner, Benner Family Trust Dated May 20, 1991, William R. Burk, II, Ann M. Burk, and Wag Revocable Trust dated January 4, 2006.
22.00	Loan		1	La Plaza Hubbard	B. Jeremy Kaufman
23.00	Loan		1	Fairfield Inn Clermont	Jacob Kuo and Esther Kuo
24.00	Loan		1	Market Center	Thad D. Ackel, Sr.
25.00	Loan		1	Larada MHP 2	Hansel Rodriguez

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	No	No	Refinance		105,000,000	0	0
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	No	Yes	Refinance		83,300,000	198,301	0
3.00	Loan		1	1401 H	No	No	Acquisition		88,000,000	49,210,608	0
4.00	Loan		1	Grand Plaza	No	No	Refinance		160,000,000	33,593,500	0
5.00	Loan		1	8044 Montgomery	No	No	Refinance		60,000,000	5,188,952	0
6.00	Loan		1	The Spiral	No	No	Refinance		2,076,700,000	0	773,300,000
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	No	No	Acquisition		47,000,000	25,647,382	0
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	No	No	Refinance		44,100,000	5,752,500	0
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	No	No	Refinance		41,000,000	0	0
10.00	Loan		10	Radius at Harbor Bay	No	No	Refinance		212,000,000	4,133,191	0
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	No	No	Refinance		33,200,000	0	0
12.00	Loan		1	Hollyview Apartments	No	No	Refinance		31,000,000	0	0
13.00	Loan		1	Redmond Town Center	No	No	Refinance		121,500,000	0	0
14.00	Loan		1	Las Olas City Centre	No	No	Acquisition		145,000,000	91,244,608	0
15.00	Loan		1	Logan Cargo Park	No	No	Refinance		120,000,000	0	0
16.00	Loan		1	Gateway Center North	No	No	Refinance
17.00	Loan		1	Boudin at the Wharf	No	No	Refinance
18.00	Loan		1	Prosper South Bend Apartments	No	No	Refinance
19.00	Loan		1	Marriott Dual Brand Altoona	No	No	Refinance
20.00	Loan		1	Marriott Rochester Airport	No	No	Refinance
21.00	Loan		1	San Clemente Self Storage	No	No	Refinance
22.00	Loan		1	La Plaza Hubbard	No	No	Refinance
23.00	Loan		1	Fairfield Inn Clermont	No	No	Recapitalization
24.00	Loan		1	Market Center	No	No	Refinance
25.00	Loan		1	Larada MHP 2	No	No	Refinance

A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	0	105,000,000	79,277,568	0	5,706,588	243,085	19,772,758
1.01	Property		1	Florida Sun Estates
1.02	Property		1	Tampa Sun Estates 3 & 4
1.03	Property		1	Lake Mary MHP
1.04	Property		1	Tampa Sun Estates
1.05	Property		1	Pelican Sun Estates 1 & 2
1.06	Property		1	Circle Drive Mobile Home Park
1.07	Property		1	University Sun Estates 2 & 3
1.08	Property		1	Maitland Sun Estates
1.09	Property		1	St Pete Sun Estates
1.10	Property		1	Asheville SV 1 & 2
1.11	Property		1	St Pete Sun Estates 2
1.12	Property		1	Hickory Corner Mobile Home Park
1.13	Property		1	Creekside Mobile Home Park
1.14	Property		1	Commerce Park Sun Estates 1 & 2
1.15	Property		1	Tampa Sun Estates 5
1.16	Property		1	Tampa Sun Estates 6
1.17	Property		1	Hillside Village Mobile Home Park
1.18	Property		1	Meadowview Mobile Home Park
1.19	Property		1	Countryside Mobile Home Park
1.20	Property		1	Charlotte Southern Villages 2
1.21	Property		1	University Sun Estates
1.22	Property		1	Knoxville SV 1 & 2
1.23	Property		1	Dogwood Mobile Home Park
1.24	Property		1	Cherry Valley Mobile Home Park
1.25	Property		1	Eastgate Mobile Home Park
1.26	Property		1	North Orlando Sun Estates 2
1.27	Property		1	Gaddy Mobile Home Park
1.28	Property		1	Archdale Mobile Home Park
1.29	Property		1	Tampa Sun Estates 2
1.30	Property		1	Woodland Mobile Home Park
1.31	Property		1	Salisbury Mobile Home Park
1.32	Property		1	Eastside Village Mobile Home Park
1.33	Property		1	Villages Sun Estates
1.34	Property		1	Florida Sun Estates 2
1.35	Property		1	Sunshine Mobile Home Park
2.00	Loan		1	Harden Ranch Plaza	0	83,498,301	79,799,135	0	1,287,695	2,411,471	0
3.00	Loan		1	1401 H	0	137,210,608	0	118,086,001	6,085,777	13,038,830	0
4.00	Loan		1	Grand Plaza	0	193,593,500	182,965,018	0	10,155,377	473,106	0
5.00	Loan		1	8044 Montgomery	0	65,188,952	57,811,065	0	986,193	6,391,693	0
6.00	Loan		1	The Spiral	0	2,850,000,000	1,561,081,096	0	77,279,053	220,726,391	990,913,460
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0	72,647,382	0	66,000,000	2,229,596	4,417,786	0
7.01	Property		1	Marriott Northwest Atlanta at Galleria
7.02	Property		1	SpringHill Suites Atlanta Northwest
8.00	Loan		4	Sycamore Portfolio	0	49,852,500	42,901,500	0	1,677,471	5,273,529	0
8.01	Property		1	926 North Sycamore Avenue
8.02	Property		1	909-911 North Orange Drive
8.03	Property		1	925 North Orange Drive
8.04	Property		1	7029 Willoughby Avenue
9.00	Loan		1	Box House Hotel	0	41,000,000	30,383,996	0	1,532,826	473,941	8,609,237
10.00	Loan		10	Radius at Harbor Bay	0	216,133,191	177,584,940	0	11,831,733	26,716,519	0
10.01	Property		1	1420 Harbor Bay Parkway
10.02	Property		1	1351 Harbor Bay Parkway
10.03	Property		1	1451 Harbor Bay Parkway
10.04	Property		1	1640 South Loop Road
10.05	Property		1	1650 Harbor Bay Parkway
10.06	Property		1	1600 Harbor Bay Parkway
10.07	Property		1	1350 South Loop Road
10.08	Property		1	1321 Harbor Bay Parkway
10.09	Property		1	1501 Harbor Bay Parkway
10.10	Property		1	1411 Harbor Bay Parkway
11.00	Loan		1	Township Apartments	0	33,200,000	29,963,591	0	1,750,183	510,083	976,144
12.00	Loan		1	Hollyview Apartments	0	31,000,000	28,012,421	0	1,741,367	379,501	866,710
13.00	Loan		1	Redmond Town Center	0	121,500,000	96,437,598	0	1,564,388	1,609,873	21,888,141
14.00	Loan		1	Las Olas City Centre	0	236,244,608	0	221,000,000	2,873,422	12,371,186	0
15.00	Loan		1	Logan Cargo Park	0	120,000,000	96,781,961	0	2,181,769	6,558,572	14,477,699
16.00	Loan		1	Gateway Center North
17.00	Loan		1	Boudin at the Wharf
18.00	Loan		1	Prosper South Bend Apartments
19.00	Loan		1	Marriott Dual Brand Altoona
20.00	Loan		1	Marriott Rochester Airport
21.00	Loan		1	San Clemente Self Storage
22.00	Loan		1	La Plaza Hubbard
23.00	Loan		1	Fairfield Inn Clermont
24.00	Loan		1	Market Center
25.00	Loan		1	Larada MHP 2

A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration	Underwritten ADR ($)	Underwritten RevPAR ($)	Underwritten Hotel Occupancy (%)	Most Recent ADR ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	0	105,000,000	NAP	NAP	NAP	NAP	NAP
1.01	Property		1	Florida Sun Estates			NAP	NAP	NAP	NAP	NAP
1.02	Property		1	Tampa Sun Estates 3 & 4			NAP	NAP	NAP	NAP	NAP
1.03	Property		1	Lake Mary MHP			NAP	NAP	NAP	NAP	NAP
1.04	Property		1	Tampa Sun Estates			NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Pelican Sun Estates 1 & 2			NAP	NAP	NAP	NAP	NAP
1.06	Property		1	Circle Drive Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.07	Property		1	University Sun Estates 2 & 3			NAP	NAP	NAP	NAP	NAP
1.08	Property		1	Maitland Sun Estates			NAP	NAP	NAP	NAP	NAP
1.09	Property		1	St Pete Sun Estates			NAP	NAP	NAP	NAP	NAP
1.10	Property		1	Asheville SV 1 & 2			NAP	NAP	NAP	NAP	NAP
1.11	Property		1	St Pete Sun Estates 2			NAP	NAP	NAP	NAP	NAP
1.12	Property		1	Hickory Corner Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.13	Property		1	Creekside Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.14	Property		1	Commerce Park Sun Estates 1 & 2			NAP	NAP	NAP	NAP	NAP
1.15	Property		1	Tampa Sun Estates 5			NAP	NAP	NAP	NAP	NAP
1.16	Property		1	Tampa Sun Estates 6			NAP	NAP	NAP	NAP	NAP
1.17	Property		1	Hillside Village Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.18	Property		1	Meadowview Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.19	Property		1	Countryside Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.20	Property		1	Charlotte Southern Villages 2			NAP	NAP	NAP	NAP	NAP
1.21	Property		1	University Sun Estates			NAP	NAP	NAP	NAP	NAP
1.22	Property		1	Knoxville SV 1 & 2			NAP	NAP	NAP	NAP	NAP
1.23	Property		1	Dogwood Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.24	Property		1	Cherry Valley Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.25	Property		1	Eastgate Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.26	Property		1	North Orlando Sun Estates 2			NAP	NAP	NAP	NAP	NAP
1.27	Property		1	Gaddy Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.28	Property		1	Archdale Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.29	Property		1	Tampa Sun Estates 2			NAP	NAP	NAP	NAP	NAP
1.30	Property		1	Woodland Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.31	Property		1	Salisbury Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.32	Property		1	Eastside Village Mobile Home Park			NAP	NAP	NAP	NAP	NAP
1.33	Property		1	Villages Sun Estates			NAP	NAP	NAP	NAP	NAP
1.34	Property		1	Florida Sun Estates 2			NAP	NAP	NAP	NAP	NAP
1.35	Property		1	Sunshine Mobile Home Park			NAP	NAP	NAP	NAP	NAP
2.00	Loan		1	Harden Ranch Plaza	0	83,498,301	NAP	NAP	NAP	NAP	NAP
3.00	Loan		1	1401 H	0	137,210,608	NAP	NAP	NAP	NAP	NAP
4.00	Loan		1	Grand Plaza	0	193,593,500	NAP	NAP	NAP	NAP	NAP
5.00	Loan		1	8044 Montgomery	0	65,188,952	NAP	NAP	NAP	NAP	NAP
6.00	Loan		1	The Spiral	0	2,850,000,000	NAP	NAP	NAP	NAP	NAP
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	0	72,647,382	Various	$152.41	$94.77	62.2%	$152.41
7.01	Property		1	Marriott Northwest Atlanta at Galleria			2/27/2050	$154.92	$89.36	57.7%	$154.92
7.02	Property		1	SpringHill Suites Atlanta Northwest			8/26/2042	$147.13	$109.49	74.4%	$147.13
8.00	Loan		4	Sycamore Portfolio	0	49,852,500	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	926 North Sycamore Avenue			NAP	NAP	NAP	NAP	NAP
8.02	Property		1	909-911 North Orange Drive			NAP	NAP	NAP	NAP	NAP
8.03	Property		1	925 North Orange Drive			NAP	NAP	NAP	NAP	NAP
8.04	Property		1	7029 Willoughby Avenue			NAP	NAP	NAP	NAP	NAP
9.00	Loan		1	Box House Hotel	0	41,000,000	NAP	$306.00	$201.68	65.9%	$306.00
10.00	Loan		10	Radius at Harbor Bay	0	216,133,191	NAP	NAP	NAP	NAP	NAP
10.01	Property		1	1420 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
10.02	Property		1	1351 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
10.03	Property		1	1451 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
10.04	Property		1	1640 South Loop Road			NAP	NAP	NAP	NAP	NAP
10.05	Property		1	1650 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
10.06	Property		1	1600 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
10.07	Property		1	1350 South Loop Road			NAP	NAP	NAP	NAP	NAP
10.08	Property		1	1321 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
10.09	Property		1	1501 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
10.10	Property		1	1411 Harbor Bay Parkway			NAP	NAP	NAP	NAP	NAP
11.00	Loan		1	Township Apartments	0	33,200,000	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	0	31,000,000	NAP	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	0	121,500,000	NAP	NAP	NAP	NAP	NAP
14.00	Loan		1	Las Olas City Centre	0	236,244,608	NAP	NAP	NAP	NAP	NAP
15.00	Loan		1	Logan Cargo Park	0	120,000,000	NAP	NAP	NAP	NAP	NAP
16.00	Loan		1	Gateway Center North			NAP	NAP	NAP	NAP	NAP
17.00	Loan		1	Boudin at the Wharf			NAP	NAP	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments			NAP	NAP	NAP	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona			2/21/2037	5/9/1900	3/29/1900	1/0/1900	5/9/1900
20.00	Loan		1	Marriott Rochester Airport			5/11/2043	5/11/1900	3/25/1900	1/0/1900	5/11/1900
21.00	Loan		1	San Clemente Self Storage			NAP	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard			NAP	NAP	NAP	NAP	NAP
23.00	Loan		1	Fairfield Inn Clermont			12/15/2037	5/16/1900	4/13/1900	1/0/1900	5/16/1900
24.00	Loan		1	Market Center			NAP	NAP	NAP	NAP	NAP
25.00	Loan		1	Larada MHP 2			NAP	NAP	NAP	NAP	NAP

A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent RevPAR ($)	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)
1.00	Loan		35	Southeast Workforce MHC Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.01	Property		1	Florida Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.02	Property		1	Tampa Sun Estates 3 & 4	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.03	Property		1	Lake Mary MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.04	Property		1	Tampa Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Pelican Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.06	Property		1	Circle Drive Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.07	Property		1	University Sun Estates 2 & 3	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.08	Property		1	Maitland Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.09	Property		1	St Pete Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.10	Property		1	Asheville SV 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.11	Property		1	St Pete Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.12	Property		1	Hickory Corner Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.13	Property		1	Creekside Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.14	Property		1	Commerce Park Sun Estates 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.15	Property		1	Tampa Sun Estates 5	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.16	Property		1	Tampa Sun Estates 6	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.17	Property		1	Hillside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.18	Property		1	Meadowview Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.19	Property		1	Countryside Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.20	Property		1	Charlotte Southern Villages 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.21	Property		1	University Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.22	Property		1	Knoxville SV 1 & 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.23	Property		1	Dogwood Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.24	Property		1	Cherry Valley Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.25	Property		1	Eastgate Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.26	Property		1	North Orlando Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.27	Property		1	Gaddy Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.28	Property		1	Archdale Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.29	Property		1	Tampa Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.30	Property		1	Woodland Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.31	Property		1	Salisbury Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.32	Property		1	Eastside Village Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.33	Property		1	Villages Sun Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.34	Property		1	Florida Sun Estates 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.35	Property		1	Sunshine Mobile Home Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.00	Loan		1	Harden Ranch Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.00	Loan		1	1401 H	NAP	NAP	NAP	NAP	NAP	NAP	NAP
4.00	Loan		1	Grand Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5.00	Loan		1	8044 Montgomery	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.00	Loan		1	The Spiral	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.00	Loan		2	Atlanta Galleria Hotel Portfolio	$94.77	62.2%	$157.19	$88.53	56.3%	$130.08	$66.46
7.01	Property		1	Marriott Northwest Atlanta at Galleria	$89.36	57.7%	$160.40	$86.13	53.7%	$130.53	$67.28
7.02	Property		1	SpringHill Suites Atlanta Northwest	$109.49	74.4%	$149.81	$94.35	63.0%	$126.25	$60.14
8.00	Loan		4	Sycamore Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	926 North Sycamore Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	909-911 North Orange Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.03	Property		1	925 North Orange Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.04	Property		1	7029 Willoughby Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.00	Loan		1	Box House Hotel	$201.68	65.9%	$295.92	$196.07	66.3%	$267.71	$179.58
10.00	Loan		10	Radius at Harbor Bay	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.01	Property		1	1420 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.02	Property		1	1351 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	1451 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.04	Property		1	1640 South Loop Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.05	Property		1	1650 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.06	Property		1	1600 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.07	Property		1	1350 South Loop Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.08	Property		1	1321 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.09	Property		1	1501 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.10	Property		1	1411 Harbor Bay Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.00	Loan		1	Township Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Hollyview Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13.00	Loan		1	Redmond Town Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.00	Loan		1	Las Olas City Centre	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.00	Loan		1	Logan Cargo Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16.00	Loan		1	Gateway Center North	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.00	Loan		1	Boudin at the Wharf	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.00	Loan		1	Prosper South Bend Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.00	Loan		1	Marriott Dual Brand Altoona	3/29/1900	1/0/1900	5/4/1900	3/26/1900	1/0/1900	4/22/1900	3/28/1900
20.00	Loan		1	Marriott Rochester Airport	3/25/1900	1/0/1900	5/10/1900	3/25/1900	1/0/1900	5/19/1900	4/10/1900
21.00	Loan		1	San Clemente Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.00	Loan		1	La Plaza Hubbard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.00	Loan		1	Fairfield Inn Clermont	4/13/1900	1/0/1900	5/17/1900	4/13/1900	1/0/1900	5/19/1900	4/21/1900
24.00	Loan		1	Market Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.00	Loan		1	Larada MHP 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

Coop - Sponsor Units

Coop - Investor Units

Coop - Coop Units

Coop - Sponsor/ Investor Carry

1.00

Loan

35

Southeast Workforce MHC Portfolio

NAP

1.01

Property

1

Florida Sun Estates

NAP

1.02

Property

1

Tampa Sun Estates 3 & 4

NAP

1.03

Property

1

Lake Mary MHP

NAP

1.04

Property

1

Tampa Sun Estates

NAP

1.05

Property

1

Pelican Sun Estates 1 & 2

NAP

1.06

Property

1

Circle Drive Mobile Home Park

NAP

1.07

Property

1

University Sun Estates 2 & 3

NAP

1.08

Property

1

Maitland Sun Estates

NAP

1.09

Property

1

St Pete Sun Estates

NAP

1.10

Property

1

Asheville SV 1 & 2

NAP

1.11

Property

1

St Pete Sun Estates 2

NAP

1.12

Property

1

Hickory Corner Mobile Home Park

NAP

1.13

Property

1

Creekside Mobile Home Park

NAP

1.14

Property

1

Commerce Park Sun Estates 1 & 2

NAP

1.15

Property

1

Tampa Sun Estates 5

NAP

1.16

Property

1

Tampa Sun Estates 6

NAP

1.17

Property

1

Hillside Village Mobile Home Park

NAP

1.18

Property

1

Meadowview Mobile Home Park

NAP

1.19

Property

1

Countryside Mobile Home Park

NAP

1.20

Property

1

Charlotte Southern Villages 2

NAP

1.21

Property

1

University Sun Estates

NAP

1.22

Property

1

Knoxville SV 1 & 2

NAP

1.23

Property

1

Dogwood Mobile Home Park

NAP

1.24

Property

1

Cherry Valley Mobile Home Park

NAP

1.25

Property

1

Eastgate Mobile Home Park

NAP

1.26

Property

1

North Orlando Sun Estates 2

NAP

1.27

Property

1

Gaddy Mobile Home Park

NAP

1.28

Property

1

Archdale Mobile Home Park

NAP

1.29

Property

1

Tampa Sun Estates 2

NAP

1.30

Property

1

Woodland Mobile Home Park

NAP

1.31

Property

1

Salisbury Mobile Home Park

NAP

1.32

Property

1

Eastside Village Mobile Home Park

NAP

1.33

Property

1

Villages Sun Estates

NAP

1.34

Property

1

Florida Sun Estates 2

NAP

1.35

Property

1

Sunshine Mobile Home Park

NAP

2.00

Loan

1

Harden Ranch Plaza

NAP

3.00

Loan

1

1401 H

NAP

4.00

Loan

1

Grand Plaza

NAP

5.00

Loan

1

8044 Montgomery

NAP

6.00

Loan

1

The Spiral

NAP

7.00

Loan

2

Atlanta Galleria Hotel Portfolio

51.1%

7.01

Property

1

Marriott Northwest Atlanta at Galleria

51.5%

7.02

Property

1

SpringHill Suites Atlanta Northwest

47.6%

8.00

Loan

4

Sycamore Portfolio

NAP

8.01

Property

1

926 North Sycamore Avenue

NAP

8.02

Property

1

909-911 North Orange Drive

NAP

8.03

Property

1

925 North Orange Drive

NAP

8.04

Property

1

7029 Willoughby Avenue

NAP

9.00

Loan

1

Box House Hotel

67.1%

10.00

Loan

10

Radius at Harbor Bay

NAP

10.01

Property

1

1420 Harbor Bay Parkway

NAP

10.02

Property

1

1351 Harbor Bay Parkway

NAP

10.03

Property

1

1451 Harbor Bay Parkway

NAP

10.04

Property

1

1640 South Loop Road

NAP

10.05

Property

1

1650 Harbor Bay Parkway

NAP

10.06

Property

1

1600 Harbor Bay Parkway

NAP

10.07

Property

1

1350 South Loop Road

NAP

10.08

Property

1

1321 Harbor Bay Parkway

NAP

10.09

Property

1

1501 Harbor Bay Parkway

NAP

10.10

Property

1

1411 Harbor Bay Parkway

NAP

11.00

Loan

1

Township Apartments

NAP

12.00

Loan

1

Hollyview Apartments

NAP

13.00

Loan

1

Redmond Town Center

NAP

14.00

Loan

1

Las Olas City Centre

NAP

15.00

Loan

1

Logan Cargo Park

NAP

16.00

Loan

1

Gateway Center North

NAP

17.00

Loan

1

Boudin at the Wharf

NAP

18.00

Loan

1

Prosper South Bend Apartments

NAP

19.00

Loan

1

Marriott Dual Brand Altoona

1/0/1900

20.00

Loan

1

Marriott Rochester Airport

1/0/1900

21.00

Loan

1

San Clemente Self Storage

NAP

22.00

Loan

1

La Plaza Hubbard

NAP

23.00

Loan

1

Fairfield Inn Clermont

1/0/1900

24.00

Loan

1

Market Center

NAP

25.00

Loan

1

Larada MHP 2

NAP

A-1-32