FWP 1 n4879_x10-xapricing.htm FWP

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-283510-01
     

NEW ISSUE CMBS: approx. $761.952mm BANK 2025-BNK49


CO-LEAD MANAGERS & BOOKRUNNERS: BofA Securities, Morgan Stanley, JP Morgan, Wells Fargo Securities and Citigroup

CO-MANAGERS: Academy Securities, Inc. and Drexel Hamilton

 

PUBLICLY OFFERED CERTIFICATES

CLASS Fitch/Moody’s/KBRA SIZE($MM) SPREAD COUPON YIELD PRICE
X-A AAAsf/Aaa(sf)/AAA(sf) $650.466 J+175 0.83456 6.03111 4.9196

 

POOL BALANCE: $929,209,857
NUMBER OF LOANS/PROPERTIES: 37/65
WA MORTGAGE INT. RATE: 6.2506%
WA CUT-OFF LTV: 53.4%
WA UW NCF DSCR: 2.05x
WA UW NOI DEBT YLD: 14.1%
WA ORIG TERM TO MATURITY: 120
TEN LARGEST LOANS: 65.0%
LOAN SELLERS: BANA(25.4%), MSMCH(36.1%), JPMCB(12.2%), WFB(2.6%), CREFI(2.6%), WFB/JPMCB (9.9%), BANA/MSMCH/JPMCB (8.1%), CREFI/JPMCB (3.1%)
TOP 5 STATES: NY(31.3%),IN(9.4%),MO(7.4%),CA(7.1%),TX(6.9%)
TOP 5 PROPERTY TYPES: OF(37.6%),HOTEL(21.4%),RT(15.9%),MF(7.8%),SS(6.4%)
   
RISK RETENTION Eligible horizontal interest ("H")
   
MASTER SERVICER: Midland
SPECIAL SERVICER: Rialto
TRUSTEE: ComputerShare
CERT ADMIN: ComputerShare
TRUST ADVISOR: Pentalpa
INITIAL CONTROLLING CLASS REP: RREF V - D AIV RR H, LLC or an affiliate thereof
Documents and Expected Timing:  
Attached: TERM SHEET, ANNEX A-1, PRELIM PROSPECTUS
   
INVESTOR CALL: Upon request
SETTLEMENT: On or about March 27

 

 

-------------------------------------------------------------------------------

The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-294-1322 or you may e-mail a request to prospectus_request@bofa.com. The securities may not be suitable for all investors. BofA Securities, Inc. and its affiliates may acquire, hold or sell positions in these securities, or in related derivatives, and may have an investment or commercial banking relationship with the issuer.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
ANY LEGENDS, DISCLAIMERS OR OTHER NOTICES THAT MAY APPEAR AT THE BOTTOM OF ANY EMAIL COMMUNICATION TO WHICH THIS COMMUNICATION IS ATTACHED RELATING TO (1) THESE MATERIALS NOT CONSTITUTING AN OFFER (OR A SOLICITATION OF AN OFFER), (2) NO REPRESENTATION THAT THESE MATERIALS ARE ACCURATE OR COMPLETE AND MAY NOT BE UPDATED OR (3) THESE MATERIALS POSSIBLY BEING CONFIDENTIAL, ARE NOT APPLICABLE TO THIS OFFERING AND SHOULD BE DISREGARDED. SUCH LEGENDS, DISCLAIMERS OR OTHER NOTICES HAVE BEEN AUTOMATICALLY GENERATED AS A RESULT OF THESE MATERIALS HAVING BEEN SENT VIA BLOOMBERG OR ANOTHER SYSTEM.