EX-99.1 2 d926236dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Sandisk Reports Fiscal Fourth Quarter 2025 Financial Results

News Summary

 

   

Fiscal fourth quarter revenue was $1.90 billion, up 12% sequentially and above the guidance range.

 

   

Fiscal fourth quarter GAAP loss was $23 million ($0.16 diluted loss per share), and fourth quarter Non-GAAP diluted earnings per share (EPS) was $0.29.

 

   

Fiscal first quarter 2026 revenue expected to be in the range of $2.10 billion to $2.20 billion.

 

   

Fiscal first quarter 2026 Non-GAAP diluted earnings per share expected to be in the range of $0.70 to $0.90.

MILPITAS, Calif. — August 14, 2025 — Sandisk Corporation (Nasdaq: SNDK) today reported fiscal fourth quarter financial results.

“Sandisk delivered strong results this quarter, with revenue and non-GAAP EPS exceeding our guidance. We continue to execute with discipline, balancing innovation and operational focus,” said David Goeckeler, Sandisk CEO. “The ramp of BiCS8 brings new levels of performance, density and energy efficiency to our customers. With High Bandwidth Flash (HBF), we are creating a new paradigm for AI inference solutions. With demand improving and industry fundamentals strengthening, we are well-positioned to drive sustainable growth, expand margins, and generate strong cash flow.”

 

1


Q4 2025 Financial Highlights

 

     GAAP      Non-GAAP  

($ in millions, except per share amounts)

   Q4 2025     Q3 2025     Q/Q      Q4 2025     Q3 2025     Q/Q  

Revenue

   $ 1,901     $ 1,695       up 12%      $ 1,901     $ 1,695       up 12%  

Gross Margin

     26.2     22.5     up 3.7 ppt        26.4     22.7     up 3.7 ppt  

Operating Expenses

   $ 480     $ 2,263       down 79%      $ 402     $ 383       up 5%  

Operating Income (Loss)

   $ 18     $ (1,881     up 101%      $ 100     $ 2       up 4900%  

Net Income (Loss)

   $ (23   $ (1,933     up 99%      $ 42     $ (43     up 198%  

Net Income (Loss) Per Share

   $ (0.16   $ (13.33     up 99%      $ 0.29     $ (0.30     up 197%  
     GAAP      Non-GAAP  

($ in millions, except per share amounts)

   Q4 2025     Q4 2024     Y/Y      Q4 2025     Q4 2024     Y/Y  

Revenue

   $ 1,901     $ 1,760       up 8%      $ 1,901     $ 1,760       up 8%  

Gross Margin

     26.2     36.1     down 9.9 ppt        26.4     36.4     down 10 ppt  

Operating Expenses

   $ 480     $ 437       up 10%      $ 402     $ 386       up 4%  

Operating Income

   $ 18     $ 199       down 91%      $ 100     $ 255       down 61%  

Net Income (Loss)

   $ (23   $ 120       down 119%      $ 42     $ 180       down 77%  

Net Income (Loss) Per Share

   $ (0.16   $ 0.83       down 119%      $ 0.29     $ 1.24       down 77%  

Fiscal Year 2025 Financial Highlights

 

             
     GAAP      Non-GAAP  

($ in millions, except per share amounts)

   2025     2024     Y/Y      2025     2024     Y/Y  

Revenue

   $ 7,355     $ 6,663       up 10%      $ 7,355     $ 6,663       up 10%  

Gross Margin

     30.1     16.1     up 14 ppt        30.3     15.8     up 14.5 ppt  

Operating Expenses

   $ 3,589     $ 1,540       up 133%      $ 1,539     $ 1,365       up 13%  

Operating Income (Loss)

   $ (1,377   $ (468     down 194%      $ 689     $ (309     up 323%  

Net Income (Loss)

   $ (1,641   $ (672     down 144%      $ 440     $ (502     up 188%  

Net Income (Loss) Per Share

   $ (11.32   $ (4.63     down 144%      $ 2.99     $ (3.46     up 186%  

End Market Summary

 

Revenue ($M)

   Q4 2025      Q3 2025      Q/Q    Q4 2024      Y/Y    2025      2024      Y/Y

Cloud

   $ 213      $ 197      up 8%    $ 170      up 25%    $ 960      $ 325      up 195%

Client

     1,103        927      up 19%      1,067      up 3%      4,127        4,069      up 1%

Consumer

     585        571      up 2%      523      up 12%      2,268        2,269     
  

 

 

    

 

 

       

 

 

       

 

 

    

 

 

    

Total Revenue

   $ 1,901      $ 1,695      up 12%    $ 1,760      up 8%    $ 7,355      $ 6,663      up 10%
  

 

 

    

 

 

       

 

 

       

 

 

    

 

 

    

Additional details can be found within the Company’s earnings presentation, which is accessible online at investor.sandisk.com.

 

2


Business Outlook for Fiscal First Quarter of 2026

 

     GAAP(1)    Non-GAAP(1)

Revenue ($B)

   $2.10 - $2.20    $2.10 - $2.20

Gross margin

   28.3% - 29.2%    28.5% - 29.5%

Operating expenses ($M)

   $475 - $490    $415 - $430

Interest and other expense, net ($M)

   $38 - $43    $40 - $45

Tax expense ($M)(2)

   N/A    $35 - $40

Diluted earnings (loss) per share

   N/A    $0.70 - $0.90

Diluted shares outstanding (in millions)

   ~148    ~148
 
(1)

Non-GAAP gross margin guidance excludes stock-based compensation expense and expense for short term incentives granted in connection with the separation, totaling approximately $4 million to $6 million. The Company’s Non-GAAP operating expenses guidance excludes stock-based compensation expense and expense for short term incentives granted in connection with the separation, totaling approximately $51 million to $69 million. The Company’s Non-GAAP interest and other expenses, net guidance excludes the accretion of the present value discount on consideration receivable from the sale of an interest in a subsidiary, totaling approximately $2 million. In the aggregate, Non-GAAP diluted earnings (loss) per share guidance excludes these items totaling $57 million to $77 million. The timing and amount of these charges excluded from Non-GAAP gross margin, Non-GAAP operating expenses, Non-GAAP interest and other expenses, net, and Non-GAAP diluted earnings (loss) per share cannot be further allocated or quantified with certainty. Additionally, the timing and amount of additional charges the Company excludes from its Non-GAAP diluted earnings (loss) per share are dependent on the timing and determination of certain actions and cannot be reasonably predicted. Accordingly, full reconciliations of Non-GAAP gross margin, Non-GAAP operating expenses, Non-GAAP interest and other expenses, net, and Non-GAAP diluted earnings (loss) per share to the most directly comparable GAAP financial measures (gross margin, operating expenses, and diluted earnings (loss) per share, respectively) are not available without unreasonable effort.

(2)

Non-GAAP tax expense is determined based on a Non-GAAP pre-tax income or loss. Our estimated Non-GAAP tax expense may differ from our GAAP tax expense (i) due to differences in the tax treatment of items excluded from our Non-GAAP net income or loss; (ii) due to the fact that our GAAP income tax expense or benefit recorded in any interim period is based on an estimated forecasted GAAP tax expense for the full year, excluding loss jurisdictions; and (iii) because our GAAP taxes recorded in any interim period are dependent on the timing and determination of certain GAAP operating expenses.

 

3


Basis of Presentation

On February 21, 2025, Sandisk Corporation (the “Company”) completed its separation from Western Digital Corporation (“WDC”) and became a standalone publicly traded company.

The Company’s financial and operating results after the separation are presented on a consolidated basis. For periods prior to the separation, the Company’s historical combined financial statements were prepared on a carve-out basis and were derived from WDC’s consolidated financial statements and accounting records and prepared as if the Company existed on a standalone basis. The financial statements for all periods presented, including the historical results of the Company prior to February 21, 2025, are now referred to as “Condensed Consolidated Financial Statements” and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).

Investor Communications

The investment community conference call to discuss these results and the Company’s business outlook for the fiscal first quarter of 2026 will be broadcast live online today at 1:30 p.m. Pacific/4:30 p.m. Eastern. The live and archived conference call/webcast and the earnings presentation can be accessed online at investor.sandisk.com.

About Sandisk

Sandisk is a leading developer, manufacturer and provider of data storage devices and solutions based on NAND flash technology. With a differentiated innovation engine driving advancements in storage and semiconductor technologies, our broad and ever-expanding portfolio delivers powerful flash storage solutions for AI workloads in datacenters, edge devices, and consumers. Our technologies enable everyone from students, gamers and home offices, to the largest enterprises and public clouds to produce, analyze, and store data. Our solutions include a broad range of solid state drives, embedded products, removable cards, universal serial bus drives, and wafers and components. Learn more about Sandisk at www.Sandisk.com.

 

4


Forward-Looking Statements

This press release contains forward-looking statements within the meaning of federal securities laws, including statements regarding expectations for: the Company’s business outlook and operational and financial performance for the fiscal first quarter of 2026 and beyond; the performance and efficiency of the Company’s products; product differentiation and market positioning; demand and market conditions and dynamics; the impact of the Company’s technological innovations; and growth opportunities. These forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward looking statements. The financial results for the Company’s fiscal fourth quarter ended June 27, 2025 included in this press release represent the most current information available to management. Actual results when disclosed in the Company’s Form 10-K may differ from these results as a result of the completion of the Company’s financial closing procedures; final adjustments; completion of the audit by the Company’s independent registered accounting firm; and other developments that may arise between now and the filing of the Company’s Form 10-K. Other key risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements include: adverse changes in global or regional economic conditions, including the impact of evolving trade policies, tariff regimes and trade wars; volatility in demand for the Company’s products; pricing trends and fluctuations in average selling prices inflation; changes in interest rates and a potential economic recession; future responses to and effects of global health crises; the impact of business and market conditions; the impact of competitive products and pricing; the Company’s development and introduction of products based on new technologies and management of technology transitions; risks associated with strategic initiatives, including restructurings, acquisitions, divestitures, cost saving measures and joint ventures; risks related to product defects; difficulties or delays in manufacturing or other supply chain disruptions; our reliance on strategic relationships with key partners, including Kioxia Corporation; attraction, retention, and development of skilled management and technical talent; the Company’s level of debt and other financial obligations; changes to the Company’s relationships with key customers or consolidation among our customer base; compromise, damage or interruption from cybersecurity incidents or other data system security risks; our reliance on intellectual property; fluctuations in currency exchange rates; actions by competitors; risks associated with compliance with changing legal and regulatory requirements; future material impairments in the value of our goodwill and other long-lived assets; our ability to achieve some or all of the expected benefits of the separation from WDC; and other risks and uncertainties listed in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including the Registration Statement on Form S-1/A, filed with the SEC on June 5, 2025, to which your attention is directed. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update or revise these forward-looking statements to reflect new information or events, except as required by law.

###

Sandisk and the Sandisk logo are registered trademarks or trademarks of Sandisk Corporation or its affiliates in the United States and/or other countries.

 

5


SANDISK CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions; except par value, unaudited)

 

     June 27,
2025
    June 28,
2024
 
ASSETS

 

Current assets:

    

Cash and cash equivalents

   $ 1,481     $ 328  

Accounts receivable, net

     1,068       935  

Inventories

     2,079       1,955  

Income tax receivable

     66       7  

Other current assets

     392       221  

Notes due from Western Digital Corporation

     —        102  
  

 

 

   

 

 

 

Total current assets

     5,086       3,548  

Property, plant and equipment, net

     619       791  

Notes receivable and investments in Flash Ventures

     654       1,001  

Goodwill

     4,999       7,207  

Deferred tax assets

     58       96  

Income tax receivable, non-current

     80       11  

Other non-current assets

     1,489       852  
  

 

 

   

 

 

 

Total assets

   $ 12,985     $ 13,506  
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current liabilities:

    

Accounts payable

   $ 366     $ 357  

Accounts payable to related parties

     400       313  

Accrued expenses

     425       424  

Accrued compensation

     173       195  

Income tax payables

     43       20  

Notes due to Western Digital Corporation

     —        814  

Current portion of long-term debt

     20       —   
  

 

 

   

 

 

 

Total current liabilities

     1,427       2,123  

Deferred tax liabilities

     17       15  

Long-term debt

     1,829       —   

Other liabilities

     496       286  
  

 

 

   

 

 

 

Total liabilities

     3,769       2,424  

Shareholders’ equity:

    

Common stock, $0.01 par value; authorized — 450 shares; issued and outstanding — 146 shares

   $ 1     $ —   

Additional paid-in capital

     11,248       —   

Accumulated deficit

     (1,784     —   

Accumulated other comprehensive loss

     (249     (452

Net investment from Western Digital Corporation

     —        11,534  
  

 

 

   

 

 

 

Total shareholders’ equity

     9,216       11,082  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 12,985     $ 13,506  
  

 

 

   

 

 

 

 

6


SANDISK CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share amounts; unaudited)

 

     Three Months Ended     Year Ended  
     June 27,
2025
    June 28,
2024
    June 27,
2025
    June 28,
2024
 

Revenue, net

   $ 1,901     $ 1,760     $ 7,355     $ 6,663  

Cost of revenue

     1,403       1,124       5,143       5,591  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     498       636       2,212       1,072  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     285       298       1,132       1,061  

Selling, general and administrative

     162       117       573       455  

Goodwill impairment

     —        —        1,830       —   

Business separation costs

     17       18       67       64  

Employee termination and other

     16       4       21       (40

Gain on business divestiture

     —        —        (34     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     480       437       3,589       1,540  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     18       199       (1,377     (468

Interest and other income (expense), net:

        

Interest income

     11       3       22       12  

Interest expense

     (41     (9     (63     (40

Other income (expense), net

     (6     4       (61     (7
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and other income (expense), net

     (36     (2     (102     (35
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

     (18     197       (1,479     (503

Income tax expense

     5       77       162       169  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (23   $ 120     $ (1,641   $ (672
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

        

Basic and diluted

   $ (0.16   $ 0.83     $ (11.32   $ (4.63

Weighted average shares outstanding:

        

Basic and diluted

     145       145       145       145  

 

7


SANDISK CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions; unaudited)

 

     Three Months Ended     Year Ended  
     June 27,
2025
    June 28,
2024
    June 27,
2025
    June 28,
2024
 

Cash flows from operating activities

        

Net income (loss)

   $ (23   $ 120     $ (1,641   $ (672

Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:

        

Depreciation and amortization

     36       54       163       224  

Stock-based compensation

     49       34       182       149  

Goodwill impairment

     —        —        1,830       —   

Deferred income taxes

     (19     (19     (12     (16

Asset Impairment

     —        4       —        4  

Gain on disposal of assets

     —        —        (1     (60

Non-cash portion of impairment of cost method investments

     —        —        1       —   

Unrealized foreign exchange (gain) loss

     (19     1       (25     13  

Gain on business divestiture

     —        —        (34     —   

Amortization of debt issuance costs and discounts

     2       —        3       —   

Equity loss in investees, net of dividends received

     6       38       74       49  

Gain on sale of investments

     —        —        —        (1

Other non-cash operating activities, net

     6       (9     23       87  

Settlement of accrued interest on Notes due to Western Digital Corporation

     —        —        (99     —   

Changes in:

        

Accounts receivable, net

     (89     (120     (100     (395

Inventories

     81       (225     (160     314  

Accounts payable

     (6     (48     93       32  

Accounts payable to related parties

     5       3       (23     21  

Accrued expenses

     10       45       13       (51

Accrued compensation

     59       56       21       99  

Other assets and liabilities, net

     (4     (64     (224     (106
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     94       (130     84       (309
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

        

Purchases of property, plant and equipment

     (45     (38     (204     (166

Proceeds from the sale of property, plant and equipment

     —        3       —        137  

Proceeds from dispositions of business

     —        —        401       —   

Notes receivable issuances to Flash Ventures

     (59     (59     (333     (243

Notes receivable proceeds from Flash Ventures

     87       91       515       482  

Distributions from Flash Ventures

     —        —        176       —   

Strategic investments and other, net

     —        —        1       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (17     (3     556       210  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

        

Issuance of stock under employee stock plans

     5       —        5       —   

Taxes paid on vested stock awards under employee stock plans

     (7     —        (13     —   

 

8


Proceeds from debt

     —        —        1,970       —   

Repayments of debt

     (100     —        (100     —   

Debt issuance costs

     —        —        (32     —   

Proceeds from borrowings on Notes due to Western Digital Corporation

     —        —        550       —   

Proceeds from principal repayments on Notes due from Western Digital Corporation

     —        14       101       14  

Repayments of principal on Notes due to Western Digital Corporation

     —        —        (76     (102

Transfers from (to) Western Digital Corporation

     —        54       (1,887     394  

Origination of Notes due from Western Digital Corporation

     —        17       —        (170
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (102     85       518       136  
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (1     (1     (5     (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (26     (49     1,153       36  

Cash and cash equivalents, beginning of period

     1,507       377       328       292  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 1,481     $ 328     $ 1,481     $ 328  
  

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

        

Cash paid for interest

   $ 37     $ 2     $ 139     $ 12  

Cash received for interest

     —        2       2       10  

Cash paid for income taxes

     30       —        40       —   

Non-cash transfers of:

        

Notes due to (from) Western Digital Corporation

     —        —        1,223       (113

Other assets and liabilities, net, from Western Digital Corporation

     —        —        105       —   

Contribution of equity interest in Unis Venture from Western Digital Corporation

     —        —        61       —   

Property, plant and equipment from Western Digital Corporation

     —        6       27       11  

Tax balances to Western Digital Corporation

     —        (19     8       (17

Tax indemnification liability to Western Digital Corporation

     —        —        (112     —   

 

9


SANDISK CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in millions; unaudited)

 

     Three Months Ended     Year Ended  
     June 27,
2025
    March 28,
2025
    June 28,
2024
    June 27,
2025
    June 28,
2024
 

GAAP gross profit

   $ 498     $ 382     $ 636     $ 2,212     $ 1,072  

Stock-based compensation expense

     4       3       5       16       20  

Recoveries of contamination related charges

     —        —        —        —        (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 502     $ 385     $ 641     $ 2,228     $ 1,056  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating expenses

   $ 480     $ 2,263     $ 437     $ 3,589     $ 1,540  

Gain on business divestiture

     —        —        —        34       —   

Stock-based compensation expense

     (45     (41     (29     (166     (129

Employee termination and other

     (16     —        (4     (21     40  

Business separation costs

     (17     (9     (18     (67     (64

Goodwill impairment

     —        (1,830     —        (1,830     —   

Strategic review

     —        —        —        —        (20

Other

     —        —        —        —        (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 402     $ 383     $ 386     $ 1,539     $ 1,365  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating income (loss)

   $ 18     $ (1,881   $ 199     $ (1,377   $ (468

Gross profit adjustments

     4       3       5       16       (16

Operating expense adjustments

     78       1,880       51       2,050       175  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income (loss)

   $ 100     $ 2     $ 255     $ 689     $ (309
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP interest and other expense, net

   $ (36   $ (20   $ (2   $ (102   $ (35

Interest and other expense, net adjustments

     (1     (2     (1     (7     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP interest and other expense, net

   $ (37   $ (22   $ (3   $ (109   $ (37
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP income tax expense

   $ 5     $ 32     $ 77     $ 162     $ 169  

Income tax adjustments

     16       (9     (5     (22     (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income tax expense

   $ 21     $ 23     $ 72     $ 140     $ 156  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


SANDISK CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in millions, except per share amounts; unaudited)

 

     Three Months Ended     Year Ended  
     June 27,
2025
    March 28,
2025
    June 28,
2024
    June 27,
2025
    June 28,
2024
 

GAAP net income (loss)

   $ (23   $ (1,933   $ 120     $ (1,641   $ (672

Goodwill impairment

     —        1,830       —        1,830       —   

Stock-based compensation expense

     49       44       34       182       149  

Business separation costs

     17       9       18       67       64  

Employee termination and other

     16       —        4       21       (40

Recoveries of contamination related charges

     —        —        —        —        (36

Strategic review

     —        —        —        —        20  

Gain on business divestiture

     —        —        —        (34     —   

Other

     (1     (2     (1     (7     —   

Income tax adjustments

     (16     9       5       22       13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income (loss)

   $ 42     $ (43   $ 180     $ 440     $ (502
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per common share

          

GAAP

   $ (0.16   $ (13.33   $ 0.83     $ (11.32   $ (4.63

Non-GAAP

   $ 0.29     $ (0.30   $ 1.24     $ 2.99     $ (3.46

Diluted weighted average shares outstanding:

          

GAAP

     145       145       145       145       145  

Non-GAAP

     147       145       145       147       145  

Cash flows

          

Cash flow provided by (used in) operating activities

   $ 94     $ 26     $ (130   $ 84     $ (309

Purchases of property, plant and equipment, net

     (45     (44     (35     (204     (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

     49       (18     (165     (120     (338

Activity related to Flash Ventures, net

     28       238       32       358       239  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted free cash flow

   $ 77     $ 220     $ (133   $ 238     $ (99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


To supplement the condensed consolidated financial statements presented in accordance with GAAP, the table above sets forth Non-GAAP gross profit; Non-GAAP operating expenses; Non-GAAP operating income (loss); Non-GAAP interest and other expense, net; Non-GAAP income tax expense; Non-GAAP net income (loss); Non-GAAP diluted income (loss) per common share; Non-GAAP diluted weighted average shares outstanding; Free cash flow; and Adjusted free cash flow (collectively, the “Non-GAAP measures”). These Non-GAAP measures are not in accordance with, or alternatives for measures prepared in accordance with GAAP and may be different from similarly titled Non-GAAP measures used by other companies. The Company believes the presentation of these Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors for measuring the Company’s earnings performance and comparing it against prior periods. Specifically, the Company believes these Non-GAAP measures provide useful information to both management and investors as they exclude certain expenses, gains, and losses that the Company believes are not indicative of its core operating results or because they are consistent with the financial models and estimates published by many analysts who follow the Company and its peers. As discussed further below, these Non-GAAP measures exclude, as applicable, goodwill impairment, stock-based compensation expense, business separation costs, employee termination and other, recoveries of contamination related charges, expenses related to our strategic review, gain on business divestiture, other adjustments, and income tax adjustments. The Company believes these measures, along with the related reconciliations to the most directly comparable GAAP measures, provide additional detail and comparability for assessing the Company’s results. These Non-GAAP measures are some of the primary indicators management uses for assessing the Company’s performance and planning and forecasting future periods. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

As described above, the Company excludes the following items from its Non-GAAP measures:

Goodwill impairment. After the completion of the separation, in the third quarter of fiscal 2025, the Company identified potential impairment indicators related to the trading price of the Company’s common stock and resulting market capitalization that warranted a quantitative impairment analysis of long-lived assets and goodwill. Management performed a quantitative impairment analysis and determined that the carrying value of the reporting unit exceeded its fair value, resulting in the recognition of a $1.8 billion impairment charge for the three months ended March 28, 2025. The Company believes this charge does not reflect the Company’s operating results and is not indicative of the underlying performance of the business.

Stock-based compensation expense. Because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, the subjective assumptions involved in those determinations and the volatility in valuations that can be driven by market conditions outside the Company’s control, the Company believes excluding stock-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of the business over time and compare it against the Company’s peers, a majority of whom also exclude stock-based compensation expense from their Non-GAAP results.

 

12


Business separation costs. On October 30, 2023, Western Digital Corporation (“WDC”) announced that its board of directors (the “WDC Board of Directors”) authorized management to pursue a plan to separate the Company into an independent public company. The separation received final approval by the WDC Board of Directors and was completed on February 21, 2025. Prior to February 21, 2025, the Company was wholly-owned by WDC. As a result of the plan, the Company incurred separation and transition costs through the completion of the separation of the companies. The separation and transition costs are recorded within Business separation costs in the Condensed Consolidated Statements of Operations. The Company believes these charges do not reflect the Company’s operating results and that they are not indicative of the underlying results of its business.

Employee termination and other. From time to time, in order to realign the Company’s operations with anticipated market demand, the Company may terminate employees and/or restructure its operations. From time to time, the Company may also incur charges from the impairment of long-lived assets. In addition, the Company may record credits related to gains upon sale of property due to restructuring or reversals of charges recorded in prior periods as well as from taking actions to reduce the amount of capital invested in facilities, including the sale-leaseback of facilities. These charges or credits are inconsistent in amount and frequency, and the Company believes they are not indicative of the underlying performance of its business.

Recoveries of contamination related charges. In February 2022, a contamination of certain materials used in the Company’s manufacturing process occurred and affected production at Flash Ventures manufacturing facilities. The contamination resulted in scrapped inventory, rework costs, decontamination and other expenses needed to restore the facilities to normal capacity. During the second quarter of fiscal year 2024, the Company received insurance recoveries for losses from contamination-related charges. The charges and recoveries are inconsistent in amount and frequency, and the Company believes they are not part of the ongoing production operation of its business.

Strategic review. The Company incurred expenses associated with its review of potential strategic alternatives aimed at further optimizing the long-term value for stockholders. The Company believes these charges do not reflect the Company’s operating results and that they are not indicative of the underlying performance of its business.

Gain on business divestiture. In connection with the Company’s strategic decision to outsource the manufacturing of certain components and assemblies, on September 28, 2024, the Company completed the sale of 80% of its equity interest in one of its manufacturing subsidiaries. The transaction resulted in a discrete gain, which the Company believes it is not indicative of the underlying performance of its ongoing business operations.

Other adjustments. From time to time, the Company incurs charges or gains that the Company believes are not a part of the ongoing operation of its business. The resulting expense or benefit is inconsistent in amount and frequency.

 

13


Income tax adjustments. Income tax adjustments include the difference between income taxes based on a forecasted annual Non-GAAP tax rate and a forecasted annual GAAP tax rate as a result of the timing of certain Non-GAAP pre-tax adjustments. The income tax adjustments also include the re-measurement of certain unrecognized tax benefits primarily related to tax positions taken in prior quarters, including interest. These adjustments are excluded because the Company believes that they are not indicative of the underlying performance of its ongoing business.

Additionally, free cash flow is defined as cash flows provided by (used in) operating activities less purchases of property, plant and equipment, net, and adjusted free cash flow is defined as free cash flow plus the activity related to Flash Ventures, net. The Company considers free cash flow and adjusted free cash flow generated in any period to be useful indicators of cash that is available for strategic opportunities, including, among others, investing in the Company’s business, making strategic acquisitions, repaying debt and strengthening the balance sheet.

 

Company Contacts:

Sandisk Corporation

 

Investor Contact:

 

Media Contact:

Ivan Donaldson

 

Media Relations

E: ivan.donaldson@sandisk.com

 

mediainquiries@sandisk.com

investors@sandisk.com

 

 

14