0002012839false2025Q1December 311xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureiso4217:EURiso4217:GBPebdc:segment00020128392025-01-012025-03-3100020128392025-05-1400020128392025-03-3100020128392024-12-310002012839ebdc:SeniorSecuredLoansFirstLienMember2025-03-310002012839ebdc:AerospaceAndDefenseSectorMember2025-03-310002012839Horizon CTS Buyer LLC 12025-03-310002012839Horizon CTS Buyer LLC 22025-03-310002012839Horizon CTS Buyer LLC 32025-03-310002012839Karman Space Inc 12025-03-310002012839Karman Space Inc 22025-03-310002012839ebdc:AirFreightAndLogisticsSectorMember2025-03-310002012839CSafe Global 12025-03-310002012839CSafe Global 22025-03-310002012839CSafe Global 32025-03-310002012839CSafe Global 42025-03-310002012839ebdc:ApplicationSoftwareSectorMember2025-03-310002012839Granicus Inc 12025-03-310002012839Granicus Inc 22025-03-310002012839Granicus Inc 32025-03-310002012839Granicus Inc 42025-03-310002012839Med-Metrix 12025-03-310002012839Med-Metrix 22025-03-310002012839Med-Metrix 32025-03-310002012839Med-Metrix 42025-03-310002012839Misys Ltd 12025-03-310002012839Misys Ltd 22025-03-310002012839Personify Health Inc2025-03-310002012839Revere Superior Holdings Inc 12025-03-310002012839Revere Superior Holdings Inc 22025-03-310002012839Spins LLC 12025-03-310002012839Spins LLC 22025-03-310002012839Spins LLC 32025-03-310002012839Spins LLC 42025-03-310002012839Vermont Information Processing Inc 12025-03-310002012839Vermont Information Processing Inc 22025-03-310002012839Vermont Information Processing Inc 32025-03-310002012839Vitu 12025-03-310002012839Vitu 22025-03-310002012839ebdc:AssetManagementAndCustodyBanksSectorMember2025-03-310002012839Rockefeller Capital Management LP 12025-03-310002012839Rockefeller Capital Management LP 22025-03-310002012839ebdc:CargoGroundTransportationSectorMember2025-03-310002012839Heniff Transportation Systems LLC 12025-03-310002012839Heniff Transportation Systems LLC 22025-03-310002012839Heniff Transportation Systems LLC 32025-03-310002012839Lazer Logistics Inc 12025-03-310002012839Lazer Logistics Inc 22025-03-310002012839Lazer Logistics Inc 32025-03-310002012839Lazer Logistics Inc 42025-03-310002012839Lazer Logistics Inc 52025-03-310002012839ebdc:CommercialResidentialMortgageFinanceSectorMember2025-03-310002012839Rialto Capital Management LLC 12025-03-310002012839Rialto Capital Management LLC 22025-03-310002012839ebdc:ConstructionAndEngineeringSectorMember2025-03-310002012839Turnpoint Services Inc 12025-03-310002012839Turnpoint Services Inc 22025-03-310002012839Turnpoint Services Inc 32025-03-310002012839Woolpert Inc 12025-03-310002012839Woolpert Inc 22025-03-310002012839Woolpert Inc 32025-03-310002012839Woolpert Inc 42025-03-310002012839ebdc:ConstructionMachineryAndHeavyTransportationEquipmentSectorMember2025-03-310002012839Shaw Development LLC 12025-03-310002012839Shaw Development LLC 22025-03-310002012839ebdc:ConsumerFinanceSectorMember2025-03-310002012839Homrich & Berg Inc 12025-03-310002012839Homrich & Berg Inc 22025-03-310002012839Homrich & Berg Inc 32025-03-310002012839MAI Capital Management LLC 12025-03-310002012839MAI Capital Management LLC 22025-03-310002012839MAI Capital Management LLC 32025-03-310002012839Wealth Enhancement Group LLC 12025-03-310002012839Wealth Enhancement Group LLC 22025-03-310002012839Wealth Enhancement Group LLC 32025-03-310002012839Wealth Enhancement Group LLC 42025-03-310002012839ebdc:DiversifiedFinancialServicesSectorMember2025-03-310002012839Safe-Guard Products International LLC2025-03-310002012839ebdc:DiversifiedSupportServicesSectorMember2025-03-310002012839Apex Service Partners LLC 12025-03-310002012839Apex Service Partners LLC 22025-03-310002012839Apex Service Partners LLC 32025-03-310002012839Apex Service Partners LLC 42025-03-310002012839Lexitas Inc 12025-03-310002012839Lexitas Inc 22025-03-310002012839Lexitas Inc 32025-03-310002012839Magna Legal Services LLC 12025-03-310002012839Magna Legal Services LLC 22025-03-310002012839Magna Legal Services LLC 32025-03-310002012839Magna Legal Services LLC 42025-03-310002012839Service Express Inc 12025-03-310002012839Service Express Inc 22025-03-310002012839Service Express Inc 32025-03-310002012839USIC Holdings Inc 12025-03-310002012839USIC Holdings Inc 22025-03-310002012839USIC Holdings Inc 32025-03-310002012839ebdc:EducationServicesSectorMember2025-03-310002012839Cadence Education LLC 12025-03-310002012839Cadence Education LLC 22025-03-310002012839Cadence Education LLC 32025-03-310002012839ebdc:ElectricalComponentsAndEquipmentSectorMember2025-03-310002012839Clarience Technologies LLC 12025-03-310002012839Clarience Technologies LLC 22025-03-310002012839Clarience Technologies LLC 32025-03-310002012839ebdc:ElectronicEquipmentAndInstrumentsSectorMember2025-03-310002012839Excelitas Technologies Corp 12025-03-310002012839Excelitas Technologies Corp 22025-03-310002012839Excelitas Technologies Corp 32025-03-310002012839Excelitas Technologies Corp 42025-03-310002012839ebdc:EnvironmentalAndFacilitiesServicesSectorMember2025-03-310002012839CLEAResult Consulting Inc 12025-03-310002012839CLEAResult Consulting Inc 22025-03-310002012839CLEAResult Consulting Inc 32025-03-310002012839Heritage Environmental Services Inc 12025-03-310002012839Heritage Environmental Services Inc 22025-03-310002012839Heritage Environmental Services Inc 32025-03-310002012839Heritage Environmental Services Inc 42025-03-310002012839ebdc:FoodDistributorsSectorMember2025-03-310002012839Lipari Foods LLC 12025-03-310002012839Lipari Foods LLC 22025-03-310002012839ebdc:HealthCareEquipmentSectorMember2025-03-310002012839Zeus Industrial Products Inc 12025-03-310002012839Zeus Industrial Products Inc 22025-03-310002012839Zeus Industrial Products Inc 32025-03-310002012839ebdc:HealthCareFacilitiesSectorMember2025-03-310002012839Advanced Dermatology & Cosmetic Surgery 12025-03-310002012839Advanced Dermatology & Cosmetic Surgery 22025-03-310002012839Advanced Dermatology & Cosmetic Surgery 32025-03-310002012839Advanced Dermatology & Cosmetic Surgery 42025-03-310002012839VetCor Professional Practices LLC2025-03-310002012839ebdc:HealthCareServicesSectorMember2025-03-310002012839Affordable Care Inc 12025-03-310002012839Affordable Care Inc 22025-03-310002012839Affordable Care Inc 32025-03-310002012839Amerivet Partners Management Inc 12025-03-310002012839Amerivet Partners Management Inc 22025-03-310002012839Dental Care Alliance Inc 12025-03-310002012839Dental Care Alliance Inc 22025-03-310002012839Dental Care Alliance Inc 32025-03-310002012839Dental Care Alliance Inc 42025-03-310002012839MB2 Dental Solutions LLC 12025-03-310002012839MB2 Dental Solutions LLC 22025-03-310002012839MB2 Dental Solutions LLC 32025-03-310002012839MB2 Dental Solutions LLC 42025-03-310002012839PSKW LLC (dba ConnectiveRx)2025-03-310002012839ebdc:HealthCareSuppliesMember2025-03-310002012839PCI Pharma Services 12025-03-310002012839PCI Pharma Services 22025-03-310002012839PCI Pharma Services 32025-03-310002012839PCI Pharma Services 42025-03-310002012839ebdc:HealthCareTechnologyMember2025-03-310002012839Netsmart Technologies Inc 12025-03-310002012839Netsmart Technologies Inc 22025-03-310002012839Netsmart Technologies Inc 32025-03-310002012839ebdc:HotelsResortsAndCruiseLinesSectorMember2025-03-310002012839Highgate Hotels Inc 12025-03-310002012839Highgate Hotels Inc 22025-03-310002012839ebdc:HumanResourceAndEmploymentServicesSectorMember2025-03-310002012839Insight Global LLC 12025-03-310002012839Insight Global LLC 22025-03-310002012839Oxford Global Resources LLC 12025-03-310002012839Oxford Global Resources LLC 22025-03-310002012839Oxford Global Resources LLC 32025-03-310002012839Oxford Global Resources LLC 42025-03-310002012839Oxford Global Resources LLC 52025-03-310002012839us-gaap:InsuranceSectorMember2025-03-310002012839Alera Group Intermediate Holdings Inc 12025-03-310002012839Alera Group Intermediate Holdings Inc 22025-03-310002012839Alera Group Intermediate Holdings Inc 32025-03-310002012839Alera Group Intermediate Holdings Inc 42025-03-310002012839Alera Group Intermediate Holdings Inc 52025-03-310002012839Alera Group Intermediate Holdings Inc 62025-03-310002012839DOXA Insurance Holdings LLC 12025-03-310002012839DOXA Insurance Holdings LLC 22025-03-310002012839DOXA Insurance Holdings LLC 32025-03-310002012839DOXA Insurance Holdings LLC 42025-03-310002012839Foundation Risk Partners Corp 12025-03-310002012839Foundation Risk Partners Corp 22025-03-310002012839Foundation Risk Partners Corp 32025-03-310002012839Foundation Risk Partners Corp 42025-03-310002012839Foundation Risk Partners Corp 52025-03-310002012839Foundation Risk Partners Corp 62025-03-310002012839Foundation Risk Partners Corp 72025-03-310002012839Foundation Risk Partners Corp 82025-03-310002012839Galway Partners Holdings LLC 12025-03-310002012839Galway Partners Holdings LLC 22025-03-310002012839Galway Partners Holdings LLC 32025-03-310002012839Galway Partners Holdings LLC 42025-03-310002012839Higginbotham Insurance Agency Inc2025-03-310002012839Integrity Marketing Group LLC 12025-03-310002012839Integrity Marketing Group LLC 22025-03-310002012839Integrity Marketing Group LLC 32025-03-310002012839RSC Insurance Brokerage Inc 12025-03-310002012839RSC Insurance Brokerage Inc 22025-03-310002012839RSC Insurance Brokerage Inc 32025-03-310002012839RSC Insurance Brokerage Inc 42025-03-310002012839RSC Insurance Brokerage Inc 52025-03-310002012839RSC Insurance Brokerage Inc 62025-03-310002012839RSC Insurance Brokerage Inc 72025-03-310002012839RSC Insurance Brokerage Inc 82025-03-310002012839ebdc:InteractiveMediaAndServicesSectorMember2025-03-310002012839BGB Group LLC2025-03-310002012839Lionbridge Technologies Inc 12025-03-310002012839Lionbridge Technologies Inc 22025-03-310002012839ebdc:ITConsultingAndOtherServicesSectorMember2025-03-310002012839New Era Technology Inc 12025-03-310002012839New Era Technology Inc 22025-03-310002012839New Era Technology Inc 32025-03-310002012839ebdc:PassengerGroundTransportationSectorMember2025-03-310002012839Frontline Road Safety LLC 12025-03-310002012839Frontline Road Safety LLC 22025-03-310002012839Frontline Road Safety LLC 32025-03-310002012839ebdc:PersonalCareProductsSectorMember2025-03-310002012839Vytalogy Wellness LLC (fka Jarrow Formulas Inc)2025-03-310002012839ebdc:PropertyAndCasualtyInsuranceSector1Member2025-03-310002012839Alacrity Solutions Group LLC 12025-03-310002012839Alacrity Solutions Group LLC 22025-03-310002012839Alacrity Solutions Group LLC 32025-03-310002012839Alacrity Solutions Group LLC 42025-03-310002012839J S Held LLC 12025-03-310002012839J S Held LLC 22025-03-310002012839J S Held LLC 32025-03-310002012839ebdc:PublishingSectorMember2025-03-310002012839RBmedia 12025-03-310002012839RBmedia 22025-03-310002012839RBmedia 32025-03-310002012839us-gaap:RealEstateSectorMember2025-03-310002012839SitusAMC Holdings Corp2025-03-310002012839ebdc:ResearchAndConsultingServicesSectorMember2025-03-310002012839BDO USA PA2025-03-310002012839Hibu Inc 12025-03-310002012839Hibu Inc 22025-03-310002012839Hibu Inc 32025-03-310002012839ebdc:SpecializedConsumerServicesSectorMember2025-03-310002012839Circana Group (f.k.a. NPD Group) 12025-03-310002012839Circana Group (f.k.a. NPD Group) 22025-03-310002012839Legends Hospitality LLC 12025-03-310002012839Legends Hospitality LLC 22025-03-310002012839Legends Hospitality LLC 32025-03-310002012839Spotless Brands LLC 12025-03-310002012839Spotless Brands LLC 22025-03-310002012839Spotless Brands LLC 32025-03-310002012839ebdc:SpecialtyChemicalsSectorMember2025-03-310002012839DuBois Chemicals Inc 12025-03-310002012839DuBois Chemicals Inc 22025-03-310002012839DuBois Chemicals Inc 32025-03-310002012839ebdc:SystemsSoftwareSectorMember2025-03-310002012839Bonterra LLC 12025-03-310002012839Bonterra LLC 22025-03-310002012839Bonterra LLC 32025-03-310002012839Gigamon Inc2025-03-310002012839OEConnection LLC 12025-03-310002012839OEConnection LLC 22025-03-310002012839OEConnection LLC 32025-03-310002012839OEConnection LLC 42025-03-310002012839Veriforce LLC 12025-03-310002012839Veriforce LLC 22025-03-310002012839Veriforce LLC 32025-03-310002012839Veriforce LLC 42025-03-310002012839ebdc:TradingCompaniesAndDistributorsSectorMember2025-03-310002012839Individual FoodService 12025-03-310002012839Individual FoodService 22025-03-310002012839Radwell International LLC 12025-03-310002012839Radwell International LLC 22025-03-310002012839Radwell International LLC 32025-03-310002012839ebdc:SubordinatedDebt1Member2025-03-310002012839ebdc:PropertyAndCasualtyInsuranceSector2Member2025-03-310002012839Alacrity Solutions Group LLC2025-03-310002012839us-gaap:SubordinatedDebtMember2025-03-310002012839us-gaap:EquityMember2025-03-310002012839Alacrity Solutions Group LLC 52025-03-310002012839Alacrity Solutions Group LLC 62025-03-310002012839us-gaap:MoneyMarketFundsMember2025-03-310002012839us-gaap:GovernmentSectorMember2025-03-310002012839BNY Mellon U.S. Treasury Fund2025-03-310002012839ebdc:SeniorSecuredLoansFirstLienAndMoneyMarketFundMember2025-03-310002012839us-gaap:SecuredOvernightFinancingRateSofrMember2025-03-310002012839ebdc:SterlingOvernightIndexAverageRateMember2025-03-310002012839ebdc:EuroInterbankOfferedRateMember2025-03-310002012839ebdc:QualifyingAssetsConcentrationRiskMemberus-gaap:AssetsTotalMemberus-gaap:InvestmentsMember2025-01-012025-03-310002012839ebdc:SeniorSecuredLoansFirstLienMember2024-12-310002012839ebdc:AerospaceAndDefenseSectorMember2024-12-310002012839Karman Space Inc 12024-12-310002012839Karman Space Inc 22024-12-310002012839ebdc:AirFreightAndLogisticsSectorMember2024-12-310002012839CSafe Global 12024-12-310002012839CSafe Global 22024-12-310002012839CSafe Global 32024-12-310002012839CSafe Global 42024-12-310002012839ebdc:ApplicationSoftwareSectorMember2024-12-310002012839Granicus Inc 12024-12-310002012839Granicus Inc 22024-12-310002012839Granicus Inc 32024-12-310002012839Granicus Inc 42024-12-310002012839Med-Metrix 12024-12-310002012839Med-Metrix 22024-12-310002012839Med-Metrix 32024-12-310002012839Med-Metrix 42024-12-310002012839Misys Ltd 12024-12-310002012839Misys Ltd 22024-12-310002012839Personify Health Inc2024-12-310002012839Revere Superior Holdings Inc 12024-12-310002012839Revere Superior Holdings Inc 22024-12-310002012839Spins LLC 12024-12-310002012839Spins LLC 22024-12-310002012839Spins LLC 32024-12-310002012839ebdc:AssetManagementAndCustodyBanksSectorMember2024-12-310002012839Rockefeller Capital Management LP 12024-12-310002012839Rockefeller Capital Management LP 22024-12-310002012839ebdc:CargoGroundTransportationSectorMember2024-12-310002012839Heniff Transportation Systems LLC 12024-12-310002012839Heniff Transportation Systems LLC 22024-12-310002012839Heniff Transportation Systems LLC 32024-12-310002012839Lazer Logistics Inc 12024-12-310002012839Lazer Logistics Inc 22024-12-310002012839Lazer Logistics Inc 32024-12-310002012839Lazer Logistics Inc 42024-12-310002012839Lazer Logistics Inc 52024-12-310002012839ebdc:CommercialResidentialMortgageFinanceSectorMember2024-12-310002012839Rialto Capital Management LLC 12024-12-310002012839Rialto Capital Management LLC 22024-12-310002012839ebdc:ConstructionAndEngineeringSectorMember2024-12-310002012839Turnpoint Services Inc 12024-12-310002012839Turnpoint Services Inc 22024-12-310002012839Turnpoint Services Inc 32024-12-310002012839Woolpert Inc 12024-12-310002012839Woolpert Inc 22024-12-310002012839Woolpert Inc 32024-12-310002012839ebdc:ConstructionMachineryAndHeavyTransportationEquipmentSectorMember2024-12-310002012839Shaw Development LLC 12024-12-310002012839Shaw Development LLC 22024-12-310002012839ebdc:ConsumerFinanceSectorMember2024-12-310002012839Homrich & Berg Inc 12024-12-310002012839Homrich & Berg Inc 22024-12-310002012839Homrich & Berg Inc 32024-12-310002012839MAI Capital Management LLC 12024-12-310002012839MAI Capital Management LLC 22024-12-310002012839MAI Capital Management LLC 32024-12-310002012839Wealth Enhancement Group LLC 12024-12-310002012839Wealth Enhancement Group LLC 22024-12-310002012839Wealth Enhancement Group LLC 32024-12-310002012839Wealth Enhancement Group LLC 42024-12-310002012839ebdc:DiversifiedFinancialServicesSectorMember2024-12-310002012839Safe-Guard Products International LLC2024-12-310002012839ebdc:DiversifiedSupportServicesSectorMember2024-12-310002012839Apex Service Partners LLC 12024-12-310002012839Apex Service Partners LLC 22024-12-310002012839Apex Service Partners LLC 32024-12-310002012839Apex Service Partners LLC 42024-12-310002012839Lexitas Inc 12024-12-310002012839Lexitas Inc 22024-12-310002012839Lexitas Inc 32024-12-310002012839Magna Legal Services LLC 12024-12-310002012839Magna Legal Services LLC 22024-12-310002012839Magna Legal Services LLC 32024-12-310002012839Magna Legal Services LLC 42024-12-310002012839Service Express Inc 12024-12-310002012839Service Express Inc 22024-12-310002012839Service Express Inc 32024-12-310002012839USIC Holdings Inc 12024-12-310002012839USIC Holdings Inc 22024-12-310002012839USIC Holdings Inc 32024-12-310002012839ebdc:EducationServicesSectorMember2024-12-310002012839Cadence Education LLC 12024-12-310002012839Cadence Education LLC 22024-12-310002012839Cadence Education LLC 32024-12-310002012839ebdc:ElectricalComponentsAndEquipmentSectorMember2024-12-310002012839Clarience Technologies LLC 12024-12-310002012839Clarience Technologies LLC 22024-12-310002012839Clarience Technologies LLC 32024-12-310002012839ebdc:ElectronicEquipmentAndInstrumentsSectorMember2024-12-310002012839Excelitas Technologies Corp 12024-12-310002012839Excelitas Technologies Corp 22024-12-310002012839Excelitas Technologies Corp 32024-12-310002012839Excelitas Technologies Corp 42024-12-310002012839ebdc:EnvironmentalAndFacilitiesServicesSectorMember2024-12-310002012839CLEAResult Consulting Inc 12024-12-310002012839CLEAResult Consulting Inc 22024-12-310002012839CLEAResult Consulting Inc 32024-12-310002012839Heritage Environmental Services Inc 12024-12-310002012839Heritage Environmental Services Inc 22024-12-310002012839Heritage Environmental Services Inc 32024-12-310002012839Heritage Environmental Services Inc 42024-12-310002012839ebdc:FoodDistributorsSectorMember2024-12-310002012839Lipari Foods LLC 12024-12-310002012839Lipari Foods LLC 22024-12-310002012839ebdc:HealthCareEquipmentSectorMember2024-12-310002012839Zeus Industrial Products Inc 12024-12-310002012839Zeus Industrial Products Inc 22024-12-310002012839Zeus Industrial Products Inc 32024-12-310002012839ebdc:HealthCareFacilitiesSectorMember2024-12-310002012839Advanced Dermatology & Cosmetic Surgery 12024-12-310002012839Advanced Dermatology & Cosmetic Surgery 22024-12-310002012839Advanced Dermatology & Cosmetic Surgery 32024-12-310002012839Advanced Dermatology & Cosmetic Surgery 42024-12-310002012839VetCor Professional Practices LLC2024-12-310002012839ebdc:HealthCareServicesSectorMember2024-12-310002012839Affordable Care Inc 12024-12-310002012839Affordable Care Inc 22024-12-310002012839Affordable Care Inc 32024-12-310002012839Amerivet Partners Management Inc 12024-12-310002012839Amerivet Partners Management Inc 22024-12-310002012839Dental Care Alliance Inc 12024-12-310002012839Dental Care Alliance Inc 22024-12-310002012839Dental Care Alliance Inc 32024-12-310002012839Dental Care Alliance Inc 42024-12-310002012839MB2 Dental Solutions LLC 12024-12-310002012839MB2 Dental Solutions LLC 22024-12-310002012839MB2 Dental Solutions LLC 32024-12-310002012839MB2 Dental Solutions LLC 42024-12-310002012839PSKW LLC (dba ConnectiveRx)2024-12-310002012839ebdc:HealthCareTechnologyMember2024-12-310002012839Netsmart Technologies Inc 12024-12-310002012839Netsmart Technologies Inc 22024-12-310002012839Netsmart Technologies Inc 32024-12-310002012839ebdc:HotelsResortsAndCruiseLinesSectorMember2024-12-310002012839Highgate Hotels Inc 12024-12-310002012839Highgate Hotels Inc 22024-12-310002012839ebdc:HumanResourceAndEmploymentServicesSectorMember2024-12-310002012839Insight Global LLC 12024-12-310002012839Insight Global LLC 22024-12-310002012839Oxford Global Resources LLC 12024-12-310002012839Oxford Global Resources LLC 22024-12-310002012839Oxford Global Resources LLC 32024-12-310002012839Oxford Global Resources LLC 42024-12-310002012839Oxford Global Resources LLC 52024-12-310002012839us-gaap:InsuranceSectorMember2024-12-310002012839Alera Group Intermediate Holdings Inc 12024-12-310002012839Alera Group Intermediate Holdings Inc 22024-12-310002012839Alera Group Intermediate Holdings Inc 32024-12-310002012839Alera Group Intermediate Holdings Inc 42024-12-310002012839Alera Group Intermediate Holdings Inc 52024-12-310002012839Alera Group Intermediate Holdings Inc 62024-12-310002012839DOXA Insurance Holdings LLC 12024-12-310002012839DOXA Insurance Holdings LLC 22024-12-310002012839DOXA Insurance Holdings LLC 32024-12-310002012839DOXA Insurance Holdings LLC 42024-12-310002012839Foundation Risk Partners Corp 12024-12-310002012839Foundation Risk Partners Corp 22024-12-310002012839Foundation Risk Partners Corp 32024-12-310002012839Foundation Risk Partners Corp 42024-12-310002012839Foundation Risk Partners Corp 52024-12-310002012839Foundation Risk Partners Corp 62024-12-310002012839Foundation Risk Partners Corp 72024-12-310002012839Galway Partners Holdings LLC 12024-12-310002012839Galway Partners Holdings LLC 22024-12-310002012839Galway Partners Holdings LLC 32024-12-310002012839Galway Partners Holdings LLC 42024-12-310002012839Higginbotham Insurance Agency Inc2024-12-310002012839Integrity Marketing Group LLC 12024-12-310002012839Integrity Marketing Group LLC 22024-12-310002012839Integrity Marketing Group LLC 32024-12-310002012839RSC Insurance Brokerage Inc 12024-12-310002012839RSC Insurance Brokerage Inc 22024-12-310002012839RSC Insurance Brokerage Inc 32024-12-310002012839RSC Insurance Brokerage Inc 42024-12-310002012839RSC Insurance Brokerage Inc 52024-12-310002012839RSC Insurance Brokerage Inc 62024-12-310002012839RSC Insurance Brokerage Inc 72024-12-310002012839RSC Insurance Brokerage Inc 82024-12-310002012839ebdc:InteractiveMediaAndServicesSectorMember2024-12-310002012839BGB Group LLC2024-12-310002012839Lionbridge Technologies Inc 12024-12-310002012839Lionbridge Technologies Inc 22024-12-310002012839ebdc:ITConsultingAndOtherServicesSectorMember2024-12-310002012839New Era Technology Inc 12024-12-310002012839New Era Technology Inc 22024-12-310002012839New Era Technology Inc 32024-12-310002012839ebdc:PersonalCareProductsSectorMember2024-12-310002012839Vytalogy Wellness LLC (fka Jarrow Formulas Inc) 12024-12-310002012839Vytalogy Wellness LLC (fka Jarrow Formulas Inc) 22024-12-310002012839ebdc:PropertyAndCasualtyInsuranceSector1Member2024-12-310002012839Alacrity Solutions Group LLC2024-12-310002012839J S Held LLC 12024-12-310002012839J S Held LLC 22024-12-310002012839J S Held LLC 32024-12-310002012839ebdc:PublishingSectorMember2024-12-310002012839RBmedia 12024-12-310002012839RBmedia 22024-12-310002012839RBmedia 32024-12-310002012839us-gaap:RealEstateSectorMember2024-12-310002012839SitusAMC Holdings Corp2024-12-310002012839ebdc:ResearchAndConsultingServicesSectorMember2024-12-310002012839BDO USA PA2024-12-310002012839Hibu Inc 12024-12-310002012839Hibu Inc 22024-12-310002012839Hibu Inc 32024-12-310002012839ebdc:SpecializedConsumerServicesSectorMember2024-12-310002012839Circana Group (f.k.a. NPD Group) 12024-12-310002012839Circana Group (f.k.a. NPD Group) 22024-12-310002012839Legends Hospitality LLC 12024-12-310002012839Legends Hospitality LLC 22024-12-310002012839Legends Hospitality LLC 32024-12-310002012839Spotless Brands LLC 12024-12-310002012839Spotless Brands LLC 22024-12-310002012839Spotless Brands LLC 32024-12-310002012839ebdc:SpecialtyChemicalsSectorMember2024-12-310002012839DuBois Chemicals Inc 12024-12-310002012839DuBois Chemicals Inc 22024-12-310002012839DuBois Chemicals Inc 32024-12-310002012839ebdc:SystemsSoftwareSectorMember2024-12-310002012839Gigamon Inc2024-12-310002012839OEConnection LLC 12024-12-310002012839OEConnection LLC 22024-12-310002012839OEConnection LLC 32024-12-310002012839OEConnection LLC 42024-12-310002012839Veriforce LLC 12024-12-310002012839Veriforce LLC 22024-12-310002012839Veriforce LLC 32024-12-310002012839Veriforce LLC 42024-12-310002012839ebdc:TradingCompaniesAndDistributorsSectorMember2024-12-310002012839Individual FoodService 12024-12-310002012839Individual FoodService 22024-12-310002012839Radwell International LLC 12024-12-310002012839Radwell International LLC 22024-12-310002012839Radwell International LLC 32024-12-310002012839us-gaap:MoneyMarketFundsMember2024-12-310002012839us-gaap:GovernmentSectorMember2024-12-310002012839BNY Mellon U.S. Treasury Fund2024-12-310002012839ebdc:SeniorSecuredLoansFirstLienAndMoneyMarketFundMember2024-12-310002012839us-gaap:SecuredOvernightFinancingRateSofrMember2024-12-310002012839ebdc:SterlingOvernightIndexAverageRateMember2024-12-310002012839ebdc:EuroInterbankOfferedRateMember2024-12-310002012839ebdc:QualifyingAssetsConcentrationRiskMemberus-gaap:AssetsTotalMemberus-gaap:InvestmentsMember2024-01-012024-12-3100020128392025-01-012025-01-3100020128392025-02-012025-02-2800020128392025-03-012025-03-310002012839us-gaap:RelatedPartyMember2024-04-192024-12-310002012839us-gaap:RelatedPartyMember2025-03-310002012839ebdc:SeniorSecuredLoansFirstLienMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2025-01-012025-03-310002012839us-gaap:SubordinatedDebtMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2025-01-012025-03-310002012839us-gaap:EquityMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2025-01-012025-03-310002012839us-gaap:MoneyMarketFundsMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2025-01-012025-03-310002012839ebdc:SeniorSecuredLoansFirstAndSecondLienSubordinateDebtEquityAndMoneyMarketFundMember2025-03-310002012839ebdc:SeniorSecuredLoansFirstAndSecondLienSubordinateDebtEquityAndMoneyMarketFundMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2025-01-012025-03-310002012839ebdc:SeniorSecuredLoansFirstLienMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2024-01-012024-12-310002012839us-gaap:MoneyMarketFundsMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2024-01-012024-12-310002012839ebdc:SeniorSecuredLoansFirstLienAndMoneyMarketFundMemberebdc:InvestmentTypeRiskMemberebdc:InvestmentsTotalMember2024-01-012024-12-310002012839ebdc:SystemsSoftwareMember2025-03-310002012839ebdc:SystemsSoftwareMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:SystemsSoftwareMember2024-12-310002012839ebdc:SystemsSoftwareMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:InsuranceBrokersMember2025-03-310002012839ebdc:InsuranceBrokersMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:InsuranceBrokersMember2024-12-310002012839ebdc:InsuranceBrokersMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:DiversifiedSupportServicesMember2025-03-310002012839ebdc:DiversifiedSupportServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:DiversifiedSupportServicesMember2024-12-310002012839ebdc:DiversifiedSupportServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ApplicationSoftwareMember2025-03-310002012839ebdc:ApplicationSoftwareMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ApplicationSoftwareMember2024-12-310002012839ebdc:ApplicationSoftwareMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:HealthCareServicesMember2025-03-310002012839ebdc:HealthCareServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:HealthCareServicesMember2024-12-310002012839ebdc:HealthCareServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:AirFreightLogisticsMember2025-03-310002012839ebdc:AirFreightLogisticsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:AirFreightLogisticsMember2024-12-310002012839ebdc:AirFreightLogisticsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:SpecializedConsumerServicesMember2025-03-310002012839ebdc:SpecializedConsumerServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:SpecializedConsumerServicesMember2024-12-310002012839ebdc:SpecializedConsumerServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ConstructionEngineeringMember2025-03-310002012839ebdc:ConstructionEngineeringMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ConstructionEngineeringMember2024-12-310002012839ebdc:ConstructionEngineeringMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:HealthCareTechnologyMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:HealthCareTechnologyMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:PropertyCasualtyInsuranceMember2025-03-310002012839ebdc:PropertyCasualtyInsuranceMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:PropertyCasualtyInsuranceMember2024-12-310002012839ebdc:PropertyCasualtyInsuranceMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:HealthCareSuppliesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:HealthCareSuppliesMember2024-12-310002012839ebdc:HealthCareSuppliesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:PassengerGroundTransportationMember2025-03-310002012839ebdc:PassengerGroundTransportationMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:PassengerGroundTransportationMember2024-12-310002012839ebdc:PassengerGroundTransportationMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ElectricalComponentsEquipmentMember2025-03-310002012839ebdc:ElectricalComponentsEquipmentMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ElectricalComponentsEquipmentMember2024-12-310002012839ebdc:ElectricalComponentsEquipmentMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ConsumerFinanceMember2025-03-310002012839ebdc:ConsumerFinanceMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ConsumerFinanceMember2024-12-310002012839ebdc:ConsumerFinanceMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:PublishingMember2025-03-310002012839ebdc:PublishingMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:PublishingMember2024-12-310002012839ebdc:PublishingMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:TradingCompaniesDistributorsMember2025-03-310002012839ebdc:TradingCompaniesDistributorsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:TradingCompaniesDistributorsMember2024-12-310002012839ebdc:TradingCompaniesDistributorsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:EnvironmentalFacilitiesServicesMember2025-03-310002012839ebdc:EnvironmentalFacilitiesServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:EnvironmentalFacilitiesServicesMember2024-12-310002012839ebdc:EnvironmentalFacilitiesServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:SpecialtyChemicalsMember2025-03-310002012839ebdc:SpecialtyChemicalsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:SpecialtyChemicalsMember2024-12-310002012839ebdc:SpecialtyChemicalsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ResearchConsultingServicesMember2025-03-310002012839ebdc:ResearchConsultingServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ResearchConsultingServicesMember2024-12-310002012839ebdc:ResearchConsultingServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:CargoGroundTransportationMember2025-03-310002012839ebdc:CargoGroundTransportationMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:CargoGroundTransportationMember2024-12-310002012839ebdc:CargoGroundTransportationMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:HumanResourceEmploymentServicesMember2025-03-310002012839ebdc:HumanResourceEmploymentServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:HumanResourceEmploymentServicesMember2024-12-310002012839ebdc:HumanResourceEmploymentServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:EducationServicesMember2025-03-310002012839ebdc:EducationServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:EducationServicesMember2024-12-310002012839ebdc:EducationServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:HealthCareEquipmentMember2025-03-310002012839ebdc:HealthCareEquipmentMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:HealthCareEquipmentMember2024-12-310002012839ebdc:HealthCareEquipmentMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:AerospaceDefenseMember2025-03-310002012839ebdc:AerospaceDefenseMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:AerospaceDefenseMember2024-12-310002012839ebdc:AerospaceDefenseMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:PersonalCareProductsMember2025-03-310002012839ebdc:PersonalCareProductsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:PersonalCareProductsMember2024-12-310002012839ebdc:PersonalCareProductsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:CommercialResidentialMortgageFinanceMember2025-03-310002012839ebdc:CommercialResidentialMortgageFinanceMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:CommercialResidentialMortgageFinanceMember2024-12-310002012839ebdc:CommercialResidentialMortgageFinanceMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:DiversifiedFinancialServicesMember2025-03-310002012839ebdc:DiversifiedFinancialServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:DiversifiedFinancialServicesMember2024-12-310002012839ebdc:DiversifiedFinancialServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:AssetManagementCustodyBanksMember2025-03-310002012839ebdc:AssetManagementCustodyBanksMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:AssetManagementCustodyBanksMember2024-12-310002012839ebdc:AssetManagementCustodyBanksMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:HealthCareFacilitiesMember2025-03-310002012839ebdc:HealthCareFacilitiesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:HealthCareFacilitiesMember2024-12-310002012839ebdc:HealthCareFacilitiesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:HotelsResortsCruiseLinesMember2025-03-310002012839ebdc:HotelsResortsCruiseLinesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:HotelsResortsCruiseLinesMember2024-12-310002012839ebdc:HotelsResortsCruiseLinesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:FoodDistributorsMember2025-03-310002012839ebdc:FoodDistributorsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:FoodDistributorsMember2024-12-310002012839ebdc:FoodDistributorsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ConstructionMachineryHeavyTransportationEquipmentMember2025-03-310002012839ebdc:ConstructionMachineryHeavyTransportationEquipmentMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ConstructionMachineryHeavyTransportationEquipmentMember2024-12-310002012839ebdc:ConstructionMachineryHeavyTransportationEquipmentMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ITConsultingOtherServicesMember2025-03-310002012839ebdc:ITConsultingOtherServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ITConsultingOtherServicesMember2024-12-310002012839ebdc:ITConsultingOtherServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:RealEstateServicesMember2025-03-310002012839ebdc:RealEstateServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:RealEstateServicesMember2024-12-310002012839ebdc:RealEstateServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:InteractiveMediaServicesMember2025-03-310002012839ebdc:InteractiveMediaServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:InteractiveMediaServicesMember2024-12-310002012839ebdc:InteractiveMediaServicesMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:ElectronicEquipmentInstrumentsMember2025-03-310002012839ebdc:ElectronicEquipmentInstrumentsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:ElectronicEquipmentInstrumentsMember2024-12-310002012839ebdc:ElectronicEquipmentInstrumentsMemberebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839ebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2025-01-012025-03-310002012839ebdc:IndustryConcentrationRiskMemberebdc:InvestmentOwnedAtFairValueMember2024-01-012024-12-310002012839us-gaap:FairValueInputsLevel1Memberebdc:SeniorSecuredLoansFirstLienMember2025-03-310002012839us-gaap:FairValueInputsLevel2Memberebdc:SeniorSecuredLoansFirstLienMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMember2025-03-310002012839us-gaap:FairValueInputsLevel12And3Memberebdc:SeniorSecuredLoansFirstLienMember2025-03-310002012839us-gaap:FairValueInputsLevel1Member2025-03-310002012839us-gaap:FairValueInputsLevel2Member2025-03-310002012839us-gaap:FairValueInputsLevel3Member2025-03-310002012839us-gaap:FairValueInputsLevel12And3Member2025-03-310002012839us-gaap:FairValueInputsLevel1Memberebdc:SeniorSecuredLoansFirstLienMember2024-12-310002012839us-gaap:FairValueInputsLevel2Memberebdc:SeniorSecuredLoansFirstLienMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMember2024-12-310002012839us-gaap:FairValueInputsLevel12And3Memberebdc:SeniorSecuredLoansFirstLienMember2024-12-310002012839us-gaap:FairValueInputsLevel1Member2024-12-310002012839us-gaap:FairValueInputsLevel2Member2024-12-310002012839us-gaap:FairValueInputsLevel3Member2024-12-310002012839us-gaap:FairValueInputsLevel12And3Member2024-12-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:SubordinatedDebtMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:InvestmentsMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:SubordinatedDebtMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:InvestmentsMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesUnrealizedGainLossMemberebdc:SeniorSecuredLoansFirstLienMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:SubordinatedDebtMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:EquityMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesUnrealizedGainLossMemberus-gaap:InvestmentsMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesRealizedGainLossMemberebdc:SeniorSecuredLoansFirstLienMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:SubordinatedDebtMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:EquityMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:DebtAndEquitySecuritiesRealizedGainLossMemberus-gaap:InvestmentsMember2025-01-012025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:SubordinatedDebtMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:InvestmentsMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberebdc:MeasurementInputYieldMembersrt:MinimumMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberebdc:MeasurementInputYieldMembersrt:MaximumMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberebdc:MeasurementInputYieldMembersrt:WeightedAverageMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMember2025-03-310002012839srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMemberebdc:YieldAnalysisValuationTechniqueMember2025-03-310002012839srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMemberebdc:YieldAnalysisValuationTechniqueMember2025-03-310002012839srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMemberebdc:YieldAnalysisValuationTechniqueMember2025-03-310002012839srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMemberebdc:CurrentValueMethodValuationTechniqueMember2025-03-310002012839srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMemberebdc:CurrentValueMethodValuationTechniqueMember2025-03-310002012839srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMemberebdc:CurrentValueMethodValuationTechniqueMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:SubordinatedDebtMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:WeightedAverageMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:WeightedAverageMember2025-03-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberebdc:MeasurementInputYieldMembersrt:MinimumMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberebdc:MeasurementInputYieldMembersrt:MaximumMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberebdc:MeasurementInputYieldMembersrt:WeightedAverageMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MinimumMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2024-12-310002012839us-gaap:FairValueInputsLevel3Memberebdc:SeniorSecuredLoansFirstLienMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:WeightedAverageMember2024-12-310002012839us-gaap:FairValueInputsLevel3Membersrt:MinimumMember2025-03-310002012839us-gaap:FairValueInputsLevel3Membersrt:MaximumMember2025-03-310002012839ebdc:CitibankCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-04-010002012839ebdc:CitibankCreditFacilityMembersrt:MaximumMember2024-10-072024-10-070002012839ebdc:CitibankCreditFacilityMembersrt:MinimumMember2024-10-072024-10-070002012839ebdc:CitibankCreditFacilityMembersrt:MaximumMember2025-03-312025-03-310002012839ebdc:CitibankCreditFacilityMembersrt:MinimumMember2025-03-312025-03-310002012839ebdc:InterestRateUtilizationLevel3Memberebdc:CitibankCreditFacilityMember2025-03-312025-03-310002012839ebdc:CitibankCreditFacilityMembersrt:MinimumMember2025-01-012025-03-310002012839ebdc:InterestRateUtilizationLevel1Memberebdc:CitibankCreditFacilityMember2025-01-012025-03-310002012839ebdc:InterestRateUtilizationLevel2Memberebdc:CitibankCreditFacilityMember2025-01-012025-03-310002012839ebdc:InterestRateUtilizationLevel3Memberebdc:CitibankCreditFacilityMember2025-01-012025-03-310002012839ebdc:CitibankCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-03-310002012839ebdc:CitibankCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2025-01-012025-03-310002012839ebdc:CitibankCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2025-03-310002012839us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2025-04-110002012839us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2025-04-112025-04-110002012839us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMembersrt:MinimumMember2025-04-112025-04-110002012839us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMembersrt:MaximumMember2025-04-112025-04-11
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________________________
FORM 10-Q
_________________________________________________
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2025
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER: 000-56639
_________________________________________________
KKR Enhanced US Direct Lending Fund-L Inc.
(Exact name of registrant as specified in its charter)
_________________________________________________
Delaware
99-6101395
(State of Organization)(I.R.S. Employer Identification Number)
555 California Street
50th Floor
San Francisco, California
94104
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (415) 315-3620
_______________________________________
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer¨Accelerated filer¨
Non-accelerated filerxSmaller reporting company¨
Emerging growth companyx
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.
The number of shares of the Registrant’s common shares of beneficial interest (“Common Shares”), $0.001 par value per share, outstanding as of May 14, 2025 was 462,529. The number of Common Shares outstanding excludes April 30, 2025 subscriptions since the issuance price is not yet finalized as of the date of this filing.


Table of Contents
Table of Contents
Page
Consolidated Statement of Cash Flows for the Three Months Ended March 31, 2025 (Unaudited)
2

Table of Contents
Part I - Financial Information
Item 1. Financial Statements.
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share amounts)
March 31, 2025 (Unaudited)December 31, 2024
Assets
Investments, at fair value (cost $884,213 and $751,121, respectively)
$894,497 $759,122 
Cash and cash equivalents21,409 21,517 
Subscription receivable40,000 25,000 
Interest receivable5,946 5,856 
Other assets6,379 8,603 
Total assets968,231 820,098 
Liabilities
Credit facility471,366 419,261 
Distribution payable4,208 4,525 
Interest payable7,298 6,749 
Deferred tax liability948 948 
Administration and custody fees payable294 246 
Due to Adviser244 130 
Payable for investments purchased 105 
Directors’ fees payable37 37 
Other accrued expenses1,223 1,279 
Total liabilities485,618 433,280 
Commitments and contingencies (Note 8)
Net Assets:
Common Shares, $0.001 par value, unlimited shares authorized, 462,529 and 373,355 shares issued and outstanding, respectively
0 0 
Capital in excess of par value473,319 380,384 
Retained earnings (accumulated deficit)9,294 6,434 
Net Assets$482,613 $386,818 
Net Asset Value Per Share:
Net asset value, price per share$1,043.42 $1,036.06 

See accompanying notes to unaudited consolidated financial statements.
1

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Statement of Operations
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended
March 31, 2025
Investment income
Interest income$19,900 
Interest income - PIK583 
Fee income1,226 
Total investment income21,709 
Expenses
Interest expense7,480 
Management fee1,370 
Professional fees571 
Administration and custody fees86 
Directors’ fees18 
Other expenses62 
Total expenses9,587 
Less: Fees waived by the Adviser(1,370)
Net expenses8,217 
Net investment income13,492 
Realized and unrealized gains (losses)
Net realized gains (losses) on investments and foreign currencies268 
Net change in unrealized appreciation (depreciation) on investments and foreign currencies1,718 
Benefit (provision) for income taxes 
Net realized and unrealized gains (losses)1,986 
Net increase (decrease) in net assets resulting from operations$15,478 

See accompanying notes to unaudited consolidated financial statements.
2

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Statement of Changes in Net Assets
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended
March 31, 2025
Increase (decrease) in net assets resulting from operations
Net investment income$13,492 
Net realized gains (losses) on investments and foreign currencies268 
Net change in unrealized appreciation (depreciation) on investments and foreign currencies1,718 
Benefit (provision) for income taxes 
Net increase (decrease) in net assets resulting from operations15,478 
Distributions to shareholders
Net investment income(12,618)
Total distributions to shareholders(12,618)
Shareholder transactions
Subscriptions92,935 
Increase from shareholder transactions92,935 
Net increase (decrease) in net assets95,795 
Net assets:
Beginning of period386,818 
End of period$482,613 

See accompanying notes to unaudited consolidated financial statements.
3

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Statement of Cash Flows
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended
March 31, 2025
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations$15,478 
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Purchases of investments(147,686)
Paid-in-kind interest(583)
Proceeds from sale and repayments of investments15,717 
Net realized gains (losses) on investments and foreign currencies(268)
Net change in unrealized appreciation (depreciation) on investments and foreign currencies(1,718)
Amortization of deferred financing costs275 
Net accretion/amortization of premiums/discounts(268)
Changes in operating assets and liabilities:
(Increase) decrease in interest receivable(90)
(Increase) decrease in other assets1,954 
Increase (decrease) in interest payable549 
Increase (decrease) in other accrued expenses(56)
Increase (decrease) in administration and custody fees payable48 
Increase (decrease) in payable for investments purchased(105)
Increase (decrease) in due to Adviser114 
Net cash provided by (used in) operating activities(116,639)
Cash flows from financing activities:
Subscription for shares65,000 
Proceeds from credit facility96,500 
Repayments of credit facility(45,000)
Deferred financing costs paid(5)
Net cash provided by (used in) financing activities116,495 
Effect of exchange rate changes on cash36 
Net Increase (Decrease) in Cash and Cash Equivalents(108)
Cash and Cash Equivalents:
Beginning balance21,517 
Ending balance$21,409 
Supplemental disclosure of cash flow information and non-cash financing activities
Cash paid for interest expense$6,656 
Reinvestment of distributions$(12,935)


See accompanying notes to unaudited consolidated financial statements.
4

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)
IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Senior Secured Loans- First Lien - 184.7%
Aerospace & Defense - 1.8%
Horizon CTS Buyer LLCRevolver 1L 03/25SOFR +4.50%3/28/2032$1,691 $135 (b)(c)
Horizon CTS Buyer LLCTL 1L 03/25 PIKSOFR +2.25%
(2.25% PIK)
3/28/20327,168 7,133 (b)(d)
Horizon CTS Buyer LLCTL 1L DD 03/25SOFR +4.50%3/28/20321,353 (7)(b)(c)
Karman Space IncRevolver 1L 12/20SOFR +6.25%3/20/202687  (b)(c)
Karman Space IncTL 1L 12/20SOFR +6.25%3/20/20261,322 1,322 (b)
Air Freight & Logistics -10.7%
CSafe GlobalRevolver 1L 03/24SOFR +5.75%3/8/20294,043 3,921 (a)(b)(c)
CSafe GlobalTL 1L 03/24 GBPSONIA +5.75%12/14/20285,404 7,051 (a)(b)(f)
CSafe GlobalTL 1L 03/24 IncrementalSOFR +5.75%12/14/202838,734 39,122 (a)(b)
CSafe GlobalTL 1L DD 03/24SOFR +5.75%12/14/20281,639 1,655 (a)(b)
Application Software - 15.8%
Granicus IncRevolver 1L 01/24SOFR +5.25%1/17/2031913  (a)(b)(c)
Granicus IncTL 1L 01/24 (Unitranche) PIKSOFR +3.50%
(2.25% PIK)
1/17/20316,550 6,615 (a)(b)(d)
Granicus IncTL 1L DD 01/24 PIKSOFR +3.00%
(2.25% PIK)
1/17/20314,627 4,668 (a)(b)(d)
Granicus IncTL 1L DD 08/24 PIKSOFR +3.00%
(2.25% PIK)
1/17/20311,407 12 (a)(b)(c)(d)
Med-MetrixRevolver 1L 09/21SOFR +5.00%9/15/202798  (a)(b)(c)
Med-MetrixTL 1L 09/21SOFR +5.00%9/15/2027755 758 (a)(b)
Med-MetrixTL 1L 06/24SOFR +5.00%9/15/202713,772 13,841 (a)(b)
Med-MetrixTL 1L DD 09/21SOFR +5.00%9/15/2027384 386 (a)(b)
Misys LtdRevolver 1L 09/23SOFR +7.25%9/13/20291,321 332 (a)(b)(c)(h)
Misys LtdTL 1L 09/23SOFR +7.25%9/13/202912,604 12,856 (a)(b)(h)
Personify Health IncTL 1L 11/23 PIKSOFR +3.25%
(3.00% PIK)
11/8/20299,317 9,410 (b)(d)
Revere Superior Holdings IncRevolver 1L 09/20SOFR +5.00%10/1/2029150  (a)(b)(c)
Revere Superior Holdings IncTL 1L 09/20SOFR +5.00%10/1/20292,436 2,435 (a)(b)
Spins LLCRevolver 1L 02/25SOFR +4.75%1/20/20291,052  (a)(b)(c)
Spins LLCTL 1L 02/25 (Restated)SOFR +4.75%1/20/20299,295 9,312 (a)(b)
Spins LLCTL 1L DD 02/25 (Amendment #1)SOFR +4.75%1/20/2029890 2 (a)(b)(c)
Spins LLCTL 1L DD 02/25 (Restated)SOFR +4.75%1/22/2029728 1 (a)(b)(c)
Vermont Information Processing IncRevolver 1L 12/24SOFR +4.75%1/30/2032481 (2)(b)(c)
Vermont Information Processing IncTL 1L 01/25SOFR +4.75%1/30/20323,845 3,825 (b)
5

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Vermont Information Processing IncTL 1L DD 01/25SOFR +4.75%1/30/20321,602 (8)(b)(c)
VituRevolver 1L 01/25SOFR +4.75%1/6/20311,894 (7)(a)(b)(c)
VituTL 1L 01/25SOFR +4.75%1/6/203211,652 11,609 (a)(b)
Asset Management & Custody Banks - 1.1%
Rockefeller Capital Management LPTL 1L 04/24SOFR +4.75%4/4/20315,009 5,009 (a)(b)
Rockefeller Capital Management LPTL 1L DD 12/24SOFR +4.75%4/4/20311,797 299 (a)(b)(c)
Cargo Ground Transportation - 3.0%
Heniff Transportation Systems LLCRevolver 1L 12/19SOFR +5.75%12/3/2026199 171 (a)(b)(c)
Heniff Transportation Systems LLCTL 1L 12/19SOFR +5.75%12/3/202610,347 10,347 (a)(b)
Heniff Transportation Systems LLCTL 1L 03/21 (Add-on)SOFR +5.75%12/3/2026238 238 (a)(b)
Lazer Logistics IncRevolver 1L 05/23SOFR +5.00%5/4/2029287 77 (a)(b)(c)
Lazer Logistics IncTL 1L 11/23SOFR +5.00%5/6/2030336 339 (a)(b)
Lazer Logistics IncTL 1L B 05/23 (Unitranche)SOFR +5.00%5/6/20302,337 2,357 (a)(b)
Lazer Logistics IncTL 1L DD 05/23SOFR +5.00%5/6/2030354 357 (a)(b)
Lazer Logistics IncTL 1L DD 11/23SOFR +5.00%5/6/20301,620 690 (a)(b)(c)
Commercial & Residential Mortgage Finance - 1.4%
Rialto Capital Management LLCRevolver 1L 12/24SOFR +5.00%12/5/2030241 (2)(b)(c)
Rialto Capital Management LLCTL 1L 12/24SOFR +5.00%12/5/20306,847 6,803 (b)
Construction & Engineering - 7.3%
Turnpoint Services IncRevolver 1L 06/24SOFR +5.00%6/17/2030989 158 (a)(b)(c)
Turnpoint Services IncTL 1L 06/24SOFR +5.00%6/17/20318,071 8,075 (a)(b)
Turnpoint Services IncTL 1L DD 06/24SOFR +5.00%6/17/20311,583 1 (a)(b)(c)
Woolpert IncRevolver 1L 05/24SOFR +5.00%4/5/20293,865  (a)(b)(c)
Woolpert IncTL 1L 05/24SOFR +5.00%4/5/203024,647 24,958 (a)(b)
Woolpert IncTL 1L 03/25SOFR +5.00%4/5/2030889 900 (a)(b)
Woolpert IncTL 1L DD 05/24SOFR +5.00%4/5/20307,722 1,325 (a)(b)(c)
Construction Machinery & Heavy Transportation Equipment - 0.8%
Shaw Development LLCTL 1L 10/23SOFR +6.00%10/30/20294,270 3,905 (a)(b)
Shaw Development LLCTL 1L DD 10/23SOFR +6.00%10/30/2029514 (44)(a)(b)(c)
6

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Consumer Finance - 4.8%
Homrich & Berg IncRevolver 1L 11/24SOFR +4.50%8/18/20311,209 389 (b)(c)
Homrich & Berg IncTL 1L 11/24SOFR +4.50%11/17/20315,039 5,024 (b)
Homrich & Berg IncTL 1L DD 11/24SOFR +4.50%11/17/20316,047 6,029 (b)
MAI Capital Management LLCRevolver 1L 08/24SOFR +4.75%8/29/20311,030 249 (a)(b)(c)
MAI Capital Management LLCTL 1L 08/24SOFR +4.75%8/29/20314,664 4,675 (a)(b)
MAI Capital Management LLCTL 1L DD 08/24SOFR +4.75%8/29/20312,741 1,091 (a)(b)(c)
Wealth Enhancement Group LLCRevolver 1L 05/22 (Add-on)SOFR +5.00%10/2/2028131  (a)(b)(c)
Wealth Enhancement Group LLCTL 1L DD 08/21SOFR +5.00%10/2/20284,924 4,924 (a)(b)
Wealth Enhancement Group LLCTL 1L DD 02/24SOFR +5.00%10/2/2028598 559 (a)(b)(c)
Wealth Enhancement Group LLCTL 1L DD 12/24SOFR +5.00%10/2/20282,901  (a)(b)(c)
Diversified Financial Services - 1.2%
Safe-Guard Products International LLCTL 1L 03/24SOFR +4.75%4/3/20305,708 5,765 (a)(b)
Diversified Support Services - 17.4%
Apex Service Partners LLCRevolver 1L 09/24SOFR +5.00%10/24/20291,037 878 (a)(b)(c)
Apex Service Partners LLCTL 1L 09/24SOFR +5.00%10/24/203013,613 13,885 (a)(b)
Apex Service Partners LLCTL 1L 09/24 (Replacement)SOFR +5.00%10/24/20303,122 3,185 (a)(b)
Apex Service Partners LLCTL 1L DD 09/24 (OpCo)SOFR +5.00%10/24/20308,279 5,445 (a)(b)(c)
Lexitas IncTL 1L DD 11/22SOFR +6.25%5/18/2029349 353 (a)(b)
Lexitas IncTL 1L DD 03/23SOFR +6.25%5/18/2029187 189 (a)(b)
Lexitas IncTL 1L DD 03/24SOFR +6.25%5/18/202934,925 2,165 (a)(b)(c)
Magna Legal Services LLCRevolver 1L 11/22SOFR +5.00%11/22/2028311  (a)(b)(c)
Magna Legal Services LLCTL 1L 11/22SOFR +5.00%11/21/20292,612 2,624 (a)(b)
Magna Legal Services LLCTL 1L DD 11/22SOFR +5.00%11/21/2029731 735 (a)(b)
Magna Legal Services LLCTL 1L DD 12/23SOFR +5.00%11/21/20292,005 1,480 (a)(b)(c)
Service Express IncRevolver 1L 08/24SOFR +4.75%8/15/20312,664  (a)(b)(c)
Service Express IncTL 1L 08/24SOFR +4.75%8/15/203119,529 19,601 (a)(b)
Service Express IncTL 1L DD 08/24SOFR +4.75%8/15/20314,659 1,027 (a)(b)(c)
USIC Holdings IncRevolver 1L 09/24SOFR +5.25%9/10/20313,793 2,059 (a)(b)(c)
USIC Holdings IncTL 1L 09/24SOFR +5.50%9/10/203129,725 29,975 (a)(b)
USIC Holdings IncTL 1L DD 09/24SOFR +5.50%9/10/20311,756 403 (a)(b)(c)
7

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Education Services - 2.6%
Cadence Education LLCRevolver 1L 05/24SOFR +5.00%5/1/20301,767  (a)(b)(c)
Cadence Education LLCTL 1L 05/24 (Unitranche)SOFR +5.00%5/1/203111,449 11,509 (a)(b)
Cadence Education LLCTL 1L DD 05/24SOFR +5.00%5/1/20312,994 1,210 (a)(b)(c)
Electrical Components & Equipment - 4.9%
Clarience Technologies LLCRevolver 1L 02/24SOFR +5.75%2/13/20302,365 158 (a)(b)(c)
Clarience Technologies LLCTL 1L 02/24SOFR +5.75%2/13/203121,658 21,875 (a)(b)
Clarience Technologies LLCTL 1L DD 02/24SOFR +5.75%2/13/20312,361 1,533 (a)(b)(c)
Electronic Equipment & Instruments - 0.2%
Excelitas Technologies CorpTL 1L 08/22SOFR +5.25%8/12/2029393 397 (a)(b)
Excelitas Technologies CorpTL 1L 08/22 EUREURIBOR +5.25%8/12/2029495 541 (a)(b)(g)
Excelitas Technologies CorpTL 1L DD 08/22SOFR +5.25%8/12/202920  (a)(b)(c)
Excelitas Technologies CorpTL 1L DD 05/24SOFR +5.25%8/12/20294,972 50 (a)(b)(c)
Environmental & Facilities Services - 4.3%
CLEAResult Consulting IncRevolver 1L 08/24SOFR +5.00%8/27/20311,893 984 (a)(b)(c)
CLEAResult Consulting IncTL 1L 08/24SOFR +5.00%8/27/203111,329 11,426 (a)(b)
CLEAResult Consulting IncTL 1L DD 08/24SOFR +5.00%8/27/20312,839 24 (a)(b)(c)
Heritage Environmental Services IncRevolver 1L 01/24SOFR +5.25%1/31/20301,074  (a)(b)(c)
Heritage Environmental Services IncTL 1L 01/24SOFR +5.25%1/31/20316,618 6,684 (a)(b)
Heritage Environmental Services IncTL 1L 09/24SOFR +5.00%1/31/20311,777 1,787 (a)(b)
Heritage Environmental Services IncTL 1L DD 09/24SOFR +5.00%1/31/2031944 5 (a)(b)(c)
Food Distributors - 1.0%
Lipari Foods LLCTL 1L 10/22SOFR +6.50%10/31/20284,163 4,073 (b)
Lipari Foods LLCTL 1L DD 10/22SOFR +6.50%10/31/2028535 524 (b)
Health Care Equipment - 2.3%
Zeus Industrial Products IncRevolver 1L 02/24SOFR +5.50%2/28/20301,449  (a)(b)(c)
Zeus Industrial Products IncTL 1L 02/24SOFR +5.50%2/28/203110,310 10,413 (a)(b)
Zeus Industrial Products IncTL 1L DD 02/24SOFR +5.50%2/28/20311,933 696 (a)(b)(c)
8

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Health Care Facilities - 1.0%
Advanced Dermatology & Cosmetic SurgeryRevolver 1L 05/21SOFR +6.25%5/7/202644 10 (a)(b)(c)
Advanced Dermatology & Cosmetic SurgeryTL 1L 05/21SOFR +6.25%5/7/2027461 461 (a)(b)
Advanced Dermatology & Cosmetic SurgeryTL 1L DD 05/21SOFR +6.25%5/7/202794 94 (a)(b)
Advanced Dermatology & Cosmetic SurgeryTL 1L DD 04/22SOFR +6.25%5/7/202720 20 (a)(b)
VetCor Professional Practices LLCTL 1L B 08/22SOFR +5.75%8/31/20294,466 4,466 (b)
Health Care Services - 12.9%
Affordable Care IncTL 1L 08/21SOFR +5.50%8/2/20283,267 3,267 (a)(b)
Affordable Care IncTL 1L DD 08/21SOFR +5.50%8/2/2028882 882 (a)(b)
Affordable Care IncTL 1L DD 08/23SOFR +5.50%8/2/2028957 957 (a)(b)
Amerivet Partners Management IncTL 1L 02/22SOFR +5.50%2/25/20283,833 3,833 (a)(b)
Amerivet Partners Management IncTL 1L DD 11/22SOFR +5.50%2/25/2028314 314 (a)(b)
Dental Care Alliance IncTL 1L 02/22 (Add-on)SOFR +6.40%4/3/2028415 401 (a)(b)
Dental Care Alliance IncTL 1L 03/21SOFR +6.40%4/3/20283,793 3,668 (a)(b)
Dental Care Alliance IncTL 1L DD 02/22 (Add-on)SOFR +6.40%4/3/2028207 200 (a)(b)
Dental Care Alliance IncTL 1L DD 12/22SOFR +6.50%4/3/20283,202 3,104 (a)(b)
MB2 Dental Solutions LLCRevolver 1L 02/24SOFR +5.50%2/13/20311,106  (a)(b)(c)
MB2 Dental Solutions LLCTL 1L 02/24 (Unitranche)SOFR +5.50%2/13/203115,808 16,035 (a)(b)
MB2 Dental Solutions LLCTL 1L DD 1 02/24SOFR +5.50%2/13/20315,527 1,869 (a)(b)(c)
MB2 Dental Solutions LLCTL 1L DD 2 02/24SOFR +5.50%2/13/20312,289 2,322 (a)(b)
PSKW LLC (dba ConnectiveRx)TL 1L 12/24SOFR +5.50%3/9/202825,611 25,611 (a)(b)
Health Care Supplies - 5.1%
PCI Pharma ServicesRevolver 1L 01/25SOFR +4.75%1/22/20322,469 (5)(a)(b)(c)(h)
PCI Pharma ServicesTL 1L 01/25SOFR +4.75%1/22/203224,512 24,463 (a)(b)(h)
PCI Pharma ServicesTL 1L DDTL 01/25 USDSOFR +4.75%1/22/203210,325 (21)(a)(b)(c)(h)
PCI Pharma ServicesTL 1L DD 01/25 (Alternative Currency - EUR/GBP Draw)SOFR +4.75%1/22/20322,694 (5)(a)(b)(c)(h)
Health Care Technology - 6.2%
Netsmart Technologies IncRevolver 1L 08/24SOFR +4.75%8/25/20313,948  (a)(b)(c)
Netsmart Technologies IncTL 1L 08/24 PIKSOFR +2.75%
(2.45% PIK)
8/25/203129,426 29,720 (a)(b)(d)
Netsmart Technologies IncTL 1L DD 08/24 PIKSOFR +2.50%
(2.70% PIK)
8/25/20313,871 39 (a)(b)(c)(d)
9

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Hotels, Resorts & Cruise Lines - 1.0%
Highgate Hotels IncRevolver 1L 11/23SOFR +5.50%11/5/2029562 213 (a)(b)(c)
Highgate Hotels IncTL 1L 11/23SOFR +5.50%11/5/20294,438 4,482 (a)(b)
Human Resource & Employment Services - 2.9%
Insight Global LLCRevolver 1L 11/24SOFR +5.00%9/22/20284,823  (a)(b)(c)
Insight Global LLCTL 1L 11/24SOFR +5.00%9/22/20286,500 6,532 (a)(b)
Oxford Global Resources LLCRevolver 1L 08/21SOFR +6.00%8/17/202794  (a)(b)(c)
Oxford Global Resources LLCTL 1L 06/22 (Add-on)SOFR +6.00%8/17/20273,550 3,550 (a)(b)
Oxford Global Resources LLCTL 1L 08/21SOFR +6.00%8/17/20271,049 1,049 (a)(b)
Oxford Global Resources LLCTL 1L 06/24SOFR +6.00%8/17/20272,716 2,743 (a)(b)
Oxford Global Resources LLCTL 1L DD 08/21SOFR +6.00%8/17/202788 88 (a)(b)
Insurance Brokers - 17.8%
Alera Group Intermediate Holdings IncTL 1L 09/21SOFR +5.25%10/2/20281,376 1,376 (a)(b)
Alera Group Intermediate Holdings IncTL 1L 08/22SOFR +5.25%10/2/2028466 469 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 09/21SOFR +5.25%10/2/2028745 745 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 12/21SOFR +5.25%10/2/20281,872 1,872 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 08/22SOFR +5.25%10/2/2028935 941 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 11/23SOFR +5.75%10/2/20281,605 1,621 (a)(b)
DOXA Insurance Holdings LLCRevolver 1L 12/23SOFR +5.25%12/20/2029538 65 (a)(b)(c)
DOXA Insurance Holdings LLCTL 1L 12/23SOFR +5.25%12/20/20302,483 2,508 (a)(b)
DOXA Insurance Holdings LLCTL 1L DD 12/23SOFR +5.25%12/20/20302,362 2,305 (a)(b)(c)
DOXA Insurance Holdings LLCTL 1L DD 05/24SOFR +5.00%12/20/20304,607 34 (a)(b)(c)
Foundation Risk Partners CorpRevolver 1L 10/21SOFR +5.25%10/29/20291,127  (a)(b)(c)
Foundation Risk Partners CorpTL 1L 10/21SOFR +5.00%10/29/20304,125 4,129 (a)(b)
Foundation Risk Partners CorpTL 1L 03/23SOFR +5.00%10/29/203020 20 (a)(b)
Foundation Risk Partners CorpTL 1L DD 10/21SOFR +5.00%10/29/2030295 295 (a)(b)
Foundation Risk Partners CorpTL 1L DD 03/23SOFR +5.00%10/29/20309 9 (a)(b)
Foundation Risk Partners CorpTL 1L DD 11/23SOFR +5.00%10/29/20303,105 3,107 (a)(b)
Foundation Risk Partners CorpTL 1L DD 05/24SOFR +5.00%10/29/20303,002 2,359 (a)(b)(c)
Foundation Risk Partners CorpTL 1L DD 02/25SOFR +4.75%10/29/20303,361 3 (a)(b)(c)
Galway Partners Holdings LLCRevolver 1L 09/21SOFR +4.50%9/29/20281,260 412 (a)(b)(c)
Galway Partners Holdings LLCTL 1L 07/24 (Reprice)SOFR +4.50%9/29/202813,676 13,754 (a)(b)
10

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Galway Partners Holdings LLCTL 1L DD 04/23SOFR +4.50%9/29/2028798 803 (a)(b)
Galway Partners Holdings LLCTL 1L DD 02/24SOFR +4.50%9/29/20284,401 274 (a)(b)(c)
Higginbotham Insurance Agency IncTL 1L DD 03/24SOFR +4.75%11/24/20284,567 1,897 (a)(b)(c)
Integrity Marketing Group LLCRevolver 1L 08/24SOFR +5.00%8/28/20281,158  (a)(b)(c)
Integrity Marketing Group LLCTL 1L 08/24SOFR +5.00%8/25/202814,615 14,725 (a)(b)
Integrity Marketing Group LLCTL 1L DD 08/24SOFR +5.00%8/25/20288,843 66 (a)(b)(c)
RSC Insurance Brokerage IncRevolver 1L 11/19SOFR +4.75%11/1/20291,911  (b)(c)
RSC Insurance Brokerage IncTL 1L 09/19SOFR +4.75%11/1/20299,558 9,649 (b)
RSC Insurance Brokerage IncTL 1L 11/21SOFR +4.75%11/1/20291,567 1,582 (b)
RSC Insurance Brokerage IncTL 1L B 09/20 (Upsize)SOFR +4.75%11/1/2029940 949 (b)
RSC Insurance Brokerage IncTL 1L DD 10/23 (Tranche 2)SOFR +4.75%11/1/20296,991 7,057 (b)
RSC Insurance Brokerage IncTL 1L DD 08/24SOFR +4.75%11/1/20299,553 507 (b)(c)
RSC Insurance Brokerage IncTL 1L DD-2 11/23SOFR +4.75%11/1/20296,577 6,640 (b)
RSC Insurance Brokerage IncTL 1L DD2 11/24SOFR +4.75%11/1/20295,412 5,463 (b)
Interactive Media & Services - 0.4%
BGB Group LLCTL 1L DD 06/24SOFR +5.25%8/16/20276,079 (47)(a)(b)(c)
Lionbridge Technologies IncTL 1L 12/19SOFR +7.00%12/29/20251,115 1,115 (a)(b)
Lionbridge Technologies IncTL 1L 04/22SOFR +7.00%12/29/2025889 889 (a)(b)
IT Consulting & Other Services - 0.7%
New Era Technology IncTL 1L 04/21SOFR +6.25%10/31/20261,636 1,256 (a)(b)(i)
New Era Technology IncTL 1L DD 04/21SOFR +6.25%10/31/20261,584 1,217 (a)(b)(i)
New Era Technology IncTL 1L DD 04/22SOFR +6.25%10/31/20261,211 930 (a)(b)(i)
Passenger Ground Transportation - 5.0%
Frontline Road Safety LLCRevolver 1L 03/25SOFR +4.75%3/4/20314,107  (a)(b)(c)
Frontline Road Safety LLCTL 1L 03/25SOFR +4.75%3/4/203124,042 23,922 (a)(b)
Frontline Road Safety LLCTL 1L DD 03/25SOFR +4.75%3/4/20317,059 93 (a)(b)(c)
Personal Care Products - 1.7%
Vytalogy Wellness LLC (fka Jarrow Formulas Inc)TL 1L 11/20SOFR +6.25%11/30/20278,248 8,202 (a)(b)
11

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Property & Casualty Insurance - 5.9%
Alacrity Solutions Group LLCRevolver 1L 02/25 SOFR +5.25%2/28/2030340  (a)(b)(c)
Alacrity Solutions Group LLCTL 1L 03/25 (PIK Upfront Fee) SOFR +5.25%2/28/203072 72 (a)(b)
Alacrity Solutions Group LLCTL 1L DD 02/25 (Exit) SOFR +5.25%2/28/2030452  (a)(b)(c)
Alacrity Solutions Group LLCTL 1L 02/25 (Takeback) SOFR +5.25%2/28/20302,034 2,034 (a)(b)
J S Held LLCRevolver 1L 10/24 SOFR +5.50%6/1/20281,444  (a)(b)(c)
J S Held LLCTL 1L B 10/24 SOFR +5.50%6/1/202824,993 24,993 (a)(b)
J S Held LLCTL 1L DD 10/24 SOFR +5.50%6/1/20284,178 1,138 (a)(b)(c)
Publishing - 4.6%
RBmediaRevolver 1L 08/23 SOFR +5.75%8/31/20281,211 778 (b)(c)
RBmediaTL 1L 08/23 SOFR +5.75%9/3/203014,772 15,068 (b)
RBmediaTL 1L 08/24 (Incremental) SOFR +5.75%9/3/20306,099 6,221 (b)
Real Estate Services - 0.5%
SitusAMC Holdings CorpTL 1L 12/21 SOFR +5.50%12/22/20272,546 2,572 (a)(b)
Research & Consulting Services - 3.5%
BDO USA PATL 1L 08/23 SOFR +5.00%8/31/20285,927 5,953 (a)(b)
Hibu IncTL 1L 05/21 SOFR +6.25%5/4/20271,080 1,080 (a)(b)
Hibu IncTL 1L 06/22 SOFR +6.25%5/4/20272,240 2,240 (a)(b)
Hibu IncTL 1L 08/24SOFR +6.25%5/4/20277,379 7,526 (a)(b)
Specialized Consumer Services - 8.4%
Circana Group (f.k.a. NPD Group)Revolver 1L 04/24 SOFR +5.00%12/1/2027255 29 (a)(b)(c)
Circana Group (f.k.a. NPD Group)TL 1L 04/24 (Reprice) SOFR +5.00%12/1/20284,894 4,943 (a)(b)
Legends Hospitality LLCRevolver 1L 08/24 SOFR +5.00%8/22/20302,871 1,335 (b)(c)
Legends Hospitality LLCTL 1L 08/24 PIKSOFR +2.75%
(2.75% PIK)
8/22/203124,690 24,772 (b)(d)
Legends Hospitality LLCTL 1L DD 08/24 PIKSOFR +2.25%
(2.75% PIK)
8/22/20311,436 5 (b)(c)(d)
Spotless Brands LLCTL 1L 02/23 SOFR +5.75%7/25/20281,717 1,740 (a)(b)
Spotless Brands LLCTL 1L DD 02/23 SOFR +5.75%7/25/20282,614 2,649 (a)(b)
Spotless Brands LLCTL 1L DD E 08/24 SOFR +5.50%7/25/20287,795 4,929 (a)(b)(c)
12

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Specialty Chemicals - 3.8%
DuBois Chemicals IncRevolver 1L 06/24 SOFR +4.50%6/13/20313,054  (a)(b)(c)
DuBois Chemicals IncTL 1L 06/24 SOFR +4.50%6/13/203118,265 18,381 (a)(b)
DuBois Chemicals IncTL 1L DD 06/24 SOFR +4.50%6/13/20313,054 20 (a)(b)(c)
Systems Software - 18.8%
Bonterra LLCRevolver 1L 03/25 SOFR +5.00%3/5/20323,328 543 (a)(b)(c)
Bonterra LLCTL 1L 03/25 SOFR +5.00%3/5/203230,782 30,628 (a)(b)
Bonterra LLCTL 1L DD 03/25 SOFR +5.00%3/5/20323,328 (17)(a)(b)(c)
Gigamon IncTL 1L 03/22 SOFR +5.75%3/9/20294,418 4,311 (a)(b)
OEConnection LLCRevolver 1L 04/24 SOFR +5.00%4/22/20312,002 (11)(a)(b)(c)
OEConnection LLCTL 1L 04/24 SOFR +5.00%4/22/203118,314 18,209 (a)(b)
OEConnection LLCTL 1L DD 04/24 SOFR +5.00%4/22/20313,195 3,177 (a)(b)
OEConnection LLCTL 1L DD 12/24 SOFR +5.00%4/22/2031627 (4)(a)(b)(c)
Veriforce LLCRevolver 1L 11/24 SOFR +5.00%11/21/20312,339  (a)(b)(c)
Veriforce LLCTL 1L 11/24 GBP SONIA +5.00%11/21/20318,458 10,955 (a)(b)(f)
Veriforce LLCTL 1L 11/24 USD SOFR +5.00%11/21/203123,099 23,159 (a)(b)
Veriforce LLCTL 1L DD-2 11/24 USD SOFR +5.00%11/21/20312,924 8 (a)(b)(c)
Trading Companies & Distributors - 4.4%
Individual FoodServiceTL 1L B 10/24 SOFR +5.00%10/31/202915,657 15,776 (a)(b)
Individual FoodServiceTL 1L DD B 10/24 SOFR +5.00%10/31/2029462 103 (a)(b)(c)
Radwell International LLCRevolver 1L 04/22 SOFR +5.50%4/1/2028384 102 (a)(b)(c)
Radwell International LLCTL 1L 12/22 SOFR +5.50%4/1/20295,001 5,021 (a)(b)
Radwell International LLCTL 1L DD 11/24 SOFR +5.50%4/1/202916,528 68 (a)(b)(c)
Total Senior Secured Loans - First Lien (Cost $881,927)
$893,019 
Subordinated Debt - 0.1%
Property & Casualty Insurance - 0.1%
Alacrity Solutions Group LLCTL Mezz 02/25 (PIK Notes)8.00% PIK2/28/2030678 678 (a)(b)(d)
Total Subordinated Debt (Cost $678)
$678 
13

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerAssetReference Rate & SpreadMaturity DatePar/SharesFair ValueFootnotes
Equity - 0.2%
Property & Casualty Insurance - 0.2%
Alacrity Solutions Group LLCCommon Stock 423 348 (a)(b)
Alacrity Solutions Group LLCPerp (Pref Equity) PIK8.00% PIK2/28/2030452 452 (a)(b)(d)
Total Equity (Cost $1,608)
$800 
TOTAL INVESTMENTS (Cost $884,213) - 185.5%
$894,497 
14

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of March 31, 2025
(in thousands, except share amounts)
(Unaudited)

IssuerSharesFair ValueFootnotes
Money Market Fund - 4.0%
U.S. Government Securities - 4.0%
BNY Mellon U.S. Treasury FundMoney Market Fund Shares19,392,000 $19,392 (e)
TOTAL MONEY MARKET FUND (Cost $19,392)
$19,392 
TOTAL INVESTMENTS INCLUDING MONEY MARKET FUND (COST $903,605) - 189.4%
$913,889 
LIABILITIES EXCEEDING OTHER ASSETS, NET - (89.4%)
(431,276)
NET ASSETS - 100.0%
$482,613 

_________________
TL
Term loan
DD
Delayed draw term loan
1L
First lien
SOFR
Secured Overnight Financing Rate as of March 31, 2025 was 4.4%.
SONIA
Sterling Overnight Index Average as of March 31, 2025 was 4.5%.
EURIBOR
Euro Interbank Offered Rate as of March 31, 2025 was 2.3%.
(a)
Security considered restricted.
(b)
Value determined using significant unobservable inputs.
(c)
Investment is an unfunded or partially funded commitment.
(d)
Represents a payment-in-kind (“PIK”) security which may pay interest in additional par. PIK rate disclosed is excluded from the spread.
(e)
The money market fund’s average 7-day yield as of March 31, 2025 was 3.9%.
(f)
Par value is in GBP.
(g)
Par value is in EUR.
(h)
The investment, or portion of the investment is not a qualifying asset under the 1940 Act, as amended. A BDC, may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company's total assets. As of March 31, 2025, 96.1% of the Company's total assets represented qualifying assets.
(i)Asset is on non-accrual status.
15

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
Senior Secured Loans- First Lien - 196.3%
Aerospace & Defense - 0.4%
Karman Space IncRevolver 1L 12/20SOFR +6.25%3/20/2026$87 $87 (a)(b)
Karman Space IncTL 1L 12/20SOFR +6.25%3/20/20261,332 1,332 (a)(b)
Air Freight & Logistics - 13.1%
CSafe GlobalRevolver 1L 03/24SOFR +5.75%3/8/20294,043 2,830 (a)(b)(c)
CSafe GlobalTL 1L 03/24 GBPSONIA +5.75%12/14/20285,418 6,851 (a)(b)(f)
CSafe GlobalTL 1L 03/24 IncrementalSOFR +5.75%12/14/202838,832 39,220 (a)(b)
CSafe GlobalTL 1L DD 03/24SOFR +5.75%12/14/20281,643 1,659 (a)(b)
Application Software - 13.8%
Granicus IncRevolver 1L 01/24SOFR +5.25%1/17/2031913  (a)(b)(c)
Granicus IncTL 1L 01/24 (Unitranche) PIKSOFR +3.50%
(2.25% PIK)
1/17/20316,528 6,594 (a)(b)(d)
Granicus IncTL 1L DD 01/24 PIKSOFR +3.00%
(2.25% PIK)
1/17/20314,612 4,641 (a)(b)(d)
Granicus IncTL 1L DD 08/24 PIKSOFR +3.00%
(2.25% PIK)
1/17/20311,407 3 (a)(b)(c)(d)
Med-MetrixRevolver 1L 09/21SOFR +5.00%9/15/202798  (a)(b)(c)
Med-MetrixTL 1L 09/21SOFR +5.00%9/15/2027757 765 (a)(b)
Med-MetrixTL 1L 06/24SOFR +5.00%9/15/202713,807 13,986 (a)(b)
Med-MetrixTL 1L DD 09/21SOFR +5.00%9/15/2027385 390 (a)(b)
Misys LtdRevolver 1L 09/23SOFR +7.25%9/13/20291,321 821 (a)(b)(c)(h)
Misys LtdTL 1L 09/23SOFR +7.25%9/13/202912,636 12,888 (a)(b)(h)
Personify Health IncTL 1L 11/23 PIKSOFR +3.25%
(3.00% PIK)
11/8/20299,267 9,360 (b)(d)
Revere Superior Holdings IncRevolver 1L 09/20SOFR +5.00%10/1/2029150  (a)(b)(c)
Revere Superior Holdings IncTL 1L 09/20SOFR +5.00%10/1/20292,436 2,429 (a)(b)
Spins LLCRevolver 1L 01/21SOFR +5.50%1/20/2027195  (a)(b)(c)
Spins LLCTL 1L 01/21SOFR +5.50%1/20/20271,536 1,536 (a)(b)
Spins LLCTL 1L DD 02/22 (Add-on)SOFR +5.50%1/20/2027182 82 (a)(b)(c)
Asset Management & Custody Banks - 1.3%
Rockefeller Capital Management LPTL 1L 04/24SOFR +4.75%4/4/20315,022 5,072 (a)(b)
Rockefeller Capital Management LPTL 1L DD 12/24SOFR +4.75%4/4/20311,797 18 (a)(b)(c)
16

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
Cargo Ground Transportation - 3.7%
Heniff Transportation Systems LLCRevolver 1L 12/19SOFR +5.75%12/3/2026199 131 (a)(b)(c)
Heniff Transportation Systems LLCTL 1L 12/19SOFR +5.75%12/3/202610,375 10,375 (a)(b)
Heniff Transportation Systems LLCTL 1L 03/21 (add on)SOFR +5.75%12/3/2026239 239 (a)(b)
Lazer Logistics IncRevolver 1L 05/23SOFR +5.00%5/4/2029287  (a)(b)(c)
Lazer Logistics IncTL 1L 11/23SOFR +5.00%5/6/2030337 339 (a)(b)
Lazer Logistics IncTL 1L B 05/23 (Unitranche)SOFR +5.00%5/6/20302,343 2,355 (a)(b)
Lazer Logistics IncTL 1L DD 05/23SOFR +5.00%5/6/2030355 357 (a)(b)
Lazer Logistics IncTL 1L DD 11/23SOFR +5.00%5/6/20301,621 686 (a)(b)(c)
Commercial & Residential Mortgage Finance - 1.8%
Rialto Capital Management LLCRevolver 1L 12/24SOFR +5.00%12/5/2030241  (b)(c)
Rialto Capital Management LLCTL 1L 12/24SOFR +5.00%12/5/20307,002 6,932 (b)
Construction & Engineering - 8.9%
Turnpoint Services IncRevolver 1L 06/24SOFR +5.00%6/17/2030989 (6)(a)(b)(c)
Turnpoint Services IncTL 1L 06/24SOFR +5.00%6/17/20318,071 8,020 (a)(b)
Turnpoint Services IncTL 1L DD 06/24SOFR +5.00%6/17/20311,583 (10)(a)(b)(c)
Woolpert IncRevolver 1L 05/24SOFR +5.00%4/5/20293,865 135 (a)(b)(c)
Woolpert IncTL 1L 05/24SOFR +5.00%4/5/203024,710 25,036 (a)(b)
Woolpert IncTL 1L DD 05/24SOFR +5.00%4/5/20307,725 1,333 (a)(b)(c)
Construction Machinery & Heavy Transportation Equipment - 1.1%
Shaw Development LLCTL 1L 10/23SOFR +6.00%10/30/20294,281 4,179 (a)(b)
Shaw Development LLCTL 1L DD 10/23SOFR +6.00%10/30/2029514 (12)(a)(b)(c)
Consumer Finance - 4.2%
Homrich & Berg IncRevolver 1L 11/24SOFR +4.50%8/18/20311,209 79 (b)(c)
Homrich & Berg IncTL 1L 11/24SOFR +4.50%11/17/20315,039 4,989 (b)
Homrich & Berg IncTL 1L DD 11/24SOFR +4.50%11/17/20316,047 (60)(b)(c)
MAI Capital Management LLCRevolver 1L 08/24SOFR +4.75%8/29/20311,030 135 (a)(b)(c)
MAI Capital Management LLCTL 1L 08/24SOFR +4.75%8/29/20314,664 4,655 (a)(b)
MAI Capital Management LLCTL 1L DD 08/24SOFR +4.75%8/29/20312,741 862 (a)(b)(c)
Wealth Enhancement Group LLCRevolver 1L 05/22 (Add-on)SOFR +5.00%10/4/2028131  (a)(b)(c)
17

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
Wealth Enhancement Group LLCTL 1L DD 08/21SOFR +5.00%10/4/20284,937 4,970 (a)(b)
Wealth Enhancement Group LLCTL 1L DD 02/24SOFR +5.00%10/4/2028598 434 (a)(b)(c)
Wealth Enhancement Group LLCTL 1L DD 12/24SOFR +5.00%10/4/20282,901 (7)(a)(b)(c)
Diversified Financial Services - 1.5%
Safe-Guard Products International LLCTL 1L 03/24SOFR +4.75%4/3/20305,781 5,821 (a)(b)
Diversified Support Services - 20.0%
Apex Service Partners LLCRevolver 1L 09/24SOFR +5.00%10/24/20291,037 705 (a)(b)(c)
Apex Service Partners LLCTL 1L 09/24SOFR +5.00%10/24/203013,647 13,666 (a)(b)
Apex Service Partners LLCTL 1L 09/24 (Replacement)SOFR +5.00%10/24/20303,130 3,135 (a)(b)
Apex Service Partners LLCTL 1L DD 09/24 (OpCo)SOFR +5.00%10/24/20308,292 2,411 (a)(b)(c)
Lexitas IncTL 1L DD 11/22SOFR +6.25%5/18/2029350 354 (a)(b)
Lexitas IncTL 1L DD 03/23SOFR +6.25%5/18/2029187 189 (a)(b)
Lexitas IncTL 1L DD 03/24SOFR +6.25%5/18/202934,929 2,170 (a)(b)(c)
Magna Legal Services LLCRevolver 1L 11/22SOFR +6.50%11/22/2028311  (a)(b)(c)
Magna Legal Services LLCTL 1L 11/22SOFR +6.50%11/22/20292,619 2,645 (a)(b)
Magna Legal Services LLCTL 1L DD 11/22SOFR +6.50%11/22/2029733 741 (a)(b)
Magna Legal Services LLCTL 1L DD 12/23SOFR +6.00%11/21/20292,008 696 (a)(b)(c)
Service Express IncRevolver 1L 08/24SOFR +4.75%8/15/20312,664 376 (a)(b)(c)
Service Express IncTL 1L 08/24SOFR +4.75%8/15/203119,578 19,479 (a)(b)
Service Express IncTL 1L DD 08/24SOFR +4.75%8/15/20314,661 (23)(a)(b)(c)
USIC Holdings IncRevolver 1L 09/24SOFR +5.25%9/10/20313,793 867 (a)(b)(c)
USIC Holdings IncTL 1L 09/24SOFR +5.50%9/10/203129,799 29,944 (a)(b)
USIC Holdings IncTL 1L DD 09/24SOFR +5.50%9/10/20311,757 125 (a)(b)(c)
Education Services - 3.2%
Cadence Education LLCRevolver 1L 05/24SOFR +5.00%5/1/20301,767  (a)(b)(c)
Cadence Education LLCTL 1L 05/24 (Unitranche)SOFR +5.00%5/1/203111,477 11,488 (a)(b)
Cadence Education LLCTL 1L DD 05/24SOFR +5.00%5/1/20312,997 960 (a)(b)(c)
18

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
Electrical Components & Equipment - 5.7%
Clarience Technologies LLCRevolver 1L 02/24SOFR +5.75%2/13/20302,365  (a)(b)(c)
Clarience Technologies LLCTL 1L 02/24SOFR +5.75%2/13/203121,713 21,930 (a)(b)
Clarience Technologies LLCTL 1L DD 02/24SOFR +5.75%2/13/20312,365 24 (a)(b)(c)
Electronic Equipment & Instruments - 0.2%
Excelitas Technologies CorpTL 1L 08/22SOFR +5.25%8/12/2029393 393 (a)(b)
Excelitas Technologies CorpTL 1L 08/22 EUREURIBOR +5.25%8/12/2029496 514 (a)(b)(g)
Excelitas Technologies CorpTL 1L DD 08/22SOFR +5.25%8/12/202920  (a)(b)(c)
Excelitas Technologies CorpTL 1L DD 05/24SOFR +5.25%8/12/20294,972 9 (a)(b)(c)
Environmental & Facilities Services - 5.3%
CLEAResult Consulting IncRevolver 1L 08/24SOFR +5.00%8/27/20311,893 835 (a)(b)(c)
CLEAResult Consulting IncTL 1L 08/24SOFR +5.00%8/27/203111,358 11,254 (a)(b)
CLEAResult Consulting IncTL 1L DD 08/24SOFR +5.00%8/27/20312,839 (26)(a)(b)(c)
Heritage Environmental Services IncRevolver 1L 01/24SOFR +5.50%1/31/20301,074  (a)(b)(c)
Heritage Environmental Services IncTL 1L 01/24SOFR +5.25%1/31/20316,634 6,701 (a)(b)
Heritage Environmental Services IncTL 1L 09/24SOFR +5.00%1/31/20311,777 1,790 (a)(b)
Heritage Environmental Services IncTL 1L DD 09/24SOFR +5.00%1/31/2031944 7 (a)(b)(c)
Food Distributors - 1.2%
Lipari Foods LLCTL 1L 10/22SOFR +6.50%10/31/20284,163 4,117 (b)
Lipari Foods LLCTL 1L DD 10/22SOFR +6.50%10/31/2028535 529 (b)
Health Care Equipment - 2.9%
Zeus Industrial Products IncRevolver 1L 02/24SOFR +5.50%2/28/20301,449  (a)(b)(c)
Zeus Industrial Products IncTL 1L 02/24SOFR +5.50%2/28/203110,336 10,439 (a)(b)
Zeus Industrial Products IncTL 1L DD 02/24SOFR +5.50%2/28/20311,933 696 (a)(b)(c)
Health Care Facilities - 1.3%
Advanced Dermatology & Cosmetic SurgeryRevolver 1L 05/21SOFR +6.25%5/7/202644 4 (a)(b)(c)
Advanced Dermatology & Cosmetic SurgeryTL 1L 05/21SOFR +6.25%5/7/2027462 462 (a)(b)
Advanced Dermatology & Cosmetic SurgeryTL 1L DD 05/21SOFR +6.25%5/7/202795 95 (a)(b)
Advanced Dermatology & Cosmetic SurgeryTL 1L DD 04/22SOFR +6.25%5/7/202720 20 (a)(b)
19

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
VetCor Professional Practices LLCTL 1L B 08/22SOFR +5.75%8/31/20294,478 4,478 (b)
Health Care Services - 16.0%
Affordable Care IncTL 1L 08/21SOFR +5.50%8/2/20283,241 3,236 (a)(b)
Affordable Care IncTL 1L DD 08/21SOFR +5.50%8/2/2028875 874 (a)(b)
Affordable Care IncTL 1L DD 08/23SOFR +5.50%8/2/2028949 948 (a)(b)
Amerivet Partners Management IncTL 1L 02/22SOFR +5.25%2/25/20283,843 3,843 (a)(b)
Amerivet Partners Management IncTL 1L DD 11/22SOFR +5.25%2/25/2028315 315 (a)(b)
Dental Care Alliance IncTL 1L 02/22 (Add-on)SOFR +6.40%4/3/2028416 406 (a)(b)
Dental Care Alliance IncTL 1L 03/21SOFR +6.40%4/3/20283,804 3,720 (a)(b)
Dental Care Alliance IncTL 1L DD 02/22 (Add-on)SOFR +6.40%4/3/2028207 202 (a)(b)
Dental Care Alliance IncTL 1L DD 12/22SOFR +6.50%4/3/20283,210 3,148 (a)(b)
MB2 Dental Solutions LLCRevolver 1L 02/24SOFR +5.50%2/13/20311,106  (a)(b)(c)
MB2 Dental Solutions LLCTL 1L 02/24 (Unitranche)SOFR +5.50%2/13/203115,848 15,990 (a)(b)
MB2 Dental Solutions LLCTL 1L DD 1 02/24SOFR +5.50%2/13/20315,529 1,178 (a)(b)(c)
MB2 Dental Solutions LLCTL 1L DD 2 02/24SOFR +5.50%2/13/20312,289 2,310 (a)(b)
PSKW LLC (dba ConnectiveRx)TL 1L 12/24SOFR +5.50%3/9/202825,675 25,675 (a)(b)
Health Care Technology - 7.6%
Netsmart Technologies IncRevolver 1L 08/24SOFR +4.75%8/25/20313,948  (a)(b)(c)
Netsmart Technologies IncTL 1L 08/24SOFR +2.50%
(2.70% PIK)
8/25/203129,234 29,234 (a)(b)(d)
Netsmart Technologies IncTL 1L DD 08/24SOFR +2.50%
(2.70% PIK)
8/25/20313,871  (a)(b)(c)(d)
Hotels, Resorts & Cruise Lines - 1.2%
Highgate Hotels IncRevolver 1L 11/23SOFR +5.50%11/5/2029562  (a)(b)(c)
Highgate Hotels IncTL 1L 11/23SOFR +5.50%11/5/20294,449 4,493 (a)(b)
Human Resource & Employment Services - 3.6%
Insight Global LLCRevolver 1L 11/24SOFR +5.00%9/22/20284,823  (a)(b)(c)
Insight Global LLCTL 1L 11/24SOFR +5.00%9/22/20286,516 6,516 (a)(b)
Oxford Global Resources LLCRevolver 1L 08/21SOFR +6.00%8/17/202794  (a)(b)(c)
Oxford Global Resources LLCTL 1L 06/22 (Add-On)SOFR +6.00%8/17/20273,559 3,559 (a)(b)
Oxford Global Resources LLCTL 1L 08/21SOFR +6.00%8/17/20271,051 1,051 (a)(b)
Oxford Global Resources LLCTL 1L 06/24SOFR +6.00%8/17/20272,723 2,777 (a)(b)
20

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
Oxford Global Resources LLCTL 1L DD 08/21SOFR +6.00%8/17/202788 88 (a)(b)
Insurance Brokers - 20.7%
Alera Group Intermediate Holdings IncTL 1L 09/21SOFR +5.25%10/2/20281,380 1,380 (a)(b)
Alera Group Intermediate Holdings IncTL 1L 08/22SOFR +5.25%10/2/2028467 472 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 09/21SOFR +5.25%10/2/2028747 747 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 12/21SOFR +5.25%10/2/20281,877 1,877 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 08/22SOFR +5.25%10/2/2028937 946 (a)(b)
Alera Group Intermediate Holdings IncTL 1L DD 11/23SOFR +5.75%10/2/20281,609 1,539 (a)(b)(c)
DOXA Insurance Holdings LLCRevolver 1L 12/23SOFR +5.50%12/20/2029538  (a)(b)(c)
DOXA Insurance Holdings LLCTL 1L 12/23SOFR +5.25%12/20/20302,490 2,515 (a)(b)
DOXA Insurance Holdings LLCTL 1L DD 12/23SOFR +5.25%12/20/20302,368 2,311 (a)(b)(c)
DOXA Insurance Holdings LLCTL 1L DD 05/24SOFR +5.00%12/20/20304,607 28 (a)(b)(c)
Foundation Risk Partners CorpRevolver 1L 10/21SOFR +5.25%10/29/20291,127  (a)(b)(c)
Foundation Risk Partners CorpTL 1L 10/21SOFR +5.25%10/29/20304,136 4,153 (a)(b)
Foundation Risk Partners CorpTL 1L 03/23SOFR +5.25%10/29/203020 19 (a)(b)
Foundation Risk Partners CorpTL 1L DD 10/21SOFR +5.25%10/29/2030296 297 (a)(b)
Foundation Risk Partners CorpTL 1L DD 03/23SOFR +5.25%10/29/20309 9 (a)(b)
Foundation Risk Partners CorpTL 1L DD 11/23SOFR +5.25%10/29/20303,112 3,125 (a)(b)
Foundation Risk Partners CorpTL 1L DD 05/24SOFR +5.25%10/29/20303,006 1,545 (a)(b)(c)
Galway Partners Holdings LLCRevolver 1L 09/21SOFR +4.50%9/29/20281,260 105 (a)(b)(c)
Galway Partners Holdings LLCTL 1L 07/24 (Reprice)SOFR +4.50%9/29/202813,715 13,715 (a)(b)
Galway Partners Holdings LLCTL 1L DD 04/23SOFR +4.50%9/29/2028800 800 (a)(b)
Galway Partners Holdings LLCTL 1L DD 02/24SOFR +4.50%9/29/20284,401 79 (a)(b)(c)
Higginbotham Insurance Agency IncTL 1L DD 03/24SOFR +4.75%11/24/20284,572 1,324 (a)(b)(c)
Integrity Marketing Group LLCRevolver 1L 08/24SOFR +5.00%8/28/20281,158  (a)(b)(c)
Integrity Marketing Group LLCTL 1L 08/24SOFR +5.00%8/25/202814,652 14,652 (a)(b)
Integrity Marketing Group LLCTL 1L DD 08/24SOFR +5.00%8/28/20288,843  (a)(b)(c)
RSC Insurance Brokerage IncRevolver 1L 11/19SOFR +4.75%11/1/20291,911  (b)(c)
RSC Insurance Brokerage IncTL 1L 09/19SOFR +4.75%11/1/20299,583 9,662 (b)
RSC Insurance Brokerage IncTL 1L 11/21SOFR +4.75%11/1/20291,571 1,584 (b)
RSC Insurance Brokerage IncTL 1L B 09/20 (Upsize)SOFR +4.75%11/1/2029942 950 (b)
RSC Insurance Brokerage IncTL 1L DD 10/23 (Tranche 2)SOFR +4.75%11/1/20297,009 7,066 (b)
RSC Insurance Brokerage IncTL 1L DD 08/24SOFR +4.75%11/1/202912,717 104 (b)(c)
21

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
RSC Insurance Brokerage IncTL 1L DD-2 11/23SOFR +4.75%11/1/20296,594 6,648 (b)
RSC Insurance Brokerage IncTL 1L DD2 11/24SOFR +4.75%11/1/20292,263 2,281 (b)(c)
Interactive Media & Services - 0.5%
BGB Group LLCTL 1L DD 06/24SOFR +5.25%8/16/20276,079 (66)(a)(b)(c)
Lionbridge Technologies IncTL 1L 12/19SOFR +7.00%12/29/20251,156 1,156 (a)(b)
Lionbridge Technologies IncTL 1L 04/22SOFR +7.00%12/29/2025919 919 (a)(b)
IT Consulting & Other Services - 1.1%
New Era Technology IncTL 1L 04/21SOFR +6.25%10/31/20261,636 1,603 (a)(b)
New Era Technology IncTL 1L DD 04/21SOFR +6.25%10/31/20261,584 1,553 (a)(b)
New Era Technology IncTL 1L DD 04/22SOFR +6.25%10/31/20261,211 1,187 (a)(b)
Personal Care Products - 3.3%
Vytalogy Wellness LLC (fka Jarrow Formulas Inc)TL 1L 11/20SOFR +6.25%11/30/20268,368 8,181 (a)(b)
Vytalogy Wellness LLC (fka Jarrow Formulas Inc)TL 1L 09/23SOFR +6.25%11/30/20264,495 4,395 (a)(b)
Property & Casualty Insurance - 7.6%
Alacrity Solutions Group LLCTL 1L 12/21SOFR +5.25%12/22/20284,455 3,169 (b)(i)
J S Held LLCRevolver 1L 10/24SOFR +5.50%6/1/20281,444  (a)(b)(c)
J S Held LLCTL 1L B 10/24SOFR +5.50%6/1/202825,056 25,151 (a)(b)
J S Held LLCTL 1L DD 10/24SOFR +5.50%6/1/20284,181 1,129 (b)(c)
Publishing -5.5%
RBmediaRevolver 1L 08/23SOFR +5.75%8/31/20281,211  (b)(c)
RBmediaTL 1L 08/23SOFR +5.75%9/3/203014,810 15,081 (b)
RBmediaTL 1L 08/24 (Incremental)SOFR +5.75%9/3/20306,114 6,226 (b)
Real Estate Services - 0.7%
SitusAMC Holdings CorpTL 1L 12/21SOFR +5.50%12/22/20272,546 2,567 (a)(b)
Research & Consulting Services - 4.4%
BDO USA PATL 1L 08/23SOFR +5.00%8/31/20285,942 5,951 (a)(b)
Hibu IncTL 1L 05/21SOFR +6.25%5/4/20271,096 1,096 (a)(b)
22

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
Hibu IncTL 1L 06/22SOFR +6.25%5/4/20272,271 2,271 (a)(b)
Hibu IncTL 1L 08/24SOFR +6.25%5/4/20277,473 7,623 (a)(b)
Specialized Consumer Services - 9.9%
Circana Group (f.k.a. NPD Group)Revolver 1L 04/24SOFR +5.00%12/21/2027255 51 (a)(b)(c)
Circana Group (f.k.a. NPD Group)TL 1L 04/24SOFR +5.00%12/1/20284,907 4,956 (a)(b)
Legends Hospitality LLCRevolver 1L 08/24SOFR +5.00%8/22/20302,871 281 (b)(c)
Legends Hospitality LLCTL 1L 08/24SOFR +5.00%8/22/203124,579 24,525 (b)
Legends Hospitality LLCTL 1L DD 08/24SOFR +5.00%8/22/20311,436 (3)(b)(c)
Spotless Brands LLCTL 1L 02/23SOFR +5.75%7/25/20281,721 1,733 (a)(b)
Spotless Brands LLCTL 1L DD 02/23SOFR +5.75%7/25/20282,620 2,639 (a)(b)
Spotless Brands LLCTL 1L DD E 08/24SOFR +5.50%7/25/20287,806 4,267 (a)(b)(c)
Specialty Chemicals - 4.7%
DuBois Chemicals IncRevolver 1L 06/24SOFR +4.75%6/13/20313,054  (a)(b)(c)
DuBois Chemicals IncTL 1L 06/24SOFR +4.50%6/13/203118,265 18,308 (a)(b)
DuBois Chemicals IncTL 1L DD 06/24SOFR +4.75%6/13/20313,054 7 (a)(b)(c)
Systems Software - 14.5%
Gigamon IncTL 1L 03/22SOFR +5.75%3/9/20294,430 4,307 (a)(b)
OEConnection LLCRevolver 1L 04/24SOFR +5.00%4/22/20312,002 (20)(a)(b)(c)
OEConnection LLCTL 1L 04/24SOFR +5.00%4/22/203118,360 18,180 (a)(b)
OEConnection LLCTL 1L DD 04/24SOFR +5.00%4/22/20313,203 (31)(a)(b)(c)
OEConnection LLCTL 1L DD 12/24SOFR +5.00%4/22/2031627 (3)(a)(b)(c)
Veriforce LLCRevolver 1L 11/24SOFR +5.00%11/21/20312,339 (12)(b)(c)
Veriforce LLCTL 1L 11/24 GBPSONIA +5.00%11/21/20318,480 10,563 (b)(f)
Veriforce LLCTL 1L 11/24 USDSOFR +5.00%11/21/203123,157 23,041 (b)
Veriforce LLCTL 1L DD-2 11/24 USDSOFR +5.00%11/21/20312,924 (15)(b)(c)
23

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerAssetReference Rate & SpreadMaturity DateParFair ValueFootnotes
Trading Companies & Distributors - 5.4%
Individual FoodServiceTL 1L B 10/24SOFR +5.00%10/31/202915,696 15,738 (a)(b)
Individual FoodServiceTL 1L DD B 10/24SOFR +5.00%10/31/2029462 101 (a)(b)(c)
Radwell International LLCRevolver 1L 04/22SOFR +5.50%4/1/2028384 77 (a)(b)(c)
Radwell International LLCTL 1L 12/22SOFR +5.50%4/1/20295,014 5,014 (a)(b)
Radwell International LLCTL 1L DD 11/24SOFR +5.50%4/1/202916,528  (b)(c)
Total Senior Secured Loans - First Lien (Amortized Cost $751,121)
$759,122 
TOTAL INVESTMENTS (Cost $751,121) - 196.3%
$759,122 
24

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Consolidated Schedule of Investments (continued)
As of December 31, 2024
(in thousands, except share amounts)

IssuerSharesFair ValueFootnotes
Money Market Fund - 5.2%
U.S. Government Securities - 5.2%
BNY Mellon U.S. Treasury FundMoney Market Fund Shares20,294,569 $20,295 (e)
TOTAL MONEY MARKET FUND (Cost $20,295)
$20,295 
TOTAL INVESTMENTS INCLUDING MONEY MARKET FUND (COST - $771,416) - 201.5%
$779,417 
LIABILITIES EXCEEDING OTHER ASSETS, NET - (101.5%)
(392,599)
NET ASSETS - 100.0%
$386,818 

_________________
TL
Term loan
DD
Delayed draw term loan
1L
First lien
SOFR
Secured Overnight Financing Rate as of December 31, 2024 was 4.5%.
SONIA
Sterling Overnight Index Average as of December 31, 2024 was 4.7%.
EURIBOR
Euro Interbank Offered Rate as of December 31, 2024 was 2.7%.
(a)
Security considered restricted.
(b)
Value determined using significant unobservable inputs.
(c)
Investment is an unfunded or partially funded commitment.
(d)
Represents a payment-in-kind (“PIK”) security which may pay interest in additional par. PIK rate disclosed is excluded from the spread.
(e)
The money market fund’s average 7-day yield as of December 31, 2024 was 4.1%.
(f)
Par value is in GBP.
(g)
Par value is in EUR.
(h)
The investment, or portion of the investment is not a qualifying asset under the 1940 Act, as amended. A BDC, may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company's total assets. As of December 31, 2024, 98.3% of the Company's total assets represented qualifying assets.
(i)Asset is on non-accrual status.
See accompanying notes to unaudited consolidated financial statements.
25

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)
(Unaudited)
Note 1. Organization
KKR Enhanced US Direct Lending Fund-L Inc. (the “Company”) was formed on December 22, 2023 as a statutory trust under the laws of the state of Delaware. The Company is an externally managed, non-diversified, closed-end management investment company, which converted into a Delaware corporation and commenced investment operations on April 19, 2024. The Company has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940 (the “1940 Act”). In addition, the Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company ("RIC") as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code").
The Company’s investment objective is to generate current income by investing primarily in the debt securities of private middle market U.S. companies. The Company is externally managed by KKR Credit Advisors (US) LLC (the “Adviser”), pursuant to an investment advisory agreement.

These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the operating results for the full year.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation - The accompanying consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and are stated in United States (“U.S.”) dollars. The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification ("ASC") Topic 946, Financial Services - Investment Companies. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in these consolidated financial statements. Actual results could differ from those estimates.

Basis of Consolidation - The Company’s consolidated financial statements include balances of both the Company and its wholly owned subsidiaries, which are  KKR Enhanced US EvDL Funding LLC, KKR Enhanced US EvDL Funding II LLC, and KKR Enhanced US Direct Lending Fund-L LLC. All intercompany balances and transactions have been eliminated upon consolidation.

Valuation of Investments - The Board of Directors (the “Board”) of the Company has adopted valuation policies and procedures to ensure investments are valued in a manner consistent with GAAP as required by the 1940 Act. The Board designated the Adviser as the valuation designee to perform fair valuations pursuant to Rule 2a-5 under the 1940 Act (the “Valuation Designee”). The Valuation Designee has primary responsibility for implementing the Company’s valuation policies and procedures.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity for disclosure purposes.

Assets and liabilities recorded at fair value on the Consolidated Statement of Assets and Liabilities are categorized based upon the level of judgment associated with the inputs used to measure their value. Hierarchical levels, as defined under GAAP, are directly related to the amount of subjectivity associated with the inputs to fair valuations of these assets and liabilities, are as follows:

Level 1 — Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

26

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Level 2 — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar instruments in active markets, and inputs other than quoted prices that are observable for the asset or liability.

Level 3 — Inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.

A significant decrease in the volume and level of activity for the asset or liability is an indication that transactions or quoted prices may not be representative of fair value because in such market conditions there may be increased instances of transactions that are not orderly. In those circumstances, further analysis of transactions or quoted prices is needed, and an adjustment to the transactions or quoted prices may be necessary to estimate fair value.

The availability of observable inputs can vary depending on the financial asset or liability and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market, and the current market condition. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the asset. The variability of the observable inputs affected by the factors described above may cause transfers between Levels 1, 2 and/or 3.

Many financial assets and liabilities have bid and ask prices that can be observed in the marketplace. Bid prices reflect the highest price that the Company and others are willing to pay for an asset. Ask prices represent the lowest price that the Company and others are willing to accept for an asset. For financial assets and liabilities whose inputs are based on bid-ask prices, the Company does not require that fair value always be a predetermined point in the bid-ask range. The Company’s policy is to allow for mid-market pricing and adjust to the point within the bid-ask range that meets the Company’s best estimate of fair value.

Investments are generally valued based on quotations from third party pricing services, unless such a quotation is unavailable or is determined to be unreliable or inadequately representing the fair value of the particular assets. In that case, valuations are based on either valuation data obtained from one or more other third party pricing sources, including broker dealers selected by the Adviser, or will reflect the Valuation Committee’s good faith determination of fair value based on other factors considered relevant. For assets classified as Level 3, valuations are based on various factors including financial and operating data of the company, company-specific developments, market valuations of comparable companies and model projections.

The fair value of certain unfunded investments in delayed draw term loans and revolving lines of credit may at times be priced at less than par value resulting in a financial liability in the Consolidated Schedule of Investments and are valued in accordance with ASC Topic 820, Fair Value Measurements. These values are temporary and the funding of the commitment will result in these investments valued as financial assets.

For the three months ended March 31, 2025, there have been no significant changes to the Company’s fair value methodologies.

Investment Transactions - Investment transactions are accounted for on the trade date, the date the order to buy or sell is executed. Realized gains and losses are calculated on the specific identified cost basis.

Revenue Recognition - The Company records interest income on an accrual basis to the extent that it expects to collect such amounts. The Company does not accrue as a receivable interest on loans if it has reason to doubt its ability to collect such income. The Company’s policy is to place investments on non-accrual status when there is reasonable doubt that interest income will be collected. The Company considers many factors relevant to an investment when placing it on or removing it from non-accrual status including, but not limited to, the delinquency status of the investment, economic and business conditions, the overall financial condition of the underlying investment, the value of the underlying collateral, bankruptcy
27

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
status, if any, and any other facts or circumstances relevant to the investment. If there is reasonable doubt that the Company will receive any previously accrued interest, then the accrued interest will be written off. Payments received on non-accrual investments may be recognized as income or applied to principal depending upon the collectability of the remaining principal and interest. Non-accrual investments may be restored to accrual status when principal and interest become current and are likely to remain current based on the Company’s judgment.

Original issue discount ("OID") and market discounts or premiums are capitalized and the Company accretes or amortizes such amounts as interest income over the respective term of the loan or security. Prepayment premiums, structuring fees, other non-recurring fees are recorded as fee income when earned.
Certain investments may have contractual payment-in-kind (“PIK”) interest. PIK represents accrued interest that is added to the principal amount of the investment on the respective interest payment dates rather than being paid in cash and generally becomes due at maturity or upon the investment being called by the issuer. PIK is recorded as interest income, as applicable.

Cash and Cash Equivalents - Cash and cash equivalents include cash on hand, cash held in banks and highly liquid investments with maturities of three or fewer months at the time of acquisition. Cash equivalents consist of money market funds with financial institutions and are classified as Level 1 in the fair value hierarchy.
Deferred Financing Costs - The Company has incurred financing costs related to the establishment of a secured revolving credit facility. The aforementioned costs were capitalized as an asset and are being amortized on a straight-line basis over each instrument’s term.
Foreign Currency Transactions - The books and records of the Company are maintained in U.S. dollars. All investments denominated in foreign currency are converted to the U.S. dollar using prevailing exchange rates at the end of the reporting period. Income, expenses, gains and losses on investments denominated in foreign currency are converted to the U.S. dollar using the prevailing exchange rates on the dates when the transactions occurred.
Distributions to Shareholders - Distributions of net investment income are generally declared and paid quarterly and distributable net realized capital gains, if any, are declared and distributed at least annually. Distributions to shareholders are recorded on the ex-dividend date.
Income Taxes - The Company has elected to be treated and has qualified, and intends to continue to qualify in each taxable year, as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, and in conformity with the Regulated Investment Company Modernization Act of 2010. The Company will not be subject to federal income tax to the extent the Company satisfies the requirements under Section 851 of the Internal Revenue Code, including distributing substantially all of its investment company taxable income and capital gains to its shareholder based on the Company’s fiscal year end of December 31.

Based on excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner in each taxable year an amount at least equal to the sum of (1) 98% of its ordinary income for the calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.

The Company evaluates tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether it is “more-likely-than-not” (i.e., greater than 50.0%) that each tax position will be sustained upon examination by a taxing authority based on the technical merits of the position. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year.

As a result of a transaction prior to the Company's conversion from a statutory trust to a corporation and election to be treated as a business development company and subsequent activities, the Company recorded a deferred tax liability of $948 as of March 31, 2025. The Company did not record a provision for income taxes for the three months ended March 31, 2025.

28

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Recent Accounting Pronouncements - In December 2023, the FASB issued ASU 2023 - 09 "Improvements to Income Tax Disclosures" ("ASU 2023–09"). ASU 2023–09 intends to enhance the transparency and decision usefulness of income tax disclosures, requiring disaggregated information about an entity’s effective tax rate reconciliation as well as income taxes paid. This is effective for fiscal years beginning after December 15, 2024. The Company is currently assessing the impact of this guidance, however, the Company does not expect it to have a material impact on its consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which enhances disclosure requirements about significant segment expenses that are regularly provided to the chief operating decision maker (the “CODM”). ASU 2023-07, among other things, (i) requires a single segment public entity to provide all of the disclosures as required by ASC 280, (ii) requires a public entity to disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources and (iii) provides the ability for a public entity to elect more than one performance measure. ASU 2023-07 is effective for the fiscal years beginning after December 15, 2023, and interim periods beginning with the first quarter ended March 31, 2025. Early adoption is permitted and retrospective adoption is required for all prior periods presented. The Company adopted ASU 2023-07 effective December 31, 2024 and concluded that the application of this guidance did not have any material impact on its consolidated financial statements. See Note 11 for more information on the effects of the adoption of ASU 2023-07.
Note 3. Shareholder Transactions
The Company expects to conduct a continuous private offering of its Common Shares (the “Private Offering”) in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). In connection with the Private Offering, the Company has entered into, and expects to continue to enter into, subscription agreements with investors (each, a “Subscription Agreement”). An investor will make a capital contribution pursuant to a Subscription Agreement and will become a common shareholder in the Company bound by the terms of its organizational documents.
At March 31, 2025, the Company has unlimited Common Shares authorized with a par value of $0.001 per share. The following table reflects the shareholder subscriptions during the three months ended March 31, 2025:
Three Months Ended
March 31, 2025
Subscriptions - Common Shares(1)
ShareAmount
March 31, 202589,174 $92,935 
Total89,174 $92,935 
__________
(1)All outstanding shares of the Company are held by an affiliate of the Adviser.
The following table reflects the distributions per share that the Company has declared on its Common Shares during the three months ended March 31, 2025:
Three Months Ended
March 31, 2025
Declaration DateRecord DatePayment DateDistribution
per Share
Distribution
Amount
January 31, 2025January 31, 2025February 28, 2025$10.99 $4,102 
February 28, 2025February 28, 2025March 31, 202510.86 4,309 
March 31, 2025March 31, 2025April 30, 202510.02 4,207 
Total$31.87 $12,618 
29

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Note 4. Agreements and Related Party Transactions
Investment Advisory Agreement - The Company has executed an investment advisory agreement with the Adviser (“Investment Advisory Agreement”). The Adviser provides day-to-day portfolio management services to the Company and has discretion to purchase and sell investments in accordance with the Company’s objectives, policies, and restrictions. For the services it provides to the Company, the Adviser receives an annual fee, payable monthly by the Company, in an amount equal to 1.25% of the Company’s month end net assets. The Adviser has agreed to reduce its management fee to an annual rate of 0.00% of the Company’s month end net assets (the “Management Fee Waiver”). The Management Fee Waiver will remain in effect through at least December 31, 2025, though the Adviser does not currently intend to terminate the Management Fee Waiver after that date. After December 31, 2025, the Management Fee Waiver may be terminated only upon 60 days’ notice by the Board or the Adviser.
During the three months ended March 31, 2025, the Adviser earned a Management Fee of $1,370 and waived fees of $1,370.
Administrator, Custodian and Transfer Agent - KKR Credit Advisors (US) LLC also serves as the Company’s administrator (the “Administrator”) pursuant to an administration agreement under which the Administrator is responsible for providing administrative and accounting services. The Administrator has also entered into a sub-administration agreement with The Bank of New York Mellon. The Company has engaged The Bank of New York Mellon as the Company’s custodian and has engaged BNY Mellon Investment Servicing (US) Inc. as the Company’s transfer agent.

Distributor - Pursuant to a Distribution Agreement, KKR Capital Markets LLC (the “Distributor”), an affiliate of the Adviser, serves as distributor of the Company’s shares. The Company’s shares do not incur distribution or servicing fees.
Exemptive Relief - As a BDC, the Company is subject to certain regulatory restrictions in making its investments. For example, BDCs generally are not permitted to co-invest with certain affiliated entities in transactions originated by the BDC or its affiliates in the absence of an exemptive order from the SEC. However, BDCs are permitted to, and may, simultaneously co-invest in transactions where price is the only negotiated term.
In an order dated January 5, 2021, the SEC granted exemptive relief that permits the Company, subject to the satisfaction of certain conditions, to co-invest in certain privately negotiated investment transactions, including investments originated and directly negotiated by the Adviser with certain affiliates of the Adviser.
Affiliates - In general, under the 1940 Act, the Company would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities. As of March 31, 2025, the Company did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.
Other - Certain officers of the Company are also employees and officers of the Adviser. Such officers are paid no fees by the Company for serving as officers of the Company.
30

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Note 5. Investment Portfolio
The following tables summarize the composition of the Company’s investment portfolio at cost and fair value as of March 31, 2025 and December 31, 2024:
March 31, 2025 (Unaudited)
 Cost  Fair Value  Percentage of Portfolio
Senior Secured Loans - First Lien$881,927 $893,019 97.7 %
Subordinated Debt678 678 0.1 %
Equity1,608 800 0.1 %
Money Market Fund19,392 19,392 2.1 %
Total$903,605 $913,889 100.0 %
December 31, 2024
CostFair ValuePercentage of Portfolio
Senior Secured Loans - First Lien$751,121 $759,122 97.4 %
Money Market Fund20,295 20,295 2.6 %
Total$771,416 $779,417 100.0 %

31

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
The following table describes investments, excluding money market funds, by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of March 31, 2025 and December 31, 2024:
March 31, 2025 (Unaudited)December 31, 2024
Industry ClassificationFair ValuePercentage of PortfolioFair ValuePercentage of Portfolio
Systems Software$90,958 10.1 %$56,010 7.4 %
Insurance Brokers85,636 9.6 %79,933 10.5 %
Diversified Support Services84,004 9.4 %77,480 10.2 %
Application Software76,045 8.5 %53,495 7.0 %
Health Care Services62,463 7.0 %61,845 8.1 %
Air Freight & Logistics51,749 5.8 %50,560 6.7 %
Specialized Consumer Services40,402 4.5 %38,449 5.1 %
Construction & Engineering35,417 4.0 %34,508 4.5 %
Health Care Technology29,759 3.3 %29,234 3.9 %
Property & Casualty Insurance29,715 3.3 %29,449 3.9 %
Health Care Supplies24,432 2.7 %  %
Passenger Ground Transportation24,015 2.7 %  %
Electrical Components & Equipment23,566 2.6 %21,954 2.9 %
Consumer Finance22,940 2.6 %16,057 2.1 %
Publishing22,067 2.5 %21,307 2.8 %
Trading Companies & Distributors21,070 2.4 %20,930 2.8 %
Environmental & Facilities Services20,910 2.3 %20,561 2.7 %
Specialty Chemicals18,401 2.1 %18,315 2.4 %
Research & Consulting Services16,799 1.9 %16,941 2.2 %
Cargo Ground Transportation14,576 1.6 %14,482 1.9 %
Human Resource & Employment Services13,962 1.6 %13,991 1.8 %
Education Services12,719 1.4 %12,448 1.6 %
Health Care Equipment11,109 1.2 %11,135 1.5 %
Aerospace & Defense8,583 1.0 %1,419 0.2 %
Personal Care Products8,202 0.9 %12,576 1.7 %
Commercial & Residential Mortgage Finance6,801 0.8 %6,932 0.9 %
Diversified Financial Services5,765 0.6 %5,821 0.8 %
Asset Management & Custody Banks5,308 0.6 %5,090 0.7 %
Health Care Facilities5,051 0.6 %5,059 0.7 %
Hotels, Resorts & Cruise Lines4,695 0.5 %4,493 0.6 %
Food Distributors4,597 0.5 %4,646 0.6 %
Construction Machinery & Heavy Transportation Equipment3,861 0.4 %4,167 0.5 %
IT Consulting & Other Services3,403 0.4 %4,343 0.6 %
Real Estate Services2,572 0.3 %2,567 0.3 %
Interactive Media & Services1,957 0.2 %2,009 0.3 %
Electronic Equipment & Instruments 988 0.1 %916 0.1 %
Total$894,497 100.0 %$759,122 100.0 %

32

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Note 6. Fair Value
The following tables present information about the Company’s assets measured on a recurring basis as of March 31, 2025 and December 31, 2024 and indicate the fair value hierarchy of the inputs utilized by the Company to determine such fair value:
March 31, 2025 (Unaudited)
DescriptionLevel 1Level 2Level 3Total
Investments:
Senior Secured Loans - First Lien$ $ $893,019 $893,019 
Subordinated Debt  678 678 
Equity  800 800 
Money Market Fund19,392   19,392 
Total Investments including Money Market Fund$19,392 $ $894,497 $913,889 

December 31, 2024
DescriptionLevel 1Level 2Level 3Total
Investments:
Senior Secured Loans - First Lien$ $ $759,122 $759,122 
Money Market Fund20,295   20,295 
Total Investments including Money Market Fund$20,295 $ $759,122 $779,417 

The following is a reconciliation of the investments in which significant unobservable inputs (Level 3) were used in determining fair value:
Senior Secured Loans - First LienSubordinated debtEquityTotal
Balance as of January 1, 2025$759,122 $ $ $759,122 
Purchases 145,400 678 1,608 147,686 
Paid-in-kind interest583   583 
Sales and repayments(15,717)  (15,717)
Accretion of discount (amortization of premium)268   268 
Net change in unrealized appreciation (depreciation)3,091  (808)2,283 
Net realized gain (loss)272   272 
Balance as of March 31, 2025$893,019 $678 $800 $894,497 
Net change in unrealized appreciation (depreciation) of investments held at March 31, 2025$3,015 $ $(808)$2,207 

No securities were transferred into or out of the Level 3 hierarchy during the three months ended March 31, 2025.
The following tables present additional information about valuation techniques and inputs used for investments that are measured at fair value and categorized within Level 3 as of March 31, 2025 and December 31, 2024:
33

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Financial AssetFair Value at March 31, 2025 (Unaudited)
Valuation
Technique (1)
Unobservable
Input (2)
Range
(Weighted Average)(3)
Impact to Valuation from an Increase in Input
Senior Secured Loans - First Lien$893,019 Yield AnalysisYield
8.14% - 13.22% (9.41%)
Decrease
Discount Margin
0.43% - 3.40% (1.36%)
Decrease
EBITDA Multiple
4.29x - 43.69x (14.40x)
Increase
Current Value MethodEBITDA Multiple
8.50x - 9.30x (8.52x)
Increase
Subordinated Debt678 Current Value MethodEBITDA Multiple
9.30x
Increase
Equity800 Current Value MethodEBITDA Multiple
9.30x
Increase
Total$894,497 
Financial AssetFair Value at December 31, 2024
Valuation Technique(1)
Unobservable Input(2)
Range
(Weighted Average)(3)
Impact to Valuation from an Increase in Input
Senior Secured Loans - First Lien$759,122 Yield AnalysisYield
8.30% - 12.50% (9.60%)
Decrease
Discount Margin
0.43% - 3.40% (1.37%)
Decrease
EBITDA Multiple
7.25x - 25.50x (14.10x)
Increase
Total$759,122 
__________
(1)For the assets that have more than one valuation technique, the Company may rely on the techniques individually or in aggregate based on a weight ascribed to each one ranging from 0.0% -100.0%. When determining the weighting ascribed to each valuation methodology, the Company considers, among other factors, the availability of direct market comparables, the applicability of a discounted cash flow analysis and the expected hold period and manner of realization for the investment. These factors can result in different weightings among the investments and in certain instances, may result in up to a 100.0% weighting to a single methodology.
(2)The significant unobservable inputs used in the fair value measurement of the Company’s assets and liabilities may include the last twelve months (“LTM”) EBITDA multiple, weighted average cost of capital, discount margin, probability of default, loss severity and constant prepayment rate. In determining certain of these inputs, management evaluates a variety of factors including economic, industry and market trends and developments, market valuations of comparable companies, and company specific developments including potential exit strategies and realization opportunities. Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement.
(3)Weighted average amounts are based on the estimated fair values.
Note 7. Debt Obligations
On April 1, 2024, KKR Enhanced US EVDL Funding LLC, a wholly owned subsidiary of the Company, entered into a secured revolving credit facility agreement (the “Citibank Credit Facility”) with Citibank, N.A., as lender, to borrow up to $500.0 million, with options to increase the financing commitment up to $1.25 billion. In the absence of any events of default, the borrowing and repayment period will terminate on April 1, 2027. Subsequent to this period, outstanding borrowings are subject to periodic mandatory repayments through the final maturity date of March 30, 2029.
On October 7, 2024, KKR Enhanced US EVDL Funding LLC entered into Amendment No. 1 to the Citibank Credit Facility, amending the spread from 2.65% to 2.15%. No other material terms were altered as a result of this amendment.
On March 31, 2025, KKR Enhanced US EVDL Funding LLC entered into Amendment No. 2 to the Citibank Credit Facility. This amendment provided for a decrease in the applicable margin for advances from 2.15% per annum to 1.85%
34

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
per annum, and a change to the commitment fee to accrue at a rate of up to 1.50%, depending on the utilization levels. No other material terms were altered as a result of this amendment.
The Citibank Credit Facility accrues interest based on the Secured Overnight Financing Rate, or a base rate applicable to each currency’s borrowing, plus a spread of 1.85%. Commitment fees accrue at a rate of 0.50%, 1.25%, or 1.50%, depending on the utilization levels. The Citibank Credit Facility contains certain financial, collateral, and operating covenants that require the maintenance of ratios and benchmarks throughout the borrowing period. As of March 31, 2025, the Company was in compliance with these covenants. The fair value of the Citibank Credit Facility approximates its carrying value due to variable interest rates that periodically reset to market rates. The fair value was determined using Level 2 inputs in the fair value hierarchy.

The components of interest expense and average interest rates (i.e., base interest rate in effect plus the spread) for the Citibank Credit Facility for the three months ended March 31, 2025 were as follows:
Stated interest expense$7,121 
Unused commitment fees84 
Amortization of deferred financing costs275 
Total interest expense$7,480 
Weighted average interest rate6.5 %
Average Borrowings Outstanding$444,147 

In accordance with the 1940 Act, the Company is allowed to borrow amounts such that its asset coverage equals at least 150% after such borrowing. The following table sets forth certain information regarding the Company’s senior securities as of March 31, 2025. The Company’s senior securities are comprised solely of outstanding indebtedness of the Citibank Credit Facility, which constitutes a “senior security” as defined in the 1940 Act.

Period EndedTotal Amount Outstanding
Asset Coverage per $1,000(1)
March 31, 2025$471,366 $2,024 
__________
(1)Asset covered per $1,000 of debt is calculated by subtracting the Company’s liabilities and indebtedness not representing senior securities from the Company’s total assets, dividing the result by the aggregate amount of the Company’s senior securities representing indebtedness then outstanding, and multiplying the result by 1,000.
Note 8. Commitments and Contingencies
The Company may enter into certain credit agreements, of which all or a portion may be unfunded. The Company will maintain sufficient liquidity to fund these commitments at the borrower’s discretion. As of March 31, 2025, total unfunded commitments and fair value on these credit agreements were $241,183 and $869, respectively.

Under the Company’s organizational documents, its officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to the Company. In the normal course of business, the Company enters into contracts that contain a variety of representations that provide general indemnifications. The Company’s maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against the Company. However, based on experience, management expects the risk of loss to be remote.
35

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Note 9. Financial Highlights
The following is a schedule of financial highlights of the Company for the three months ended March 31, 2025:
Three Months Ended March 31, 2025
(Unaudited)
Common Shares
Per Share Operating Performance(1)
Net asset value, beginning of period$1,036.06 
Income from investment operations:
Net investment income33.92 
Net realized and unrealized gains (losses)5.31 
Total investment from operations39.23 
Distributions from:
Net investment income(31.87)
Capital gains 
Total distributions(31.87)
Net asset value, end of period$1,043.42 
Total return(2)
3.79 %
Ratio to average net assets
Expenses, before waiver(3)
9.42 %
Expenses, after waiver(3)
8.07 %
Net investment income, before waiver(3)
11.02 %
Net investment income, after waiver(3)
12.37 %
Supplemental data
Net asset value, end of period$482,613 
Portfolio turnover rate(2)
1.86 %
____________________
(1)Per share calculations were performed using the average shares outstanding for the period.
(2)Total return and portfolio turnover rate are for the period indicated and have not been annualized. Total return assumes a purchase of common shares at the net asset value on the first day and a sale at the net asset value on the last day of each period reported on the table. Total return assumes reinvestment of distributions.
(3)Annualized.
Note 10. Segment Reporting
The Chief Executive Officer acts as the Company’s CODM and is responsible for assessing performance and allocating resources with respect to the Company. The CODM has concluded that the Company operates as a single operating segment based on the fact that the Company has a single investment strategy as disclosed in its prospectus, against which the CODM assesses the performance. The financial information provided to and reviewed by the CODM, including the measure of segment profit and segment asset, is presented within the Company’s consolidated financial statements.
36

Table of Contents
KKR Enhanced US Direct Lending Fund-L Inc.
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
(Unaudited)
Note 11. Subsequent Events
Subsequent events after the reporting date have been evaluated through the date the unaudited consolidated financial statements were issued. Other than the item discussed below, the Company has concluded that there is no impact requiring adjustment or disclosure in the unaudited consolidated financial statements.
On April 11, 2025, KKR Enhanced US EvDL Funding II LLC ("KKR Funding II"), a wholly-owned subsidiary of the Company, entered into a revolving credit facility (the "BNP Credit Facility") with BNP Paribas, as administrative agent, to borrow up to $200.0 million. The revolving period during which KKR Funding II is permitted to borrow, repay and re-borrow advances will terminate on April 11, 2028. Any amounts borrowed under the BNP Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on April 11, 2030.

Borrowings under the BNP Credit Facility accrue interest at a rate per annum equal to the floating rate applicable to the currency of such borrowing (which, for U.S. dollar-denominated borrowings, is three-month term SOFR, subject to a floor of 0% per annum), plus an applicable margin of 1.85% per annum. From and after April 11, 2028, the applicable margin will be 2.35% per annum. In addition, during the revolving period, KKR Funding II will pay a non-usage fee on the unused commitments under the facility ranging from 0.50% per annum to 1.00% per annum depending on utilization levels.
37

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(in thousands, except share and per share amounts and percentages)
The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, “we,” “us,” “our” and the “Company” refer to KKR Enhanced US Direct Lending Fund-L Inc. and the “Adviser” refers to KKR Credit Advisors (US) LLC.
Forward-Looking Statements
This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and you should not place undue reliance on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions and our assumptions. We are externally managed by the Adviser, a registered investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”), and a subsidiary of KKR & Co. Inc. (together with the Adviser and its other affiliates, “KKR”). Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “potential,” “predicts,” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:
• our future operating results;
• our business prospects and the prospects of our portfolio companies;
• risk associated with possible disruptions in our operations or the economy generally;
• changes in the general interest rate environment;
• general economic, political and industry trends and other external factors, including uncertainty surrounding
the financial and political stability of the United States and other countries;
• our contractual arrangements and relationships with third parties;
• actual and potential conflicts of interest with our Adviser and its affiliates;
• the dependence of our future success on the general economy and its effect on the industries in which we invest;
• the ability of our portfolio companies to achieve their objectives;
• the use of borrowed money to finance a portion of our investments;
• the adequacy of our financing sources and working capital;
• the timing and amount of cash flows, if any, from the operations of our portfolio companies;
• the ability of our Adviser to locate suitable investments for us and to monitor and administer our investments;
• the ability of our Adviser and its affiliates to attract and retain highly talented professionals;
• our ability to qualify and maintain our qualification as a BDC and as a RIC under the Code;
• the impact on our business of U.S. and international financial reform legislation, rules and regulations;
• the effect of changes in tax laws and regulations and interpretations thereof.
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of the assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statements in
38

Table of Contents
this report should not be regarded as a representation by us that our plans and objectives will be achieved. This report contains forward-looking statements, which may relate to future events or our future performance or financial condition and involves numerous risks and uncertainties, including, but not limited to, those described or identified in the section entitled “Item 1A. Risk Factors” and elsewhere in this report. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. You are advised to consult any additional disclosures that we make directly to you or through reports that we may file with the SEC in the future, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
We are an externally managed, non-diversified closed-end management investment company that has elected to be treated as a BDC under the 1940 Act. We are externally managed by the Adviser, which manages our day-to-day operations and provides us with investment advisory and administrative services pursuant to the terms of the Investment Advisory Agreement and the Administration Agreement. The Adviser is registered as an investment adviser with the SEC. We were formed as a Delaware statutory trust on December 22, 2023 and converted into a Delaware corporation on April 19, 2024. After the conversion, we also elected to be treated for U.S. federal income tax purposes, and intend to qualify annually thereafter, as a RIC under Subchapter M of the Code.

The Adviser oversees (subject to the oversight of the Board, a majority of whom are Independent Directors) the management of our operations and is responsible for making investment decisions with respect to our portfolio pursuant to the terms of the Investment Advisory Agreement. For the services it provides to us, the Adviser receives an annual fee, payable monthly by us, in an amount equal to 1.25% of our month end net assets. The Adviser has agreed to reduce its management fee to an annual rate of 0.00% of our month end net assets. The Management Fee Waiver will remain in effect through at least December 31, 2025, though the Adviser does not currently intend to terminate the Management Fee Waiver after that date. After December 31, 2025, the Management Fee Waiver may be terminated only upon 60 days’ notice by the Board or the Adviser.

We are conducting the continuous Private Offering of our Common Shares in reliance on exemptions from the registration requirements of the Securities Act, including the exemption provided by Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder, Regulation S under the Securities Act and other exemptions from the registration requirements of the Securities Act.

Investments

Our level of investment activity can and is expected to vary substantially from period to period depending on many factors, including the amount of debt available to middle-market companies, the general economic environment and the competitive environment for the type of investments we make.
Revenues

We plan to principally generate revenues in the form of interest income on the debt investments we hold, as well as dividends and other distributions on the equity or other securities we hold. In addition, we plan to generate revenues in the form of non-recurring commitment, closing, origination, structuring or diligence fees, monitoring fees, fees for providing managerial assistance, consulting fees, prepayment fees and performance-based fees.
Expenses
Our primary operating expenses will include interest expense from financing arrangements and other indebtedness and other expenses necessary for our operations. The Adviser has agreed to waive its Management Fee through at least December 31, 2025. See “Item 1. Financial Statements - Note 4 - Agreements and Related Party Transactions” for additional information.
39

Table of Contents
Portfolio Investment Activity
Total Portfolio Activity
The following table presents certain selected information regarding our portfolio investment activity for the three months ended March 31, 2025:
Net Investment ActivityThree Months Ended
March 31, 2025
Purchases$147,686 
Paid-in-kind interest583 
Sales and Repayments(15,717)
Net Investment Activity$132,552 

The following tables summarize the composition of our investment portfolio at cost and fair value as of March 31, 2025 and December 31, 2024:
March 31, 2025 (Unaudited)
CostFair ValuePercentage of Portfolio
Senior Secured Loans - First Lien$881,927 $893,019 97.7 %
Subordinated Debt678 678 0.1 %
Equity1,608 800 0.1 %
Money Market Fund19,392 19,392 2.1 %
Total$903,605 $913,889 100.0 %
December 31, 2024
CostFair ValuePercentage of Portfolio
Senior Secured Loans - First Lien$751,121 $759,122 97.4 %
Money Market Fund20,295 20,295 2.6 %
Total$771,416 $779,417 100.0 %
The following table presents certain selected information regarding the composition of our investment portfolio as of March 31, 2025 and December 31, 2024:
March 31, 2025 (Unaudited)December 31, 2024
Number of Portfolio Companies74 68 
% Variable Rate Debt Investments (based on fair value)(1)(4)
99.6 %99.6 %
% Other Income Producing Investments (based on fair value)(2)
— %— %
% of Investments on Non-Accrual (based on fair value)0.4 %0.4 %
Weighted Average Annual Yield on Accruing Debt Investments(1)(3)(4)
9.6 %9.8 %
Weighted Average Annual Yield on All Debt Investments(1)(5)
9.7 %9.8 %
__________________
(1)“Debt Investments” means investments that pay or are expected to pay a stated interest rate, stated dividend rate or other similar stated return.
(2)“Other Income Producing Investments” means investments that pay or are expected to pay interest, dividends or other income to us on an ongoing basis but do not have a stated interest rate, stated dividend rate or other similar stated return.
(3)The Weighted Average Annual Yield on Accruing Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each accruing Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each accruing Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable
40

Table of Contents
reporting period. Stated annual interest rate for floating rate Debt Investments assumes the greater of (a) the respective base rate in effect as of March 31, 2025, and (b) the stated base rate floor. The base rate utilized in this calculation may not be indicative of the base rates for specific contracts as of March 31, 2025.
(4)Does not include investments on non-accrual status.
(5)The Weighted Average Annual Yield on All Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period. Stated annual interest rate for floating rate Debt Investments assumes the greater of (a) the respective base rate in effect as of March 31, 2025, and (b) the stated base rate floor. The base rate utilized in this calculation may not be indicative of the base rates for specific contracts as of March 31, 2025.
For the three months ended March 31, 2025, our total return based on NAV was 3.79%. See footnote 3 to the table included in Note 9 - Financial Highlights to our unaudited consolidated financial statements included herein for information regarding the calculation of our total return based on NAV.
41

Table of Contents
Portfolio Composition by Industry Classification
The table below describes investments, excluding money market funds, by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of March 31, 2025 and December 31, 2024:
March 31, 2025 (Unaudited)December 31, 2024
Industry ClassificationFair ValuePercentage of PortfolioFair ValuePercentage of Portfolio
Systems Software$90,958 10.1 %$56,010 7.4 %
Insurance Brokers85,636 9.6 %79,933 10.5 %
Diversified Support Services84,004 9.4 %77,480 10.2 %
Application Software76,045 8.5 %53,495 7.0 %
Health Care Services62,463 7.0 %61,845 8.1 %
Air Freight & Logistics51,749 5.8 %50,560 6.7 %
Specialized Consumer Services40,402 4.5 %38,449 5.1 %
Construction & Engineering35,417 4.0 %34,508 4.5 %
Health Care Technology29,759 3.3 %29,234 3.9 %
Property & Casualty Insurance29,715 3.3 %29,449 3.9 %
Health Care Supplies24,432 2.7 %— — %
Passenger Ground Transportation24,015 2.7 %— — %
Electrical Components & Equipment23,566 2.6 %21,954 2.9 %
Consumer Finance22,940 2.6 %16,057 2.1 %
Publishing22,067 2.5 %21,307 2.8 %
Trading Companies & Distributors21,070 2.4 %20,930 2.8 %
Environmental & Facilities Services20,910 2.3 %20,561 2.7 %
Specialty Chemicals18,401 2.1 %18,315 2.4 %
Research & Consulting Services16,799 1.9 %16,941 2.2 %
Cargo Ground Transportation14,576 1.6 %14,482 1.9 %
Human Resource & Employment Services13,962 1.6 %13,991 1.8 %
Education Services12,719 1.4 %12,448 1.6 %
Health Care Equipment11,109 1.2 %11,135 1.5 %
Aerospace & Defense8,583 1.0 %1,419 0.2 %
Personal Care Products8,202 0.9 %12,576 1.7 %
Commercial & Residential Mortgage Finance6,801 0.8 %6,932 0.9 %
Diversified Financial Services5,765 0.6 %5,821 0.8 %
Asset Management & Custody Banks5,308 0.6 %5,090 0.7 %
Health Care Facilities5,051 0.6 %5,059 0.7 %
Hotels, Resorts & Cruise Lines4,695 0.5 %4,493 0.6 %
Food Distributors4,597 0.5 %4,646 0.6 %
Construction Machinery & Heavy Transportation Equipment3,861 0.4 %4,167 0.5 %
IT Consulting & Other Services3,403 0.4 %4,343 0.6 %
Real Estate Services2,572 0.3 %2,567 0.3 %
Interactive Media & Services1,957 0.2 %2,009 0.3 %
Electronic Equipment & Instruments 988 0.1 %916 0.1 %
Total$894,497 100.0 %$759,122 100.0 %
42

Table of Contents
Results of Operations
Revenues
Our investment income for the three months ended March 31, 2025 was as follows:
Three Months Ended
March 31, 2025
AmountPercentage of Total Income
Interest income$19,900 91.7 %
Interest income - PIK583 2.7 %
Fee income1,226 5.6 %
Total investment income$21,709 100.0 %
The level of interest income and other income we received was primarily driven by our deployment of capital. We expect the dollar amount of interest that we earn to increase as the size of our investment portfolio increases.
Expenses
Our operating expenses for the three months ended March 31, 2025 were as follows:
Three Months Ended March 31, 2025
Interest expense$7,480 
Management fee1,370 
Professional fees571 
Administration and custody fees86 
Directors’ fees18 
Other expenses62 
Total operating expenses9,587 
Less: Fees waived by the Adviser(1,370)
Net operating expenses$8,217 
Interest expense, among other things, is the main driver of net operating expenses, which may increase or decrease depending on investment activities, changes in amounts outstanding under our financing arrangement and benchmark interest rates such as SOFR, among other factors.
Net Investment Income
Our net investment income totaled $13,492 for the three months ended March 31, 2025. Our net investment income during the three months ended March 31, 2025 was primarily attributed to interest and fee income, which is offset by the interest expense discussed above.
Net Realized Gains or Losses
Our net realized gains (losses) on investments and foreign currency for the three months ended March 31, 2025 were as follows:
Three Months Ended March 31, 2025
Net realized gains (losses) on investments and foreign currencies$268 
Total net realized gains (losses)$268 
Our realized gains (losses) on investments for the three months ended March 31, 2025 were derived from the acceleration of OID from repayment activities and the sale of investments.
43

Table of Contents
Net Change in Unrealized Appreciation (Depreciation)
Our net change in unrealized appreciation (depreciation) on investments and foreign currency for the three months ended March 31, 2025 were as follows:
Three Months Ended March 31, 2025
Net change in unrealized appreciation (depreciation) on investments and foreign currencies$1,718 
Benefit (provision) for income taxes— 
Total net change in unrealized appreciation (depreciation)$1,718 
Our net change in unrealized appreciation in our investments for the three months ended March 31, 2025 was primarily due to appreciation in market value of several specific assets in the portfolio.
Financial Condition, Liquidity and Capital Resources
Overview
We intend to generate cash primarily from the net proceeds from the Private Offering and from cash flows from interest and fees earned from our investments and principal repayments and proceeds from sales of our investments. We may also fund a portion of our investments through borrowings from banks and issuances of senior securities, including before we have fully invested the proceeds of the Private Offering. Our primary use of cash will be investments in portfolio companies, payments of our expenses, payment of cash distributions to our shareholders and repurchases of our Common Shares under our share repurchase program.
As of March 31, 2025, we had received capital subscriptions of $473,333 from the investors in the Private Offering.
As of March 31, 2025, we had $21,409 in cash and cash equivalents, which we held in custodial accounts and money market fund accounts with financial institutions. As of March 31, 2025, we had aggregate unfunded commitments of $241,183. We maintain sufficient cash on hand, available borrowings and liquid securities to fund such unfunded commitments should the need arise.
Financing Arrangements

We intend to utilize leverage to finance our investments. The amount of leverage that we employ will be subject to the restrictions of the 1940 Act and the supervision of our Board of Directors. At the time of any proposed borrowing, the amount of leverage we employ will also depend on our Adviser’s assessment of market and other factors.

We intend to establish one or more credit facilities or enter into other financing arrangements to facilitate investments and the timely payment of our expenses. It is anticipated that any such credit facilities will bear interest at floating rates at to-be-determined spreads over a specified reference rate. We cannot assure shareholders that we will be able to enter into a credit facility on favorable terms or at all. In connection with a credit facility or other borrowings, lenders may require us to pledge assets (and the ability to enforce the payment thereof) and may ask us to comply with positive or negative covenants that could have an effect on our operations.

On April 1, 2024, KKR Enhanced US EVDL Funding LLC, our wholly-owned subsidiary, entered into a secured revolving credit facility agreement (the “Citibank Credit Facility”) with Citibank, N.A., as lender, to borrow up to $500.0 million, with options to increase the financing commitment up to $1.25 billion. In the absence of any events of default, the borrowing and repayment period will terminate on April 1, 2027. Subsequent to this period, outstanding borrowings are subject to periodic mandatory repayments through the final maturity date of March 30, 2029.

On October 7, 2024, KKR Enhanced US EVDL Funding LLC entered into Amendment No. 1 to the Citibank Credit Facility, amending the spread from 2.65% to 2.15%. No other material terms were altered as a result of this amendment.
On March 31, 2025, KKR Enhanced US EVDL Funding LLC entered into Amendment No. 2 to the Citibank Credit Facility, amending the spread from 2.15% to 1.85% and increasing the maximum commitment fees from 1.25% to 1.50%. No other material terms were altered as a result of this amendment.
44

Table of Contents
The following table presents summary information with respect to our outstanding financing arrangements as of March 31, 2025:
March 31, 2025
Debt ObligationsType of DebtRate
Amount Outstanding(2)
Amount
Available
Maturity Date
Citibank Credit Facility(1)
Revolving Credit Facility
SOFR+1.85%
$471,366 $28,634 March 30, 2029
Total$471,366 $28,634 
____________
(1)The carrying amount outstanding under the facility approximates its fair value.
(2)Amount includes borrowings in GBP and EUR, which have been converted to U.S dollars at exchange rates as of March 31, 2025 to reflect total amount outstanding in U.S. dollars.
See Note 7 - Debt Obligations to our unaudited consolidated financial statements included herein for additional information regarding our financing arrangements.
Recent Developments
Subsequent events after the reporting date have been evaluated through the date the unaudited consolidated financial statements were issued. Other than the item mentioned below, we have concluded that there is no impact requiring adjustment or disclosure in the unaudited consolidated financial statements.
On April 11, 2025, KKR Enhanced US EvDL Funding II LLC ("KKR Funding II"), a wholly-owned subsidiary of us, entered into a revolving credit facility (the "BNP Credit Facility") with BNP Paribas, as administrative agent, to borrow up to $200.0 million. The revolving period during which KKR Funding II is permitted to borrow, repay and re-borrow advances will terminate on April 11, 2028. Any amounts borrowed under the BNP Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on April 11, 2030.
Borrowings under the BNP Credit Facility accrue interest at a rate per annum equal to the floating rate applicable to the currency of such borrowing (which, for U.S. dollar-denominated borrowings, is three-month term SOFR, subject to a floor of 0% per annum), plus an applicable margin of 1.85% per annum. From and after April 11, 2028, the applicable margin will be 2.35% per annum. In addition, during the revolving period, KKR Funding II will pay a non-usage fee on the unused commitments under the facility ranging from 0.50% per annum to 1.00% per annum depending on utilization levels.
Critical Accounting Policies and Estimates
Our financial statements are prepared in conformity with GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management utilizes available information, which includes our history, industry standards and the current economic environment, among other factors, in forming the estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We describe our most significant accounting policies in Note 2 - Summary of Significant Accounting Policies to our unaudited consolidated financial statements herein.

Critical accounting policies are those that require the application of management’s most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. We will evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as necessary based on changing conditions. We have identified one of our accounting policies, valuation of portfolio investments, specifically the valuation of Level 3 investments, as critical because it involves significant judgments and assumptions about highly complex and inherently uncertain matters, and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition.

Upon executing our operating plans, we will describe additional critical accounting policies in the notes to our future financial statements in addition to those discussed below and in the notes to the unaudited consolidated financial statements included herein.

45

Table of Contents
Fair Value Measurements

We are required to report our investments for which current market values are not readily available at fair value. We value our investments in accordance with FASB ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date. ASC 820 prioritizes the use of observable market prices derived from such prices over entity-specific inputs. Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 2 - Summary of Significant Accounting Policies to our unaudited consolidated financial statements included in this report for more information on how we value our investments.

Contractual Obligations
We have entered into certain contracts under which we may have material future commitments. We have entered into each of the Investment Advisory Agreement and the Administration Agreement with the Adviser to provide us with investment advisory services and administrative services. Payments for investment advisory services under the Investment Advisory Agreement and reimbursements made under the Administration Agreement. If any of our contractual obligations are terminated, our costs may increase under any new agreements that we enter into as replacements. We would also likely incur expenses in locating alternative parties to provide the services we expect to receive under our Investment Advisory Agreement and our Administration Agreement.
Under our organizational documents, our officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to us. In the normal course of business, we enter into contracts that contain a variety of representations that provide general indemnifications. Our maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against us. However, based on experience, we expect the risk of loss to be remote.
Off-Balance Sheet Arrangements

We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.

We may become a party to investment commitments and to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of March 31, 2025, we believed that we had adequate financial resources to satisfy our unfunded commitments of $241,183.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We are subject to financial market risks, including changes in interest rates. A rise in the general level of interest rates can be expected to lead to higher interest rates applicable to any variable rate investments we hold and to declines in the value of any fixed rate investments we hold. However, many of our variable rate investments provide for an interest rate floor, which may prevent our interest income from increasing until benchmark interest rates increase beyond a threshold amount. A rise in interest rates would also be expected to lead to higher cost on our floating rate borrowings.
The following table shows the effect over a twelve-month period of changes in interest rates on our interest income, interest expense and net interest income assuming no changes in the composition of our investment portfolio, including the accrual status of our investments, and our financing arrangements in effect as of March 31, 2025 (dollar amounts are presented in thousands):
46

Table of Contents
Basis Point Change in Interest Rates
Increase
(Decrease)
in Interest
Income(1)
Increase
(Decrease)
in Interest
Expense(2)
Increase
(Decrease) in
Net Interest
Income
Percentage Change in Total
Net Interest Income
Down 250 basis points$(22,140)$(11,784)$(10,356)(18.8)%
Down 200 basis points(17,712)(9,427)(8,285)(15.0)%
Down 150 basis points(13,284)(7,070)(6,214)(11.3)%
Down 100 basis points(8,856)(4,714)(4,142)(7.5)%
Down 50 basis points(4,428)(2,357)(2,071)(3.8)%
Up 50 basis points4,428 2,357 2,071 3.8 %
Up 100 basis points8,856 4,714 4,142 7.5 %
Up 150 basis points13,284 7,070 6,214 11.3 %
Up 200 basis points17,712 9,427 8,285 15.0 %
Up 250 basis points22,140 11,784 10,356 18.8 %
_______________

(1)Assumes no defaults or prepayments by portfolio companies over the next twelve months.
(2)Assumes current debt outstanding as of March 31, 2025 and no changes over the next twelve months.
We expect that our long-term investments will be financed primarily with equity and debt. If deemed prudent, we may use interest rate risk management techniques in an effort to minimize our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and results of operations. During the three months ended March 31, 2025, we did not engage in interest rate hedging activities.
Foreign Currency Risk
From time to time, we may make investments that are denominated in a foreign currency that are subject to the effects of exchange rate movements between the foreign currency of each such investment and the U.S. dollar, which may affect future fair values and cash flows, as well as amounts translated into U.S. dollars for inclusion in our consolidated financial statements. We may use derivative instruments from time to time, including foreign currency forward contracts and cross currency swaps, to manage the impact of fluctuations in foreign currency exchange rates. In addition, we may have the ability to borrow in foreign currencies under any credit facilities or enter into other financing arrangements, which provides a natural hedge with regard to changes in exchange rates between the foreign currencies and U.S. dollar and reduces our exposure to foreign exchange rate differences. We expect to typically be a net receiver of these foreign currencies as related for our international investment positions, and, as a result, our investments denominated in foreign currencies, to the extent not hedged, are expected to benefit from a weaker U.S. dollar and are adversely affected by a stronger U.S. dollar.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2025.
Based on the foregoing, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that we would meet our disclosure obligations.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the three months ended March 31, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
47

Table of Contents
Part II - Other Information
Item 1. Legal Proceedings.
Neither we, the Adviser, nor our subsidiaries are currently subject to any material pending legal proceedings, other than ordinary routine litigation incidental to our businesses. We, the Adviser, and our subsidiaries may from time to time, however, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.
Item 1A. Risk Factors.
Before making a decision to transact in our Common Shares, you should carefully consider the risks discussed in “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and all other information set forth in this quarterly report on Form 10-Q, which could materially affect our business, financial condition and/or operating results, as well as the NAV of our Common Shares. The risks described in the Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results, as well as the NAV of our Common Shares.
There have been no material changes since the filing of our most recent Annual Report on Form 10-K with the SEC on March 19, 2025 to the risk factors previously disclosed therein. If any of the identified risks actually occur, our business, financial condition and/or operating results could be materially adversely affected. If that happens, the NAV of our Common Shares could decline, and you may lose all or part of your investment.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Sales of Unregistered Equity Securities
During the three months ended March 31, 2025, we issued and sold an aggregate of 89,174 Common Shares pursuant to the subscription agreement entered into by and between KKR Enhanced US Direct Lending Fund-L Holdings L.P. (the “Subscriber”) and us. As of March 31, 2025, the Subscriber held all of the outstanding Common Shares issued by us and was our only shareholder. The Common Shares were issued and sold in reliance upon the available exemptions from registration requirements of Section 4(a)(2) of the Securities Act.
Item 3. Defaults upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not applicable.
Item 6. Exhibits
3.01
3.02
3.1
3.2
48

Table of Contents
3.3
10.1
31.1
31.2
32.1
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Previously filed as part of the Company’s Registration Statement on Form 10 (File No. 000-56639), filed on February 22, 2024 and incorporated herein by reference.
**
Previously filed as part of Amendment No. 1 to the Company’s Registration Statement on Form 10 (File No. 000-56639), filed on April 19, 2024 and incorporated herein by reference.
***Previously filed as Exhibit 10.3 to the Company's Current Report on Form 8-K, filed on April 15, 2025 and incorporated herein by reference.
****Filed herewith.
*****Furnished herewith.

49

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized on May 14, 2025.
KKR Enhanced US Direct Lending Fund-L Inc.
By:
/s/ George Mueller
George Mueller
President and Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Thomas Murphy
Thomas Murphy
Chief Financial Officer,
Chief Accounting Officer and Treasurer
(Principal Financial Officer)
50