EX-99.3 6 tm2518720d1_ex99-3.htm EXHIBIT 99.3

 

Exhibit 99.3

 

Viterra

 

LIMITED

 

Unaudited Condensed Consolidated Interim Financial Statements

 

 

 

 

Condensed consolidated statement of income

For the three months ended 31 March (unaudited)

 

US$ million  Notes   2025   2024 
Revenue  2    10,038    11,458 
Cost of goods sold       (9,883)   (11,184)
Gross margin       155    274 
Selling and administrative expenses       (158)   (151)
Share of income from associates and joint ventures       1    11 
Gain on disposals of investments           1 
Impairment expense on trade receivables       (3)   (3)
Other income       2    1 
Other expense       (8)   (4)
Dividend income           1 
Interest income       8    10 
Interest expense  4    (115)   (139)
(Loss)/income before income taxes       (118)   1 
Current income tax expense  5    (37)   (44)
Deferred income tax recovery  5    26    107 
(Loss)/income for the period       (129)   64 
               
Attributable to:              
Non-controlling interests            
Equity holders       (129)   64 

 

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 2

 

 

Condensed consolidated statement of comprehensive income

For the three months ended 31 March (unaudited)

 

US$ million  2025   2024 
(Loss)/income for the period   (129)   64 
Other comprehensive income          
Items not to be reclassified to the statement of income in subsequent periods:          
Gain on remeasurement of defined benefit plan1   1    1 
Gain on financial assets measured at fair value through other comprehensive income1   1     
Net items not to be reclassified to the statement of income in subsequent periods:   2    1 
Items that are or may be reclassified to the statement of income in subsequent periods:          
Exchange gain/(loss) on translation of foreign operations   66    (90)
(Loss)/gain on cash flow hedges1   (4)   13 
Net items that are or may be reclassified to the statement of income in subsequent periods:   62    (77)
Other comprehensive income/(loss)   64    (76)
Total comprehensive loss   (65)   (12)
           
Attributable to:          
Non-controlling interests       (1)
Equity holders of the parent   (65)   (11)

 

1 Amounts are presented net of deferred tax.

 

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 3

 

 

Condensed consolidated statement of financial position

As at 31 March 2025 and 31 December 2024 (unaudited)

 

US$ million  Notes   2025   2024 
Assets            
Non-current assets              
Property, plant and equipment  6    4,328    4,332 
Intangible assets       1,374    1,374 
Investments in associates and joint ventures       386    392 
Other investments  13    18    17 
Advances and loans       82    93 
Pension surplus       67    66 
Deferred tax assets       295    290 
        6,550    6,564 
Current assets              
Biological assets       26    20 
Inventories  7    6,933    7,045 
Accounts receivable  8    2,471    2,583 
Other financial assets  13,14    912    1,173 
Income tax receivable       190    182 
Cash and cash equivalents  9,13    729    688 
        11,261    11,691 
Disposal groups and assets held for sale  3    576    588 
        11,837    12,279 
Total assets       18,387    18,843 
               
Equity and liabilities              
Capital and reserves - attributable to equity holders              
Share capital       1    1 
Reserves and retained earnings       4,657    4,782 
        4,658    4,783 
Non-controlling interests       158    158 
Total equity       4,816    4,941 
               
Non-current liabilities              
Borrowings  11,13    5,441    4,469 
Deferred tax liabilities       355    375 
Post-employment benefits       19    18 
Provisions       144    159 
Other long-term liabilities       17    12 
Other financial liabilities  13,14    98    137 
        6,074    5,170 
Current liabilities              
Borrowings  11,13    3,363    3,653 
Accounts payable  12    3,171    3,825 
Provisions       65    67 
Other financial liabilities  13,14    630    900 
Income tax payable       37    26 
Other current liabilities       12    18 
        7,278    8,489 
Disposal groups and liabilities held for sale  3    219    243 
        7,497    8,732 
Total equity and liabilities       18,387    18,843 

 

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 4

 

 

Condensed consolidated statement of cash flows

For the three months ended 31 March (unaudited)

 

US$ million  Notes   2025   2024 
Operating activities              
(Loss)/income before income taxes       (118)   1 
Adjustments for:              
Depreciation and amortisation       183    218 
Share of income from associates and joint ventures       (1)   (11)
Decrease in other long-term liabilities and provisions       (4)   (19)
Gain on disposals and investments           (1)
Net foreign exchange losses       7    4 
Loss on sale of property, plant and equipment       (1)    
Other non-cash items - net       (1)   (1)
Interest income       (8)   (10)
Interest expense  4    115    139 
Cash generated by operating activities before working capital changes, interest and tax       172    320 
               
Working capital changes              
Decrease in inventories1       175    718 
Decrease in accounts receivable2       191    30 
Decrease in other financial assets       277    18 
Decrease in accounts payable3,4       (678)   (845)
Decrease in other financial liabilities       (322)   (73)
Total working capital changes       (357)   (152)
Cash generated from operating activities       (185)   168 
Income taxes (paid)/received - net       (28)   11 
Interest received       8    10 
Interest paid       (105)   (120)
Net cash (used in)/generated by operating activities       (310)   69 

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 5

 

 

Condensed consolidated statement of cash flows

For the three months ended 31 March (unaudited)

 

US$ million  Notes  2025   2024 
Investing activities             
Proceeds from sale of investments in associates and joint ventures          2 
Proceeds from sale of subsidiaries          14 
Proceeds from sale of other investments          90 
Purchase of property, plant and equipment, and intangibles      (62)   (61)
Proceeds from sale of property, plant and equipment, and intangibles      2    1 
Dividends received      6    8 
Net cash (used in)/generated by investing activities      (54)   54 
              
Financing activities             
Proceeds of other non-current bank facilities other than revolving credit facilities      1    5 
Repayment of other non-current bank facilities other than revolving credit facilities      (8)   (27)
Net proceeds of revolving credit facilities      778    1,412 
Net repayment of current borrowings      (224)   (966)
Repayments of lease liabilities      (91)   (112)
Return of capital  10   (60)   (58)
Distribution to non-controlling interest          (1)
Net cash generated by financing activities      396    253 
              
Increase in cash and cash equivalents      36    376 
Foreign exchange movement in cash      5    (3)
Cash and cash equivalents, beginning of period      691    530 
Cash and cash equivalents, end of period      732    903 
Cash and cash equivalents reported in the statement of financial position  9   729    903 
Cash and cash equivalents attributable to disposal groups and assets held for sale  3   3     

 

1 Includes movements in biological assets.

2 Includes movements in advances and loans.

3 Includes movements in advances, loans and provisions.

 

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 6

 

 

Condensed consolidated statement of changes of equity

For the three months ended 31 March (unaudited)

 

US$ million  Retained
earnings
   Share
premium
   Other
reserves
   Total
reserves
and retained
earnings
   Share
capital
   Total equity
attributable to
equity holders
   Non-
controlling
interests
   Total
equity
 
At 1 January 2025   4,334    1,709    (1,261)   4,782    1    4,783    158    4,941 
Loss for the period   (129)           (129)       (129)       (129)
Other comprehensive income   2        62    64        64        64 
Total comprehensive income/(loss)   (127)       62    (65)        (65)       (65)
Return of capital       (60)       (60)       (60)       (60)
At 31 March 2025   4,207    1,649    (1,199)   4,657    1    4,658           158    4,816 

 

    Retained
earnings
    Share
premium
    Other
reserves
    Total
reserves
and retained
earnings
    Share
capital
    Total equity
attributable to
equity holders
    Non-
controlling
interests
    Total
equity
 
At 1 January 2024     4,213       1,945       (978 )     5,180       1       5,181       163       5,344  
Income for the period     64                   64             64             64  
Other comprehensive income/(loss)     2             (77 )     (75 )           (75 )     (1 )     (76 )
Total comprehensive income/(loss)     66             (77 )     (11 )           (11 )     (1 )     (12 )
Return of capital           (58 )           (58 )           (58 )           (58 )
Distributions paid                                         (1 )     (1 )
At 31 March 2024     4,279       1,887       (1,055 )     5,111       1       5,112       161       5,273  

 

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 7

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

1. ACCOUNTING POLICIES

 

Corporate information

 

Viterra Limited (the “Company” or “Parent”) together with its subsidiaries (the “Group” or “Viterra”), is a leading integrated originator and marketer of agricultural products, with worldwide activities in the production, refining, processing, storage, transport and marketing of agricultural products. Viterra operates on a global scale, marketing and distributing physical commodities mainly sourced from third party producers to industrial consumers, such as those in the oil and food processing industries. Viterra also provides financing, logistics and other services to producers and consumers of commodities. In this regard, Viterra seeks to capture value throughout the commodity supply chain. Viterra’s long experience in origination, processing, storage and handling, and marketing of commodities has allowed it to develop and build upon its expertise in the commodities which it markets and cultivate long-term relationships with a broad supplier and customer base across diverse industries and in multiple geographic regions.

 

Viterra Limited is a privately held company incorporated and domiciled in Jersey.

 

On 13 June 2023, the Company entered into a definitive business combination agreement with Bunge Global SA (formerly known as Bunge Limited), a company incorporated in Switzerland, and based in the United States and listed on the New York Stock Exchange (“Bunge”). The closure of the merger ("the Bunge Transaction") is contingent on the fulfillment of customary closing conditions, including receipt of regulatory approvals.

 

These unaudited condensed consolidated interim financial statements for the three months ended 31 March 2025 were authorised for issuance by the Board of Directors on 27 May 2025.

 

Basis of preparation

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting issued by the International Accounting Standards Board ("IASB") effective for the Company’s reporting for the three months ended 31 March 2025.

 

These unaudited condensed consolidated interim financial statements should be read in conjunction with the Group’s consolidated financial statements as at 31 December 2024. The Group’s consolidated financial statements as at 31 December 2024 were prepared in accordance with IFRS® Accounting Standards as issued by the IASB.

 

The accounting policies, critical accounting judgements and key accounting estimates applied in the unaudited condensed consolidated interim financial statements are consistent with those applied in the Group’s consolidated financial statements as at 31 December 2024, except as described further below.

 

The income tax expense for the three months ended 31 March 2025 is determined by applying the actual effective tax rate to the year-to-date adjusted profit before tax, as this represents the best estimate of the annual effective tax rate.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 8

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

The unaudited condensed consolidated interim financial statements for the three months ended 31 March 2025 have been prepared on a going concern basis. The Directors have assessed that they have, at the date of this report, a reasonable expectation that the Group has adequate resources to continue in operational existence for at least 12 months after the date that these financial statements were authorised for issue.

 

1. ACCOUNTING POLICIES (continued)

 

All amounts are presented in millions of United States Dollars (“USD”, “US Dollar” or “$”), unless otherwise stated, consistent with the predominant functional currency of Viterra’s operations.

 

Adoption of new and revised standards

 

The following amendments to existing accounting pronouncements became effective as of 1 January 2025 and have been adopted by the Group:

 

·       Lack of exchangeability (Amendments to IAS 21)

 

The amendments did not have a material impact on the Group’s unaudited condensed consolidated financial statements. There are no standards issued but not yet effective that the Group expects to have a material impact on its financial statements.

 

2. REVENUE

 

Revenue for the period comprises the following:

 

US$million     Three months ended
31 March 2025
    Three months ended
31 March 2024
 
Grain       4,922       5,880  
Oilseeds       4,477       4,958  
Sugar       275       221  
Cotton       243       273  
Freight1       121       126  
Total       10,038       11,458  

 

1 Freight revenue is recognised over time as the related performance obligation is satisfied over time.

 

3. DISPOSAL GROUP AND ASSETS HELD FOR SALE

 

In August 2024, the European Commission approved, under the EU Merger Regulation, the Bunge Transaction on condition that Viterra’s entire business in Hungary as well as part of Viterra's business in Poland will be ringfenced and sold. The sale in Poland includes Viterra’s Bodaczow processing facility, commercial activities relating to oilseeds origination to supply such facility, as well as the Trawniki, Kętrzyn, Szamotuły and Werbkowice storage facilities. Viterra has agreed the terms and conditions for the ringfencing and sale of these businesses with the European Commission and the divestment is subject to certain European Commission approvals and closing of the Bunge Transaction.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 9

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

On 3 December 2024, Viterra entered into agreements with a buyer to sell these businesses. The closing of these transactions is contingent on the fulfilment of customary closing conditions, including receipt of regulatory approvals, and closing of the Bunge Transaction. Viterra expects the sale will be finalised within a year from 1 August 2024. As such, the conditions to classify these businesses as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale were met as of 1 August 2024 and remained as such at 31 March 2025.

 

Assets and liabilities classified as held for sale are required to be recorded at the lower of carrying value or fair value less any costs to sell. The agreed sales price less cost to sell for the businesses exceeds the carrying value of the net assets of the businesses as of 31 March 2025, and accordingly, no adjustment to the asset value was made necessary.

 

3. DISPOSAL GROUP AND ASSETS HELD FOR SALE (continued)

 

Assets and liabilities of the disposal group held for sale at 31 March 2025 comprise the following:

 

US$ million  Disposal
group
 
Assets     
Non-current assets     
Property, plant and equipment   238 
Intangible assets   4 
Deferred tax assets   4 
    246 
Current assets     
Inventories   226 
Accounts receivable   77 
Other financial assets   18 
Income tax receivable   5 
Cash and cash equivalents   3 
    329 
Total assets held for sale   575 
      
Non-current liabilities     
Borrowings   73 
Deferred tax liabilities   8 
Other long-term liabilities   6 
    87 
Current liabilities     
Borrowings   34 
Accounts payable   79 
Provisions   1 
Other financial liabilities   18 
    132 
Total liabilities held for sale   219 
Total net assets held for sale   356 

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 10

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

  

4. INTEREST EXPENSE

 

Interest expense for the period comprises the following:

 

US$ million  Three months ended 31
March 2025
   Three months ended 31
March 2024
 
Revolving credit facilities1   (48)   (54)
Other bank loans1   (22)   (34)
           
Capital market notes1   (31)   (33)
           
Lease obligations1   (12)   (15)
Other   (2)   (3)
Total   (115)   (139)

 

1 Refer to note 11: Borrowings.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 11

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

5. INCOME TAX

 

The major components of income tax expense in the condensed consolidated statement of income are:

 

US$ million  Three months ended
31 March 2025
   Three months ended
31 March 2024
 
Current incBSome tax expense   (37)   (44)
           
Deferred income tax recovery relating to origination and reversal of temporary differences   26    107 
Total income tax (expense)/recovery reported in the condensed consolidated statement of income   (11)   63 

 

The effective Group tax rate for the period ended 31 March 2025 and 31 March 2024 is different from the weighted average income tax rate of negative 10% (2024: positive 11%).

 

The weighted average income tax rate is highly dependent on the geographic distribution of the Group’s worldwide profits and losses.

 

The effective tax rate is sensitive to specific circumstances, transactions and tax regulations in individual jurisdictions which can result in unusual or non-recurring tax adjustments.

 

The principal reasons for the difference between the effective Group tax rate and the weighted average income tax rate for the period ended 31 March 2025 was primarily driven by adjustments in respect of prior years, partially offset by inflation adjustments in Argentina. Furthermore, additional derecognition of deferred tax assets, mainly in the Netherlands and Hungary, negatively impacted the effective tax rate.

 

The effective tax rate for the interim period ended 31 March 2024 is primarily driven by inflation and foreign exchange related adjustments impacting Group entities in Argentina caused by the significant devaluation of the Argentine Peso compared to the US Dollar, and the hyperinflationary environment prevailing in Argentina.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 12

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited) 

 

US$ million  Three months ended 31
March 2025
   Three months ended 31
March 2024
 
(Loss)/income before income taxes and attribution   (117)   1 
Less: Share of income from associates and joint ventures   (1)   (11)
Group (loss)/income before income tax   (118)   (10)
Income tax expense calculated at the weighted average income tax rate   27    1 
Tax effects of:          
Tax exempt income       4 
Items not tax deductible   (3)   1 
Foreign exchange fluctuations   (3)   20 
Changes in tax rates and adjustments in respect of prior years   (24)   1 
Utilisation and changes in recognition of tax losses and temporary differences   (17)   6 
Inflation adjustments   11    29 
Other   (2)   1 
Income tax (expense)/recovery   (11)   63 

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 13

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

6. PROPERTY, PLANT AND EQUIPMENT

 

US$ million  Freehold land
and buildings
   Plant and
equipment
   Right-of-use
assets -
Freehold land
and buildings
   Right-of-use
assets -  
Plant and
equipment
   Bearer
plants
   Total 
Gross carrying amount:                              
1 January 2025   1,193    4,952    357    1,861    112    8,475 
Additions   1    51            10    62 
Additions of right-of-use assets           27    46        73 
Business Combination       1                1 
Disposals       (3)   (13)   (117)       (133)
Effect of foreign currency exchange movements   14    41    16    5    8    84 
31 March 2025   1,208    5,042    387    1,795    130    8,562 
                               
Accumulated depreciation and impairment:                               
1 January 2025   311    2,248    142    1,392    50    4,143 
Depreciation   12    74    9    86        181 
Disposals   (2)   (5)   (13)   (116)       (136)
Effect of foreign currency exchange movements   4    28    7    3    4    46 
31 March 2025   325    2,345    145    1,365    54    4,234 
Net book value 31 March 2025   883    2,697    242    430    76    4,328 
Net book value 31 December 2024   882    2,704    215    469    62    4,332 

 

Plant and equipment includes capitalised expenditure for construction in progress of $206 million (2024: $203 million). Depreciation expenses included in cost of goods sold are $175 million (2024: $210 million) and in selling and administrative expenses $6 million (2024: $5 million). Property, plant and equipment with a carrying amount of $481 million (2024: $483 million) have been pledged to secure borrowings of the Group.

 

Leases

 

The Group leases various assets including land and buildings and plant and equipment. The net book value of right-of-use assets amounts to $672 million (2024: $684 million).

 

Disclosure of amounts recognised as lease liabilities in the statement of financial position are included in note 11, and future commitments are disclosed in note 15.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 14

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

7. INVENTORIES

 

Total inventories of $6,933 million (2024: $7,045 million) comprise $6,529 million (2024: $6,704 million) of inventories carried at fair value less costs of disposal and $404 million (2024: $341 million) of inventories valued at the lower of cost or net realisable value.

 

Readily marketable inventories (RMI), comprising the core inventories which underpin and facilitate Viterra’s marketing activities, represent inventories that, in Viterra’s assessment, are readily convertible into cash in the short term due to their liquid nature, widely available markets, and the fact that price risk is covered either by a forward physical sale or a hedge transaction. Viterra regularly assesses the composition of these inventories and their applicability, relevance and availability to the marketing activities. As at 31 March 2025, $6,756 million (2024: $6,892 million) of inventories were considered readily marketable. This comprises $6,509 million (2024: $6,683 million) of inventories carried at fair value less costs of disposal and $247 million (2024: $209 million) carried at the lower of cost or net realisable value. Given the highly liquid nature of these inventories, which represent a significant share of current assets, the Group believes it is appropriate to consider them together with cash equivalents in analysing Group net debt levels and computing certain debt coverage ratios and credit trends.

 

Fair value of inventories is a Level 2 fair value measurement (refer to note 14) using observable market prices obtained from exchanges, traded reference indices, or market survey services adjusted for relevant location and quality differentials. There are no significant unobservable inputs in the fair value measurement of such inventories.

 

Viterra has a number of dedicated financing facilities, which finance a portion of its inventories. In each case, the inventory has not been derecognised as the Group retains control of the inventory. The proceeds received are recognised as current borrowings (refer to note 11). As at 31 March 2025, the total amount of inventory secured under such facilities was $361 million (2024: $710 million) and proceeds received and classified as current borrowings amounted to $314 million (2024: $586 million).

 

8. ACCOUNTS RECEIVABLE

 

US$ million 

as at

31 March 2025

   as at
31 December 2024
 
Financial assets at amortised cost          
Trade receivables1   1,565    1,611 
Margin calls paid   176    256 
Associated companies1   32    30 
Other receivables2   62    45 
Non-financial instruments          
Advances repayable with product   334    296 
Prepaid expenses   50    40 
Other tax and related receivables   252    305 
Total   2,471    2,583 

 

1 Collectively referred to as receivables presented net of allowance for doubtful debts. 

2 Includes loans receivable in the amount of $12 million (2024: $4 million), presented net of loss allowance.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 15

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

As at 31 March 2025, the total amount of trade receivables secured was $372 million (2024: $433 million) and proceeds received and classified as current borrowings amounted to $336 million (2024: $309 million).

 

8. ACCOUNTS RECEIVABLE (continued)

 

The movement in the loss allowance is detailed below:

 

US$ million 

as at

31 March 2025

   as at
31 December 2024
 
1 January   86    101 
Released during the period   (12)   (42)
Charged during the period   9    44 
Reclassified to held for sale   (4)   (4)
Utilised during the period   5    (13)
Total   84    86 

 

9. CASH AND CASH EQUIVALENTS

 

US$ million 

as at

31 March 2025

   as at
31 December 2024
 
Bank and cash on hand   309    293 
Deposits and treasury bills   420    395 
Total   729    688 

 

Included within deposits and treasury bills is $272 million (2024: $282 million) held with banks for the purpose of settlement of outstanding letters of credit.

 

10. SHARE CAPITAL AND RESERVES

 

For the three months ended 31 March 2025, an aggregate of $60 million of distributions, accounted for as a reduction of share premium, was returned to Viterra’s shareholders in proportion to their respective ownership interest in Viterra Limited (for the three months ended 31 March 2024: $58 million). The distributions and the reduction of share premium had no impact on shareholding.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 16

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

11. BORROWINGS 

 

US$ million 

as at

31 March 2025

   as at
31 December 2024
 
Non-current borrowings        
Capital market notes   2,659    2,610 
Revolving credit facilities   2,248    1,344 
Lease liabilities   494    470 
Other bank loans1   40    45 
Total non-current borrowings   5,441    4,469 
Current borrowings          
Secured inventory/receivables/other facilities   922    1,177 
Capital market notes   540    517 
Revolving credit facilities   354    477 
Lease liabilities   248    261 
Other bank loans1   1,299    1,221 
Total current borrowings   3,363    3,653 

 

1 Comprises various uncommitted and unsecured bilateral bank credit facilities.

 

The outstanding secured inventory/receivables/other facilities of $922 million (2024: $1,177 million) comprise an inventory borrowing base facility of $200 million (2024: $495 million) that accumulates interest at a rate of BBSY (bank bill swap bid rate) +75 basis points (2024: +75 basis points), a borrowing base facility of $450 million (2024: $400 million) at an interest rate of Daily Simple SOFR +80 basis points (2024: + 80 basis points) and borrowing for trade finance of $272 million (2024: $282 million) secured against cash deposit of the same amount as at 31 March 2025.

 

Capital market notes

 

The capital market notes include bonds issued under Rule 144A of the Securities Act of 1933 ("US 144A Bonds") in April 2022, in the amounts of $450 million and $300 million, respectively. Interest payments are due semi-annually in April and October of each year. Viterra applies fair value hedge accounting to account for the hedge of interest rate risks on these two bonds (refer to note 14).

 

Viterra issued US 144A Bonds during April 2021, and issued Eurobonds during September 2021. Interest on the US 144A Bonds is payable semi-annually in arrears. Interest on the Eurobonds is payable annually in arrears. Viterra applies cash flow hedge accounting to account for the hedge of foreign currency risk on its Euro denominated debt (refer to note 14).

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 17

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

The details of outstanding borrowings and the carrying amounts are outlined below:

 

US $ million  Maturity 

as at

31 March 2025

   as at
31 December 2024
 
USD 450 million 4.9% coupon bonds  April 2027   438    429 
USD 300 million 5.25% coupon bonds  April 2032   274    266 
USD 600 million 2.00% coupon bonds  April 2026   599    599 
USD 600 million 3.20 % coupon bonds  April 2031   596    596 
EUR 500 million 0.375% coupon bonds  September 2025   540    517 
EUR 700 million 1.00% coupon bonds  September 2028   752    720 
Total capital market notes      3,199    3,127 

 

11. BORROWINGS (continued)

 

Revolving credit facility

 

The revolving credit facilities available to Viterra as at 31 March 2025 are summarised below.

 

On 6 May 2024, the $4.11 billion one-year revolving credit facility was extended for a year for an amount of $3.96 billion with a new maturity date of June 2025. The facility has a one-year term-out option at Viterra's discretion (until June 2026). Funds drawn under this facility bear interest at Daily Simple SOFR +65 bps per annum. In May 2025, the $3.96 billion revolving credit facility was extended for another year for an amount of $3.81 billion with a new maturity date of June 2026. The facility has a one-year term-out option at Viterra's discretion (until June 2027).

 

After executing one of the two extension options (at lender’s discretion) in 2023, the maturity date of the $1 billion three-year revolving credit facility agreement is May 2026. Funds drawn under the facility bear interest at compounded SOFR +60 basis points per annum. In May 2025, the $1.0 billion revolving credit facility was extended for another year for an amount of $0.96 billion with a new maturity date of May 2027.

 

The maturity date of the $2.5 billion three-year revolving credit facility is 23 September 2025. The interest margin charged on the $2.5 billion three-year revolving credit facility agreement is SOFR +117.5 basis points per annum.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 18

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited) 

 

12. ACCOUNTS PAYABLE

 

US$ million 

as at

31 March 2025

   as at
31 December 2024
 
Financial liabilities at amortised cost          
Trade payables   2,506    3,021 
Margin calls received   19    100 
Associated companies   8    3 
Other payables and accrued liabilities   150    143 
Non-financial instruments          
Advances settled in product   347    362 
Payables to employees   107    151 
Other tax and related payables   34    45 
Total   3,171    3,825 

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 19

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

13. FINANCIAL INSTRUMENTS

 

Fair value of financial instruments

 

The following tables present the carrying values and fair values of Viterra’s financial instruments.

 

Financial assets and liabilities are presented by class in the table below at their carrying values, which approximate the fair values with the exception of $3,199 million (2024: $3,127 million) of capital market notes, the fair value of which at 31 March 2025 was $3,116 million (2024: $3,021 million) based on observable market prices applied to the borrowing portfolio (a Level 1 fair value measurement).

 

US$ million
As at 31 March 2025
  Notes  Amortised
cost
   FVtPL1   FVtOCI2   Total 
Assets                       
Other investments3              18    18 
Advances and loans      46            46 
Accounts receivable  8   1,835            1,835 
Other financial assets  14       912        912 
Cash and cash equivalents  9   729            729 
Total financial assets4      2,610    912    18    3,540 
                        
Liabilities                       
Borrowings  11   8,804            8,804 
Accounts payable  12   2,683            2,683 
Other financial liabilities  14       728        728 
Total financial liabilities4      11,487    728        12,215 

 

1 FVtPL - Fair value through profit and loss. 

2 FVtOCI - Fair value through other comprehensive income. Gain on equity instruments recognised in other comprehensive income in 2025 amounted to $1 million. 

3 Other investments of $12 million are classified as Level 1 measured using quoted market prices with the remaining balance of $6 million being investments in private companies, classified as Level 2 measured using discounted cash flow models. 

4 Amounts consist of both long-term and short-term financial assets/financial liabilities.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 20

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

13. FINANCIAL INSTRUMENTS (continued)

 

US$ million
As at 31 December 2024
  Notes  Amortised
cost
   FVtPL1   FVtOCI2   Total 
Assets                       
Other investments3              17    17 
Advances and loans      49            49 
Accounts receivable  8   1,942            1,942 
Other financial assets  14       1,173        1,173 
Cash and cash equivalents  9   688            688 
Total financial assets4      2,679    1,173    17    3,869 
                        
Liabilities                       
Borrowings  11   8,122            8,122 
Accounts payable  12   3,267            3,267 
Other financial liabilities  14       1,037        1,037 
Total financial liabilities4      11,389    1,037        12,426 

 

1 FVtPL - Fair value through profit and loss. 

2 FVtOCI - Fair value through other comprehensive income. Gain on equity instruments recognised in other comprehensive income for the three months ended 31 March 2024 comprised $Nil million. 

3 Other investments of $11 million are classified as Level 1 measured using quoted market prices with the remaining balance of $6 million being investments in private companies, classified as Level 2 measured using discounted cash flow models. 

4 Amounts consist of both long-term and short-term financial assets/financial liabilities. 

 

14. FAIR VALUE MEASUREMENTS

 

Fair values are primarily determined using quoted market prices or standard pricing models using observable market inputs where available and are presented to reflect the expected gross future cash in/outflows. Viterra classifies the fair values of its financial instruments into a three-level hierarchy based on the degree of the source and observability of the inputs that are used to derive the fair value of the financial asset or liability as follows:

 

Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that Viterra can assess at the measurement date; or

 

Level 2: Inputs other than quoted inputs included in Level 1 that are observable for the assets or liabilities, either directly or indirectly; or

 

Level 3: Unobservable inputs for the assets or liabilities, requiring Viterra to make market-based assumptions.

 

Level 1 classifications include futures and options that are exchange traded, whereas Level 2 classifications primarily include swaps and physical forward transactions, which derive their fair value primarily from exchange quotes and readily observable broker quotes.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 21

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

14. FAIR VALUE MEASUREMENTS (continued)

 

The following tables show the fair values of the derivative financial instruments including trade related financial and physical forward purchase and sale commitments by type of contract and non-current other financial liabilities as at 31 March 2025 and 31 December 2024. Other assets and liabilities which are measured at fair value on a recurring basis are biological assets, marketing inventories, other investments, and cash and cash equivalents. Refer to notes 7, 9 and 13 for disclosure in connection with these fair value measurements. There are no non-recurring fair value measurements.

 

Other financial assets 2025

 

US$ million
As at 31 March 2025
  Level 1   Level 2   Level 3   Total 
Commodity related contracts                    
Futures   112            112 
Options   4            4 
Physical forwards       747        747 
Financial contracts                    
Foreign currency futures and forwards   1    48        49 
Total   117    795        912 
Current   117    795        912 
Non-current                

 

Other financial liabilities 2025

 

US$ million
As at 31 March 2025
  Level 1   Level 2   Level 3   Total 
Commodity related contracts                    
Futures   62    1        63 
Options   1            1 
Physical forwards       436        436 
Financial contracts                    
Cross currency swaps       111        111 
Interest rate swaps       33        33 
Foreign currency futures and forwards   3    81        84 
Total   66    662        728 
Current   66    564        630 
Non-current       98        98 

 

Other financial assets 2024

 

US$ million
As at 31 December 2024
  Level 1   Level 2   Level 3   Total 
Commodity related contracts                    
Futures   243    1        244 
Options   25            25 
Physical forwards       770        770 
Financial contracts                    
Foreign currency futures and forwards   3    131        134 
Total   271    902        1,173 
Current   271    902        1,173 
Non-current                

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 22

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

14. FAIR VALUE MEASUREMENTS (continued) 

 

Other financial liabilities 2024

 

US$ million
As at 31 December 2024
  Level 1   Level 2   Level 3   Total 
Commodity related contracts                    
Futures   155            155 
Options   25            25 
Physical forwards       423        423 
Financial contracts                    
Cross currency swaps       158        158 
Interest rate swaps       49        49 
Foreign currency futures and forwards   1    226        227 
Total   181    856        1,037 
Current   181    719        900 
Non-current       137        137 

 

During the period no amounts were transferred between Level 1 and Level 2 of the fair value hierarchy and no amounts were transferred into or out of Level 3 of the fair value hierarchy for either other financial assets or other financial liabilities.

 

15. FUTURE COMMITMENTS

 

Capital expenditure for the acquisition of property, plant and equipment is generally funded through the cash flow generated by the respective industrial entities. As at 31 March 2025, $103 million (2024: $85 million), of which 94% (2024: 95%) relates to expenditure to be incurred over the next year, was contractually committed for the acquisition of property, plant and equipment.

 

Viterra procures seagoing vessels/chartering services to meet its overall marketing objectives and commitments. As at 31 March 2025, Viterra has committed to future vessel hire costs to meet future physical delivery and sale obligations and expectations of $190 million (2024: $74 million), of which $87 million (2024: $60 million), or 46% (2024: 81%), of the total charters are for services to be received over the next two years. Once the chartering date is reached, the vessels and related liabilities are accounted for as leases.

 

Total future commitments relating to leases are aged as follows:

 

US$ million  2025   2024 
Within 1 year   81    57 
Between 2 and 5 years   54    19 
After 5 years   58    1 
Total   193    77 

 

As part of Viterra’s ordinary sourcing and procurement of physical commodities and other ordinary marketing obligations, the selling party may request that a financial institution act as either (a) the paying party upon the delivery of product and qualifying documents through the issuance of a letter of credit or (b) the guarantor by way of issuing a bank guarantee accepting responsibility for Viterra’s contractual obligations. In addition, Viterra is required to post pension guarantees in respect of its future obligations. As at 31 March 2025, $193 million (2024: $155 million) of such commitments have been issued on behalf of Viterra, which will generally be settled simultaneously with the payment for such commodity or rehabilitation and pension obligation.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 23

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

16. CONTINGENT LIABILITIES

  

The amount of corporate guarantees in favour of third parties as at 31 March 2025 was $13 million (2024: $12 million).

 

The Group is subject to various claims which arise in the ordinary course of business as detailed below. These contingent liabilities are reviewed on a regular basis and where practical an estimate is made of the potential financial impact on the Group. As at 31 March 2025 and 31 December 2024, the Group identified no material contingent liabilities.

 

Litigation

 

Certain legal proceedings, claims and unresolved disputes are pending against Viterra in respect of which the timing of resolution and potential outcome (including any future financial obligations) are uncertain and no liabilities have been recognised in relation to these matters.

 

Environmental contingencies

 

Viterra’s operations are subject to various environmental laws and regulations. Viterra is in material compliance with those laws and regulations. Viterra accrues for environmental contingencies when such contingencies are probable and reasonably estimable. Such accruals are adjusted as new information develops or circumstances change. Recoveries of environmental remediation costs from insurance companies and other parties are recorded as assets when the recoveries are virtually certain. At this time, Viterra is unaware of any material environmental incidents at its locations.

 

Tax audits

 

Viterra is inherently exposed to tax risks and uncertainty over tax treatments. Viterra assesses its tax treatments for all tax years open to audit based upon the latest available information. For those positions that are not expected to be accepted by tax authorities, the Group records its best estimate of these tax liabilities, including related interest charges. Viterra assesses the most likely amount or expected value of the tax treatment in line with International Financial Reporting Interpretation 23 ("IFRIC 23"). Inherent uncertainties exist in estimates of tax contingencies due to complexities of interpretation and changes in tax laws. Whilst Viterra believes it has adequately provided for the outcome of these matters, future results may include favourable or unfavourable adjustments to these estimated tax liabilities in the period the assessments are made, or resolved.

 

Viterra Canada has received reassessments from the Canada Revenue Agency relating to the disallowance of non-capital loss balances so utilised by Viterra Canada during the 2016 to 2020 tax periods, for which no provision has been recognised. Although inherent uncertainties exist in estimates of tax contingencies due to complexities of interpretation and changes in tax laws, the Company is of the view that no significant changes are required to its tax position.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 24

 

 

Notes to the unaudited condensed consolidated interim financial statements

For the three months ended 31 March (unaudited)

 

17. RELATED PARTIES

 

For the period ended 31 March 2025, there are no new significant related party relationships, as well as no significant related party transactions that are relevant for disclosure to get an understanding of the changes in the financial position and performance of the Company, since the end of the last annual reporting period.

 

18. SUBSEQUENT EVENTS

 

No material subsequent events have occurred.

 

Viterra 2025 Unaudited Condensed Consolidated Interim Financial Statements 25