FREE WRITING PROSPECTUS, DATED November 1, 2023

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-262701) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, BMO Capital Markets Corp., Barclays Capital Inc., J.P. Morgan Securities LLC, Academy Securities, Inc., Siebert Williams Shank & Co., LLC or any other underwriter or dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-831-9146.

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision. Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

The information in this File is preliminary and may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

The securities related to this File are being offered when, as and if issued. This free writing prospectus is not an offer to sell or a solicitation of an offer to buy such securities in any state or other jurisdiction where such offer, solicitation or sale is not permitted. Such securities do not represent an interest in or obligation of the depositor, the sponsors, the originators, the master servicer, the special servicer, the trustee, the certificate administrator, the operating advisor, the asset representations reviewer, the controlling class representative, any risk retention consultation parties, the companion loan holders (or their representatives), the underwriters or any of their respective affiliates. Neither such securities nor the underlying mortgage loans are insured or guaranteed by any governmental agency or instrumentality or private insurer.

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group

1	Loan	9, 10, 11	1	Warwick New York	9.7%	100.0%	CREFI	CREFI	NAP	NAP
2	Loan	9, 12, 13, 14, 15	1	Overlook at Ballantyne	8.9%	100.0%	DBRI	GACC	NAP	NAP
3	Loan	9, 16, 17, 18, 19	45	Prime Storage Portfolio #3	8.8%		CREFI	CREFI	NAP	NAP
3.01	Property		1	Prime Storage Bridgehampton	0.7%	7.5%
3.02	Property		1	Prime Storage Bohemia	0.6%	6.3%
3.03	Property		1	Prime Storage Westhampton Beach	0.4%	4.0%
3.04	Property		1	Prime Storage Queens Jamaica	0.3%	3.7%
3.05	Property		1	Prime Storage West Palm Beach	0.3%	3.5%
3.06	Property		1	Prime Storage Snellville	0.3%	3.3%
3.07	Property		1	Prime Storage Shallotte	0.3%	3.1%
3.08	Property		1	Prime Storage Danbury East	0.3%	3.0%
3.09	Property		1	Prime Storage Dallas	0.3%	2.9%
3.10	Property		1	Prime Storage Bay Shore Pine Aire Dr.	0.2%	2.8%
3.11	Property		1	Prime Storage Mesa	0.2%	2.8%
3.12	Property		1	Prime Storage Warren	0.2%	2.7%
3.13	Property		1	Prime Storage Portsmouth	0.2%	2.4%
3.14	Property		1	Prime Storage Bolivia	0.2%	2.4%
3.15	Property		1	Prime Storage Charlottesville	0.2%	2.3%
3.16	Property		1	Prime Storage Clifton	0.2%	2.3%
3.17	Property		1	Prime Storage Centereach	0.2%	2.2%
3.18	Property		1	Prime Storage Marietta North	0.2%	2.2%
3.19	Property		1	Prime Storage Hardeeville	0.2%	2.1%
3.20	Property		1	Prime Storage Summerville	0.2%	2.1%
3.21	Property		1	Prime Storage Virginia Beach Lynnhaven Pkwy.	0.2%	2.0%
3.22	Property		1	Prime Storage Marietta South	0.2%	2.0%
3.23	Property		1	Prime Storage Cartersville	0.2%	1.9%
3.24	Property		1	Prime Storage Danbury West	0.2%	1.9%
3.25	Property		1	Prime Storage Scarborough	0.2%	1.8%
3.26	Property		1	Prime Storage Baltimore	0.2%	1.7%
3.27	Property		1	Prime Storage Farmingdale	0.2%	1.7%
3.28	Property		1	Prime Storage Baltimore - 3500 Wilkens Ave.	0.1%	1.7%
3.29	Property		1	Prime Storage Glenville	0.1%	1.6%
3.30	Property		1	Prime Storage Fishers Ford Dr.	0.1%	1.5%
3.31	Property		1	Prime Storage Acworth North	0.1%	1.5%
3.32	Property		1	Prime Storage Rock Hill	0.1%	1.5%
3.33	Property		1	Prime Storage Simpsonville	0.1%	1.5%
3.34	Property		1	Prime Storage Acworth East	0.1%	1.4%
3.35	Property		1	Prime Storage Saco	0.1%	1.4%
3.36	Property		1	Prime Storage Baltimore North Point Blvd.	0.1%	1.4%
3.37	Property		1	Prime Storage Green Island	0.1%	1.3%
3.38	Property		1	Prime Storage North Fort Myers	0.1%	1.3%
3.39	Property		1	Prime Storage Marietta	0.1%	1.2%
3.40	Property		1	Prime Storage Midland	0.1%	1.2%
3.41	Property		1	Prime Storage Lansing	0.1%	1.2%
3.42	Property		1	Prime Storage Acworth West	0.1%	1.2%
3.43	Property		1	Prime Storage Boardman	0.1%	1.1%
3.44	Property		1	Prime Storage North Miami	0.1%	0.9%
3.45	Property		1	Prime Storage Greenville Butler Rd.	0.0%	0.6%
4	Loan	9, 20, 21, 22, 23, 24	2	Scottsdale Gilbert Retail Portfolio	8.1%		CREFI	CREFI	NAP	NAP
4.01	Property		1	Gilbert Gateway Towne Center	4.7%	57.4%
4.02	Property		1	Scottsdale Towne Center	3.5%	42.6%
5	Loan	9, 25, 26, 27, 28, 29, 30, 31, 32, 33, 34, 35	1	Philadelphia Marriott Downtown	8.0%	100.0%	JPMCB, BCREI, WFB	JPMCB	NAP	NAP
6	Loan	9, 36, 37, 38, 39, 40	13	Merit Hill Self Storage	7.0%		GSBI, WFB	GSMC	NAP	NAP
6.01	Property		1	2615 East 12th Street	1.5%	21.3%
6.02	Property		1	Parkglenn Self-Storage	0.7%	10.7%
6.03	Property		1	630 Macarthur Boulevard & 59 Jonathan Bourne Drive	0.7%	10.2%
6.04	Property		1	30690 Aldine Westfield Rd	0.7%	10.0%
6.05	Property		1	13404 E Broncos Pkwy	0.6%	8.3%
6.06	Property		1	3803 N Navarro St	0.5%	7.4%
6.07	Property		1	2102 NW Stallings Dr	0.4%	5.9%
6.08	Property		1	2005 W Wheeler Ave	0.4%	5.6%
6.09	Property		1	3817 Gulf Freeway	0.4%	5.2%
6.10	Property		1	1600 E General Cavazos Blvd	0.4%	5.0%
6.11	Property		1	11615 Rubina Pl	0.3%	4.0%
6.12	Property		1	4222 N Main St	0.3%	3.8%
6.13	Property		1	12 Irongate Drive	0.2%	2.6%
7	Loan	9, 41, 42, 43	1	Lake Merritt Plaza	5.6%	100.0%	GSBI	GSMC	NAP	NAP
8	Loan	44	2	Chelsea Bronx Portfolio	4.9%		CREFI	CREFI	NAP	NAP
8.01	Property		1	521 West 21st Street	3.5%	71.0%
8.02	Property		1	656 East 133rd Street	1.4%	29.0%
9	Loan	45, 46	1	Arizona Republic Distribution Center	4.0%	100.0%	DBRI	GACC	NAP	NAP
10	Loan	47, 48, 49, 50	1	Related Home Depot	3.4%	100.0%	LMF	BMO	NAP	NAP
11	Loan	51, 52, 53, 54, 55	1	Cotton Court	3.4%	100.0%	DBRI	GACC	NAP	NAP
12	Loan	56, 57	1	Waterstone Center	3.3%	100.0%	GSBI	GSMC	NAP	NAP
13	Loan	9, 58, 59, 60, 61, 62, 63, 64, 65	1	One & Two Commerce	3.3%	100.0%	BCREI, BANA, JPMCB	Barclays, JPMCB	NAP	NAP
14	Loan	66, 67, 68	1	Spinner Place	2.8%	100.0%	JPMCB	JPMCB	NAP	NAP
15	Loan	9, 69, 70, 71, 72, 73, 74, 75, 76, 77	1	Harborside 2-3	2.8%	100.0%	BMO, CREFI	BMO	NAP	NAP
16	Loan	78, 79	1	Doubletree Columbia	2.5%	100.0%	CREFI	CREFI	NAP	NAP
17	Loan	9, 80, 81, 82, 83	5	Gilardian NYC Portfolio II	2.1%		BMO	BMO	NAP	NAP
17.01	Property		1	2410-2418 Broadway	0.7%	34.1%
17.02	Property		1	245 West 51st Street	0.7%	31.9%
17.03	Property		1	324-326 West 84th Street	0.4%	19.3%
17.04	Property		1	107 West 68th Street	0.2%	11.0%
17.05	Property		1	1443-1447 York Avenue	0.1%	3.7%
18	Loan	84, 85	1	Hampton Inn & Suites Atlanta	1.7%	100.0%	BCREI	Barclays	NAP	NAP
19	Loan		1	College Center Abella	1.6%	100.0%	GSBI	GSMC	NAP	NAP
20	Loan	9, 86, 87, 88, 89, 90, 91	1	12800 Culver Boulevard	1.6%	100.0%	BCREI, DBNY	Barclays	NAP	NAP
21	Loan	92, 93, 94, 95	1	Irvine Executive Center	1.4%	100.0%	JPMCB	JPMCB	NAP	NAP
22	Loan	96, 97	1	1124-1126 Third Avenue	1.2%	100.0%	CREFI	CREFI	NAP	NAP
23	Loan	98, 99, 100	2	Stockton & Nostrand	1.0%		CREFI	CREFI	NAP	NAP
23.01	Property		1	Stockton	0.7%	68.4%
23.02	Property		1	Nostrand	0.3%	31.6%
24	Loan	101, 102, 103	1	688-690 9th Avenue	0.8%	100.0%	CREFI	CREFI	NAP	NAP
25	Loan	104, 105, 106, 107, 108	1	19881 Cajon Boulevard	0.7%	100.0%	GACC	GACC	NAP	NAP
26	Loan		1	Cityline Added Space Self Storage Memorial Parkway	0.6%	100.0%	CREFI	CREFI	Group 1	NAP
27	Loan		1	Cityline Safe Storage	0.5%	100.0%	CREFI	CREFI	Group 1	NAP
28	Loan		1	CityLine Added Space Self Storage Sparkman	0.5%	100.0%	CREFI	CREFI	Group 1	NAP

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address	City	County	State	Zip Code

1	Loan	9, 10, 11	1	Warwick New York	65 West 54th Street	New York	New York	New York	10019
2	Loan	9, 12, 13, 14, 15	1	Overlook at Ballantyne	13146 Ballantyne Corporate Place	Charlotte	Mecklenburg	North Carolina	28277
3	Loan	9, 16, 17, 18, 19	45	Prime Storage Portfolio #3	Various	Various	Various	Various	Various
3.01	Property		1	Prime Storage Bridgehampton	229 Butter Lane	Bridgehampton	Suffolk	New York	11932
3.02	Property		1	Prime Storage Bohemia	868 Lincoln Avenue	Bohemia	Suffolk	New York	11716
3.03	Property		1	Prime Storage Westhampton Beach	98 Depot Road	Westhampton Beach	Suffolk	New York	11978
3.04	Property		1	Prime Storage Queens Jamaica	109-09 180th Street	Jamaica	Queens	New York	11433
3.05	Property		1	Prime Storage West Palm Beach	411 and 422 7th Street	West Palm Beach	Palm Beach	Florida	33401
3.06	Property		1	Prime Storage Snellville	3220 Centerville Highway	Snellville	Gwinnett	Georgia	30039
3.07	Property		1	Prime Storage Shallotte	4747 Old Shallotte Road Northwest	Shallotte	Brunswick	North Carolina	28470
3.08	Property		1	Prime Storage Danbury East	8A Great Pasture Road	Danbury	Fairfield	Connecticut	06810
3.09	Property		1	Prime Storage Dallas	9088 Dallas Acworth Highway	Dallas	Paulding	Georgia	30132
3.10	Property		1	Prime Storage Bay Shore Pine Aire Dr.	99 Pine Aire Drive	Bay Shore	Suffolk	New York	11706
3.11	Property		1	Prime Storage Mesa	5932 East Brown Road	Mesa	Maricopa	Arizona	85205
3.12	Property		1	Prime Storage Warren	130 Franklin Street	Warren	Bristol	Rhode Island	02885
3.13	Property		1	Prime Storage Portsmouth	350 High Point Avenue	Portsmouth	Newport	Rhode Island	02871
3.14	Property		1	Prime Storage Bolivia	890 Southport - Supply Road Southeast	Bolivia	Brunswick	North Carolina	28422
3.15	Property		1	Prime Storage Charlottesville	2365, 2383 and 2375 Hunters Way	Charlottesville	Albemarle	Virginia	22911
3.16	Property		1	Prime Storage Clifton	47 Main Avenue	Clifton	Passaic	New Jersey	07014
3.17	Property		1	Prime Storage Centereach	21 Hammond Road	Centereach	Suffolk	New York	11720
3.18	Property		1	Prime Storage Marietta North	3850 Shallowford Road	Marietta	Cobb	Georgia	30062
3.19	Property		1	Prime Storage Hardeeville	1689 Brickyard Road	Hardeeville	Jasper	South Carolina	29927
3.20	Property		1	Prime Storage Summerville	2248 North Main Street	Summerville	Berkeley	South Carolina	29486
3.21	Property		1	Prime Storage Virginia Beach Lynnhaven Pkwy.	1553 Lynnhaven Parkway	Virginia Beach	Virginia Beach	Virginia	23453
3.22	Property		1	Prime Storage Marietta South	155 Heathersett Drive	Marietta	Cobb	Georgia	30064
3.23	Property		1	Prime Storage Cartersville	1340 Joe Frank Harris Parkway	Cartersville	Bartow	Georgia	30120
3.24	Property		1	Prime Storage Danbury West	20 Old Ridgebury Road	Danbury	Fairfield	Connecticut	06810
3.25	Property		1	Prime Storage Scarborough	8 Pleasant Hill Road	Scarborough	Cumberland	Maine	04074
3.26	Property		1	Prime Storage Baltimore	3220 Wilkens Avenue	Baltimore	Baltimore	Maryland	21229
3.27	Property		1	Prime Storage Farmingdale	2091 New Highway	Farmingdale	Suffolk	New York	11735
3.28	Property		1	Prime Storage Baltimore - 3500 Wilkens Ave.	3500 Wilkens Avenue	Baltimore	Baltimore	Maryland	21229
3.29	Property		1	Prime Storage Glenville	65 Freemans Bridge Road	Glenville	Schenectady	New York	12302
3.30	Property		1	Prime Storage Fishers Ford Dr.	12650 Ford Drive	Fishers	Hamilton	Indiana	46038
3.31	Property		1	Prime Storage Acworth North	6394 Bells Ferry Road	Acworth	Cherokee	Georgia	30102
3.32	Property		1	Prime Storage Rock Hill	2550 Cherry Road	Rock Hill	York	South Carolina	29732
3.33	Property		1	Prime Storage Simpsonville	2711 Woodruff Road	Simpsonville	Greenville	South Carolina	29681
3.34	Property		1	Prime Storage Acworth East	2645 Hickory Grove Road	Acworth	Cobb	Georgia	30101
3.35	Property		1	Prime Storage Saco	28 Industrial Park Road	Saco	York	Maine	04072
3.36	Property		1	Prime Storage Baltimore North Point Blvd.	2613 North Point Boulevard	Baltimore	Baltimore	Maryland	21222
3.37	Property		1	Prime Storage Green Island	12 Lower Hudson Avenue	Green Island	Albany	New York	12183
3.38	Property		1	Prime Storage North Fort Myers	2590 North Tamiami Trail	North Fort Myers	Lee	Florida	33903
3.39	Property		1	Prime Storage Marietta	1225 Canton Road	Marietta	Cobb	Georgia	30066
3.40	Property		1	Prime Storage Midland	6700 Flat Rock Road	Midland	Muscogee	Georgia	31820
3.41	Property		1	Prime Storage Lansing	1530 Lake Lansing Road	Lansing	Ingham	Michigan	48912
3.42	Property		1	Prime Storage Acworth West	3495 Baker Road	Acworth	Cobb	Georgia	30101
3.43	Property		1	Prime Storage Boardman	7469 South Avenue	Boardman	Mahoning	Ohio	44512
3.44	Property		1	Prime Storage North Miami	1945 Northeast 135th Street	North Miami	Miami-Dade	Florida	33181
3.45	Property		1	Prime Storage Greenville Butler Rd.	1260 East Butler Road	Greenville	Greenville	South Carolina	29607
4	Loan	9, 20, 21, 22, 23, 24	2	Scottsdale Gilbert Retail Portfolio	Various	Various	Maricopa	Arizona	Various
4.01	Property		1	Gilbert Gateway Towne Center	4684-5114 South Power Road	Gilbert	Maricopa	Arizona	85212
4.02	Property		1	Scottsdale Towne Center	15454-15784 North Frank Lloyd Wright Boulevard	Scottsdale	Maricopa	Arizona	85260
5	Loan	9, 25, 26, 27, 28, 29, 30, 31, 32, 33, 34, 35	1	Philadelphia Marriott Downtown	1201 and 1113 Market Street	Philadelphia	Philadelphia	Pennsylvania	19107
6	Loan	9, 36, 37, 38, 39, 40	13	Merit Hill Self Storage	Various	Various	Various	Various	Various
6.01	Property		1	2615 East 12th Street	2615 East 12th Street	Oakland	Alameda	California	94606
6.02	Property		1	Parkglenn Self-Storage	10144 Parkglenn Way	Parker	Douglas	Colorado	80134
6.03	Property		1	630 Macarthur Boulevard & 59 Jonathan Bourne Drive	630 MacArthur Boulevard and 59 Jonathan Bourne Drive	Bourne	Barnstable	Massachusetts	02559
6.04	Property		1	30690 Aldine Westfield Rd	30690 Aldine Westfield Road	Spring	Montgomery	Texas	77386
6.05	Property		1	13404 E Broncos Pkwy	13404 East Broncos Parkway	Englewood	Arapahoe	Colorado	80112
6.06	Property		1	3803 N Navarro St	3803 North Navarro Street	Victoria	Victoria	Texas	77901
6.07	Property		1	2102 NW Stallings Dr	2102 Northwest Stallings Drive	Nacogdoches	Nacogdoches	Texas	75964
6.08	Property		1	2005 W Wheeler Ave	2005 West Wheeler Avenue	Aransas Pass	San Patricio	Texas	78336
6.09	Property		1	3817 Gulf Freeway	3817 Gulf Freeway	Dickinson	Galveston	Texas	77539
6.10	Property		1	1600 E General Cavazos Blvd	1600 East General Cavazos Boulevard	Kingsville	Kleberg	Texas	78363
6.11	Property		1	11615 Rubina Pl	11615 Rubina Place	Waldorf	Charles	Maryland	20602
6.12	Property		1	4222 N Main St	4222 North Main Street	Baytown	Harris	Texas	77521
6.13	Property		1	12 Irongate Drive	12 Irongate Drive	Waldorf	Charles	Maryland	20602
7	Loan	9, 41, 42, 43	1	Lake Merritt Plaza	1999 Harrison Street	Oakland	Alameda	California	94612
8	Loan	44	2	Chelsea Bronx Portfolio	Various	Various	Various	New York	Various
8.01	Property		1	521 West 21st Street	521 West 21st Street	New York	New York	New York	10011
8.02	Property		1	656 East 133rd Street	656 East 133rd Street	Bronx	Bronx	New York	10454
9	Loan	45, 46	1	Arizona Republic Distribution Center	22600 North 19th Avenue	Phoenix	Maricopa	Arizona	85027
10	Loan	47, 48, 49, 50	1	Related Home Depot	2560 Bruckner Boulevard	Bronx	Bronx	New York	10465
11	Loan	51, 52, 53, 54, 55	1	Cotton Court	1610 Broadway Street	Lubbock	Lubbock	Texas	79401
12	Loan	56, 57	1	Waterstone Center	9851-9891 Waterstone Boulevard and 9040 Union Cemetery Road	Cincinnati	Warren	Ohio	45249
13	Loan	9, 58, 59, 60, 61, 62, 63, 64, 65	1	One & Two Commerce	2001 and 2005 Market Street	Philadelphia	Philadelphia	Pennsylvania	19103
14	Loan	66, 67, 68	1	Spinner Place	25 Winooski Falls Way	Winooski	Chittenden	Vermont	05404
15	Loan	9, 69, 70, 71, 72, 73, 74, 75, 76, 77	1	Harborside 2-3	200-210 Hudson Street	Jersey City	Hudson	New Jersey	07311
16	Loan	78, 79	1	Doubletree Columbia	5485 Twin Knolls Road	Columbia	Howard	Maryland	21045
17	Loan	9, 80, 81, 82, 83	5	Gilardian NYC Portfolio II	Various	New York	New York	New York	Various
17.01	Property		1	2410-2418 Broadway	2410-2418 Broadway	New York	New York	New York	10024
17.02	Property		1	245 West 51st Street	245 West 51st Street	New York	New York	New York	10019
17.03	Property		1	324-326 West 84th Street	324-326 West 84th Street	New York	New York	New York	10024
17.04	Property		1	107 West 68th Street	107 West 68th Street	New York	New York	New York	10023
17.05	Property		1	1443-1447 York Avenue	1443-1447 York Avenue	New York	New York	New York	10075
18	Loan	84, 85	1	Hampton Inn & Suites Atlanta	3450 Creek Pointe Drive	East Point	Fulton	Georgia	30344
19	Loan		1	College Center Abella	2300, 2400, and 2554 El Portal Drive, 14350 Laurie Lane and 14330 San Pablo Avenue	San Pablo	Contra Costa	California	94806
20	Loan	9, 86, 87, 88, 89, 90, 91	1	12800 Culver Boulevard	12800 Culver Boulevard	Los Angeles	Los Angeles	California	90066
21	Loan	92, 93, 94, 95	1	Irvine Executive Center	17780 Fitch Avenue	Irvine	Orange	California	92614
22	Loan	96, 97	1	1124-1126 Third Avenue	1124-1126 Third Avenue	New York	New York	New York	10065
23	Loan	98, 99, 100	2	Stockton & Nostrand	Various	Brooklyn	Kings	New York	Various
23.01	Property		1	Stockton	362 Stockton Street	Brooklyn	Kings	New York	11206
23.02	Property		1	Nostrand	2131 Nostrand Avenue	Brooklyn	Kings	New York	11210
24	Loan	101, 102, 103	1	688-690 9th Avenue	688-690 9th Avenue	New York	New York	New York	10036
25	Loan	104, 105, 106, 107, 108	1	19881 Cajon Boulevard	19881 Cajon Boulevard	San Bernardino	San Bernardino	California	92407
26	Loan		1	Cityline Added Space Self Storage Memorial Parkway	7620 Memorial Parkway Southwest	Huntsville	Madison	Alabama	35802
27	Loan		1	Cityline Safe Storage	452 Buffalo Road and 637 East Main Street	Hohenwald	Lewis	Tennessee	38462
28	Loan		1	CityLine Added Space Self Storage Sparkman	2005 Sparkman Drive	Huntsville	Madison	Alabama	35810

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)

1	Loan	9, 10, 11	1	Warwick New York	Hospitality	Full Service	1926	2014	426	Rooms	165,492.96	60,500,000
2	Loan	9, 12, 13, 14, 15	1	Overlook at Ballantyne	Office	Suburban	2020	NAP	320,801	SF	293.02	56,000,000
3	Loan	9, 16, 17, 18, 19	45	Prime Storage Portfolio #3	Self Storage	Self Storage	Various	Various	3,090,509	SF	131.33	55,000,000
3.01	Property		1	Prime Storage Bridgehampton	Self Storage	Self Storage	2005	NAP	67,842	SF		4,118,114
3.02	Property		1	Prime Storage Bohemia	Self Storage	Self Storage	1995	2004	153,175	SF		3,470,983
3.03	Property		1	Prime Storage Westhampton Beach	Self Storage	Self Storage	2003	2007	66,250	SF		2,220,841
3.04	Property		1	Prime Storage Queens Jamaica	Self Storage	Self Storage	1952	2007	89,028	SF		2,022,289
3.05	Property		1	Prime Storage West Palm Beach	Self Storage	Self Storage	2000	2011	70,670	SF		1,948,751
3.06	Property		1	Prime Storage Snellville	Self Storage	Self Storage	2006	2008	97,174	SF		1,838,444
3.07	Property		1	Prime Storage Shallotte	Self Storage	Self Storage	1994	2006	135,520	SF		1,698,722
3.08	Property		1	Prime Storage Danbury East	Self Storage	Self Storage	2002	NAP	81,744	SF		1,654,600
3.09	Property		1	Prime Storage Dallas	Self Storage	Self Storage	2003	NAP	77,898	SF		1,573,708
3.10	Property		1	Prime Storage Bay Shore Pine Aire Dr.	Self Storage	Self Storage	1998	NAP	75,500	SF		1,551,647
3.11	Property		1	Prime Storage Mesa	Self Storage	Self Storage	2006	NAP	93,265	SF		1,544,293
3.12	Property		1	Prime Storage Warren	Self Storage	Self Storage	1945	2007	66,127	SF		1,463,402
3.13	Property		1	Prime Storage Portsmouth	Self Storage	Self Storage	2002	NAP	52,575	SF		1,323,680
3.14	Property		1	Prime Storage Bolivia	Self Storage	Self Storage	2006	NAP	85,925	SF		1,316,326
3.15	Property		1	Prime Storage Charlottesville	Self Storage	Self Storage	1999, 2002, 2007, 2013	NAP	72,465	SF		1,279,557
3.16	Property		1	Prime Storage Clifton	Self Storage	Self Storage	1947, 2000	2019	51,140	SF		1,257,496
3.17	Property		1	Prime Storage Centereach	Self Storage	Self Storage	1978, 1997	2019	68,031	SF		1,235,435
3.18	Property		1	Prime Storage Marietta North	Self Storage	Self Storage	2002	NAP	80,595	SF		1,191,312
3.19	Property		1	Prime Storage Hardeeville	Self Storage	Self Storage	2010	NAP	72,089	SF		1,161,897
3.20	Property		1	Prime Storage Summerville	Self Storage	Self Storage	2017	NAP	100,600	SF		1,158,220
3.21	Property		1	Prime Storage Virginia Beach Lynnhaven Pkwy.	Self Storage	Self Storage	2016	NAP	62,183	SF		1,110,420
3.22	Property		1	Prime Storage Marietta South	Self Storage	Self Storage	1986, 2003	NAP	86,196	SF		1,103,066
3.23	Property		1	Prime Storage Cartersville	Self Storage	Self Storage	2001	2006	49,706	SF		1,036,883
3.24	Property		1	Prime Storage Danbury West	Self Storage	Self Storage	2010	NAP	43,789	SF		1,029,529
3.25	Property		1	Prime Storage Scarborough	Self Storage	Self Storage	1985	1998	53,025	SF		992,760
3.26	Property		1	Prime Storage Baltimore	Self Storage	Self Storage	1988	NAP	73,685	SF		941,283
3.27	Property		1	Prime Storage Farmingdale	Self Storage	Self Storage	1976	1994, 2006, 2009	43,998	SF		941,283
3.28	Property		1	Prime Storage Baltimore - 3500 Wilkens Ave.	Self Storage	Self Storage	1984	NAP	70,758	SF		919,222
3.29	Property		1	Prime Storage Glenville	Self Storage	Self Storage	1999	2004	62,143	SF		867,746
3.30	Property		1	Prime Storage Fishers Ford Dr.	Self Storage	Self Storage	1996	NAP	68,875	SF		830,977
3.31	Property		1	Prime Storage Acworth North	Self Storage	Self Storage	2001	NAP	67,599	SF		816,269
3.32	Property		1	Prime Storage Rock Hill	Self Storage	Self Storage	2016	NAP	72,300	SF		812,592
3.33	Property		1	Prime Storage Simpsonville	Self Storage	Self Storage	2004	2018	85,425	SF		797,885
3.34	Property		1	Prime Storage Acworth East	Self Storage	Self Storage	1999	NAP	64,877	SF		772,147
3.35	Property		1	Prime Storage Saco	Self Storage	Self Storage	2000	NAP	32,175	SF		772,147
3.36	Property		1	Prime Storage Baltimore North Point Blvd.	Self Storage	Self Storage	2007	NAP	48,200	SF		764,793
3.37	Property		1	Prime Storage Green Island	Self Storage	Self Storage	1997-1999	NAP	42,975	SF		698,609
3.38	Property		1	Prime Storage North Fort Myers	Self Storage	Self Storage	1984, 1996	NAP	40,928	SF		694,932
3.39	Property		1	Prime Storage Marietta	Self Storage	Self Storage	1988	1997	65,984	SF		683,901
3.40	Property		1	Prime Storage Midland	Self Storage	Self Storage	2001	2004	61,495	SF		661,840
3.41	Property		1	Prime Storage Lansing	Self Storage	Self Storage	1987	2004	54,785	SF		652,648
3.42	Property		1	Prime Storage Acworth West	Self Storage	Self Storage	1995, 1997, 2000	NAP	41,534	SF		647,132
3.43	Property		1	Prime Storage Boardman	Self Storage	Self Storage	1998	2020	80,558	SF		631,689
3.44	Property		1	Prime Storage North Miami	Self Storage	Self Storage	2002	NAP	16,955	SF		477,996
3.45	Property		1	Prime Storage Greenville Butler Rd.	Self Storage	Self Storage	1996	NAP	42,750	SF		312,536
4	Loan	9, 20, 21, 22, 23, 24	2	Scottsdale Gilbert Retail Portfolio	Retail	Anchored	Various	Various	432,068	SF	187.47	51,000,000
4.01	Property		1	Gilbert Gateway Towne Center	Retail	Anchored	2005	2010	263,978	SF		29,277,778
4.02	Property		1	Scottsdale Towne Center	Retail	Anchored	1995	NAP	168,090	SF		21,722,222
5	Loan	9, 25, 26, 27, 28, 29, 30, 31, 32, 33, 34, 35	1	Philadelphia Marriott Downtown	Hospitality	Full Service	1995	2023	1,408	Rooms	152,698.86	50,000,000
6	Loan	9, 36, 37, 38, 39, 40	13	Merit Hill Self Storage	Self Storage	Self Storage	Various	Various	832,976	SF	102.04	43,750,000
6.01	Property		1	2615 East 12th Street	Self Storage	Self Storage	1975	2004	88,480	SF		9,316,176
6.02	Property		1	Parkglenn Self-Storage	Self Storage	Self Storage	2008	NAP	75,527	SF		4,665,809
6.03	Property		1	630 Macarthur Boulevard & 59 Jonathan Bourne Drive	Self Storage	Self Storage	1984, 2002	NAP	51,157	SF		4,455,809
6.04	Property		1	30690 Aldine Westfield Rd	Self Storage	Self Storage	2017	NAP	109,300	SF		4,391,471
6.05	Property		1	13404 E Broncos Pkwy	Self Storage	Self Storage	2016	NAP	64,460	SF		3,629,191
6.06	Property		1	3803 N Navarro St	Self Storage	Self Storage	1998	NAP	81,250	SF		3,229,265
6.07	Property		1	2102 NW Stallings Dr	Self Storage	Self Storage	1998	NAP	57,100	SF		2,583,309
6.08	Property		1	2005 W Wheeler Ave	Self Storage	Self Storage	1998	NAP	56,950	SF		2,470,074
6.09	Property		1	3817 Gulf Freeway	Self Storage	Self Storage	2003	NAP	71,925	SF		2,292,500
6.10	Property		1	1600 E General Cavazos Blvd	Self Storage	Self Storage	2000	NAP	56,550	SF		2,195,735
6.11	Property		1	11615 Rubina Pl	Self Storage	Self Storage	2011	NAP	32,700	SF		1,743,824
6.12	Property		1	4222 N Main St	Self Storage	Self Storage	1986	2022	66,250	SF		1,646,544
6.13	Property		1	12 Irongate Drive	Self Storage	Self Storage	1984	NAP	21,327	SF		1,130,294
7	Loan	9, 41, 42, 43	1	Lake Merritt Plaza	Office	CBD	1985	2015	489,777	SF	163.34	35,000,000
8	Loan	44	2	Chelsea Bronx Portfolio	Various	Various	Various	Various	120,350	SF	257.58	31,000,000
8.01	Property		1	521 West 21st Street	Retail	Unanchored	1931	2015	30,350	SF		22,000,000
8.02	Property		1	656 East 133rd Street	Industrial	Warehouse	1930	2010	90,000	SF		9,000,000
9	Loan	45, 46	1	Arizona Republic Distribution Center	Industrial	Manufacturing/Distribution	1992	NAP	273,235	SF	91.31	24,950,000
10	Loan	47, 48, 49, 50	1	Related Home Depot	Retail	Single Tenant	2007	NAP	135,000	SF	155.56	21,000,000
11	Loan	51, 52, 53, 54, 55	1	Cotton Court	Hospitality	Full Service	2020	NAP	165	Rooms	127,272.73	21,000,000
12	Loan	56, 57	1	Waterstone Center	Retail	Anchored	1996	NAP	161,781	SF	129.11	20,887,900
13	Loan	9, 58, 59, 60, 61, 62, 63, 64, 65	1	One & Two Commerce	Office	CBD	1987, 1992	2013	1,896,143	SF	116.03	20,833,333
14	Loan	66, 67, 68	1	Spinner Place	Multifamily	Student Housing	2005	NAP	308	Beds	57,402.60	17,680,000
15	Loan	9, 69, 70, 71, 72, 73, 74, 75, 76, 77	1	Harborside 2-3	Office	CBD	1930	2021	1,599,029	SF	140.71	17,500,000
16	Loan	78, 79	1	Doubletree Columbia	Hospitality	Full Service	1982	2019	152	Rooms	101,777.39	15,500,000
17	Loan	9, 80, 81, 82, 83	5	Gilardian NYC Portfolio II	Multifamily	Various	Various	Various	201	Units	268,656.72	13,000,000
17.01	Property		1	2410-2418 Broadway	Multifamily	High Rise	1915	1989	46	Units		4,439,259
17.02	Property		1	245 West 51st Street	Multifamily	High Rise	1912	1998	65	Units		4,147,963
17.03	Property		1	324-326 West 84th Street	Multifamily	High Rise	1914	NAP	48	Units		2,503,704
17.04	Property		1	107 West 68th Street	Multifamily	Mid Rise	1930	NAP	30	Units		1,425,185
17.05	Property		1	1443-1447 York Avenue	Multifamily	Mid Rise	1920	NAP	12	Units		483,889
18	Loan	84, 85	1	Hampton Inn & Suites Atlanta	Hospitality	Limited Service	2008	2016	119	Rooms	89,075.63	10,600,000
19	Loan		1	College Center Abella	Retail	Anchored	1961, 1978, 1988, 2008	1990, 2000	98,292	SF	104.28	10,250,000
20	Loan	9, 86, 87, 88, 89, 90, 91	1	12800 Culver Boulevard	Other	Data Center/Other	1968	1998-1999	296,000	SF	286.49	9,800,000
21	Loan	92, 93, 94, 95	1	Irvine Executive Center	Office	CBD	1983	NAP	50,023	SF	171.92	8,600,000
22	Loan	96, 97	1	1124-1126 Third Avenue	Mixed Use	Multifamily/Retail	1910	2022	9	Units	833,333.33	7,500,000
23	Loan	98, 99, 100	2	Stockton & Nostrand	Various	Various	Various	2023	24	Units	263,541.67	6,325,000
23.01	Property		1	Stockton	Multifamily	Mid Rise	1931	2023	22	Units		4,325,000
23.02	Property		1	Nostrand	Mixed Use	Multifamily/Retail	1930	2023	2	Units		2,000,000
24	Loan	101, 102, 103	1	688-690 9th Avenue	Mixed Use	Multifamily/Retail	1886	1987	17	Units	294,117.65	5,000,000
25	Loan	104, 105, 106, 107, 108	1	19881 Cajon Boulevard	Other	Industrial Outdoor Storage	2022	NAP	260,567	SF	16.50	4,300,000
26	Loan		1	Cityline Added Space Self Storage Memorial Parkway	Self Storage	Self Storage	1984	2021	75,450	SF	49.24	3,715,000
27	Loan		1	Cityline Safe Storage	Self Storage	Self Storage	2009	2023	47,280	SF	63.45	3,000,000
28	Loan		1	CityLine Added Space Self Storage Sparkman	Self Storage	Self Storage	1989	2015	60,825	SF	48.34	2,940,000

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type
								1		2		2
1	Loan	9, 10, 11	1	Warwick New York	60,500,000	60,500,000	7.42000%	0.02049%	7.39951%	NAP	379,287.38	NAP	4,551,448.56	Interest Only
2	Loan	9, 12, 13, 14, 15	1	Overlook at Ballantyne	56,000,000	56,000,000	7.38750%	0.02049%	7.36701%	NAP	349,538.19	NAP	4,194,458.28	Interest Only
3	Loan	9, 16, 17, 18, 19	45	Prime Storage Portfolio #3	55,000,000	55,000,000	6.39000%	0.03524%	6.35476%	NAP	296,942.71	NAP	3,563,312.52	Interest Only
3.01	Property		1	Prime Storage Bridgehampton	4,118,114	4,118,114
3.02	Property		1	Prime Storage Bohemia	3,470,983	3,470,983
3.03	Property		1	Prime Storage Westhampton Beach	2,220,841	2,220,841
3.04	Property		1	Prime Storage Queens Jamaica	2,022,289	2,022,289
3.05	Property		1	Prime Storage West Palm Beach	1,948,751	1,948,751
3.06	Property		1	Prime Storage Snellville	1,838,444	1,838,444
3.07	Property		1	Prime Storage Shallotte	1,698,722	1,698,722
3.08	Property		1	Prime Storage Danbury East	1,654,600	1,654,600
3.09	Property		1	Prime Storage Dallas	1,573,708	1,573,708
3.10	Property		1	Prime Storage Bay Shore Pine Aire Dr.	1,551,647	1,551,647
3.11	Property		1	Prime Storage Mesa	1,544,293	1,544,293
3.12	Property		1	Prime Storage Warren	1,463,402	1,463,402
3.13	Property		1	Prime Storage Portsmouth	1,323,680	1,323,680
3.14	Property		1	Prime Storage Bolivia	1,316,326	1,316,326
3.15	Property		1	Prime Storage Charlottesville	1,279,557	1,279,557
3.16	Property		1	Prime Storage Clifton	1,257,496	1,257,496
3.17	Property		1	Prime Storage Centereach	1,235,435	1,235,435
3.18	Property		1	Prime Storage Marietta North	1,191,312	1,191,312
3.19	Property		1	Prime Storage Hardeeville	1,161,897	1,161,897
3.20	Property		1	Prime Storage Summerville	1,158,220	1,158,220
3.21	Property		1	Prime Storage Virginia Beach Lynnhaven Pkwy.	1,110,420	1,110,420
3.22	Property		1	Prime Storage Marietta South	1,103,066	1,103,066
3.23	Property		1	Prime Storage Cartersville	1,036,883	1,036,883
3.24	Property		1	Prime Storage Danbury West	1,029,529	1,029,529
3.25	Property		1	Prime Storage Scarborough	992,760	992,760
3.26	Property		1	Prime Storage Baltimore	941,283	941,283
3.27	Property		1	Prime Storage Farmingdale	941,283	941,283
3.28	Property		1	Prime Storage Baltimore - 3500 Wilkens Ave.	919,222	919,222
3.29	Property		1	Prime Storage Glenville	867,746	867,746
3.30	Property		1	Prime Storage Fishers Ford Dr.	830,977	830,977
3.31	Property		1	Prime Storage Acworth North	816,269	816,269
3.32	Property		1	Prime Storage Rock Hill	812,592	812,592
3.33	Property		1	Prime Storage Simpsonville	797,885	797,885
3.34	Property		1	Prime Storage Acworth East	772,147	772,147
3.35	Property		1	Prime Storage Saco	772,147	772,147
3.36	Property		1	Prime Storage Baltimore North Point Blvd.	764,793	764,793
3.37	Property		1	Prime Storage Green Island	698,609	698,609
3.38	Property		1	Prime Storage North Fort Myers	694,932	694,932
3.39	Property		1	Prime Storage Marietta	683,901	683,901
3.40	Property		1	Prime Storage Midland	661,840	661,840
3.41	Property		1	Prime Storage Lansing	652,648	652,648
3.42	Property		1	Prime Storage Acworth West	647,132	647,132
3.43	Property		1	Prime Storage Boardman	631,689	631,689
3.44	Property		1	Prime Storage North Miami	477,996	477,996
3.45	Property		1	Prime Storage Greenville Butler Rd.	312,536	312,536
4	Loan	9, 20, 21, 22, 23, 24	2	Scottsdale Gilbert Retail Portfolio	51,000,000	51,000,000	7.85000%	0.03049%	7.81951%	NAP	338,258.68	NAP	4,059,104.16	Interest Only
4.01	Property		1	Gilbert Gateway Towne Center	29,277,778	29,277,778
4.02	Property		1	Scottsdale Towne Center	21,722,222	21,722,222
5	Loan	9, 25, 26, 27, 28, 29, 30, 31, 32, 33, 34, 35	1	Philadelphia Marriott Downtown	50,000,000	50,000,000	8.70500%	0.02049%	8.68451%	NAP	367,745.95	NAP	4,412,951.40	Interest Only
6	Loan	9, 36, 37, 38, 39, 40	13	Merit Hill Self Storage	43,750,000	43,750,000	7.03000%	0.02049%	7.00951%	NAP	259,861.83	NAP	3,118,341.96	Interest Only
6.01	Property		1	2615 East 12th Street	9,316,176	9,316,176
6.02	Property		1	Parkglenn Self-Storage	4,665,809	4,665,809
6.03	Property		1	630 Macarthur Boulevard & 59 Jonathan Bourne Drive	4,455,809	4,455,809
6.04	Property		1	30690 Aldine Westfield Rd	4,391,471	4,391,471
6.05	Property		1	13404 E Broncos Pkwy	3,629,191	3,629,191
6.06	Property		1	3803 N Navarro St	3,229,265	3,229,265
6.07	Property		1	2102 NW Stallings Dr	2,583,309	2,583,309
6.08	Property		1	2005 W Wheeler Ave	2,470,074	2,470,074
6.09	Property		1	3817 Gulf Freeway	2,292,500	2,292,500
6.10	Property		1	1600 E General Cavazos Blvd	2,195,735	2,195,735
6.11	Property		1	11615 Rubina Pl	1,743,824	1,743,824
6.12	Property		1	4222 N Main St	1,646,544	1,646,544
6.13	Property		1	12 Irongate Drive	1,130,294	1,130,294
7	Loan	9, 41, 42, 43	1	Lake Merritt Plaza	35,000,000	35,000,000	8.01220%	0.02049%	7.99171%	NAP	236,934.85	NAP	2,843,218.20	Interest Only
8	Loan	44	2	Chelsea Bronx Portfolio	31,000,000	31,000,000	7.48000%	0.02049%	7.45951%	NAP	195,917.13	NAP	2,351,005.56	Interest Only
8.01	Property		1	521 West 21st Street	22,000,000	22,000,000
8.02	Property		1	656 East 133rd Street	9,000,000	9,000,000
9	Loan	45, 46	1	Arizona Republic Distribution Center	24,950,000	24,950,000	7.48500%	0.02049%	7.46451%	NAP	157,787.09	NAP	1,893,445.08	Interest Only
10	Loan	47, 48, 49, 50	1	Related Home Depot	21,000,000	21,000,000	8.07700%	0.02049%	8.05651%	NAP	143,310.66	NAP	1,719,727.92	Interest Only
11	Loan	51, 52, 53, 54, 55	1	Cotton Court	21,000,000	21,000,000	7.60150%	0.02049%	7.58101%	NAP	134,873.84	NAP	1,618,486.08	Interest Only
12	Loan	56, 57	1	Waterstone Center	20,887,900	20,887,900	7.34010%	0.02049%	7.31961%	NAP	129,540.59	NAP	1,554,487.08	Interest Only
13	Loan	9, 58, 59, 60, 61, 62, 63, 64, 65	1	One & Two Commerce	20,833,333	20,833,333	7.78750%	0.02174%	7.76576%	NAP	137,077.43	NAP	1,644,929.16	Interest Only
14	Loan	66, 67, 68	1	Spinner Place	17,680,000	17,680,000	8.16200%	0.02049%	8.14151%	NAP	121,923.65	NAP	1,463,083.80	Interest Only
15	Loan	9, 69, 70, 71, 72, 73, 74, 75, 76, 77	1	Harborside 2-3	17,500,000	17,500,000	5.84000%	0.02049%	5.81951%	NAP	86,349.54	NAP	1,036,194.48	Interest Only
16	Loan	78, 79	1	Doubletree Columbia	15,470,163	14,876,178	8.18000%	0.04924%	8.13076%	115,684.44	NAP	1,388,213.28	NAP	Amortizing Balloon
17	Loan	9, 80, 81, 82, 83	5	Gilardian NYC Portfolio II	13,000,000	13,000,000	4.18762962962963%	0.02049%	4.16714%	NAP	45,996.07	NAP	551,952.84	Interest Only
17.01	Property		1	2410-2418 Broadway	4,439,259	4,439,259
17.02	Property		1	245 West 51st Street	4,147,963	4,147,963
17.03	Property		1	324-326 West 84th Street	2,503,704	2,503,704
17.04	Property		1	107 West 68th Street	1,425,185	1,425,185
17.05	Property		1	1443-1447 York Avenue	483,889	483,889
18	Loan	84, 85	1	Hampton Inn & Suites Atlanta	10,600,000	10,353,458	8.00000%	0.02049%	7.97951%	77,779.04	71,648.15	933,348.48	859,777.80	Interest Only, Amortizing Balloon
19	Loan		1	College Center Abella	10,250,000	10,250,000	7.89120%	0.02049%	7.87071%	NAP	68,340.17	NAP	820,082.04	Interest Only
20	Loan	9, 86, 87, 88, 89, 90, 91	1	12800 Culver Boulevard	9,800,000	9,800,000	6.53300%	0.02049%	6.51251%	NAP	54,093.84	NAP	649,126.08	Interest Only
21	Loan	92, 93, 94, 95	1	Irvine Executive Center	8,600,000	8,600,000	9.08900%	0.02049%	9.06851%	NAP	66,042.53	NAP	792,510.36	Interest Only
22	Loan	96, 97	1	1124-1126 Third Avenue	7,500,000	7,500,000	8.00000%	0.02049%	7.97951%	NAP	50,694.44	NAP	608,333.28	Interest Only
23	Loan	98, 99, 100	2	Stockton & Nostrand	6,325,000	6,325,000	7.38000%	0.02049%	7.35951%	NAP	39,439.01	NAP	473,268.12	Interest Only
23.01	Property		1	Stockton	4,325,000	4,325,000
23.02	Property		1	Nostrand	2,000,000	2,000,000
24	Loan	101, 102, 103	1	688-690 9th Avenue	5,000,000	5,000,000	7.62000%	0.02049%	7.59951%	NAP	32,190.97	NAP	386,291.64	Interest Only
25	Loan	104, 105, 106, 107, 108	1	19881 Cajon Boulevard	4,300,000	4,300,000	8.27000%	0.06049%	8.20951%	NAP	30,045.75	NAP	360,549.00	Interest Only
26	Loan		1	Cityline Added Space Self Storage Memorial Parkway	3,715,000	3,715,000	7.50000%	0.02049%	7.47951%	NAP	23,541.23	NAP	282,494.76	Interest Only
27	Loan		1	Cityline Safe Storage	3,000,000	3,000,000	7.60000%	0.02049%	7.57951%	NAP	19,263.89	NAP	231,166.68	Interest Only
28	Loan		1	CityLine Added Space Self Storage Sparkman	2,940,000	2,940,000	7.50000%	0.02049%	7.47951%	NAP	18,630.21	NAP	223,562.52	Interest Only

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)

1	Loan	9, 10, 11	1	Warwick New York	No	Actual/360	60	60	60	60	0	0	10/24/2023	0
2	Loan	9, 12, 13, 14, 15	1	Overlook at Ballantyne	No	Actual/360	56	55	56	55	0	0	9/13/2023	1
3	Loan	9, 16, 17, 18, 19	45	Prime Storage Portfolio #3	No	Actual/360	60	56	60	56	0	0	6/28/2023	4
3.01	Property		1	Prime Storage Bridgehampton
3.02	Property		1	Prime Storage Bohemia
3.03	Property		1	Prime Storage Westhampton Beach
3.04	Property		1	Prime Storage Queens Jamaica
3.05	Property		1	Prime Storage West Palm Beach
3.06	Property		1	Prime Storage Snellville
3.07	Property		1	Prime Storage Shallotte
3.08	Property		1	Prime Storage Danbury East
3.09	Property		1	Prime Storage Dallas
3.10	Property		1	Prime Storage Bay Shore Pine Aire Dr.
3.11	Property		1	Prime Storage Mesa
3.12	Property		1	Prime Storage Warren
3.13	Property		1	Prime Storage Portsmouth
3.14	Property		1	Prime Storage Bolivia
3.15	Property		1	Prime Storage Charlottesville
3.16	Property		1	Prime Storage Clifton
3.17	Property		1	Prime Storage Centereach
3.18	Property		1	Prime Storage Marietta North
3.19	Property		1	Prime Storage Hardeeville
3.20	Property		1	Prime Storage Summerville
3.21	Property		1	Prime Storage Virginia Beach Lynnhaven Pkwy.
3.22	Property		1	Prime Storage Marietta South
3.23	Property		1	Prime Storage Cartersville
3.24	Property		1	Prime Storage Danbury West
3.25	Property		1	Prime Storage Scarborough
3.26	Property		1	Prime Storage Baltimore
3.27	Property		1	Prime Storage Farmingdale
3.28	Property		1	Prime Storage Baltimore - 3500 Wilkens Ave.
3.29	Property		1	Prime Storage Glenville
3.30	Property		1	Prime Storage Fishers Ford Dr.
3.31	Property		1	Prime Storage Acworth North
3.32	Property		1	Prime Storage Rock Hill
3.33	Property		1	Prime Storage Simpsonville
3.34	Property		1	Prime Storage Acworth East
3.35	Property		1	Prime Storage Saco
3.36	Property		1	Prime Storage Baltimore North Point Blvd.
3.37	Property		1	Prime Storage Green Island
3.38	Property		1	Prime Storage North Fort Myers
3.39	Property		1	Prime Storage Marietta
3.40	Property		1	Prime Storage Midland
3.41	Property		1	Prime Storage Lansing
3.42	Property		1	Prime Storage Acworth West
3.43	Property		1	Prime Storage Boardman
3.44	Property		1	Prime Storage North Miami
3.45	Property		1	Prime Storage Greenville Butler Rd.
4	Loan	9, 20, 21, 22, 23, 24	2	Scottsdale Gilbert Retail Portfolio	No	Actual/360	60	59	60	59	0	0	10/4/2023	1
4.01	Property		1	Gilbert Gateway Towne Center
4.02	Property		1	Scottsdale Towne Center
5	Loan	9, 25, 26, 27, 28, 29, 30, 31, 32, 33, 34, 35	1	Philadelphia Marriott Downtown	No	Actual/360	60	60	60	60	0	0	10/25/2023	0
6	Loan	9, 36, 37, 38, 39, 40	13	Merit Hill Self Storage	No	Actual/360	60	59	60	59	0	0	9/22/2023	1
6.01	Property		1	2615 East 12th Street
6.02	Property		1	Parkglenn Self-Storage
6.03	Property		1	630 Macarthur Boulevard & 59 Jonathan Bourne Drive
6.04	Property		1	30690 Aldine Westfield Rd
6.05	Property		1	13404 E Broncos Pkwy
6.06	Property		1	3803 N Navarro St
6.07	Property		1	2102 NW Stallings Dr
6.08	Property		1	2005 W Wheeler Ave
6.09	Property		1	3817 Gulf Freeway
6.10	Property		1	1600 E General Cavazos Blvd
6.11	Property		1	11615 Rubina Pl
6.12	Property		1	4222 N Main St
6.13	Property		1	12 Irongate Drive
7	Loan	9, 41, 42, 43	1	Lake Merritt Plaza	No	Actual/360	60	60	60	60	0	0	10/12/2023	0
8	Loan	44	2	Chelsea Bronx Portfolio	No	Actual/360	60	60	60	60	0	0	10/10/2023	0
8.01	Property		1	521 West 21st Street
8.02	Property		1	656 East 133rd Street
9	Loan	45, 46	1	Arizona Republic Distribution Center	No	Actual/360	60	57	60	57	0	0	8/4/2023	3
10	Loan	47, 48, 49, 50	1	Related Home Depot	No	Actual/360	60	59	60	59	0	0	9/21/2023	1
11	Loan	51, 52, 53, 54, 55	1	Cotton Court	No	Actual/360	60	58	60	58	0	0	8/9/2023	2
12	Loan	56, 57	1	Waterstone Center	No	Actual/360	60	59	60	59	0	0	9/22/2023	1
13	Loan	9, 58, 59, 60, 61, 62, 63, 64, 65	1	One & Two Commerce	No	Actual/360	60	55	60	55	0	0	6/1/2023	5
14	Loan	66, 67, 68	1	Spinner Place	No	Actual/360	60	60	60	60	0	0	10/20/2023	0
15	Loan	9, 69, 70, 71, 72, 73, 74, 75, 76, 77	1	Harborside 2-3	No	Actual/360	60	53	60	53	0	0	4/4/2023	7
16	Loan	78, 79	1	Doubletree Columbia	No	Actual/360	0	0	60	56	360	356	6/21/2023	4
17	Loan	9, 80, 81, 82, 83	5	Gilardian NYC Portfolio II	No	Actual/360	60	55	60	55	0	0	6/1/2023	5
17.01	Property		1	2410-2418 Broadway
17.02	Property		1	245 West 51st Street
17.03	Property		1	324-326 West 84th Street
17.04	Property		1	107 West 68th Street
17.05	Property		1	1443-1447 York Avenue
18	Loan	84, 85	1	Hampton Inn & Suites Atlanta	No	Actual/360	24	23	60	59	360	360	9/14/2023	1
19	Loan		1	College Center Abella	No	Actual/360	60	59	60	59	0	0	9/8/2023	1
20	Loan	9, 86, 87, 88, 89, 90, 91	1	12800 Culver Boulevard	No	Actual/360	60	56	60	56	0	0	6/20/2023	4
21	Loan	92, 93, 94, 95	1	Irvine Executive Center	No	Actual/360	60	59	60	59	0	0	9/7/2023	1
22	Loan	96, 97	1	1124-1126 Third Avenue	No	Actual/360	60	58	60	58	0	0	8/17/2023	2
23	Loan	98, 99, 100	2	Stockton & Nostrand	No	Actual/360	60	60	60	60	0	0	10/27/2023	0
23.01	Property		1	Stockton
23.02	Property		1	Nostrand
24	Loan	101, 102, 103	1	688-690 9th Avenue	No	Actual/360	60	59	60	59	0	0	9/8/2023	1
25	Loan	104, 105, 106, 107, 108	1	19881 Cajon Boulevard	No	Actual/360	60	58	60	58	0	0	8/15/2023	2
26	Loan		1	Cityline Added Space Self Storage Memorial Parkway	No	Actual/360	60	59	60	59	0	0	9/28/2023	1
27	Loan		1	Cityline Safe Storage	No	Actual/360	60	58	60	58	0	0	8/16/2023	2
28	Loan		1	CityLine Added Space Self Storage Sparkman	No	Actual/360	60	59	60	59	0	0	9/28/2023	1

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-262701-05

Footnotes to Annex A


(1)	The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.

(2)	The Monthly Debt Service (P&I)($) and Annual Debt Service (P&I) ($) shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.

(3)	The open period is inclusive of the Maturity Date or Anticipated Repayment Date.

(4)	Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) are calculated based on amortizing debt service payments (except for interest-only loans).

(5)	Leased Occupancy (%) includes tenants that have signed leases, but are not yet in occupancy or may not be paying rent.

(6)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease. See “Description of the Mortgage Pool—Tenant Issues” in the Preliminary Prospectus for certain examples of the foregoing.

(7)	Property Located Within a Qualified Opportunity Zone (Y/N) reflects Mortgaged Properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his or her delegation of authority to the Internal Revenue Service. No representation is made as to whether any Mortgaged Properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ.

(8)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.

(9)	The Cut-off Date Balance ($) reflects only the Mortgage Loan included in the Issuing Entity (which may be evidenced by one or more promissory notes); however, such Mortgage Loan is part of a whole loan comprised of such Mortgage Loan and one or more Pari Passu Companion Loan(s) and/or Subordinate Companion Loan(s) that are held outside the Issuing Entity, each of which is evidenced by one or more separate promissory notes. With respect to each such Mortgage Loan that is part of a whole loan, the Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NCF DSCR (x), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan Per Unit ($) calculations include any related Pari Passu Companion Loan(s) but exclude any related Subordinate Companion Loan(s). See “Description of the Mortgage Pool—The Whole Loans” in the Preliminary Prospectus for additional information regarding the whole loan(s).

(10)	The borrower is required to deposit into an eligible account (the “FF&E Reserve Account”) on each monthly payment date, an amount equal to the greater of (i) the FF&E Payment (as defined herein) and (ii) the amount of deposit if any then required by the franchisor on account under the franchise agreement. The “FF&E Payment” means an amount equal to 1/12 of four percent (4%) of the greater of (a) the annual gross revenues for the hotel related operations at the Warwick New York mortgaged property for the immediately preceding calendar year as reasonably determined by the lender and (b) the projected annual gross revenues for the hotel related operations for the calendar year in which such monthly payment date occurs as set forth in the approved annual budget, or where no approved annual budget exists as of the date of determination, the amount of the FF&E Payment will be determined by the lender in its reasonable discretion. The initial monthly FF&E Payment was determined to be approximately $152,424.

(11)	The borrower is required to deposit into a seasonal reserve (“Seasonal Reserve”), an amount equal to 90% of the excess cash flow generated by the property for the immediately preceding interest accrual period, for the purpose of creating a reserve for shortfalls during seasonal periods when the gross revenue of the property may be reduced. Notwithstanding the foregoing, any amounts that would be deposited by the borrower into the Seasonal Reserve that would cause the funds then on deposit in such account to exceed $1,100,000 must instead be deposited into the excess cash flow account.

(12)	The defeasance lockout period will be at least 25 payment dates beginning with and including the first payment date on November 6, 2023. Defeasance of the Overlook at Ballantyne Whole Loan, in whole, but not in part, is permitted at any time after the earlier of (i) the third anniversary of the origination date (which will occur on September 13, 2026) and (ii) two years from the “startup day” of the REMIC which holds the portion of the Overlook at Ballantyne Whole Loan last contributed to a securitization. In addition, on any business day on and after October 6, 2025, voluntary prepayment of the Overlook at Ballantyne Whole Loan is permitted in whole, but not in part, together with, if such voluntary prepayment occurs prior to the monthly payment date in January 2028, a prepayment fee equal to the greater of (x) 1.00% of the principal amount of the Overlook at Ballantyne Whole Loan being prepaid and (y) a yield maintenance premium. The assumed defeasance lockout period of 25 payment dates is based on the expected Benchmark 2023-V4 securitization cut-off date in November 2023.

(13)	Historical cash flows are not available, as the mortgaged property was built in 2020 and was still leasing up in 2021 and 2022.

(14)	The Third Largest Tenant, Compass North, representing 2.5% of the total net rentable square footage, subleases 7,935 square feet (representing 100% of its space) to Waste Connections of North Carolina, Inc. as of June 8, 2023. The sublease is scheduled to expire on June 30, 2025.

(15)	A Grace Period - Late Fee of five days is permitted once during any 12-month period.

(16)	The Prime Storage Portfolio #3 whole loan is comprised of four pari passu senior promissory notes in the aggregate original principal amount of $405,870,000, which was originated on June 28, 2023 by CREFI with an interest rate of 6.39000% and one subordinate promissory Note B in the original principal amount of $64,130,000 , which was originated on June 28, 2023 by CREFI with an interest rate of 6.39000%.

(17)	Concurrently with the funding of the Prime Storage Portfolio #3 whole loan, Carbon Capital VII LLC, originated a mezzanine A loan in the amount of $50,000,000 secured by the mezzanine A borrower’s interests in the borrowers under the Prime Storage Portfolio #3 whole loan, as collateral for the mezzanine A loan (the “Mezzanine A Loan”). The Mezzanine A Loan is coterminous with the Prime Storage Portfolio #3 whole loan. The Mezzanine A Loan accrues interest at a rate of 9.00000% per annum and requires interest-only payments until its maturity date. Concurrently with the funding of the Prime Storage Portfolio #3 whole loan, Citigroup Global Markets Realty Corp., originated a mezzanine B loan in the amount of $70,000,000 secured by the mezzanine B borrower’s interests in the borrowers, as collateral for the mezzanine B loan (the “Mezzanine B Loan”). The Mezzanine B Loan is coterminous with the Prime Storage Portfolio #3 whole loan. The Mezzanine B Loan accrues interest at a rate of 10.50000% per annum and requires interest-only payments until its maturity date.

(18)	After the earlier to occur of (i) June 28, 2026 and (ii) two years from the date of the securitization of the last portion of the Prime Storage Portfolio whole loan, and prior to January 6, 2028, the borrowers may defease all or a portion of the Prime Storage Portfolio #3 whole loan and obtain the release of a property in connection with certain sales of such property or certain transfers of such property, provided that (i) in connection with a partial defeasance, the Prime Storage Portfolio #3 whole loan is partially defeased in an amount equal to the greater of (a) 120% of the allocated mortgage loan amount with respect to such individual property and (b) mortgage lender’s allocation of 100% of the net sales proceeds applicable to such individual property (and the Prime Storage Portfolio #3 mezzanine loans are prepaid in amount equal to the release price under the mezzanine loan documents), (ii) the DSCR with respect to the remaining properties is equal to or greater than the greater of (a) the DSCR immediately preceding such partial release and (b) 1.05x and (iii) the Borrowers have delivered a REMIC opinion, and paid all of mortgage lender’s reasonable costs and expenses in connection with such defeasance. On and after January 6, 2028, borrowers may sell or dispose of one or more individual properties upon satisfying certain conditions under the Prime Storage Portfolio #3 whole loan documents.

(19)	The Appraised Value represents the portfolio appraised value of $790,800,000, prepared by the appraiser, which is inclusive of an approximately 5.8% portfolio premium and reflects the “as-is” value of the mortgaged properties as a whole if sold in their entirety to a single buyer.

(20)	On October 19, 2023, QFP II, LP. originated a mezzanine loan in the amount of $7,000,000 secured by the mezzanine borrower’s equity interests in the Scottsdale Gilbert Retail Portfolio whole loan borrower. Such mezzanine loan accrues interest at a rate of 13.00000% per annum and is coterminous with the Scottsdale Gilbert Retail Portfolio whole loan. An intercreditor agreement between the lender under the Scottsdale Gilbert Retail Portfolio whole loan and the lender under such mezzanine loan was executed simultaneously with the origination of such mezzanine loan.

(21)	The Appraised Value of $143,450,000 represents the prospective market value upon stabilization of both the Gilbert Gateway Towne Center and the Scottsdale Towne Center mortgaged properties based on the assumptions that, with respect to the Gilbert Gateway Towne Center mortgaged property, the tenant improvements for Einstein Bros Bagels and The Great Greek Mediterranean are completed by December 2023 and rent payments begin January 1, 2024 pursuant to such tenants’ respective leases and, with respect to the Scottsdale Town Center mortgaged property, all leasing and tenant improvement costs are paid for Mountainside Fitness. Based on the "as-is" value of $133,590,000, the Cut-off Date LTV and Maturity Date LTV are 60.6%.

(22)	The Largest Tenant at the Scottsdale Towne Center mortgaged property, Mountainside Fitness, representing approximately 29.9% of the net rentable square footage, is expected to take occupancy in April 2024.

(23)	The borrowers are required to deposit on each monthly payment date beginning in November 2024, an amount equal to $27,004.25 into the tenant improvements and leasing commissions reserve account; provided, however, that the borrowers will have no obligation to make such monthly payment if the reserve fund equals or exceeds $648,102. The upfront tenant improvements and leasing commissions reserve deposit of $1,250,000 paid at closing is excluded from the calculation.

(24)	The increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to seven new leases commencing in 2023/2024 that account for $1,555,535 of underwritten base rent. This includes leases executed by Mountainside Fitness, The Great Greek Mediterranean and Einstein Bros Bagels, which have not yet taken occupancy.

(25)	The mortgage loan is part of a Whole Loan that was co-originated by JPMCB, Barclays Capital Real Estate Inc. and Wells Fargo Bank, National Association. JPMCB will be contributing Note A-2, Note A-5 and Note A-8 with an aggregate Cut-off Date Balance of $50,000,000 to the Benchmark 2023-V4 securitization.

(26)	The Underwritten EGI ($) at the Philadelphia Marriott Downtown Property is comprised of four components: rooms (64.9% of underwritten revenue), food and beverage ("F&B") (30.2% of underwritten revenue), other operated departments (2.0% of underwritten revenue) and miscellaneous income (2.9% of underwritten revenue).

(27)	The increase from the Most Recent NOI to the Underwritten NOI is primarily attributable to increases in room revenue and F&B revenue following the impact of the COVID-19 pandemic in 2020 and 2021. Historical performance was largely impacted by the COVID-19 pandemic, during which the Philadelphia Marriott Downtown Property was closed from April 10, 2020 through May 27, 2021 and underwent extensive renovations including renovation of 1,408 guestrooms.

(28)	The lockout period is required to be at least 24 payments beginning with and including the first payment date of December 6, 2023. After the earlier of (x) the date that is two years from the closing date of the securitization that includes the last note of the Philadelphia Marriott Downtown Whole Loan to be securitized and (y) October 25, 2026 (the “Lockout Expiration Date”), which is the date that is three years from the origination date of the Philadelphia Marriott Downtown Whole Loan, the borrowers may prepay the Philadelphia Marriott Downtown Whole Loan at any time in whole (but not in part), subject to payment of the yield maintenance premium if such prepayment occurs before May 6, 2028 (the “Permitted Prepayment Date”). In addition, the borrowers may defease the Philadelphia Marriott Downtown Whole Loan in whole (but not in part) after the Lockout Expiration Date and prior to the Permitted Prepayment Date. The assumed lockout period of 24 months is based on the expected closing date of the Benchmark 2023-V4 securitization in November 2023. The actual lockout period may be longer.

(29)	The related whole loan documents permit future mezzanine debt secured by a pledge of direct equity interests in the borrowers and operating lessee subject to the satisfaction of certain conditions including, among others, (i) immediately after giving effect to such debt (x) the combined loan-to-value ratio, as calculated in accordance with the Philadelphia Marriott Downtown Whole Loan documents, may not exceed 54.9%, (y) the combined net operating income debt yield, as calculated in accordance with the Philadelphia Marriott Downtown Whole Loan documents, is at least 13.2% and (z) the combined net operating income debt service coverage ratio, as calculated in accordance with the Philadelphia Marriott Downtown Whole Loan documents, is at least 1.50x and (ii) execution of a subordination and intercreditor agreement reasonably acceptable to the lender and satisfactory to the rating agencies.

(30)	Each of the two related borrowers has entered into an operating lease (each, an “Operating Lease”) with CCMH Philadelphia Mkt. LLC (the “Operating Lessee”), an affiliate of the borrowers. The Operating Lessee (i) is a party to the related mortgage and grants the lender a first priority security interest in the leasehold interest created by each Operating Lease, and (ii) has caused both of its members to pledge their respective membership interests in the Operating Lessee in favor of the lender. All cash generated at the Philadelphia Marriott Downtown Property will flow from the manager (the “Manager”) under the related management agreement between the Manager and the borrowers, to the Operating Lessee, who will deposit all revenue into a restricted account pledged to the lender. Each Operating Lease expires in December 2034 if all renewal periods are exercised. See “Description of the Mortgage Pool–Tenant Issues–Affiliated Leases and Master Leases” in the Prospectus.

(31)	In connection with each Operating Lease, each borrower conveyed certain working capital to the Operating Lessee with the aggregate outstanding balance as of the origination date of the Philadelphia Marriott Downtown Whole Loan of $2,939,385 (the “Working Capital Loan”) in the form of a loan, with respect to which the Operating Lessee executed a promissory note in favor of each borrower. The Working Capital Loan is subordinate to the Philadelphia Marriott Downtown whole loan. In addition, there currently exist seven intercompany loans among various affiliates of the related borrowers, ranging in amount from $100,454 to $93,956,182 (collectively, the “Intercompany Loans”) and three of which involve one of the two related borrowers under the Philadelphia Marriott Downtown Whole Loan, Philadelphia Market Street HMC Hotel Limited Partnership, as the borrower, ranging in amount from $100,454 to $89,303,566. Each of the Intercompany Loans is subordinate to the Philadelphia Marriott Downtown Whole Loan. None of the Intercompany Loans is secured by any collateral and all enforcement actions require the prior written consent of the lender (or the Philadelphia Marriott Downtown Whole Loan must be indefeasibly paid in full) in accordance with a subordination and standstill agreement. See “Description of the Mortgage Pool–Additional Indebtedness–Permitted Unsecured Debt and Other Debt” in the Prospectus.

(32)	Certain affiliates of the related borrower sponsors (collectively, the “Preferred Equity Investor”) hold preferred equity interests in one of the related borrowers, Philadelphia Market Street HMC Hotel Limited Partnership, in connection with an aggregate of $23.0 million capital contribution in such borrower. The Preferred Equity Investor is entitled to a preferred annual rate of return in an amount equal to 12% of cash distributions, payable when any distributions are made under the related operating agreement. The preferred equity investment does not have a fixed redemption period, and the related operating agreement does not provide the Preferred Equity Investor with any remedies in the event of a default under the preferred equity arrangement. See “Description of the Mortgage Pool–Additional Indebtedness–Preferred Equity and Preferred Return Arrangements” in the Prospectus.

(33)	The Mortgaged Property is substantially owned in fee by the borrowers. However, (i) a skybridge (the “Bridge”) connecting the main building of the Philadelphia Marriott Downtown Property and the Pennsylvania Convention Center and (ii) a parcel of land, which allows for an overhang and partial driveway at one of the entrances to the Mortgaged Property (the “Tunnel”), are subject to certain sub-ground leases, each with a nominal annual rent due. The sub-ground leases are between one of the two related borrowers, Philadelphia Market Street HMC Hotel Limited Partnership, as the subtenant, and the Redevelopment Authority of the City of Philadelphia (“RDA” or “Sublandlord”), which in turn leases the same premises from the City of Philadelphia, as the landlord. The Bridge sublease is also subject to a reciprocal easement agreement with the Pennsylvania Convention Center Authority with respect to maintenance of such Bridge. See “Description of the Mortgage Pool–Statistical Characteristics of the Mortgage Loans–Leasehold Interests” in the Prospectus.

(34)	The Mortgage Loan Documents provide that, in the event that a cash sweep period is continuing solely as a result of the debt service coverage ratio for the Philadelphia Marriott Downtown Whole Loan being less than 1.20x, the related borrowers may prepay the Philadelphia Marriott Downtown Whole Loan in an amount sufficient such that the debt service coverage ratio for the Philadelphia Marriott Downtown Whole Loan is equal to or greater than 1.20x, in which case, such cash sweep period will immediately cease.

(35)	The Mortgage Loan Documents are structured with a soft lockbox, pursuant to which all cash generated at the related Mortgaged Property which the borrowers and operating lessee are entitled to receive pursuant to the related management agreement is required to be deposited to the lockbox account by the related property manager within one business day after the borrowers or operating lessee are entitled to distributions thereto so long as the following conditions are satisfied: (i) the related Mortgaged Property is managed by the hotel manager under the management agreement as in effect as of the origination of the Mortgage Loan; (ii) such management agreement remains in full force and effect; and (iii) such hotel manager is maintaining the cash management system and FF&E reserves as set forth in the management agreement (collectively, the “Qualified Hotel Management Condition”). However, if the Qualified Hotel Management Condition is not satisfied, the borrowers and operating lessee are required to, or cause the property manager to, (i) deposit all gross revenue and all forfeited security deposits into the lockbox account within one business day of receipt thereof, and (ii) send direction letters to (x) all tenants then occupying space at the Mortgaged Property instructing them to pay all rent and other sums due under the related leases directly into the lockbox account and (y) each applicable credit card company and credit card clearing bank instructing them to deliver all receipts payable with respect to the Mortgaged Property directly to the lockbox account.

(36)	The mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA and Wells Fargo Bank, National Association.

(37)	Defeasance of the Merit Hill Self Storage whole loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last portion of the Merit Hill Self Storage whole loan to be securitized and (b) September 22, 2026. The assumed defeasance lockout period of 25 payments is based on the closing date of the Benchmark 2023-V4 securitization trust in November 2023. The actual lockout period may be longer.

(38)	Provided that no event of default is continuing, (I) at any time after the earlier of (x) September 22, 2026 and (y) the date that is two years after the closing date of the securitization that includes the last note to be securitized, the borrowers may deliver defeasance collateral and obtain release of one or more individual Mortgaged Properties, and (II) at any time on or after the monthly payment date occurring in October 2025, the borrowers may partially prepay the Merit Hill Self Storage Whole Loan and obtain release of one or more individual Mortgaged Properties, in each case, provided that, among other conditions, (i) the borrowers (A) prepay (x) 110% of the allocated loan amount of such Mortgaged Property or Mortgaged Properties until such time as the outstanding principal balance of the Merit Hill Self Storage Whole Loan is equal to or greater than $68,000,000, and (y) 115% of the allocated loan amount of such Mortgaged Property or Mortgaged Properties at such time as the outstanding principal balance of the Merit Hill Self Storage Whole Loan is less than $68,000,000 (such total product, the “Merit Hill Adjusted Release Amount”) and pay any applicable yield maintenance premiums or (B) deliver defeasance collateral to the lender in an amount equal to the Merit Hill Adjusted Release Amount, in each case, in accordance with the Merit Hill Self Storage Whole Loan documents, (ii) after giving effect to such release, the debt yield for the remaining Mortgaged Properties is equal to or greater than the greater of (a) 8.55% and (b) the debt yield immediately prior to such release (such greater amount, the “Merit Hill Release Debt Yield”); provided that in the event the debt yield does not equal or exceed the Merit Hill Release Debt Yield, the borrowers are permitted to release the individual Mortgaged Property and the amount required to be prepaid or defeased, as applicable, in connection with such release will equal the greater of (x) the Merit Hill Adjusted Release Amount for the applicable individual Mortgaged Property and (y) an amount necessary to achieve the Merit Hill Release Debt Yield; provided, further, that, for purposes of this clause (y), if the individual Mortgaged Property is being sold to a third party unaffiliated with the borrowers on arm’s length market terms, then, if after giving effect to such sale and release, and application of Merit Hill Net Sales Proceeds (as defined below), the borrowers do not satisfy clause (b) of the definition of “Merit Hill Release Debt Yield” but satisfy clause (a) of such definition, then the amount to be paid described in this clause (y) will be 100% of the gross sales proceeds for such individual Mortgaged Property (net of actual closing costs incurred in connection with such sale (but only to the extent the same are arm’s length, market terms closing costs and are not paid to affiliates of the borrowers) (the “Merit Hill Net Sales Proceeds”), (iii) satisfaction of customary REMIC requirements and (iv) the borrowers reimburse the lender and servicer, if any, for any reasonable out-of-pocket, third-party costs and expenses of the lender and servicer arising from such release (including reasonable attorneys’ fees and expenses not to exceed (x) $10,000.00 with respect to the coordinated release (simultaneously or on or about the same date) of between one and four individual Mortgaged Properties and (y) $20,000.00 with respect to the coordinated release (simultaneously or on or about the same date) of five (5) or more individual Mortgaged Properties) in accordance with the terms of the related loan agreement.

(39)	Provided no event of default exists, the borrowers may obtain the release of unimproved non-income producing land located at individual Mortgaged Properties (each a “Release Parcel”) (provided that no value was attributed to such Release Parcel in the appraisal delivered to the lender as of the loan origination date) upon satisfaction of certain conditions, including, but not limited to, (i) the remaining property constitutes a separate tax lot (or the borrowers have filed an application for a separate tax lot and the transferee and transferor borrower have otherwise entered into a property tax allocation agreement which has the same economic effect of a tax lot subdivision), (ii) the borrowers certify to the lender that the remaining property with all easements appurtenant and other permitted encumbrances thereto will not be in violation of any leases and any then applicable legal requirements or material covenants and restrictions of record and (iii) satisfaction of any REMIC release conditions. The borrowers may also (a) transfer immaterial portions of individual Mortgaged Properties, including, without limitation, to governmental authorities for dedication or public use or in connection with a condemnation proceeding, or to third parties for private use as roadways or for access, ingress or egress, or (b) grant easements, restrictions, covenants, reservations and rights of way in the ordinary course of business for use, access and utilities, provided that no such grant, conveyance or encumbrance has a material adverse effect.

(40)	The Appraised Value ($) represents the portfolio appraised value, which is inclusive of an approximately 4.8% portfolio premium and reflects the “as-is” value of the mortgaged properties as a whole if sold in their entirety to a single buyer.

(41)	The Fourth Largest Tenant, Big Fish Games, Inc, representing approximately 4.3% of net rentable area, subleases approximately 20,977 SF to East Bay Energy. The East Bay Energy sublease expiration date is coterminous with the lease expiration date of March 31, 2025, however, East Bay Energy executed a seven-year, seven-month direct lease for the same suite, which will commence on April 1, 2025 at an initial base rent of $64.00 PSF. Underwritten base rent is based on the contractual sublease rate, inclusive of rent steps through October 2024.

(42)	On each payment date following the date that the amount contained in the TI/LC reserve account is less than $2,500,000, the borrower is required to deposit into the TI/LC reserve account a Monthly TI/LC Reserve ($) amount equal to approximately $81,833 until the amounts on deposit in the TI/LC reserve account are equal to or greater than $5,000,000.

(43)	There is no non-recourse carveout guarantor or environmental indemnitor separate from the borrower.

(44)	The 656 East 133rd Street mortgage property benefits from a Commercial Expansion Program real estate tax abatement of $150,000 annually through February 2032 of which 50% is shared with WDF, Inc. and is applied as a reduction in rent.

(45)	The monthly deposits into the real estate tax reserve account will be suspended if (i) no trigger period has occurred and is continuing, (ii) an approved net lease is in full force and effect and has not expired or terminated, (iii) such approved net lease requires that the approved net tenant pay all real estate taxes with respect to the property, (iv) the approved net tenant is timely paying all real estate taxes, and (v) the borrower delivers to the lender evidence of timely payment of all of the real estate taxes. As of the loan origination date, the lease of the sole tenant, Phoenix Newspapers, Inc.’s lease, which is guaranteed by a parent entity, Gannett Co., Inc., does not satisfy the conditions provided in clause (iii) above, therefore the borrower is required to deposit an amount equal to one-twelfth of the real estate taxes that the lender estimates will be payable during the ensuing 12 months (initially $26,800.17), in order to accumulate sufficient funds to pay all real estate taxes at least 30 days prior to their respective due dates.

(46)	Historical cash flows are not available as the loan proceeds were used by the borrower sponsor to acquire the mortgaged property from the sole tenant in a sale leaseback transaction, and accordingly no historical financial information was available in connection with such acquisition.

(47)	On each monthly payment date, the borrower is required to deposit into a TI/LC reserve an amount equal to $5,625; provided that such deposit is not required while the Home Depot sublease is in full force and effect. In addition, if an eligible sublease with an investment grade tenant is in effect, the monthly deposit will be reduced by a pro rata amount based on the square footage of the premises demised under any such eligible leases and the gross leasable square footage of the Mortgaged Property.

(48)	On each monthly payment date, the borrower is required to deposit into a capital expenditure reserve an amount equal to $1,125; provided that such deposit will not be required so long as the following conditions remain satisfied: (x) for so long as the Home Depot sublease is in full force and effect, (i) Home Depot is expressly obligated to directly make and pay for all capital expenditures as required under the Home Depot sublease and (ii) the borrower enforces such obligations to be performed by Home Depot under the Home Depot sublease in a commercially reasonable manner; and (y) at all other times, (i) no event of default has occurred and is continuing, (ii) such critical tenant is an investment grade tenant, (iii) such critical tenant is expressly obligated to directly make and pay for all capital expenditures as required under the critical tenant lease, (iv) the applicable critical tenant lease is in full force and effect, (v) such critical tenant makes (or causes to be made) and pays (or causes to be paid) for all such capital expenditures within the timeframe set forth in the applicable critical tenant lease, (vi) the borrower provides (or causes to be provided) to the lender evidence that the capital expenditures have been performed and all costs associated with such capital expenditures have been paid, and (vii) no cash sweep event period by reason of a critical tenant trigger event has occurred and is continuing.

(49)	The related Ground Lease has an initial term of 20 years, expiring on October 31, 2027, with five, 10-year renewal options through October 31, 2077.

(50)	A Grace Period - Late Fee of five days is permitted twice during any 12-month period.

(51)	The Appraised Value ($) represents the “prospective market value upon completion” appraised value which assumes the mortgaged property’s hotel room count is 166 keys. As of the June 14, 2023 appraisal valuation date, the mortgaged property’s hotel room count was 165 keys, but the former staff apartment was in the process of being converted into a one-bedroom suite. Upon completion, which was anticipated in the appraisal to be by September 30, 2023, the hotel’s guestroom count will increase by one to 166 rooms. At loan closing, the borrower deposited $32,500 in an upfront immediate repairs reserve. $20,000 of the immediate repairs reserve was attributed to the room conversion, which was equal to the engineering consultant’s estimated cost to complete the renovation. Based on the expected Benchmark 2023-V4 securitization closing date in November 2023, the repositioning has not been completed, and the mortgaged property’s hotel room count is still 165 keys. The “as-is” appraised value of the mortgaged property as of June 14, 2023, is $38,100,000.

(52)	Based on the “as is” Appraised Value ($) of $38,100,000, which was based on the hotel's guest room count of 165 keys as of June 14, 2023, the Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are each 55.1%.

(53)	The borrower is required to deposit an amount equal to the greatest of (i) 4.0% of the projected gross revenue for the mortgaged property for the prior month as set forth in the most recent approved annual budget (provided, that, to the extent the lender determines that actual gross revenue is materially in excess of such projections, the lender has the option to increase the amount to match actual gross revenue), (ii) the then-current amount for a furniture, fixtures and equipment (“FF&E”) reserve required by the property management agreement and (iii) the then-current amount required by the franchise agreement for approved capital expenditures and the repair and replacement of the FF&E.

(54)	The borrower deposited $76,500 into a seasonal working capital reserve on the origination date and is required to deposit $38,250 into such reserve during the calendar months of October and November during the 2023 calendar year. Every August, September, October, and November during the remaining term of the loan, the borrower is required to deposit into the seasonal working capital reserve an amount equal to the lesser of: (A) $38,250 and (B) 1/4th of the positive difference determined by subtracting: (x) the aggregate gross revenue (excluding extraordinary income) received with respect to mortgaged property during the month of December in the immediately preceding calendar year and the month of January in the then-current calendar year from (y) without duplication, the aggregate of all operating expenses, debt service, deposits to the reserve funds and other amounts payable pursuant the loan documents during the month of December in the immediately preceding calendar year and the month of January in the then-current calendar year. The lender is required to disburse available funds in such account during the months of January and February to the extent that the lender has determined in its reasonable discretion that there are insufficient funds in the cash management account (or if a trigger period is not in effect, that there are insufficient funds generated by the mortgaged property) to make required monthly payments during such months.

(55)	The borrower has the right to deposit with the lender $566,470.11 in cash to avoid or terminate a cash management trigger event caused by the mortgaged property achieving a debt service coverage ratio below 1.35x on the last day of any calendar quarter. If such deposit is made, the lender must transfer the deposit into an account (the “Low DSCR Cure Deposit Account”). Funds in the Low DSCR Cure Deposit Account not previously disbursed or applied must be disbursed to the borrower if either (i) the borrower deposits with the lender a letter of credit in lieu of such cash funds, or (ii) the mortgaged property has achieved (without taking into account any funds in such account or letters of credit deposited for such purpose), a debt service coverage ratio of at least 1.35x for two consecutive calendar quarters.

(56)	Provided that no event of default is continuing, the borrower may obtain release of an outparcel on which the Verizon store is currently situated from the lien of the Mortgage Loan in connection with a bona fide third party sale of such parcel to an unaffiliated third party (and neither the borrower sponsor, guarantor or an affiliate of the foregoing will be entitled to re-acquire such outparcel so long as the Mortgage Loan remains outstanding) by defeasing or partially prepaying (along with any applicable yield maintenance premium, if any) a portion of the Mortgage Loan equal to the greater of (i) $1,152,436 or (ii) 68.0% of the sale price. Additionally, the borrower may release a 2.337 acre undeveloped outparcel to (1) an affiliate of the borrower at $986,773, or (2) to an unaffiliated third party in connection with the sale of such outparcel by defeasing or partially prepaying (along with any applicable yield maintenance premium, if any) a portion of the Mortgage Loan equal to the greater of (i) $986,773 or (ii) 68.0% of the sale price. The release of either outparcel and associated release price will be subject to (A) the debt yield after giving effect to such release being at least the greater of (x) 11.28% and (y) the debt yield immediately prior to such sale/release, (B) the debt service coverage ratio after giving effect to such release being at least the greater of (x) 1.36x and (y) the debt service coverage ratio immediately prior to such sale/release, (C) satisfaction of customary REMIC requirements and (D) the borrower reimburses the lender for any reasonable out-of-pocket, third-party costs and expenses of the lender arising from such release (including reasonable attorneys’ fees and expenses and costs) in accordance with the terms of the related loan agreement.

(57)	On each payment date, if and to the extent the amount contained in the TI/LC reserve account is less than $500,000, the borrower is required to deposit into the TI/LC reserve account a monthly TI/LC Reserve ($) amount equal to $12,500.

(58)	The mortgage loan is part of a whole loan that was co-originated by Bank of America, N.A., Barclays Capital Real Estate Inc. and JPMorgan Chase Bank, National Association.

(59)	The Largest Tenant, Price Water House Coopers LLP, subleases the 23rd floor (23,037 square feet of its 138,413 square feet) coterminous with its lease and the Fourth Largest Tenant, Pond Lehocky Giordano Disability, subleases 15,838 square feet of its 66,315 square feet through January 31, 2026.

(60)	Upfront Other Reserve ($) is the aggregate of $9,200,744 for outstanding tenant improvement allowances and outstanding leasing commissions, and $1,912,160 for outstanding free rent and gap rent obligations.

(61)	During a trigger period, the borrowers are required to deposit monthly replacement reserves equal to approximately $39,503. During the continuance of a trigger period, the borrowers will be required to deposit $237,018 on a monthly basis to the TI/LC Reserve. Additionally, when (i) the balance of the TI/LC Reserves is less than $15,000,000 and (ii) the TI/LC Reserve occupancy falls below 85%, the whole loan documents will require a cash sweep until the balance returns to $25,000,000. Further, the non-recourse carveout guarantor has provided a guaranty for an additional $20,000,000 to the TI/LC Reserves, which guaranty will be reduced by any amounts contributed to the TI/LC Reserve after the loan origination date.

(62)	The Second Largest Tenant, Fox Rothschild, has the option to contract one floor of its space on November 30, 2032, with a notice no later than November 30, 2031. Fox Rothschild has an option to terminate its space on November 30, 2035, with notice no later than November 30, 2034 along with payment of a termination fee. The Third Largest Tenant, Stradley, Ronon, Stevens & Young, LLP, has a termination right for all of its leased space with notice by February 1, 2029 and payment of a termination fee, which if exercised would be effective January 31, 2031. The Fifth Largest Tenant, Wolters Kluwer Health, Inc., has a termination right on March 31, 2026 with notice by September 30, 2024 and payment of a termination fee.

(63)	There is no separate environmental indemnitor with respect to the whole loan.

(64)	Straight-lined rent of $252,142 was underwritten for six tenants, totaling 153,115 square feet.

(65)	At origination, the borrower deposited a letter of credit in the amount of $25,000,000 as an upfront general TI/LC reserve.

(66)	Occupancy and Underwritten Occupancy excludes 16,613 SF of ground level retail space that is 100% leased by the related borrower to HKW Retail LLC under a ground lease that expires on July 1, 2037.

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)

1	Loan	9, 10, 11	1	Warwick New York	31,467,109	14,259,976	9/30/2023	T-12	41,898,594	28,995,912	12,902,683	12/31/2022	T-12	23,199,782
2	Loan	9, 12, 13, 14, 15	1	Overlook at Ballantyne	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
3	Loan	9, 16, 17, 18, 19	45	Prime Storage Portfolio #3	15,915,544	44,596,382	4/30/2023	T-12	59,091,500	15,797,611	43,293,889	12/31/2022	T-12	51,068,424
3.01	Property		1	Prime Storage Bridgehampton	389,086	2,904,277	4/30/2023	T-12	3,230,617	374,729	2,855,888	12/31/2022	T-12	2,863,849
3.02	Property		1	Prime Storage Bohemia	589,835	2,441,618	4/30/2023	T-12	3,014,782	590,955	2,423,827	12/31/2022	T-12	2,779,357
3.03	Property		1	Prime Storage Westhampton Beach	390,979	1,617,252	4/30/2023	T-12	1,981,832	398,680	1,583,152	12/31/2022	T-12	1,769,447
3.04	Property		1	Prime Storage Queens Jamaica	1,632,504	979,596	4/30/2023	T-12	2,501,877	1,639,166	862,711	12/31/2022	T-12	2,273,396
3.05	Property		1	Prime Storage West Palm Beach	581,836	1,801,013	4/30/2023	T-12	2,260,368	551,246	1,709,122	12/31/2022	T-12	1,927,691
3.06	Property		1	Prime Storage Snellville	447,989	1,604,425	4/30/2023	T-12	1,999,895	445,816	1,554,079	12/31/2022	T-12	1,761,451
3.07	Property		1	Prime Storage Shallotte	360,400	1,437,992	4/30/2023	T-12	1,793,293	360,312	1,432,981	12/31/2022	T-12	1,574,826
3.08	Property		1	Prime Storage Danbury East	409,248	1,366,052	4/30/2023	T-12	1,718,324	412,740	1,305,584	12/31/2022	T-12	1,467,883
3.09	Property		1	Prime Storage Dallas	293,876	1,329,175	4/30/2023	T-12	1,588,301	291,424	1,296,877	12/31/2022	T-12	1,394,540
3.10	Property		1	Prime Storage Bay Shore Pine Aire Dr.	483,303	1,245,948	4/30/2023	T-12	1,669,082	469,469	1,199,613	12/31/2022	T-12	1,542,257
3.11	Property		1	Prime Storage Mesa	341,202	1,167,716	4/30/2023	T-12	1,456,107	343,203	1,112,904	12/31/2022	T-12	1,176,783
3.12	Property		1	Prime Storage Warren	306,647	1,195,773	4/30/2023	T-12	1,444,537	302,824	1,141,713	12/31/2022	T-12	1,306,104
3.13	Property		1	Prime Storage Portsmouth	259,656	1,030,009	4/30/2023	T-12	1,287,358	256,630	1,030,728	12/31/2022	T-12	1,078,274
3.14	Property		1	Prime Storage Bolivia	258,836	1,070,540	4/30/2023	T-12	1,306,967	254,558	1,052,409	12/31/2022	T-12	1,082,216
3.15	Property		1	Prime Storage Charlottesville	401,638	1,216,721	4/30/2023	T-12	1,637,350	405,712	1,231,638	12/31/2022	T-12	1,462,843
3.16	Property		1	Prime Storage Clifton	362,872	942,803	4/30/2023	T-12	1,284,546	353,006	931,540	12/31/2022	T-12	1,158,165
3.17	Property		1	Prime Storage Centereach	507,669	959,474	4/30/2023	T-12	1,459,663	519,086	940,577	12/31/2022	T-12	1,245,039
3.18	Property		1	Prime Storage Marietta North	257,645	1,028,846	4/30/2023	T-12	1,253,010	256,034	996,976	12/31/2022	T-12	1,078,419
3.19	Property		1	Prime Storage Hardeeville	337,843	1,169,084	4/30/2023	T-12	1,457,789	331,044	1,126,745	12/31/2022	T-12	1,082,350
3.20	Property		1	Prime Storage Summerville	412,259	897,477	4/30/2023	T-12	1,264,309	407,586	856,723	12/31/2022	T-12	965,576
3.21	Property		1	Prime Storage Virginia Beach Lynnhaven Pkwy.	320,610	837,771	4/30/2023	T-12	1,100,120	312,098	788,022	12/31/2022	T-12	933,917
3.22	Property		1	Prime Storage Marietta South	314,968	1,009,065	4/30/2023	T-12	1,281,734	296,501	985,233	12/31/2022	T-12	1,074,104
3.23	Property		1	Prime Storage Cartersville	295,210	895,477	4/30/2023	T-12	1,160,276	283,060	877,216	12/31/2022	T-12	900,371
3.24	Property		1	Prime Storage Danbury West	336,607	833,641	4/30/2023	T-12	1,154,035	332,068	821,967	12/31/2022	T-12	1,005,918
3.25	Property		1	Prime Storage Scarborough	204,689	768,092	4/30/2023	T-12	969,943	210,404	759,539	12/31/2022	T-12	851,254
3.26	Property		1	Prime Storage Baltimore	353,073	856,920	4/30/2023	T-12	1,166,890	356,584	810,306	12/31/2022	T-12	988,629
3.27	Property		1	Prime Storage Farmingdale	374,814	713,721	4/30/2023	T-12	1,082,885	370,844	712,041	12/31/2022	T-12	1,004,505
3.28	Property		1	Prime Storage Baltimore - 3500 Wilkens Ave.	296,673	712,603	4/30/2023	T-12	994,735	296,070	698,665	12/31/2022	T-12	844,603
3.29	Property		1	Prime Storage Glenville	334,793	832,467	4/30/2023	T-12	1,159,981	339,985	819,996	12/31/2022	T-12	1,053,018
3.30	Property		1	Prime Storage Fishers Ford Dr.	243,939	634,451	4/30/2023	T-12	852,355	245,083	607,272	12/31/2022	T-12	728,674
3.31	Property		1	Prime Storage Acworth North	229,601	721,398	4/30/2023	T-12	951,579	221,529	730,050	12/31/2022	T-12	790,946
3.32	Property		1	Prime Storage Rock Hill	336,974	757,449	4/30/2023	T-12	1,042,410	331,133	711,277	12/31/2022	T-12	836,476
3.33	Property		1	Prime Storage Simpsonville	303,578	713,096	4/30/2023	T-12	976,412	313,652	662,760	12/31/2022	T-12	774,765
3.34	Property		1	Prime Storage Acworth East	229,153	721,233	4/30/2023	T-12	939,384	231,559	707,825	12/31/2022	T-12	789,749
3.35	Property		1	Prime Storage Saco	207,692	665,287	4/30/2023	T-12	820,491	210,900	609,591	12/31/2022	T-12	724,331

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)

1	Loan	9, 10, 11	1	Warwick New York	19,785,132	3,414,650	12/31/2021	T-12	86.6%	45,727,085	31,279,180	14,447,905	1,829,083
2	Loan	9, 12, 13, 14, 15	1	Overlook at Ballantyne	NAV	NAV	NAV	NAV	92.4%	12,750,089	2,792,400	9,957,689	44,912
3	Loan	9, 16, 17, 18, 19	45	Prime Storage Portfolio #3	15,714,888	35,353,536	12/31/2021	T-12	84.6%	60,943,890	16,459,571	44,484,319	583,006
3.01	Property		1	Prime Storage Bridgehampton	372,920	2,490,929	12/31/2021	T-12	85.3%	3,353,231	400,335	2,952,896	14,269
3.02	Property		1	Prime Storage Bohemia	593,715	2,185,642	12/31/2021	T-12	82.0%	3,044,429	598,123	2,446,306	14,111
3.03	Property		1	Prime Storage Westhampton Beach	407,493	1,361,954	12/31/2021	T-12	86.5%	2,012,766	403,479	1,609,287	29,183
3.04	Property		1	Prime Storage Queens Jamaica	1,250,983	1,022,413	12/31/2021	T-12	86.4%	2,720,484	1,653,998	1,066,485	30,617
3.05	Property		1	Prime Storage West Palm Beach	565,232	1,362,459	12/31/2021	T-12	95.7%	2,526,988	638,249	1,888,740	38,851
3.06	Property		1	Prime Storage Snellville	459,504	1,301,947	12/31/2021	T-12	89.7%	2,085,064	457,327	1,627,737	11,994
3.07	Property		1	Prime Storage Shallotte	328,055	1,246,771	12/31/2021	T-12	82.8%	1,760,390	374,594	1,385,796	18,433
3.08	Property		1	Prime Storage Danbury East	400,599	1,067,284	12/31/2021	T-12	87.3%	1,761,327	483,263	1,278,064	14,969
3.09	Property		1	Prime Storage Dallas	289,036	1,105,504	12/31/2021	T-12	87.2%	1,668,284	302,780	1,365,505	9,430
3.10	Property		1	Prime Storage Bay Shore Pine Aire Dr.	480,638	1,061,619	12/31/2021	T-12	88.9%	1,818,099	479,055	1,339,044	10,069
3.11	Property		1	Prime Storage Mesa	353,973	822,810	12/31/2021	T-12	89.1%	1,520,869	349,774	1,171,095	15,141
3.12	Property		1	Prime Storage Warren	319,339	986,765	12/31/2021	T-12	93.5%	1,560,227	313,895	1,246,332	15,943
3.13	Property		1	Prime Storage Portsmouth	233,902	844,372	12/31/2021	T-12	81.0%	1,273,941	291,345	982,596	9,600
3.14	Property		1	Prime Storage Bolivia	245,005	837,211	12/31/2021	T-12	77.0%	1,259,320	270,160	989,161	8,349
3.15	Property		1	Prime Storage Charlottesville	395,954	1,066,889	12/31/2021	T-12	71.5%	1,457,962	434,945	1,023,017	22,894
3.16	Property		1	Prime Storage Clifton	425,205	732,960	12/31/2021	T-12	84.8%	1,294,899	368,054	926,845	13,483
3.17	Property		1	Prime Storage Centereach	579,756	665,283	12/31/2021	T-12	83.5%	1,517,715	520,866	996,849	10,257
3.18	Property		1	Prime Storage Marietta North	287,615	790,804	12/31/2021	T-12	85.0%	1,247,694	261,747	985,947	9,035
3.19	Property		1	Prime Storage Hardeeville	330,959	751,391	12/31/2021	T-12	86.8%	1,489,541	347,534	1,142,007	4,386
3.20	Property		1	Prime Storage Summerville	419,258	546,318	12/31/2021	T-12	89.1%	1,376,991	426,433	950,558	10,000
3.21	Property		1	Prime Storage Virginia Beach Lynnhaven Pkwy.	295,332	638,585	12/31/2021	T-12	91.5%	1,194,725	343,240	851,485	6,617
3.22	Property		1	Prime Storage Marietta South	305,206	768,898	12/31/2021	T-12	88.8%	1,319,193	315,567	1,003,626	17,058
3.23	Property		1	Prime Storage Cartersville	301,088	599,283	12/31/2021	T-12	85.3%	1,186,529	298,068	888,461	15,229
3.24	Property		1	Prime Storage Danbury West	301,837	704,081	12/31/2021	T-12	81.8%	1,141,311	424,003	717,309	6,660
3.25	Property		1	Prime Storage Scarborough	215,197	636,057	12/31/2021	T-12	82.6%	949,712	206,285	743,427	15,057
3.26	Property		1	Prime Storage Baltimore	406,621	582,008	12/31/2021	T-12	83.9%	1,214,835	356,696	858,140	25,278
3.27	Property		1	Prime Storage Farmingdale	398,426	606,079	12/31/2021	T-12	82.5%	1,102,566	381,238	721,329	11,771
3.28	Property		1	Prime Storage Baltimore - 3500 Wilkens Ave.	307,442	537,161	12/31/2021	T-12	79.0%	1,054,046	298,291	755,754	11,793
3.29	Property		1	Prime Storage Glenville	339,049	713,969	12/31/2021	T-12	82.9%	1,154,471	358,477	795,995	8,343
3.30	Property		1	Prime Storage Fishers Ford Dr.	261,020	467,654	12/31/2021	T-12	89.9%	910,293	244,172	666,121	16,803
3.31	Property		1	Prime Storage Acworth North	216,857	574,089	12/31/2021	T-12	82.6%	916,278	247,633	668,645	7,744
3.32	Property		1	Prime Storage Rock Hill	347,820	488,656	12/31/2021	T-12	81.7%	1,057,337	339,535	717,802	6,267
3.33	Property		1	Prime Storage Simpsonville	338,572	436,193	12/31/2021	T-12	80.5%	993,547	306,494	687,053	9,024
3.34	Property		1	Prime Storage Acworth East	245,064	544,685	12/31/2021	T-12	86.1%	956,535	233,534	723,001	9,421
3.35	Property		1	Prime Storage Saco	213,229	511,102	12/31/2021	T-12	87.6%	894,789	210,500	684,288	4,429

(67)	The related Mortgaged Property is subject to a PILOT program as a participant in the redevelopment project for downtown Winooski, Vermont, where the Mortgaged Property is located. The current PILOT agreement has a three-year term that expires in 2026. The borrower is required to pay an annual amount of $270,029 in year one (2023-2024), with an annual increase of 3% until the expiration of the program. According to the appraisal, real estate taxes are not anticipated to change dramatically upon expiration of the related PILOT program. The taxes were underwritten based on the actual in-place tax payments.

(68)	The related Mortgaged Property is subject to three residential master leases, which collectively account for for 92 beds. The residential master leases provide for a monthly rental rate of $1,050 per bed and are effective through the 2025-2026 academic year if all renewals are exercised. The Mortgaged Property is also subject to a retail master lease, governing the lease terms for the 16,613-square foot retail space on the ground floor of the Mortgaged Property. The retail master lease has an annual rental rate of $37,937 and expires in July 2037. See “Description of the Mortgage Pool–Tenant Issues–Affiliated Leases and Master Leases” in the Prospectus.

(69)	The mortgage loan is part of a whole loan that was co-originated by Bank of Montreal and Citi Real Estate Funding Inc.

(70)	The Harborside 2-3 whole loan is structured with a $55,000,000 mezzanine loan (the “Harborside 2-3 Mezzanine Loan”) that accrues interest at (i) a rate per annum equal to 7.00% to be paid as part of each payment of the mezzanine monthly debt service payment amount resulting in a mezzanine monthly debt service payment amount of $325,289.35 and (ii) a rate per annum equal to 3.5% that accrues through the term of the Harborside 2-3 Mezzanine Loan and is scheduled to be due and payable on the maturity date resulting in a monthly debt service accrual amount of $162,644.68. The Mezzanine Debt Interest Rate (%), Total Debt Monthly Debt Service ($), Total Debt Underwritten NOI DSCR (x) and Total Debt Underwritten NCF DSCR (x) are based on an aggregate Harborside 2-3 Mezzanine Loan interest rate of 10.5% per annum.

(71)	In addition to the interest accruing on the outstanding principal balance of the Harborside 2-3 Mezzanine Loan at a rate of 7.0000% per annum to be paid as part of each monthly debt service payment amount and an additional 3.5000% per annum that accrues through the term of the Harborside 2-3 Mezzanine Loan and is scheduled to be due and payable on the maturity date, the outstanding principal balance of the Harborside 2-3 Mezzanine Loan will accrue PIK interest at a rate of 2.29% per annum (the “PIK Interest”). The PIK Interest will be due and payable together with each mezzanine monthly debt service payment amount if either of the following conditions are not satisfied as of April 6, 2028: (i) the PIK Leasing Condition (as defined below) or (ii) if the Harborside 2-3 Mezzanine Loan is not prepaid in full. If the PIK Leasing Condition has not been satisfied as of April 6, 2028 or the Harborside 2-3 Mezzanine Loan has not been prepaid in full prior to such date, then all accrued PIK Interest will automatically be converted and added to the outstanding principal balance of the Harborside 2-3 Mezzanine Loan as of such date, and become immediately due and payable by the borrowers to the lender together with all other outstanding principal. The "PIK Leasing Condition" means delivery by the borrowers of evidence reasonably satisfactory to the lender that 75% of the aggregate rentable square feet of the Harborside 2-3 Mortgaged Property and the neighboring Harborside 1 property is leased and occupied by tenants under leases satisfying the requirements set forth in their respective loan documents.

(72)	The borrowers are permitted to obtain mezzanine financing in connection with the assumption of the Harborside 2-3 mortgage loan, provided that the Harborside 2-3 Mezzanine Loan is repaid simultaneously with such assumption. Future mezzanine debt is permitted subject to certain conditions, including, without limitation: (i) no event of default is continuing; (ii) the mezzanine loan is made by a lender reasonably acceptable to the mortgage lender and acceptable to the applicable rating agencies; (iii) the only collateral for such mezzanine loan is the direct equity interest in (x) the mortgage borrower and (y) the equity interest in the sole member entity holding the liquor license for the operation of the property (note: the Harborside 2-3 whole loan is secured, in part, by a pledge of the direct equity interest in the holder of the liquor license); (iv) the mezzanine loan documents are reasonably satisfactory to the mortgage lender; (v) the mezzanine loan is non-recourse except for non-recourse carveouts substantially similar to those of the mortgage loan; (vi) the mezzanine lender enters into an intercreditor agreement reasonably acceptable to the mortgage lender and acceptable to the rating agencies; (vii) the mezzanine loan has a fixed rate of interest or a floating rate subject to delivery of an interest rate cap agreement; (viii) the maturity date of the mezzanine loan is not earlier than the maturity date of the Harborside 2-3 whole loan; (ix) the borrowers deliver a rating agency confirmation; (x) the loan-to-value ratio (inclusive of the mezzanine loan) shall not exceed 75.0%; (xi) the DSCR (the Harborside 2-3 whole loan only) as of the date of closing of the mezzanine loan is at least 1.81x; and (xii) the DSCR (inclusive of the mezzanine loan) as of the date of closing of the mezzanine loan is at least 1.25x.

(73)	The Harborside 2-3 whole loan is structured with a $19,000,000 preferred equity investment made by NongHyup Bank, in its capacity as Trustee of Milestone Harbor East Private Investment Trust. The preferred equity investment is made in an entity (the “Pref JV”) that is the indirect owner of one of the two tenant-in-common borrowers of the Harborside 2-3 whole loan and one of the two tenant-in-common owners of the neighboring Harborside 1 property. The preferred equity investment will be repaid only from net cash distributions to the Pref JV from capital transactions with respect to the Harborside 1 property and/or the Harborside 2-3 Mortgaged Property.

(74)	The TI/LC Reserve Cap is equal to $15,000,000. On each monthly payment date that the amount in the tenant improvements and leasing commissions reserve account is less than $10,000,000, the borrowers are required to deposit into the tenant improvements and leasing commissions reserve account an amount equal to approximately $133,252.

(75)	The borrowers own the related Mortgaged Property as tenants-in-common.

(76)	The Third Largest Tenant, Collectors Universe, representing approximately 8.2% of the net rentable area, is in a free rent period through November 28, 2023.

(77)	Other Sources ($) consists of a Sea Wall credit of $27,610,000, tenant improvement and rent credits of approximately $12,104,859, a rate buydown credit of $6,250,000, and approximately $3,668,609 in other miscellaneous credits.

(78)	The borrower is required to deposit into an eligible account (the “FF&E Reserve Account”) on each monthly payment date, an amount equal to the greater of (i) the FF&E Payment (as hereinafter defined) and (ii) the amount of the deposit (if any) then required by the franchisor on account of FF&E under the franchise agreement. The “FF&E Payment” means an amount equal to 1/12 of four percent (4%) of the greater of (a) the annual gross revenues for the hotel related operations at the Mortgaged Property for the immediately preceding calendar year as reasonably determined by the lender and (b) the projected annual gross revenues for the hotel related operations for the calendar year in which such monthly payment date occurs as set forth in the approved annual budget, or where no approved annual budget exists as of the date of determination, the amount of the FF&E Payment will be determined by the lender in its reasonable discretion. The initial monthly FF&E Payment was determined to be approximately $28,257.

(79)	The borrower will deposit (or cause to be deposited) into an eligible account (the "Seasonality Reserve Account) held by lender or servicer on each monthly payment date occurring in the months of April through December (inclusive) in 2023, an amount equal to $14,194. With respect to any applicable monthly payment dates occurring in each calendar year after 2023, an amount equal to the quotient obtained on the monthly payment date occurring in May of such calendar year by dividing (A) the positive difference, if any, between (x) 110% of the greater of (1) the sum of the negative monthly amounts for the monthly payment dates occurring in the months of January, February and March immediately preceding such calculation date and (2) the sum of the negative monthly amounts projected for the monthly payment dates occurring in the months of January, February and March immediately following such calculation date, pursuant to the approved annual budget, and (y) the amount of seasonality reserve funds, if any, that are on deposit in the seasonality reserve account in May of such calendar year, by nine.

(80)	The Gilardian NYC Portfolio II Mortgaged Properties contain 11 commercial units totaling 12,405 square feet of commercial space, which are 100% occupied by six retail tenants and five restaurants, which represent approximately 17.5% (excluding recoveries of $305,299) of the underwritten gross potential rent from the Gilardian NYC Portfolio II Mortgaged Properties.

(81)	At any time after the earlier to occur of (x) June 1, 2027 and (y) the date that is two years after the closing date of the securitization that includes the last pari passu note to be securitized, the whole loan documents permit the borrowers to obtain the release of any individual Gilardian NYC Portfolio II Mortgaged Property from the lien of the mortgage up to two times during the term of the whole loan, provided, among other conditions, (i) the borrowers defease the whole loan in an amount equal to at least 110% of the allocated loan amount for the individual Gilardian NYC Portfolio II Mortgaged Property to be released, (ii) after giving effect to such release (a) the debt service coverage ratio for the Gilardian NYC Portfolio II whole loan and the related mezzanine loan with respect to the remaining Gilardian NYC Portfolio II Mortgaged Properties is not less than (x) the debt service coverage ratio for the Gilardian NYC Portfolio II whole loan and the related mezzanine loan immediately preceding such release or (y) 1.10x and (b) the loan-to-value ratio for the Gilardian NYC Portfolio II whole loan and the related mezzanine loan with respect to the remaining Gilardian NYC Portfolio II Mortgaged Properties is not greater than the lesser of (x) the loan-to-value ratio for the Gilardian NYC Portfolio II whole loan and the related mezzanine loan immediately preceding such release and (y) 65.0%, and (iii) REMIC release requirements are satisfied.

(82)	VOYA Commercial Mortgage Originator, LLC originated a mezzanine in the amount of $41,000,000 secured by the equity interests in 107 Mezz A, LLC, 245 Mezz A, LLC, 324 Mezz A, LLC, 1443 Mezz A, LLC, and 2410 Mezz A, LLC. The mezzanine loan is coterminous with the Gilardian NYC Portfolio II whole loan. The mezzanine loan accrues interest at a rate of 9.19800% per annum and requires interest-only payments until its maturity date.

(83)	On each monthly payment date that the amount in the interest reserve account is less than $150,000, the borrowers are required to deposit an amount sufficient to cause the balance in the interest reserve account to equal $500,000.

(84)	On each monthly payment date, the borrower is required to deposit into a replacement reserve an amount equal to 1/12th of (a) two percent of the projected annual gross income from operations of the mortgaged property as set forth in the approved annual budget during the first and second year of the term of the loan, and (b) four percent of the projected annual gross income from operations of the mortgaged property as set forth in the approved annual budget from and after the second year of the term of the loan. The monthly replacement reserve as of the first payment date is $6,492.60.

(85)	The whole loan is structured with a springing lockbox. The borrower will be required to establish a lockbox account following the first occurrence of a trigger period as defined in the mortgage loan documents. The borrower will be required to deposit or cause to be deposited all sums due as set forth in the mortgage loan documents into the lockbox account.

(86)	The mortgage loan is part of a whole loan that was co-originated by Barclays Capital Real Estate Inc. and Deutsche Bank AG, acting through its New York Branch.

(87)	A Grace Period - Late Fee of five days is allowed once per 12-month period.

(88)	The Largest Tenant, DIRECTV, LLC, has 85,000 square feet of space for satellite pads.

(89)	The historical cash flows are not available as the property was purchased in 2023.

(90)	At the lender’s option, the monthly escrows for the payment of insurance premiums will be waived if the insurance policy maintained by the borrower is under an acceptable blanket policy or if the borrower provides evidence of timely payment of insurance premiums prior to delinquency or the lender otherwise obtains verification of payment directly from the borrower's insurance agent (without the obligation to seek such verification) and there is no continuing material event of default for a period in excess of 30 or more consecutive days. On up to three occasions during the loan term, the waiver can be reinstated if the borrower does not provide timely evidence of payment but subsequently makes the required payment together with any interest and penalties. If the foregoing conditions are not satisfied, at the lender's option, on each monthly payment date, the borrower is required to deposit an amount equal to 1/12th of the insurance premiums that the lender estimates will be payable for the renewal of the coverage afforded by the policies upon expiration thereof.

(91)	On each monthly payment date during a specified tenant sweep period, the borrower is required to deposit into a replacement reserve an amount equal to $3,700.

(92)	The Largest Tenant, N Consulting Engineers, which leases three units at the Mortgaged Property, covering a total of approximately 43,909 square feet (87.8% of the net rentable area and 88.2% of the underwritten gross rent), has subleased 12,500 square feet of its space (25.0% of the net rentable area and 22.7% of the underwritten gross rent) to Newport Exchange Holdings, Inc., an affiliate of Online Trading Academy, which was the previous owner of the Mortgaged Property. Each of the underlying leases by N Consulting Engineers is scheduled to expire on December 31, 2037, while the sublease is scheduled to expire on July 21, 2025.

(93)	Each of the Largest Tenant, N Consulting Engineers, and the Fourth Largest Tenant, EKN Development Group, is an affiliate of the related borrower.

(94)	The Appraised Value of $12,000,000 reflects the extraordinary assumption that the net rentable area at the Mortgaged Property is 47,920 square feet, which is 2,103 square feet less than the underwritten net rentable area of 50,023 square feet. JPMCB underwriting for leasable square footage is supported by the final engineering report and executed tenant leases

(95)	The Mortgage Loan is full recourse to the related guarantor.

(96)	The 1124-1126 Third Avenue mortgage loan is comprised of nine multifamily units totaling 6,600 square feet, representing approximately 48.3% of Underwritten EGI ($) and 2,100 square feet of retail commercial space representing approximately 51.7% of Underwritten EGI ($).

(97)	Historical cash flows are unavailable as the borrower sponsor acquired the mortgaged property in November 2022.

(98)	Historical cash flows are unavailable as the borrower sponsor acquired the Stockton mortgaged property in January 2023 and renovated the mortgage properties in 2023.

(99)	The Nostrand mortgage property is comprised of two multifamily units totaling 1,044 square feet, and 3,100 square feet of retail commercial space.

(100)	A trigger period means (A) commencing upon the earliest of (i) the occurrence and continuance of an event of default, (ii) unless the Trigger Period Avoidance Conditions (as defined herein) have then been satisfied, the DSCR being less than 1.15; (iii) the occurrence of a specified tenant trigger period and (iv) the occurrence of a free rent trigger period. Trigger Period Avoidance Conditions mean the borrowers deposit with the lender, into an eligible account established with the lender or servicer an amount equal to $35,000 and (ii) thereafter, on or prior to each date that is six months following the required date of each deposit made hereunder, the borrower deposits with the lender into the same eligible account an amount of funds equal to $35,000 (it being agreed that upon the expiration of all trigger periods then in existence, other than due to satisfaction of the Trigger Period Avoidance Conditions, all such funds so deposited will be promptly disbursed and returned to the borrowers.

(101)	The 688-690 9th Avenue mortgage loan is comprised of 17 multifamily units totaling 9,475 square feet, representing approximately 47.1% of Underwritten EGI ($) and 3,300 square feet of retail commercial space representing approximately 52.9% of Underwritten EGI ($).

(102)	The increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to contractual rent steps on the commercial tenants as well as increased monthly rent on the multifamily units.

(103)	The 688-690 9th Avenue mortgage loan has one or more borrowers that own all or a portion of the related Mortgaged Property as tenants–in–common.

(104)	The sole tenant, Bob’s Discount Furniture, subleases 10 of the 177 trailer stalls in its space to JoyRide Logistics, LLC as of September 22, 2023. The sublease is scheduled to expire on September 30, 2024 and will continue on a month to month basis thereafter until either party delivers prior written notice of at least 60 days indicating its intent to terminate.

(105)	Historical cash flows are not available because the sole tenant, Bob’s Discount Furniture, took occupancy and commenced rent on October 31, 2022. Prior to Bob’s Discount Furniture taking occupancy, the mortgaged property was vacant land, and the construction of the improvements was not completed until 2022.

(106)	The mortgaged property is a truck storage facility comprised of 177 trailer stalls, 4 auto parking spaces and a 170 square foot guard shack across 260,567 square feet of concrete paved land enclosed by a wrought iron and brick perimeter fence.

(107)	The monthly deposits into the insurance reserve account will be suspended (except with respect to liability insurance) for so long as (i) no trigger period has occurred and is continuing, (ii) the lease of the sole tenant, Bob's Discount Furniture remains in full force and effect with no default continuing thereunder and (iii) Bob’s Discount Furniture maintains insurance that satisfies the requirements of the loan documents. The foregoing conditions were satisfied as of the origination date, and accordingly the borrower is not required to make deposits into the insurance reserve account, except with respect to liability insurance.

(108)	The mortgaged property is located within a Seismic Zone 4, however a seismic risk assessment report was not required for loan closing as the property is an industrial outdoor storage facility utilized for truck storage.