FWP 1 n3430_x8-xpricing.htm FWP

 

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-261279-03
     

 

NEW ISSUE CMBS: approx. $599.606mn BANK 2023-BNK45
   
CO-LEAD MANAGERS & BOOKRUNNERS: BofA Securities, Wells Fargo Securities and Morgan Stanley
CO-MANAGERS: Academy Securities, Inc. and Drexel Hamilton

 

PUBLICLY OFFERED CERTIFICATES

 

CLASS Fitch/Moody’s/KBRA SIZE($MM) SPREAD COUPON YIELD PRICE
X-A AAAsf/Aaa(sf)/AAA(sf) $468.966 J+225 0.9944 6.0666 6.9366

 

POOL BALANCE: $705,212,280
NUMBER OF LOANS/PROPERTIES: 24/35
WA MORTGAGE INT. RATE: 6.3008%
WA CUT-OFF LTV: 51.1%
WA UW NCF DSCR: 1.88x
WA UW NOI DEBT YLD: 13.6%
WA ORIG TERM TO MATURITY: 108
TEN LARGEST LOANS: 75.2%
LOAN SELLERS: MSMCH(37.4%), WFB(37.0%),BANA/WFB(14.9%),BANA(10.6%)
TOP 5 STATES: AZ(13.4%),MA(12.0%),FL(11.8%),IL(10.7%),NC(9.9%)
TOP 5 PROPERTY TYPES: RT(36.1%),OF(28.1%),HT(13.9%),IND(11.2%),MU(9.9%)
   
RISK RETENTION Eligible vertical interest ("V")
   
MASTER SERVICER: Wells Fargo Bank
SPECIAL SERVICER: LNR Partners, LLC
TRUSTEE: ComputerShare
CERT ADMIN: ComputerShare
TRUST ADVISOR: Park Bridge
INITIAL CONTROLLING CLASS REP: LD III Sub XI, LLC
   
Documents and Expected Timing:
Attached: TERM SHEET, ANNEX A-1, PRELIM PROSPECTUS
   
PRICING: PRICED
SETTLEMENT: On or about February 23