EX-99.1 2 ex_801024.htm EXHIBIT 99.1 ex_799942.htm

Exhibit 99.1

 

 

 

 

 

 

goldlogo.jpg

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED

FEBRUARY 28, 2025 AND FEBRUARY 29, 2024

(Expressed in thousands of Canadian Dollars unless otherwise stated)

 

 

 

 

 

 

 

 

 

 

 

GoldMining Inc. 

Condensed Consolidated Interim Statements of Financial Position 

As at February 28, 2025 and November 30, 2024 

(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)

goldheader.jpg

 

           

As at February 28,

   

As at November 30,

 
   

Notes

   

2025

   

2024

 
           

($)

   

($)

 

Assets

                       

Current assets

                       

Cash and cash equivalents

    3       9,230       11,880  

Restricted cash

    3       124       122  

Other receivables

            374       354  

Prepaid expenses and deposits

            1,176       893  

Other assets

            76       67  
              10,980       13,316  

Non-current assets

                       

Reclamation deposits

            494       494  

Exploration and evaluation assets

    4       58,306       56,547  

Land, property and equipment

    5       3,309       3,300  

Investment in associate

    6       7,124       7,230  

Investment in joint venture

            1,219       1,168  

Long-term investments

    7       42,350       38,906  
              123,782       120,961  
                         

Liabilities

                       

Current liabilities

                       

Accounts payable and accrued liabilities

            1,971       1,602  

Due to joint venture

            27       26  

Due to related parties

    11       21       274  

Lease liabilities

            91       88  

Income taxes payable

    4       1,934       1,992  

Withholding taxes payable

            262       253  
              4,306       4,235  

Non-current liabilities

                       

Lease liabilities

            275       299  

Rehabilitation provisions

            1,035       1,020  

Deferred tax liability

            257       246  
              5,873       5,800  
                         

Equity

                       

Issued capital

    8       192,132       190,785  

Reserves

    8       14,584       14,050  

Share issuance obligation

            203       91  

Accumulated deficit

            (8,555 )     (4,436 )

Accumulated other comprehensive loss

            (81,663 )     (86,731 )

Total equity attributable to shareholders of the Company

            116,701       113,759  

Non-controlling interests

    9       1,208       1,402  
              117,909       115,161  
              123,782       120,961  

 

Commitments (Note 13)

Subsequent events (Note 14)

 

Approved and authorized for issue by the Board of Directors on April 11, 2025.

 

/s/ "David Kong"

 

/s/ "Pat Obara"

 

David Kong

Director         

 

Pat Obara

Chief Financial Officer

 

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

 

1

 

GoldMining Inc.

Condensed Consolidated Interim Statements of Comprehensive Income  

For the three months ended February 28, 2025 and February 29, 2024 

(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)

goldheader.jpg

 

 

           

For the three months ended

 
           

February 28,

   

February 29,

 
   

Notes

   

2025

   

2024

 
           

($)

   

($)

 

Expenses

                       

Consulting fees

            68       120  

Depreciation

    5       88       77  

Directors' fees, employee salaries and benefits

    11       595       521  

Exploration expenses

    4       531       715  

General and administrative

            2,018       1,936  

Professional fees

            951       484  

Share-based compensation

    8,9       1,097       1,252  

Share of loss in associate

    6       232       401  

Share of loss on investment in joint venture

            5       68  

Recovery on the receipt of mineral property option payments

    4       -       (3,200 )
              5,585       2,374  

Operating loss

            (5,585 )     (2,374 )
                         

Other items

                       

Interest income

            86       232  

Other loss

            (7 )     (4 )

Financing costs

            (8 )     (9 )

Net foreign exchange gain (loss)

            44       (9 )

Net loss for the period before taxes

            (5,470 )     (2,164 )

Current income tax recovery (expense)

            117       (1,768 )

Deferred income tax recovery

            462       1,153  

Net loss for the period before taxes

            (4,891 )     (2,779 )
                         

Attributable to:

                       

Shareholders of the Company

            (4,546 )     (2,586 )

Non-controlling interests

            (345 )     (193 )

Net loss for the period

            (4,891 )     (2,779 )
                         

Other comprehensive income

                       

Items that will not be subsequently reclassified to net income or loss:

                       

Unrealized income on short-term investments

            8       6  

Unrealized gain on long-term investments

    7       3,444       3,296  

Deferred tax expense on long-term investments

            (465 )     (447 )

Items that may be reclassified subsequently to net income or loss:

                       

Foreign currency translation adjustments

            2,125       (51 )

Total comprehensive income for the period

            221       25  
                         

Attributable to:

                       

Shareholders of the Company

            522       216  

Non-controlling interests

    9       (301 )     (191 )

Total comprehensive income for the period

            221       25  
                         

Net loss per share, basic and diluted

            (0.02 )     (0.01 )
                         

Weighted average number of shares outstanding, basic and diluted

            195,162,830       183,638,286  

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

2

 

GoldMining Inc.
Condensed Consolidated Interim Statements of Changes in Equity
For the three months ended February 28, 2025 and February 29, 2024
(Unaudited, expressed in thousands of Canadian dollars, except share and per share amounts) 
goldheader.jpg

 

                                                 

Accumulated

   

Attributable

                 
                                         

Retained

   

Other

   

to Shareholders

   

Non-

         
         

Number of

   

Issued

           

Share Issuance

   

Earnings

   

Comprehensive

   

of the

   

Controlling

         
   

Notes

   

Shares

   

Capital

   

Reserves

   

Obligation

   

(Deficit)

   

Income (Loss)

   

Company

   

Interests

   

Total

 
                 

($)

   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

 

Balance at November 30, 2023

          183,258,060       176,584       13,493       -       20,176       (81,010 )     129,243       3,170       132,413  

Options exercised

  8       2,500       3       (1 )     -       -       -       2       -       2  

Restricted share rights vested

  8       74,375       91       (91 )     -       -       -       -       -       -  

At-the-Market offering:

                                                                             

Common shares issued for cash

          579,918       771       -       -       -       -       771       -       771  

Agents' fees and issuance costs

          -       (19 )     -       -       -       -       (19 )     -       (19 )

Share-based compensation

  8       -       -       1,159               77       -       1,236       16       1,252  

Deferred tax benefits of share issuance costs

          -       (10 )     -       -       -       -       (10 )     -       (10 )

Other comprehensive income

          -       -       -       -       -       2,802       2,802       2       2,804  

Net loss for the period

          -       -       -       -       (2,586 )     -       (2,586 )     (193 )     (2,779 )

Balance at February 29, 2024

          183,914,853       177,420       14,560       -       17,667       (78,208 )     131,439       2,995       134,434  

Options exercised

          268,689       998       (966 )     -       -       -       32       -       32  

Restricted share rights vested

  8       263,913       323       (414 )     91       -       -       -       -       -  

US GoldMining

                                                                             

Restricted share rights vested

          -       -       -       -       (43 )     -       (43 )     43       -  

Warrants exercised

          -       -       -       -       5       -       5       1       6  

At-the-Market offering:

                                                                             

Common shares issued for cash

          -       -       -       -       511       -       511       145       656  

Agents' fees and issuance costs

          -       -       -       -       (15 )     -       (15 )     (4 )     (19 )

At-the-Market offering:

                                                                             

Common shares issued for cash

          10,293,402       12,343       -       -       -       -       12,343       -       12,343  

Agents' fees and issuance costs

          -       (309 )     -       -       -       -       (309 )     -       (309 )

Share-based compensation

          -       -       870       -       142       -       1,012       34       1,046  

Deferred tax benefits of share issuance costs

          -       10       -       -       -       -       10       -       10  

Other comprehensive loss

          -       -       -       -       -       (8,523 )     (8,523 )     53       (8,470 )

Net loss for the period

          -       -       -       -       (22,703 )     -       (22,703 )     (1,865 )     (24,568 )

Balance at November 30, 2024

          194,740,857       190,785       14,050       91       (4,436 )     (86,731 )     113,759       1,402       115,161  

Restricted share rights vested

  8       75,899       93       (205 )     112       -       -       -       -       -  

US GoldMining

                                                                             

Options exercised

          -       -       -       -       (2 )     -       (2 )     2       -  

At-the-Market offering:

                                                                             

Common shares issued for cash

  9       -       -       -       -       142       -       142       39       181  

Agents' fees and issuance costs

  9       -       -       -       -       (4 )     -       (4 )     (1 )     (5 )

At-the-Market offering:

                                                                             

Common shares issued for cash

  8       1,118,400       1,286       -       -       -       -       1,286       -       1,286  

Agents' fees and issuance costs

  8       -       (32 )     -       -       -       -       (32 )     -       (32 )

Share-based compensation

  8,9       -       -       739       -       291       -       1,030       67       1,097  

Other comprehensive income

          -       -       -       -       -       5,068       5,068       44       5,112  

Net loss for the period

          -       -       -       -       (4,546 )     -       (4,546 )     (345 )     (4,891 )

Balance at February 28, 2025

          195,935,156       192,132       14,584       203       (8,555 )     (81,663 )     116,701       1,208       117,909  

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

3

 

GoldMining Inc.
Condensed Consolidated Interim Statements of Cash Flows
For the three months ended February 28, 2025 and February 29, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) 
goldheader.jpg

 

   

For the three months ended

 
   

February 28,

   

February 29,

 
   

2025

   

2024

 
   

($)

   

($)

 

Operating activities

               

Net loss for the period

    (4,891 )     (2,779 )

Adjustments for items not involving cash:

               

Depreciation

    88       77  

Accretion

    9       9  

Financing costs

    8       9  

Share of loss on investment in joint venture

    5       68  

Share-based compensation

    1,097       1,252  

Unrealized loss on short-term investments

    -       10  

Share of loss in associate

    232       401  

Deferred income tax recovery

    (462 )     (1,153 )

Recovery on the receipt of mineral property option payments

    -       (3,200 )

Net changes in non-cash working capital items:

               

Other receivables

    (20 )     80  

Prepaid expenses and deposits

    (283 )     312  

Accounts payable and accrued liabilities

    369       (384 )

Incomes taxes payable

    (58 )     1,785  

Due to related parties

    (253 )     (213 )

Cash used in operating activities

    (4,159 )     (3,726 )
                 

Investing activities

               

Investment in exploration and evaluation assets

    -       (221 )

Purchase of securities

    -       (190 )

Investment in joint venture

    -       (107 )

Purchase of equipment

    -       (3 )

Cash used in investing activities

    -       (521 )
                 

Financing activities

               

Net proceeds from At-the-Market offering, net of issuance costs

    1,254       752  

Net proceeds from US GoldMining At-the-Market offering, net of issuance costs

    176       -  

Proceeds from common shares issued upon exercise of options

    -       2  

Payment of lease liabilities

    (30 )     (23 )

Cash generated from financing activities

    1,400       731  
                 

Effect of exchange rate changes on cash

    111       (3 )
                 

Net decrease in cash and cash equivalents and restricted cash

    (2,648 )     (3,519 )

Cash and cash equivalents and restricted cash

               

Beginning of period

    12,002       21,707  

End of period

    9,354       18,188  

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

4

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

1.

Corporate Information

 

GoldMining Inc. was incorporated under the Business Corporations Act (British Columbia) on September 9, 2009, and continued under the Canada Business Corporations Act (Canada) on December 6, 2016. Together with its subsidiaries (collectively, the "Company" or "GoldMining"), the Company is a public mineral exploration company with a focus on the acquisition, exploration and development of projects in Brazil, Colombia, United States, Canada and Peru.

 

GoldMining Inc.'s common shares (the "GoldMining Shares") are listed on the Toronto Stock Exchange (the "TSX") under the symbol "GOLD", on the NYSE American (the "NYSE") under the symbol "GLDG" and on the Frankfurt Stock Exchange under the symbol "BSR". The head office and principal address of the Company is located at Suite 1830, 1188 West Georgia Street, Vancouver, British Columbia, V6E 4A2, Canada.

 

On April 24, 2023, the Company's majority owned, Nevada domiciled subsidiary, U.S. GoldMining Inc. ("U.S. GoldMining"), completed its initial public offering (the "Offering") (Note 9.1). U.S. GoldMining owns the Whistler Project located in Alaska, U.S.A. and its common shares and warrants (the "U.S. GoldMining Shares" and "U.S. GoldMining Warrants") are listed on the Nasdaq Capital Market ("Nasdaq") under the symbols "USGO" and "USGOW", respectively.

 

2.

Basis of Preparation

 

2.1

Statement of Compliance

 

These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards"), applicable to the preparation of interim financial statements including International Accounting Standard 34 Interim Financial Reporting.

 

The Company's significant accounting policies applied in these condensed consolidated interim financial statements are the same as those described in Note 3 of the Company's annual consolidated financial statements as at and for the years ended November 30, 2024 and 2023. These condensed consolidated interim financial statements should be read in conjunction with the Company's most recent annual consolidated financial statements.

 

The Company's consolidated financial statements have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. The Company's consolidated financial statements and those of its controlled subsidiaries are presented in Canadian dollars ("$" or "dollars"), which is the Company's reporting currency, and all values are rounded to the nearest thousand except where otherwise indicated.

 

The Company's condensed consolidated interim financial statements for the three months ended February 28, 2025 were authorised for issue by the Company's Board of Directors on April 11, 2025.

 

2.2

Significant Accounting Judgments and Estimates

 

The preparation of these condensed consolidated interim financial statements requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions.

 

Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the condensed consolidated interim financial statements are consistent with those described in Note 3 of the Company's annual consolidated financial statements.

 

5

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

2.3

Changes in, and Initial Adoption of, Accounting Policies

 

The Company adopted the following amendment to IFRS, which was effective for the accounting period beginning on or after December 1, 2024:

 

Classification of Liabilities as Current or Non-Current (Amendments to IAS 1) – The amendments to IAS 1, clarifies the presentation of liabilities. The classification of liabilities as current or noncurrent is based on contractual rights that are in existence at the end of the reporting period and is affected by expectations about whether an entity will exercise its right to defer settlement. A liability not due over the next twelve months is classified as non-current even if management intends or expects to settle the liability within twelve months. The amendment also introduces a definition of 'settlement' to make clear that settlement refers to the transfer of cash, equity instruments, other assets, or services to the counterparty. The amendment issued in October 2022 also clarifies how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. Covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. Liabilities should be classified as non-current if a company has a substantive right to defer settlement for at least 12 months at the end of the reporting period. The amendments are effective for annual reporting periods beginning on or after January 1, 2024. This amendment did not have a material impact on the Company's condensed consolidated interim financial statements.

 

The following are amendments to the accounting standards that have been issued but are not mandatory for the current period and have not been early adopted by the Company:

 

Amendments to IFRS 9 and IFRS 7 – Amendments to the Classification and Measurement of Financial Instruments. In May 2024, the International Accounting Standards Board ("IASB") issued Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7). These amendments updated classification and measurement requirements in IFRS 9 Financial Instruments and related disclosure requirements in IFRS 7 Financial Instruments: Disclosures. The IASB clarified the recognition and derecognition date of certain financial assets and liabilities, and amended the requirements related to settling financial liabilities using an electronic payment system. It also clarified how to assess the contractual cash flow characteristics of financial assets in determining whether they meet the solely payments of principal and interest criterion, including financial assets that have environmental, social and corporate governance linked features and other similar contingent features. The IASB added disclosure requirements for financial instruments with contingent features that do not relate directly to basic lending risks and costs and amended disclosures relating to equity instruments designated at fair value through other comprehensive income. The amendments are effective for annual periods beginning on or after January 1, 2026, with early application permitted. Management is currently assessing the effect of these amendments on our financial statements.

 

IFRS 18 Presentation and Disclosure in Financial Statements - In April 2024, the IASB issued IFRS 18 Presentation and Disclosure of Financial Statements (IFRS 18), which replaces IAS 1, Presentation of Financial Statements. IFRS 18 introduces a specified structure for the income statement by requiring income and expenses to be presented into the three defined categories of operating, investing and financing, and by specifying certain defined totals and subtotals. Where company specific measures related to the income statement are provided, IFRS 18 requires companies to disclose explanations around these measures, which are referred to as management defined performance measures. IFRS 18 also provides additional guidance on principles of aggregation and disaggregation which apply to the primary financial statements and the notes. IFRS 18 will not affect the recognition and measurement of items in the financial statements, nor will it affect which items are classified in other comprehensive income and how these items are classified. The standard is effective for reporting periods beginning on or after January 1, 2027, including for interim financial statements. Retrospective application is required, and early application is permitted. Management is currently assessing the effect of this new standard on our financial statements.

 

6

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

3.

Cash and Cash Equivalents and Restricted Cash

 

   

February 28

   

November 30,

 
   

2025

   

2024

 
   

($)

   

($)

 

Cash and cash equivalents consist of:

               

Cash at bank and on hand

    1,827       2,999  

Term deposits

    7,403       8,881  

Total

    9,230       11,880  

 

Restricted cash in the amount of $124 (November 30, 2024: $122) relates to term deposits held by the bank as security for corporate financial purposes.

 

4.

Exploration and Evaluation Assets

 

   

For the three months ended

 
   

February 28,

   

February 29.

 
   

2025

   

2024

 
   

($)

   

($)

 
                 

Balance at the beginning of peiod

    56,547       56,815  

Mineral property option payment

    -       221  
      56,547       57,036  

Change in reclamation estimate

    (8 )     (1 )

Foreign currency translation adjustments

    1,767       (62 )

Balance at the end of period

    58,306       56,973  

 

Exploration and evaluation assets on a project basis are as follows:

 

             
   

February 28,

   

November 30,

 
   

2025

   

2024

 
   

($)

   

($)

 

La Mina

    16,242       15,731  

Titiribi

    12,968       12,560  

Crucero

    7,712       7,470  

Yellowknife

    7,139       7,143  

Cachoeira

    5,787       5,521  

São Jorge

    4,876       4,652  

Yarumalito

    1,788       1,736  

Whistler

    1,142       1,110  

Surubim

    238       227  

Batistão

    219       210  

Montes Áureos and Trinta

    167       159  

Rea

    28       28  

Total

    58,306       56,547  

 

7

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

Almaden

 

On June 13, 2022, the Company and its subsidiary entered into an option agreement (the "Option Agreement") with NevGold Corp. ("NevGold") and a subsidiary of NevGold, pursuant to which, among other things, it agreed to grant an option to acquire 100% of the Company's Almaden Project (now named Nutmeg Mountain) to a subsidiary of NevGold. Pursuant to the terms thereof, on July 4, 2022 (the "Option Agreement Closing Date"), the Company closed the grant of the option to NevGold's subsidiary for 4,444,444 common shares of NevGold ("NevGold Shares") with a fair value of $2,489.

 

To exercise the option, NevGold was required to make additional payments totaling $6,000 to GoldMining's subsidiary between January 1, 2023 and January 1, 2024, which payments were satisfied by NevGold by issuing NevGold Shares.

 

On January 18, 2024, pursuant to the Option Agreement, the Company received 10,000,000 common shares of NevGold with a fair value of $3,200. As a result, the Company completed the sale of the Almaden Project to a subsidiary of NevGold. The fair value of shares received pursuant to the Option Agreement were taxable in fiscal 2024. As at February 28, 2025, current income taxes payable related to the sale of the Almaden Project are $1,934.

 

In addition to the option payments made, NevGold is required to make success-based contingent payments totaling up to $7,500 to GoldMining, payable in cash or shares at the election of NevGold based on the following:

 

$500 on completion of a positive Preliminary Economic Assessment

 

$2,500 on completion of a positive Preliminary Feasibility Study

 

$4,500 on completion of a positive Feasibility Study

 

Exploration Expenses

 

Exploration expenditures on a project basis for the periods indicated are as follows:

 

       
   

For the three months ended

 
   

February 28,

   

February 29,

 
   

2025

   

2024

 
   

($)

   

($)

 

São Jorge

    156       123  

Whistler

    144       336  

Titiribi

    109       70  

La Mina

    43       33  

Yarumalito

    26       133  

Yellowknife

    22       2  

Rea

    20       9  

Cachoeira

    10       6  

Crucero

    1       3  

Total

    531       715  

 

8

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

5.

Land, Property and Equipment

 

                           

Right-of-

                         
                           

Use Assets

                         
           

Buildings and

   

Office

   

(Office and)

   

Exploration

                 
   

Land

   

Camp Structures

   

Equipment

   

warehouse space)

   

Equipment

   

Vehicles

   

Total

 
   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

 

Cost

                                                       

Balance at November 30, 2023

    1,072       2,356       212       548       316       452       4,956  

Additions

    -       -       12       63       75       156       306  

Disposition

    -       -       -       (162 )     -       -       (162 )

Impact of foreign currency translation

    35       77       (7 )     2       7       15       129  

Balance at November 30, 2024

    1,107       2,433       217       451       398       623       5,229  

Impact of foreign currency translation

    36       79       4       -       13       20       152  

Balance at February 28, 2025

    1,143       2,512       221       451       411       643       5,381  
                                                         

Accumulated Depreciation

                                                       

Balance at November 30, 2023

    -       760       199       145       246       373       1,723  

Depreciation

    -       157       14       99       22       39       331  

Disposition

    -       -       -       (162 )     -       -       (162 )

Impact of foreign currency translation

    -       30       (7 )     1       3       10       37  

Balance at November 30, 2024

    -       947       206       83       271       422       1,929  

Depreciation

    -       41       2       22       8       15       88  

Impact of foreign currency translation

    -       28       4       -       9       14       55  

Balance at February 28, 2025

    -       1,016       212       105       288       451       2,072  
                                                         
                                                         

Net Book Value

                                                       

At November 30, 2024

    1,107       1,486       11       368       127       201       3,300  

At February 28, 2025

    1,143       1,496       9       346       123       192       3,309  

 

6.

Investment in Associate

 

Effective from July 13, 2023, the Company has concluded it exercises significant influence over NevGold and accounts for its investment in NevGold using the equity method.

 

During the year ended November 30, 2024, the Company acquired 10,000,000 common shares of NevGold (Note 4). As of February 28, 2025, the Company held 26,670,250 shares of NevGold, representing a 28.3% ownership interest with a fair value of approximately $8.0 million.

 

The following outlines the movement in investment in associate during the three months ended February 28, 2025, and the year ended November 30, 2024:

 

Balance at November 30, 2023

 

$

6,297  

Addition pursuant to Option Agreement - January 18, 2024

    2,260  

Share of loss in NevGold

    (1,767 )

Share of OCI in NevGold

    131  

Gain on dilution of ownership interest in NevGold

    309  

Balance at November 30, 2024

  $ 7,230  

Share of loss in NevGold

    (232 )

Share of OCI in NevGold

    126  

Balance at February 28, 2025

  $ 7,124  

 

The equity accounting for NevGold is based on its published results to September 30, 2024, and an estimate of results for the period of October 1, 2024 to February 28, 2025.

 

The following summary of the Condensed Consolidated Interim Statements of Financial Position of NevGold at September 30, 2024 on a 100% basis, adjusted for differences in the accounting policy between the Company and the associate was: current assets of $2,453, non-current assets of $15,669, total assets of $18,122, current liabilities of $1,741, non-current liabilities of $3,446 and net assets of $12,935.

 

9

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

The following is a summary of the Condensed Consolidated Interim Statement of loss and comprehensive loss of NevGold for the nine months ended September 30, 2024 on a 100% basis, adjusted for differences in the accounting policy between the Company and the associate was: operating loss of $3,261, accretion of $53, business development of $435, consulting fees and salaries of $410, depreciation of $51, occupancy, administrative, and general expenses of $136, transfer agent and listing fees of $72, professional fees of $149, financing charges of $18, interest income of $6, net loss attributable to non-controlling interest of $174, net loss of $3,273, and comprehensive loss of $3,037.

 

The Company's equity share of NevGold's estimated net loss for the three months ended February 28, 2025 was $232 (three months ended February 29, 2024: $671 or $401, net of a $270 gain on dilution of ownership interest in NevGold).

 

7.

Long-term Investments

 

As of February 28, 2025, the Company's long-term investments consist of equity securities in Gold Royalty Corp. ("GRC"), measured at fair value through other comprehensive income ("FVTOCI"). Long-term investments in equity securities are recorded at fair value based on quoted market prices, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss. Refer to tables below for movement in long-term investments measured at FVTOCI.

 

During the year ended November 30, 2024, the Company acquired 100,000 GRC common shares for $190 including transaction costs, through open market purchases over the facilities of the NYSE.

 

The following tables outline the movement of the Company's long-term investments during the three months ended February 28, 2025, and the year ended November 30, 2024:

 

           

As at November 30,

                   

As at February 28,

 
           

2024

                   

2025

 
   

Number of
shares(1)

   

Fair value
($)

   

Additions
($)

   

Unrealized Gains

(Losses)
(FVTOCI)
($)

   

Fair Value
($)

 

Investment in GRC

    21,533,125       38,906       -       3,444       42,350  

 

           

As at November 30,

                   

As at November 30,

 
           

2023

                   

2024

 
   

Number of
shares(1)

   

Fair value
($)

   

Additions
($)

   

Unrealized Gains

(Losses)
(FVTOCI)
($)

   

Fair Value
($)

 

Investment in GRC

    21,533,125       45,052       190       (6,336 )     38,906  

 

(1) As of February 28, 2025 and November 30, 2024.

 

10

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

8.

Share Capital

 

8.1

Authorized

 

The authorized share capital of the Company is comprised of an unlimited number of common shares without par value.

 

At-the-Market Equity Program

 

On November 24, 2023, the Company entered into an equity distribution agreement with a syndicate of agents for an at-the-market equity distribution program (the "2023 ATM Program") which replaced the previous ATM program which expired on November 27, 2023 in accordance with its terms. Pursuant to the 2023 ATM Program, the Company could distribute up to US$50 million (or the equivalent in Canadian dollars) of its common shares (the "ATM Shares") under the 2023 ATM Program. The ATM Shares sold under the 2023 ATM Program were sold at the prevailing market price on the TSX or the NYSE, as applicable, at the time of sale. Sales of ATM Shares were made pursuant to the terms of an equity distribution agreement dated November 24, 2023. Unless earlier terminated by the Company or the agents as permitted therein, the 2023 ATM Program was to terminate upon the earlier of: (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the 2023 ATM Program reached the aggregate amount of US$50 million (or the equivalent in Canadian dollars); or (b) December 31, 2024.

 

On December 20, 2024, the Company entered into a new ATM Program (the "2024 ATM Program") which replaced the 2023 ATM program which expired on December 31, 2024 in accordance with its terms. Pursuant to the 2024 ATM Program, the Company may distribute up to US$50 million (or the equivalent in Canadian dollars) of ATM Shares. The ATM Shares sold under the 2024 ATM Program, if any, will be sold at the prevailing market price on the TSX or the NYSE, as applicable, at the time of sale. Sales of ATM Shares will be made pursuant to the terms of an equity distribution agreement dated December 20, 2024. Unless earlier terminated by the Company or the agents as permitted therein, the 2024 ATM Program will terminate upon the earlier of: (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the 2024 ATM Program reaches the aggregate amount of US$50 million (or the equivalent in Canadian dollars); or (b) December 24, 2025.

 

During the three months ended February 28, 2025, the Company issued 1,118,400 common shares under the 2024 ATM Program for gross proceeds of $1,286, with aggregate commissions paid to agents of $32.

 

11

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

8.2

Reserves

 

                         
   

Restricted Share Rights
($)

   

Share Options
($)

   

Warrants
($)

   

Total
($)

 

Balance at November 30, 2023

    -       9,952       3,541       13,493  

Options exercised

    -       (1 )     -       (1 )

Restricted share rights vested

    (91 )     -       -       (91 )

Share-based compensation

    231       928       -       1,159  

Balance at February 29, 2024

    140       10,879       3,541       14,560  

Options exercised

    -       (966 )     -       (966 )

Restricted share rights vested

    (414 )     -       -       (414 )

Share-based compensation

    292       578       -       870  

Balance at November 30, 2024

    18       10,491       3,541       14,050  

Restricted share rights vested

    (205 )     -       -       (205 )

Share-based compensation

    463       276       -       739  

Balance at February 28, 2025

    276       10,767       3,541       14,584  

 

8.3

Share Options

 

The Company's share option plan (the "Option Plan") was approved by the Board of Directors of the Company (the "Board") on January 28, 2011, and amended and restated on October 30, 2012, October 11, 2013, October 18, 2016, April 5, 2019 and March 14, 2022.  The Option Plan, as amended and restated, was affirmed, ratified and approved by the Company's shareholders in accordance with its terms at the Annual General and Special Meeting held on May 19, 2022. 

 

The following outlines movements of the Company's Options:

 

   

Number of

Options

   

Weighted

Average

Exercise Price

($)

 

Balance at November 30, 2023

    14,945,195       1.60  

Granted

    290,000       1.21  

Exercised(1)

    (2,500 )     0.78  

Expired

    (50,000 )     0.95  

Balance at February 29, 2024

    15,182,695       1.59  

Granted

    2,473,234       1.19  

Exercised

    (2,027,000 )     1.05  

Expired

    (147,500 )     1.05  

Balance at November 30, 2024

    15,481,429       1.61  

Cancelled

    (150,000 )     2.03  

Forfeited

    (12,500 )     1.09  

Balance at February 28, 2025

    15,318,929       1.60  
 

(1)

During the three months ended February 29, 2024, the Company issued 2,500 common shares at a weighted average trading price of $1.28.

 

12

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

The fair value of Options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

   

Three months

ended

February 28,

2025

   

Three months

ended

February 29,

2024

 

Risk-free interest rate

    -       3.90 %

Expected life (years)

    -       2.88  

Expected volatility

    -       51.18 %

Expected dividend yield

    -       0.00 %

Estimated forfeiture rate

    -       0.30 %

 

A summary of Options outstanding and exercisable as of February 28, 2025, are as follows:

 

   

Options Outstanding

   

Options Exercisable

 

Exercise Prices

 

Number of

Options

Outstanding

   

Weighted

Average

Exercise

Price

($)

   

Weighted

Average

Remaining

Contractual

Life

(years)

   

Number of

Options

Exercisable

   

Weighted

Average

Exercise

Price

($)

   

Weighted

Average

Remaining

Contractual

Life

(years)

 

$1.09

- $1.18     3,625,000       1.09       3.66       2,731,250       1.09       3.65  

$1.19

- $1.57     2,988,234       1.22       4.44       1,081,617       1.26       3.97  

$1.58

- $1.60     4,028,000       1.60       2.74       4,028,000       1.60       2.74  

$1.61

- $1.83     2,443,750       1.83       1.70       2,443,750       1.83       1.70  

$1.84

- $3.38     2,233,945       2.70       0.84       2,233,945       2.70       0.84  
      15,318,929       1.60       2.84       12,518,562       1.70       2.50  

 

The amount of share-based compensation expense recognized for Options during the three months ended February 28, 2025, was $276 (three months ended February 29, 2024: $928), using the Black-Scholes option pricing model.

 

8.4

Restricted Share Rights

 

The Company's restricted share plan (the "RSP") was approved by the Board of Directors of the Company (the "Board") on November 27, 2018. Pursuant to the terms of the RSP, the Board may designate directors, senior officers, employees and consultants of the Company, eligible to receive restricted share rights ("RSR(s)") to acquire such number of GoldMining Shares as the Board may determine, in accordance with the restricted periods schedule during the recipient's continual service with the Company. There are no cash settlement alternatives. The RSP was approved by the Company's shareholders in accordance with its term at the Company's annual general meeting held on May 25, 2019.

 

The RSRs vest in accordance with the vesting schedule during the recipient's continual service with the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The compensation expense for standard RSRs is calculated based on the fair value of each RSR as determined by the closing value of the Company's common shares at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSR.  The Company expects to settle RSRs, upon vesting, through the issuance of common shares from treasury.

 

13

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

The following outlines movements of the Company's RSRs:

 

             
   

Number of

RSRs

   

Weighted Average

Value

($)

 

Balance at November 30, 2023

    366,530       1.23  

Vested

    (74,375 )     1.23  

Balance as at February 29, 2024

    292,155       1.23  

Granted

    811,298       1.19  

Vested

    (338,288 )     1.23  

Balance as at November 30, 2024

    765,165       1.19  

Vested(1)

    (172,049 )     1.19  

Balance at February 28, 2025

    593,116       1.19  

 

 

(1)

GoldMining Shares pertaining to 89,275 RSRs which vested during the three months ended February 28, 2025 were issued on March 3, 2025. Additionally, GoldMining Shares pertaining to 81,250 RSRs which vested during the three months ended February 28, 2025 have yet to be issued as at April 11, 2025.

 

The amount of share-based compensation expense recognized for RSRs during the three months ended February 28, 2025 was $463 (three months ended February 29, 2024: $231).

 

9.

Non-Controlling Interests

 

9.1

U.S. GoldMining equity transactions

 

As at February 28, 2025 GoldMining held 9,878,261 U.S. GoldMining Shares, or approximately 79.3% of U.S. GoldMining's outstanding common shares, and 122,490 U.S. GoldMining Warrants and has common management of GoldMining. The Company concluded that subsequent to U.S. GoldMining's Offering, it has control over U.S. GoldMining and as a result, continues to consolidate the entity. U.S. GoldMining's earnings and losses are included in GoldMining's consolidated statements of comprehensive income (loss), with net loss and comprehensive loss attributable to U.S. GoldMining separately disclosed as being attributable to Non-Controlling Interests ("NCI"). The NCI in U.S. GoldMining's net assets is reflected in the consolidated statements of financial position and the consolidated statements of changes in equity. The NCI in these consolidated financial statements of $1,208 as at February 28, 2025 solely relates to U.S. GoldMining.

 

14

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

The following table shows the assets and liabilities of U.S. GoldMining:

 

   

February 28,

 
   

2025

 
   

($)

 

Assets

       

Cash and cash equivalents

    4,488  

Restricted cash

    124  

Prepaid expenses and deposits

    195  

Other receivables

    23  

Other assets

    50  

Land, property and equipment

    1,545  

Exploration and evaluation assets

    81  
      6,506  
         

Liabilities

       

Accounts payable and accrued liabilities

    365  

Withholdings taxes payable

    262  

Rehabilitation provisions

    461  

Lease liability

    152  
      1,240  

 

Refer to segmented information Note 12 for a breakdown of U.S. GoldMining's net loss.

 

The following table summarizes U.S. GoldMining's cash flow activities during the three months ended February 28, 2025 and February 29, 2024:

 

   

For the three months ended

   

For the three months ended

 
   

February 28,

   

February 29,

 
   

2025

   

2024

 
   

($)

   

($)

 

Cash used in operating activities

    (1,387 )     (555 )

Cash used in investing activities

    -       (3 )

Cash generated from financing activities

    161       32  
                 

Effect of exchange rate changes on cash

    172       11  
                 

Net decrease in cash and cash equivalents and restricted cash

    (1,054 )     (515 )

Cash and cash equivalents and restricted cash

               

Beginning of period

    5,666       15,579  

End of period

    4,612       15,064  

 

U.S. GoldMining At-the-Market Equity Program

 

On May 15, 2024, U.S. GoldMining entered into an At-the-Market Offering Agreement with a syndicate of agents for an ATM facility (the "U.S. GoldMining ATM Program"). Pursuant to the U.S. GoldMining ATM Program, U.S. GoldMining may sell up to US$5.5 million of U.S. GoldMining Shares from time to time through the sales agents. A fixed cash commission rate of 2.5% of the gross sales price per share sold under the U.S. GoldMining ATM Program will be payable to the agents in connection with any such sales.

 

The securities that may be offered under the U.S. GoldMining ATM Program have not been and will not be qualified by a prospectus for the offer or sale to the public in Canada under applicable Canadian securities laws.

 

During the three months ended February 28, 2025, U.S. GoldMining sold 9,877 common shares under the U.S. GoldMining ATM Program, for gross proceeds of $181 (US$0.13 million). As a result, the Company recorded a dilution gain in equity of $142, or $138 net of agents' fees and issuance costs.

 

15

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

9.2

U.S. GoldMining Stock Options

 

On February 6, 2023, U.S. GoldMining adopted a long-term incentive plan ("2023 Incentive Plan"). The 2023 Incentive Plan provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock units, performance awards, restricted stock awards and other cash and equity-based awards.

 

The following outlines the movements in U.S. GoldMining's stock options:

 

             
   

Number of

Options

   

Weighted

Average

Exercise Price

(US$)

 

Balance at November 30, 2023

    82,500       10.00  

Granted

    99,050       10.00  

Balance at February 29, 2024

    181,550       10.00  

Granted

    7,000       10.00  

Forfeited

    (3,000 )     10.00  

Balance at November 30, 2024

    185,550       10.00  

Granted

    140,500       10.00  

Exercised(1)

    (20,000 )     10.00  

Forfeited

    (2,500 )     10.00  

Balance at February 28, 2025

    303,550 (2)     10.00  

(1)

3,826 U.S. GoldMining Shares were issued pursuant to the exercise of 20,000 U.S. GoldMining stock options on a net exercise basis.

(2)

As at February 28, 2025, outstanding U.S. GoldMining stock options have a weighted average remaining contractual life of 4.18 years.

 

The fair value of U.S. GoldMining stock options granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

   

Three months

ended

February 28,

2025

   

Three months

ended

February 29,

2024

 

Risk-free interest rate

    4.32 %     4.50 %

Expected life (years)

    3.00       3.00  

Expected volatility(1)

    55.45 %     54.93 %

Expected dividend yield

    0.00 %     0.00 %

Estimated forfeiture rate

    0.00 %     0.00 %

(1)

As there is limited trading history of U.S. GoldMining's common shares prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector U.S. GoldMining operates over a period similar to the expected life of the stock options.

 

During the three months ended February 28, 2025, U.S. GoldMining recognized share-based compensation expense of $291 (three months ended February 29, 2024: $87) for stock options granted.

 

16

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

9.3

U.S. GoldMining Restricted Shares

 

On September 23, 2022, U.S. GoldMining granted awards of an aggregate of 635,000 shares of performance based restricted shares (the "Restricted Shares") of common stock to certain of U.S. GoldMining's and GoldMining's executive officers, directors and consultants, the terms of which were amended on May 4, 2023.

 

The Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to U.S. GoldMining without the requirement of any further consideration. During the year ended November 30, 2024, performance conditions were met for 95,250 Restricted Shares which were released. As at February 28, 2025, 254,000 Restricted Shares remain outstanding, subject to certain performance conditions.

 

During the three months ended February 28, 2025, U.S. GoldMining recognized a recovery of share-based compensation expense of $4 (three months ended February 29, 2024: share-based compensation expense of $6), related to U.S. GoldMining's Restricted Shares.

 

9.4

U.S. GoldMining Restricted Share Units

 

In December 2024, U.S. GoldMining granted 15,050 restricted share units ("RSUs") to certain officers, directors, and employees at a weighted average fair value of US$8.32. The RSUs vest in four equal annual instalments during the recipient's continual service with U.S. GoldMining. The compensation expense was calculated based on the fair value of the RSUs as determined by the closing value of U.S. GoldMining's common stock at the date of the grant. The compensation expense is recognized over the vesting period of the RSUs. Share-based compensation of $71 (US$0.05 million) was recognized for the three months ended February 28, 2025, related to U.S. GoldMining's RSUs.

 

The following outlines the movements in U.S. GoldMining's RSUs:

 

             
   

Number of

RSUs

   

Weighted

Average

Value

(US$)

 

Balance as at November 30, 2024

    -       -  

Granted

    15,050       8.32  

Balance at February 28, 2025

    15,050       8.32  

 

9.5

U.S. GoldMining Warrants

 

The following outlines the movements in U.S. GoldMining's common stock purchase warrants:

 

   

Number of

Warrants

   

Weighted

Average

Exercise Price

(US$)

 

Balance at February 29, 2024 and November 30, 2023

    1,741,292       13.00  

Exercised

    (300 )     13.00  

Balance at February 28, 2025 and November 30, 2024

    1,740,992       13.00  

 

As at February 28, 2025, outstanding U.S. GoldMining common stock purchase warrants have a weighted average remaining contractual life of 1.15 years.

 

17

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

10.

Financial Instruments

 

The Company's financial assets include cash and cash equivalents, restricted cash, other receivables, short-term investment, reclamation deposits and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture and due to related parties. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:

 

 

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

 

Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly.

 

Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data.

 

The Company's cash and cash equivalents, restricted cash, other receivables, accounts payable and accrued liabilities, due to joint venture and due to related parties approximate fair value due to their short terms to settlement. The Company's short-term investments and long-term investments in common shares of equity securities are measured at fair value on a recurring basis and classified as Level 1 within the fair value hierarchy. The fair value of short-term and long-term investments is based on the quoted market price of the short-term and long-term investments.

 

10.1

Financial Risk Management Objectives and Policies

 

The financial risk arising from the Company's operations are currency risk, interest rate risk, credit risk, liquidity risk and equity price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with the Company's financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

 

10.2

Currency Risk

 

The Company's operating expenses and acquisition costs are denominated in United States dollars, the Brazilian Real, the Colombian Peso and Canadian dollars. The exposure to exchange rate fluctuations arises mainly on foreign currencies against the Company and its subsidiaries functional currencies. The Company has not entered into any derivative instruments to manage foreign exchange fluctuations, however, management monitors foreign exchange exposure.

 

The Canadian dollar equivalents of the Company's foreign currency denominated monetary assets are as follows:

 

   

As at February 28,

   

As at November 30,

 
   

2025

   

2024

 
   

($)

   

($)

 

Assets

               

United States Dollar

    46,936       46,417  

Brazilian Real

    45       27  

Colombian Peso

    208       428  

Total

    47,189       46,872  

 

The Canadian dollar equivalent of the Company's foreign currency denominated monetary liabilities are solely in United States Dollars and total $441.

 

The impact of a Canadian dollar change against the United States dollar on the investment in GRC by 10% at February 28, 2025 would have an impact, net of tax, of approximately $3,663 on other comprehensive income for the three months ended February 28, 2025. The impact of a Canadian dollar change of 10% against the United States dollar on the Company's other financial instruments based on balances at February 28, 2025 would have an impact of $415 on net loss for the three months ended February 28, 2025.

 

18

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

10.3

Interest Rate Risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in interest rates. The Company's exposure to interest rate risk is limited as it has no long-term debt. The Company's exposure to interest rate risk arises from the impact of interest rates on its cash and cash equivalents, restricted cash and term deposits, which bear interest at fixed rates. The interest rate risks on the Company's cash and cash equivalents and restricted cash are minimal. The Company has not entered into any derivative instruments to manage interest rate fluctuations.

 

10.4

Credit Risk

 

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances.

 

The Company mitigates credit risk associated with its bank balances by holding cash and cash equivalents and restricted cash in excess of the amount of government deposit insurance with Schedule I chartered banks in Canada and their United States affiliates. Substantially all of our cash and cash equivalents held with financial institutions exceeds government insured limits. The Company's maximum exposure to credit risk is equivalent to the carrying value of its cash and cash equivalents and restricted cash in excess of the amount of government deposit insurance coverage for each financial institution. In order to mitigate its exposure to credit risk, the Company closely monitors its financial institutions.

 

10.5

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities.  To manage liquidity risk the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations.  As at February 28, 2025, the Company has working capital (current assets less current liabilities) of $6,674.  The Company's other receivables, prepaid expenses, deposits, accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities and withholding taxes payable are expected to be realized or settled within a one-year period. U.S. GoldMining's cash and cash equivalents and restricted cash of $4,612 and other assets of $1,894 are not available for use by GoldMining or other subsidiaries of GoldMining (Note 9.1).

 

The Company has current cash and cash equivalent balances, access to its 2024 ATM Program, whereby the Company has the ability to issue shares for cash, and ownership of liquid assets at its disposal.

 

As of February 28, 2025, the Company owns 9,878,261 shares and 122,490 warrants of NASDAQ listed U.S. GoldMining, 21,533,125 shares of NYSE listed Gold Royalty Corp. and 26,670,250 shares of NevGold with the following fair values:

 

Equity Holdings

Fair Value

U.S. GoldMining

$148.5 million (US$102.7 million)(1)

Gold Royalty Corp.

$42.4 million (US$29.3 million)

NevGold

$8.0 million

 

 

(1)

Includes fair value of 0.12 million warrants held by the Company

 

GoldMining believes that its cash on hand, ability to enter into future borrowings collateralized by the U.S. GoldMining, GRC and NevGold shares and access to its 2024 ATM Program will enable the Company to meet its working capital requirements for the next twelve months commencing from the date that the consolidated financial statements are issued.  

 

19

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

10.6

Equity Price Risk

 

The Company is exposed to equity price risk as a result of holding its long-term investments. The Company does not actively trade its long-term investments. The equity prices of its long-term investments are impacted by various underlying factors including commodity prices. Based on the Company's long-term investments held as at February 28, 2025, a 10% change in the equity prices of its long-term investments would have an impact, net of tax, of approximately $3,663 on other comprehensive income for the three months ended February 28, 2025.

 

11.

Related Party Transactions

 

11.1

Related Party Transactions

 

Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:

 

 

During the three months ended February 28, 2025, the Company incurred $4 (three months ended February 29, 2024: $138) in general and administrative expenses related to website design, video production, website hosting services and marketing services paid to Blender Media Inc., a company controlled by a direct family member of one of the Company's Co-Chairmen.

 

Related party transactions are based on the amounts agreed to by the parties. During the three months ended February 28, 2025, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as disclosed herein.

 

11.2

Transactions with Key Management Personnel

 

Key management personnel are persons responsible for planning, directing and controlling the activities of an entity and include management and directors' fees and share-based compensation, which are described below for the three months ended February 28, 2025:

 

   

For the three months ended

 
   

February 28,

   

February 29,

 
   

2025

   

2024

 
   

($)

   

($)

 

Management fees

    48       48  

Director and officer fees

    117       120  

Share-based compensation

    524       698  

Total

    689       866  

 

As at February 28, 2025, $21 was payable to key management personnel for services provided to the Company (November 30, 2024: $274). Compensation is comprised entirely of salaries, fees and similar forms of remuneration and directors' fees. Management includes the Chief Executive Officer and the Chief Financial Officer.

 

12.

Segmented Information

 

The Company conducts its business in the acquisition, exploration and development of mineral properties as two operating segments, with U.S. GoldMining being one distinct operating segment, and all other subsidiaries, or "Others" being the second operating segment. The Company operates in five principal geographical areas: Canada (country of domicile), Brazil, United States, Colombia and Peru.

 

20

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

The Company's total non-current assets, total liabilities and operating loss by geographical location are detailed below:

 

   

Total non-current assets

 
   

As at February 28,

   

As at November 30,

 
   

2025

   

2024

 
   

($)

   

($)

 

Canada

    57,619       54,308  

Colombia

    32,426       31,414  

Brazil

    12,507       11,936  

Peru

    7,712       7,470  

United States

    2,538       2,517  

Total

    112,802       107,645  

 

   

Total operating loss (income)

 
   

For the three months ended

 
   

February 28, 2025

   

February 29, 2024

 
   

($)

   

($)

 

Canada

    3,401       3,936  

United States

    1,525       (2,280 )

Colombia

    356       385  

Brazil

    283       326  

Peru

    20       7  

Total

    5,585       2,374  

 

The Company's total assets, liabilities, operating loss and net loss for its two operating segments, U.S. GoldMining and others are detailed below:

 

   

Total assets

   

Total liabilities

 
   

As at February 28,

   

As at November 30,

   

As at February 28,

   

As at November 30,

 
   

2025

   

2024

   

2025

   

2024

 
   

($)

   

($)

   

($)

   

($)

 

U.S. GoldMining(1)

    7,573       8,707       1,239       1,319  

Others(2)

    116,209       112,254       4,634       4,481  

Total

    123,782       120,961       5,873       5,800  

 

(1) Consists of U.S. GoldMining Inc. and its wholly owned subsidiary US GoldMining Canada Inc.

(2) Others consists of GoldMining Inc. and all of its subsidiaries, excluding U.S. GoldMining Inc. and US GoldMining Canada.

 

21

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

   

For the three months ended February 28, 2025

   

For the three months ended February 29, 2024

 
   

U.S. GoldMining(1)

   

Others(2)

   

Total

   

U.S. GoldMining(1)

   

Others(2)

   

Total

 
   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

 

Expenses

                                               

Consulting fees

    10       58       68       3       117       120  

Depreciation

    64       24       88       39       38       77  

Directors' fees, employee salaries and benefits

    168       427       595       116       405       521  

Exploration expenses

    144       387       531       336       379       715  

General and administrative

    922       1,096       2,018       443       1,493       1,936  

Professional fees

    189       762       951       230       254       484  

Share-based compensation

    358       739       1,097       93       1,159       1,252  

Share of loss on investment in associate

    -       232       232       -       401       401  

Share of loss on investment in joint venture

    -       5       5       -       68       68  

Recovery on the receipt of mineral property option payments

    -       -       -       -       (3,200 )     (3,200 )
      1,855       3,730       5,585       1,260       1,114       2,374  

Operating loss

    (1,855 )     (3,730 )     (5,585 )     (1,260 )     (1,114 )     (2,374 )
                                                 

Other items

                                               

Unrealized loss on long-term investments

    -       -       -       -       (10 )     (10 )

Interest income

    51       35       86       197       35       232  

Other income (loss)

    (5 )     (2 )     (7 )     (4 )     10       6  

Financing costs

    (4 )     (4 )     (8 )     (5 )     (4 )     (9 )

Net foreign exchange gain (loss)

    (1 )     45       44       -       (9 )     (9 )

Net loss for the period before taxes

    (1,814 )     (3,656 )     (5,470 )     (1,072 )     (1,092 )     (2,164 )

Current income tax recovery (expense)

    (5 )     122       117       -       (1,768 )     (1,768 )

Deferred income tax recovery

    -       462       462       -       1,153       1,153  

Net loss for the period before taxes

    (1,819 )     (3,072 )     (4,891 )     (1,072 )     (1,707 )     (2,779 )

 

(1) Consists of U.S. GoldMining Inc. and its wholly owned subsidiary US GoldMining Canada Inc.

(2) Others consists of GoldMining Inc. and all of its subsidiaries, excluding U.S. GoldMining Inc. and US GoldMining Canada.

 

13.

Commitments

 

Boa Vista Joint Venture Project

 

The Company holds an 84.05% interest in Boa Vista Gold Inc. ("BVG"), a corporation formed under the laws of British Virgin Islands, which holds the rights to the Boa Vista Gold Project (the "Boa Vista Project") located in Pará State, Brazil.

 

Pursuant to the terms of a shareholder's agreement among Brazilian Gold Corp ("BGC"), a subsidiary of the Company, D'Gold Mineral Ltda. ("D'Gold"), a former joint venture partner of BVG, and Majestic D&M Holdings LLC ("Majestic"), dated January 21, 2010, as amended on May 25, 2011, June 24, 2011 and November 15, 2011, a 1.5% net smelter return royalty is payable to D'Gold and a further 1.5% net smelter return royalty is payable by BVG to Majestic if Majestic's holding in BVG drops below 10%.

 

Pursuant to a mineral rights acquisition agreement, as amended, relating to the project, Golden Tapajós Mineração Ltda. ("GT"), a subsidiary of BVG, was required to pay R$3,620,000 in September 2018 to the counterparty thereunder. This was subsequently amended, whereby GT paid R$220,000 ($61) in December 2023 to maintain the option to acquire 100% of the Boa Vista Project mineral rights. The due date to pay the remaining balance of R$3,000,000 ($737) (the "Final Payment") was June 30, 2024. GT can now extend the option to make the Final Payment for an additional year on an annual basis by paying a fixed rate of 7% of the remaining balance on or before June 30 of each year. In June 2024, GT extended the option to make the Final Payment to June 30, 2025 by making a payment of R$210,000 ($52).

 

In addition, GT must make a bonus payment of US$1,500,000 if GT defines NI 43-101 compliant proven and probable gold reserves in excess of three million gold ounces, with the payment payable within 30 days of the commencement of mine production in accordance with its terms.

 

22

 

GoldMining Inc.
Notes to Condensed Consolidated Interim Financial Statements
As at February 28, 2025 and November 30, 2024
(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated)
goldheader.jpg

 

Surubim Project

 

Altoro Agreement Surubim Property

 

Pursuant to an option agreement between the Company's subsidiary and Altoro Mineração Ltda. dated November 5, 2010, as amended on December 3, 2010 and December 14, 2012, the Company's subsidiary was granted the option to acquire certain exploration licenses for aggregate consideration of US$850,000. Pursuant to this agreement, a cash payment of US$650,000 is payable upon the National Mining Agency (Agência Nacional de Mineração or ANM) granting a mining concession over certain exploration concessions.

 

La Mina Project

 

The La Mina Gold-Copper Project hosts the La Mina concession contract and the contiguous La Garrucha concession contract. In December 2023, the Company received the fully executed resolution from the mining authority approving the integration of both concession contracts into a single concession. Surface rights over a portion of the La Garrucha concession contract are subject to a surface rights lease agreement and an option agreement. The Company completed the terms of the agreement required to lease the surface rights over a portion of the La Garrucha concession contract in December 2022.

 

In addition, pursuant to an option agreement entered into by the Company's subsidiary on November 18, 2016, amended April 4, 2017, November 5, 2018, July 10, 2020, September 27, 2022, May 10, 2024 and September 13, 2024, the Company's subsidiary can acquire surface rights over a portion of the La Garrucha concession by making a final payment of US$100,000 on or before October 15, 2025.

 

The following table summarizes the Company's contractual obligations (excluding commitments for long-term leases disclosed as lease liabilities) as at February 28, 2025, including payments due for each of the next five years and thereafter.

 

   

Amount

($)

 

Due within 1 year

    158  

1 – 3 years

    178  

3 – 5 years

    52  

More than 5 years

    -  

Total

    388 (1) 

(1) Includes $15 related to low value assets, $55 related to short-term leases and $318 related to non-lease components of leases on the date of initial application.

 

The Company's commitments related to long-term leases at the date of initial application, that do not relate to low value assets or non-lease components of operating leases, are disclosed as lease liabilities.

 

14.

Subsequent Events

 

Subsequent to February 28, 2025, the Company issued 90,801 GoldMining Shares pertaining to 90,801 RSRs which had vested.

 

23