false --12-31 2025 Q1 0001935092 0001935092 2025-01-01 2025-03-31 0001935092 2025-05-15 0001935092 2025-03-31 0001935092 2024-12-31 0001935092 CETI:SeriesAConvertiblePreferredStockMember 2025-03-31 0001935092 CETI:SeriesAConvertiblePreferredStockMember 2024-12-31 0001935092 CETI:SeriesBConvertiblePreferredStockMember 2025-03-31 0001935092 CETI:SeriesBConvertiblePreferredStockMember 2024-12-31 0001935092 CETI:SeriesCNonConvertiblePreferredStockMember 2025-03-31 0001935092 CETI:SeriesCNonConvertiblePreferredStockMember 2024-12-31 0001935092 CETI:Special2020SeriesAPreferredStockMember 2025-03-31 0001935092 CETI:Special2020SeriesAPreferredStockMember 2024-12-31 0001935092 2024-01-01 2024-03-31 0001935092 us-gaap:PreferredStockMember 2023-12-31 0001935092 us-gaap:CommonStockMember 2023-12-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001935092 us-gaap:TreasuryStockCommonMember 2023-12-31 0001935092 CETI:CommonStockToBeIssuedMember 2023-12-31 0001935092 us-gaap:RetainedEarningsMember 2023-12-31 0001935092 us-gaap:NoncontrollingInterestMember 2023-12-31 0001935092 2023-12-31 0001935092 us-gaap:PreferredStockMember 2024-12-31 0001935092 us-gaap:CommonStockMember 2024-12-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001935092 us-gaap:TreasuryStockCommonMember 2024-12-31 0001935092 CETI:CommonStockToBeIssuedMember 2024-12-31 0001935092 us-gaap:RetainedEarningsMember 2024-12-31 0001935092 us-gaap:NoncontrollingInterestMember 2024-12-31 0001935092 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001935092 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001935092 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2024-01-01 2024-03-31 0001935092 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001935092 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001935092 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001935092 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001935092 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2025-01-01 2025-03-31 0001935092 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001935092 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001935092 us-gaap:PreferredStockMember 2024-03-31 0001935092 us-gaap:CommonStockMember 2024-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001935092 us-gaap:TreasuryStockCommonMember 2024-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2024-03-31 0001935092 us-gaap:RetainedEarningsMember 2024-03-31 0001935092 us-gaap:NoncontrollingInterestMember 2024-03-31 0001935092 2024-03-31 0001935092 us-gaap:PreferredStockMember 2025-03-31 0001935092 us-gaap:CommonStockMember 2025-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001935092 us-gaap:TreasuryStockCommonMember 2025-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2025-03-31 0001935092 us-gaap:RetainedEarningsMember 2025-03-31 0001935092 us-gaap:NoncontrollingInterestMember 2025-03-31 0001935092 CETI:GlobalEnvironmentalTechnologiesMember CETI:SecuritiesPurchaseAgreementMember 2020-09-01 2020-09-03 0001935092 us-gaap:FairValueInputsLevel1Member 2025-03-31 0001935092 us-gaap:FairValueInputsLevel2Member 2025-03-31 0001935092 us-gaap:FairValueInputsLevel3Member 2025-03-31 0001935092 us-gaap:FairValueInputsLevel1Member 2024-12-31 0001935092 us-gaap:FairValueInputsLevel2Member 2024-12-31 0001935092 us-gaap:FairValueInputsLevel3Member 2024-12-31 0001935092 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001935092 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001935092 CETI:StockOptionsMember 2025-01-01 2025-03-31 0001935092 CETI:StockOptionsMember 2024-01-01 2024-03-31 0001935092 CETI:ConvertibleNotePayableMember 2025-01-01 2025-03-31 0001935092 CETI:ConvertibleNotePayableMember 2024-01-01 2024-03-31 0001935092 CETI:DannyHydeMember 2021-12-31 0001935092 CETI:DannyHydeMember 2021-01-01 2021-12-31 0001935092 CETI:TwoDifferentInvestorsMember 2025-01-01 2025-03-31 0001935092 CETI:TwoDifferentInvestorsMember 2024-01-01 2024-12-31 0001935092 CETI:ConsultingServicesAgreementMember 2024-12-08 2024-12-09 0001935092 CETI:ConsultingServicesAgreementMember us-gaap:SubsequentEventMember 2025-05-15 0001935092 CETI:FinancialConsultingEngagementAgreementMember 2024-12-20 2024-12-21 0001935092 CETI:FinancialConsultingEngagementAgreementMember us-gaap:SubsequentEventMember 2025-05-15 0001935092 us-gaap:EquipmentMember 2025-03-31 0001935092 us-gaap:EquipmentMember 2024-12-31 0001935092 srt:MinimumMember us-gaap:EquipmentMember 2025-03-31 0001935092 srt:MaximumMember us-gaap:EquipmentMember 2025-03-31 0001935092 us-gaap:VehiclesMember 2025-03-31 0001935092 us-gaap:VehiclesMember 2024-12-31 0001935092 srt:MinimumMember us-gaap:VehiclesMember 2025-03-31 0001935092 srt:MaximumMember us-gaap:VehiclesMember 2025-03-31 0001935092 2024-01-01 2024-12-31 0001935092 2023-05-01 2023-05-31 0001935092 2023-10-31 0001935092 2023-10-01 2023-10-31 0001935092 CETI:NotePayableMember 2025-03-31 0001935092 CETI:NotePayableMember 2024-12-31 0001935092 CETI:LoanPayableRelatedPartyMember 2025-03-31 0001935092 CETI:LoanPayableRelatedPartyMember 2024-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2025-03-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2024-12-31 0001935092 CETI:ConvertibleNotesPayableRelatedPartyMember 2025-03-31 0001935092 CETI:ConvertibleNotesPayableRelatedPartyMember 2024-12-31 0001935092 CETI:NotesPayableMember 2021-02-01 2021-02-28 0001935092 CETI:NotesPayableMember 2024-01-01 2024-12-31 0001935092 CETI:NotesPayableMember 2024-12-31 0001935092 us-gaap:IndividualMember 2023-12-31 0001935092 us-gaap:IndividualMember 2025-03-31 0001935092 us-gaap:IndividualMember 2023-01-01 2023-12-31 0001935092 us-gaap:IndividualMember 2024-12-31 0001935092 us-gaap:RelatedPartyMember 2023-09-30 0001935092 us-gaap:RelatedPartyMember 2025-03-31 0001935092 us-gaap:RelatedPartyMember 2024-12-31 0001935092 2025-01-01 2025-01-31 0001935092 2025-02-28 0001935092 us-gaap:ConvertibleNotesPayableMember 2020-01-01 2020-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2023-01-01 2023-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2023-12-31 0001935092 srt:MinimumMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001935092 srt:MaximumMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2023-07-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2023-09-30 0001935092 us-gaap:ConvertibleNotesPayableMember 2024-03-20 0001935092 us-gaap:ConvertibleNotesPayableMember 2024-03-21 0001935092 us-gaap:ConvertibleNotesPayableMember 2024-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember CETI:SixNotesMember 2023-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember CETI:TwoNotesMember 2023-12-31 0001935092 CETI:ConvertibleNotesPayable1Member 2024-12-31 0001935092 CETI:ConvertibleNotesPayable1Member 2025-03-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2025-03-31 0001935092 CETI:IndexedSharesMember 2025-03-31 0001935092 CETI:FairValuesMember 2025-03-31 0001935092 CETI:IndexedSharesMember 2024-12-31 0001935092 CETI:FairValuesMember 2024-12-31 0001935092 2024-04-26 0001935092 2024-06-21 0001935092 2024-04-25 2024-04-26 0001935092 2024-06-20 2024-06-21 0001935092 2024-10-10 0001935092 2024-11-07 0001935092 2024-10-09 2024-10-10 0001935092 2024-11-06 2024-11-07 0001935092 srt:MinimumMember 2024-01-01 2024-12-31 0001935092 srt:MaximumMember 2024-01-01 2024-12-31 0001935092 2025-01-03 0001935092 2025-01-02 2025-01-03 0001935092 2023-09-29 2023-09-30 0001935092 2023-09-30 0001935092 CETI:SeriesAConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001935092 CETI:SeriesAConvertiblePreferredStockMember 2023-10-31 0001935092 CETI:SeriesBConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001935092 CETI:SeriesCNonConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001935092 CETI:Special2020SeriesAPreferredStockMember 2025-01-01 2025-03-31 0001935092 CETI:ConsultingAgreementMember us-gaap:StockOptionMember 2022-03-06 2022-03-07 0001935092 2022-01-01 2022-12-31 0001935092 us-gaap:StockOptionMember 2022-12-31 0001935092 us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001935092 2023-06-02 2023-06-03 0001935092 2023-03-02 0001935092 2023-07-02 0001935092 2023-09-15 0001935092 2023-09-14 2023-09-15 0001935092 2024-11-01 0001935092 us-gaap:WarrantMember 2024-01-01 2024-12-31 0001935092 us-gaap:StockOptionMember 2023-12-31 0001935092 us-gaap:StockOptionMember 2023-01-01 2023-12-31 0001935092 us-gaap:StockOptionMember 2024-01-01 2024-12-31 0001935092 us-gaap:StockOptionMember 2024-12-31 0001935092 us-gaap:StockOptionMember 2025-01-01 2025-03-31 0001935092 us-gaap:StockOptionMember 2025-03-31 0001935092 CETI:WarrantsMember srt:MinimumMember 2025-03-31 0001935092 CETI:WarrantsMember srt:MaximumMember 2025-03-31 0001935092 CETI:WarrantsMember 2025-01-01 2025-03-31 0001935092 CETI:StockWarrantMember 2023-12-31 0001935092 CETI:StockWarrantMember 2023-01-01 2023-12-31 0001935092 CETI:StockWarrantMember 2024-01-01 2024-12-31 0001935092 CETI:StockWarrantMember 2024-12-31 0001935092 CETI:StockWarrantMember 2025-01-01 2025-03-31 0001935092 CETI:StockWarrantMember 2025-03-31 0001935092 srt:MinimumMember us-gaap:EquipmentMember 2025-01-01 2025-03-31 0001935092 srt:MaximumMember us-gaap:EquipmentMember 2025-01-01 2025-03-31 0001935092 srt:MinimumMember us-gaap:VehiclesMember 2025-01-01 2025-03-31 0001935092 srt:MaximumMember us-gaap:VehiclesMember 2025-01-01 2025-03-31 0001935092 CETI:WellDevelopmentCostsMember 2025-03-31 0001935092 CETI:WellDevelopmentCostsMember 2024-12-31 0001935092 us-gaap:SubsequentEventMember 2025-04-01 2025-04-02 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission file number: 333-267560

 

Cyber Enviro-Tech, Inc.
(Exact name of registrant as specified in charter)

 

Wyoming   86-3601702
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     

6991 E. Camelback Road,

Suite D-300

Scottsdale, AZ

  85251
(Address of principal executive office)   (Zip Code)

 

+1 (307)-200-2803
(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Common Stock, par value $0.001 per share

(Title of Class)

 

Indicate by checkmark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit). Yes No

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer Accelerated filer
  Non-accelerated filer Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

At May 15, 2025 there were 113,461,878 shares of the registrant’s Common Stock issued and outstanding.

 
 

 

TABLE OF CONTENTS

 

PART I.   FINANCIAL INFORMATION   1
       
Item 1.   Consolidated financial statements   1
    Balance Sheets at (unaudited) March 31, 2025 and (audited) December 31, 2024   1
    Unaudited Statements of Operations for the three months ended March 31, 2025 and 2024   2
    Unaudited Statements of Stockholders’ Equity (Deficit) for the three months ended March 31, 2025 and 2024    3
    Unaudited Statements of Cash Flows for the three months ended March 31, 2025 and 2024   4
    Notes to Consolidated unaudited financial statements    5
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   20
Item 3.   Quantitative and Qualitative Disclosures About Market Risk   24
Item 4.   Controls and Procedures   24
       
PART II.   OTHER INFORMATION   25
       
Item 1.   Legal Proceedings   25
Item 1A.   Risk Factors   25
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds   25
Item 3.   Defaults Upon Senior Securities   29
Item 4.   Mine Safety Disclosures   29
Item 5.   Other Information   29
Item 6.   Exhibits   29
       
SIGNATURES   30

 

  

 

 

 
 

 

PART I—FINANCIAL INFORMATION

 

Item 1.  Consolidated Financial Statements.

CYBER ENVIRO-TECH, INC.
CONSOLIDATED BALANCE SHEETS

         
   March 31, 2025 (Unaudited)   December 31, 2024 (Audited) 
ASSETS          
Current Assets:          
Cash and cash equivalents  $98,476   $59,411 
Loan receivable   195,000    190,000 
Prepaid expenses and other current assets   392,193    457,768 
Total current assets   685,669    707,179 
           
Property and equipment, net   861,945    776,560 
Long-term deposits   114,150     
Assets of discontinued operations, non-current   2,065,483    2,081,952 
Total Assets  $3,727,247   $3,565,691 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
Current Liabilities:          
Accounts payable  $70,826   $105,042 
Accounts payable – related parties   160,965    137,690 
Accrued interest   222,483    204,760 
Notes payable, current maturities   320,209    188,061 
Note payable, related party, net of discount of $5,274 and $8,277 at March 31, 2025 and December 31, 2024, respectively   148,716    145,712 
Convertible notes payable, net of discount of $52,415 and $24,400 at March 31, 2025 and December 31, 2024, respectively   971,861    815,863 
Convertible notes payable – related party   22,000    22,000 
Contingent liabilities   177,500    437,500 
Liabilities of discontinued operations, current   363,500    369,000 
Liabilities of discontinued operations, current, related parties   15,000    30,000 
Total current liabilities   2,473,060    2,455,628 
Convertible notes payable, net of discount of $128,269 and $294,379 at March 31, 2025 and December 31, 2024, respectively   1,438,731    1,127,621 
Derivative liability   330,653    387,238 
Liabilities of discontinued operations, non-current   97,463    97,463 
Total Liabilities   4,339,907    4,067,950 
Commitments and contingencies (Note 4)         
Stockholders’ Equity (Deficit):          
Series A Convertible Preferred Stock, par value $0.001, 200,000 shares authorized; 16,671 shares issued and outstanding   17    17 
Series B Convertible Preferred Stock, par value $0.001, 85,000 shares authorized; 1 share issued and outstanding            
Series C Non-convertible, Preferred Stock, par value $0.001, 50,000 shares authorized; 0.5 shares issued and outstanding            
Special 2020 Series A Preferred Stock, par value $0.0001, 1 share authorized; 1 share issued and outstanding            
Common Stock, par value $0.001, 350,000,000 shares authorized; 111,337,204 and 108,159,556 shares issued and outstanding, respectively   111,337    108,120 
Additional paid-in capital   12,423,962    12,165,669 
Common stock to be issued   1,149,613    373,443 
Treasury stock, at cost   (66,400)   (66,400)
Accumulated deficit   (14,272,644)   (13,129,093)
Controlling interest   (654,115)   (548,244)
Non-controlling interest   41,455    45,985 
Total Stockholders’ Equity (Deficit)   (612,660)   (502,259)
Total Liabilities and Stockholders’ Equity (Deficit)  $3,727,247   $3,565,691 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 

1 
 

 

CYBER ENVIRO-TECH, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Unaudited)

 

         
   2025   2024 
         
Operating Expenses:          
Professional fees  $151,120   $48,403 
General and administrative   218,648    400,769 
Consulting   515,189    574,827 
Total operating expenses   884,957    1,023,999 
           
Loss from continuing operations   (884,957)   (1,023,999)
           
Other Income (Expense):          
Change in fair value of derivatives   (202,710)   24,516 
Loss on issuance of derivatives   (17,676)      
Gain on extinguishment of derivative liability   351,971    79,564 
Amortization of intangible assets         (28,213)
Change in fair value of contingent liability   15,000       
Interest income   3,288    924 
Interest expense   (331,723)   (161,152)
Total other expense, net   (181,850)   (84,361)
           
Loss from continuing operations   (1,066,807)   (1,108,360)
           
Discontinued Operations:          
Loss from operations of discontinued operations   (81,274)   (11,812)
Total Discontinued Operations   (81,274)   (11,812)
           
Net loss before income taxes   (1,148,081)   (1,120,172)
Provision for income taxes         
Net Loss  $(1,148,081)  $(1,120,172)
           
Net loss attributable:          
Non-controlling interest  $(4,530)  $   
Common stockholders   (1,143,551)   (1,120,172)
Net loss  $(1,148,081)  $(1,120,172)
           
Loss per share, basic and diluted  $(0.01)  $(0.01)
Weighted average shares outstanding, basic and diluted   110,756,892    78,163,084 

  

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 

2 
 

 

CYBER ENVIRO-TECH, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

(Unaudited)

 

                                             
   Preferred   Common Stock           CS to be Issued   Accum   Non Controlling     
Description  Shares   Amt   Shares   Amt   APIC   Treasury   Shares   Amt   Deficit   Interest   Total 
                                             
Balance, December 31, 2023   16,671   $17    77,467,573   $77,468   $7,801,868   $(66,400)   8,173,019   $933,489   $(6,775,924)       $1,970,518 
                                                        
Shares issued for interest   —            —                        193,975    29,938                29,938 
Shares issued for conversion of convertible notes payable   —            4,394,140    4,394    435,020          2,123,360    586,586                1,026,000 
Net loss   —            —                        —            (1,120,172)         (1,120,172)
Balance, March 31, 2024   16,671   $17    81,861,713   $81,862   $8,236,888   $(66,400)   10,490,354   $1,550,013   $(7,896,096)       $1,906,284 
                                                        
Balance, December 31, 2024   16,671   $17    108,159,556   $108,120   $12,165,669   $(66,400)   1,954,250   $373,443   $(13,129,093)  $45,985   $(502,259)
Shares issued for services   —            —                        125,000    47,500                47,500 
Shares issued for exercised warrants   —            1,991,930    2,011    26,976          —                        28,987 
Shares issued for interest   —            76,553    76    14,947          255,361    43,670                58,693 
Shares issued for conversion of convertible notes payable   —            1,109,165    1,130    216,370          3,520,650    685,000                902,500 
Net loss   —            —                        —            (1,143,551)   (4,530)   (1,148,081)
Balance, March 31, 2025   16,671   $17    111,337,204   $111,337   $12,423,962   $(66,400)   5,855,261   $1,149,613   $(14,272,644)  41,455   $(612,660)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements 

 

  

3 
 

  

CYBER ENVIRO-TECH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

 (Unaudited)

 

         
   2025   2024 
Cash flows from operating activities:          
Net loss  $(1,148,081)  $(1,120,172)
Adjustments to reconcile net loss to net cash from operating activities:          
Change in fair value of derivatives   202,710    (24,516)
Loss on issuance of derivatives   17,676       
Gain on extinguishment of derivative liability   (351,971)   (79,564)
Stock compensation   47,500       
Warrants issued for services   28,987       
Amortization of debt discount   228,449    74,010 
Depreciation and amortization expense   1,965    28,213 
Changes in operating assets and liabilities          
Prepaid expenses and other current assets   (48,574)   340,455 
Contingent liability   (65,000)      
Accounts payable   (34,215)   83,743 
Accounts payable - related parties   23,275    74,653 
Accrued interest   76,416    68,225 
Net cash from operating activities from continuing operations   (1,020,863)   (554,953)
           
Cash flows from investing activities:          
Purchase of property and equipment   (87,350)   (66,342)
Issuance of loan receivable   (5,000)   (90,000)
Net cash from investing activities from continuing operations   (92,350)   (156,342)
           
Cash flows from financing activities:          
Repayment of convertible notes payable   (104,338)   (60,000)
Proceeds from convertible notes payable   922,500    870,000 
Proceeds from notes payable   400,000    90,000 
Repayment of notes payable   (68,500)   (3,000)
Net cash from financing activities from continuing operations   1,149,662    897,000 
           
Net change in cash and cash equivalents from continuing operations   36,449    185,705 
           
Cash flow from discontinued operations:          
Net cash from operating activities from discontinued operations   2,616    (124,162)
Net cash from investing activities from discontinued operations         (92,462)
Net cash from financing activities from discontinued operations            
Net change in cash and cash equivalents from discontinued operations   2,616    (216,624)
           
Cash and cash equivalents at beginning of year   59,411    239,417 
Cash and cash equivalents at end of period  $98,476   $208,498 
           
Cash paid during the period for:          
Interest  $     $   
Income taxes  $     $   
           
Supplemental Disclosure of Non-Cash Investing and Financing Activities:          
Shares issued for conversion of convertible notes payable and accrued interest  $961,193   $1,055,938 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

4 
 

 

CYBER ENVIRO-TECH, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(Unaudited)

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Cyber Enviro-Tech, Inc. (“CETI” or the “Company”) is a publicly held water science technology company that designs water purification solutions for commercial applications and industries with an initial emphasis on the oil & gas industry. The corporate headquarters are located in Scottsdale, Arizona. 

 

On September 3, 2020, Synergy Management Group, LLC (“Synergy”) and Global Environmental Technologies, Inc (“Global”), which was formed on April 20, 2020, entered into a securities purchase agreement, whereby Synergy sold its share of Special 2020 Series A preferred stock and its one-half share of Series C preferred stock to Global for $66,400 ($40,000 in cash and 15,000 shares of stock, post reverse split of one share for every 20 shares on April 30, 2021). The shares of stock were to be awarded contingent upon the effectiveness of a S-1 Registration which occurred in January 2023. These shares were issued in 2023.

 

In February 2025, CETI formed a wholly-owned Turkish subsidiary, Cyber International Ltd, with an office in Istanbul. There are no operations in this entity yet but it was formed to enable CETI to effectively manage its international contacts.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

The consolidated financial statements and related disclosures as of March 31, 2025, are unaudited, pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). In managements’ opinion, these unaudited consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These unaudited consolidated financial statements should be read in conjunction with the audited financial statements of the Company for the years ended December 31, 2024, and 2023 included in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on April 14, 2025. The results of operations for the three months ended March 31, 2025, are not necessarily indicative of the results to be expected for the full year ended December 31, 2025.

 

Principles of Consolidation

The consolidated financial statements include the accounts of CETI and CETI Axenic, Inc (“Axenic”). Axenic is a majority owned subsidiary of CETI. All significant intercompany balances and transactions have been eliminated. 

Use of estimates

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue recognition

 

The Company recognizes revenue in accordance with Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers,” (“Topic 606”). Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company expects to recognize revenues as the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.

 

The Company recognizes sales when oil is picked up by the delivery company and control passes to the customer.

 

5 
 

 

Cash equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents at March 31, 2025 and December 31, 2024.

 

Property and Equipment

 

Property and equipment is recorded at cost. Cost of improvements that substantially extend the useful lives of the assets are capitalized. These costs are depreciated starting when the asset is put into service and is depreciated on a straight-line basis over its estimated useful life. Maintenance and repair costs are expensed when incurred. When other property and equipment is sold or retired, the capitalized costs and related accumulated depreciation are removed from their respective accounts.

 

Discontinued Operations

 

A component of an entity that is disposed of by sale or abandonment is reported as discontinued operations if the transaction represents a strategic shift that will have a major effect on an entity's operations and financial results. The results of discontinued operations are aggregated and presented separately in the Consolidated Statements of Operations. Assets and liabilities of the discontinued operations are aggregated and reported separately as assets and liabilities of discontinued operations in the Consolidated Balance Sheets, including the comparative prior year period. The Company is in the process of spinning off its oil field operations known as the Alvey oil field (Alvey). Alvey’s cash flows are reflected as cash flows from discontinued operations within the Company’s Consolidated Statements of Cash Flows for each period presented.

 

Amounts presented in discontinued operations have been derived from the Company’s consolidated financial statements and accounting records using the historical basis of assets, liabilities, and historical results of Alvey. The discontinued operations exclude general corporate allocations.

 

Note Receivable

 

CETI provided two Short-Term Capital Bridge Loans totaling $190,000 to Sedar Gurel, Founder and CEO of DELTA Cervresel Solusyonlari ve Makinalar A.S. a Turkish Corporation ("DELTA"). The notes are currently due and had been accruing simple interest at 6% per annum. DETLA is a significant partner in CETI’s overseas operations and the Company does not have any concern about the collectability of this note. During the first quarter of 2025, a separate $5,000 loan was made to Donald Goree of Texas Coastal Services payable in six months at simple interest rate of 6% per annum. This accounts for the $195,000 and $190,000 of notes receivable for March 31, 2025 and December 31, 2024, respectively.

 

Impairment of Long-Lived Assets

 

In accordance with authoritative guidance on accounting for the impairment or disposal of long-lived assets, as set forth in Topic 360 of the ASC, the Company assesses the recoverability of the carrying value of its non-oil and gas long-lived assets when events occur that indicate an impairment in value may exist. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If this occurs, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets.

 

Intangible Assets

 

The Company recognizes intangible assets in accordance with ASC 350 which deals with accounting for indefinite-lived intangible assets other than goodwill. Intangible assets are defined as identifiable non-monetary assets without physical substance, acquired through purchase, internally generated, or acquired as part of a business combination, which provide future economic benefits and are under the control of the Company.

 

Intangible assets with finite useful lives are amortized over their estimated useful lives on a straight-line basis, unless another systematic and rational method better represents the consumption of the economic benefits. Intangible assets with indefinite useful lives are not amortized but are tested for impairment annually or more frequently if there are indications of impairment.

 

The Company reviews intangible assets for indicators of impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized if the carrying amount of the assets exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and its value in use. Any impairment loss is recognized in the consolidated statements of operations. Upon impairment, the carrying amount of the intangible asset is reduced to its recoverable amount.

 

 

6 
 

Accounting for Majority-Owned Subsidiary

 

The Company consolidates the financial statements of majority-owned subsidiaries in accordance with U.S. GAAP. A subsidiary is classified as majority-owned when the Company owns more than 50% of its voting shares, giving it control over the subsidiary's operations and financial policies.

 

In the consolidated financial statements, all intercompany transactions, balances, and unrealized gains and losses on transactions between the Company and its subsidiaries have been eliminated. The financial position, results of operations, and cash flows of each majority-owned subsidiary are fully consolidated with the portion attributable to non-controlling interests presented as a separate line item in the equity section of the consolidated balance sheets and as a separate component of net income in the consolidated statements of operations. However, for the three-month period ended March 31, 2024, no non-controlling interests are presented in the consolidated financial statements since there was no subsidiary in operation at that time.

 

Non-controlling interests represent the portion of equity in subsidiaries that is not attributable, directly or indirectly, to the Company. 

 

 

Stock-based Compensation

 

The Company applies the fair value method of Financial Accounting Standards Board (“FASB”) ASC 718, “Share Based Payment”, in accounting for its stock-based compensation. This standard states that compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. The Company values stock-based compensation at the market price for the Company’s common stock and other pertinent factors at the grant date. During the three months ended March 31, 2025 and 2024, the Company recorded $181,288 and $279,577 in stock-based compensation expense, respectively.

 

Fair Value of Financial Instruments

 

The Company adopted ASC 820, “Fair Value Measurements.” ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.

 

The carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the short maturity of those instruments. The Company’s notes payable approximates the fair value of such instruments as the notes bear interest rates that are consistent with current market rates.

The Company evaluates convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC 815, “Derivatives and Hedging”. The result of this accounting treatment is that the fair value of the derivative is marked to market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.

 

The following table classifies the Company’s liability measured at fair value on a recurring basis into the fair value hierarchy as of March 31, 2025:

                 
Description   Level 1   Level 2   Level 3   Total 
 Derivative   $   $   $330,653   $330,653 
 Total   $   $   $330,653   $330,653 

 

The following table classifies the Company’s liability measured at fair value on a recurring basis into the fair value hierarchy as of December 31, 2024:

                  
Description   Level 1   Level 2   Level 3   Total 
 Derivative   $   $   $387,238   $387,238 
 Total   $   $   $387,238   $387,238 

 

 

7 
 

 

Income taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss, capital loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to the taxable income in the years in which those temporary differences are expect to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of general and administrative expenses. The Company’s federal tax return and any state tax returns are not currently under examination.

 

The Company has adopted ASC 740, “Accounting for Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually from differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

 

Net income (loss) per common share

 

Under the provisions of ASC 260, “Earnings per Share”, basic loss per common share is computed by dividing net loss available to common shareholders by the weighted average number of shares of common stock outstanding for the periods presented. Diluted net loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the income of the Company, subject to anti-dilution limitations. The following potential common shares were excluded from the calculation of diluted net income (loss) per share available to common stockholders because their effect would have been antidilutive:

        
  

Three months ended

March 31,

 
   2025   2024 
Warrants   4,950,000    3,750,000 
Stock options   1,000,000    1,000,000 
Common stock to be issued   5,855,261    10,490,354 
Convertible notes payable   14,550,875    21,419,318 
Preferred stock   50,012,000    50,012,000 
Total   76,368,136    86,671,672 

 

Concentration of credit risks

 

The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully secured by the Federal Deposit Insurance Corporation (FDIC). At times, cash balances may exceed the maximum coverage provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash equivalents with major financial institutions.

 

Segment Reporting

 

The Company has determined that it has one reportable segment, which includes industrial water remediation. The single segment was identified based on how the Chief Operating Decision Maker, who was determined to be the Chief Executive Officer, manages and evaluates performance and allocates resources.

 

Recently issued accounting pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, enhancing segment expense transparency. The update requires public entities to disclose significant segment expenses regularly provided to the chief operating decision maker and extends certain annual segment disclosures to interim periods. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, with interim period application required starting after December 15, 2024, and early adoption permitted. The Company adopted this guidance as of January 1, 2024 and it is not expected to have a material impact.

Advertising Costs

 

Advertising costs are accounted for in accordance with ASC 720-35, Advertising Costs, which requires that such costs be expensed as incurred unless they meet the criteria for capitalization. Prepaid advertising costs may be recorded as assets if payment is made in advance of the advertisement and the benefit is expected to be realized in a future period.

 

The Company had $0 and $50,000 of prepaid advertising as of the three months ending March 31, 2025 and 2024, respectively. Advertising expense was $16,554 and $55,394 for the three months ending March 31, 2025 and 2024, respectively.

 

8 
 

NOTE 3 – GOING CONCERN

 

The Company’s consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities and commitments in the normal course of business for the foreseeable future. The Company does not yet have sufficient revenue to cover its operating expenses. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon generating profitable operations in the future and/or to obtain the necessary financing to meet the Company’s obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with increased revenue and private placement loans or institutional investors. However, the Company is in the process of filing an S-1 to give it the ability to raise funds through sale of stock. While the Company believes that it will be successful in obtaining the necessary financing and generating revenue to fund the Company’s operations, meet regulatory requirements and achieve commercial goals, there are no assurances that such additional funding will be achieved and that the Company will succeed in its future operations.

 

The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties. 

 

NOTE 4 – COMMITMENTS AND CONTINGENCIES

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. In April 2025, the Company received notice of litigation regarding its potential purchase of a salt water disposal facility in 2024 that it decided not to pursue. The outcome of this litigation is undetermined at this time but the Company believes that its counterclaims will exceed whatever the plaintiff is asking for therefore no accrual has been made as of March 31, 2025.  

In December 2021, the Company entered into an agreement to operate the wells on the Alvey Oil Field. Under this agreement, the Company owes a contingent amount based upon 18.75% of the Working Interest less any rework and production costs to the Estate of Danny Hyde (“EDH) the former owner of the operator of record for the Alvey Oil Field. The rework costs incurred by the Company to date have been over $1 million so it is not anticipated any contingent payments will be made to EDH in 2025. In addition, the Company owes 20% of gross sales less severance tax to the landowners. At the same time of this agreement, the Company purchased $450,000 of equipment from the entity formerly owned by Danny Hyde. The Company is still evaluating the allocation of that purchase price to various assets acquired and potential liabilities assumed.  The final allocation may be different than the current presentation. 

In February 2022 and February 2023, CETI entered into agreements with two different investors offering them a stock guarantee on share price within a three-year period of time. The first investor’s shares in February 2022, came due in February 2025 and CETI entered into an agreement to pay cash and shares to satisfy that guarantee. For the second investor, the Company accrued a liability as of March 31, 2025 and December 31, 2024 for the difference between the share price on those dates and the guaranteed share price. The guarantees are presented as Contingent liabilities of $177,500 and $437,500 at March 31, 2025 and December 31, 2024, respectively. No provision was made in prior years. 

On December 9, 2024, CETI entered into an agreement with a company to provide consulting services to obtain funding of at least $25 million or more to fund CETI’s projects in the Middle East. The compensation under this agreement was $65,000 plus 0.5% of any monies raised. As of May 15, 2025, no money has been raised but it is anticipated these monies will be raised during the second Quarter of 2025.

On December 21, 2024, CETI entered into a Financial Consulting Engagement Agreement (FCEA) to provide consulting services and identify potential sources of private and/or public financing of up to 50 million in British pound sterling. The retainer fee was $35,000 and the success fee is 5% of the total money raised, payable at 1% per year for five years. As of May 15, 2025, no money has been raised but it is anticipated these monies will be raised during the second Quarter of 2025.

 

9 
 

 

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

As of March 31, 2025 and December 31, 2024, property and equipment consisted of the following:

           
   March 31, 2025   December 31, 2024   Useful Lives
Equipment  $857,910   $770,560   5 to 20 years
Vehicles   6,000    6,000   5 to 15 years
Less accumulated depreciation   (1,965)     
Property and equipment, net  $861,945   $776,560  

 

  

There was $1,965 of depreciation expense recorded as of March 31, 2025. No depreciation expense was taken as of December 31, 2024.

 

NOTE 6 – INTANGIBLE ASSETS

 

The intangible assets consist of exclusive licenses for United States distribution obtained by the Company from KAM Biotechnology Ltd (“KAM”) in May 2023 and the agreement has a term of ten years. The asset is stated at the fair value of $758,501, less amortization from May to December of $50,567, for a net of $707,934. In October 2023, CETI signed an additional agreement with KAM for secured worldwide rights to most the licenses over a ten-year period of time and outright purchase of one license. CETI gave KAM 1,000,000 shares of common stock which were valued at $0.37/share at the date of the transaction for a total of $370,000, less amortization from October to December of $7,708, for a net of $362,292. This, combined with the initial license acquisition, resulted in a total Intangible assets net balance of $1,070,226 as of December 31, 2023. For the year ending December 31, 2024, there was a total amortization of intangible assets of $112,850 resulting in net tangible asset balance of $957,377 at December 31, 2024.  However, during 2024, KAM was declared insolvent. While intellectual property acquired by the Company still has value to CETI, it was decided to take the conservative approach and write off the rest of the value of $957,377 as of December 31, 2024. As such, there is no intangible assets recorded as of March 31, 2025 and December 31, 2024.

 

NOTE 7 – DEBT

           
    March 31, 2025     December 31, 2024  
Notes payable   $ 320,209     $ 188,061  
Note payable – related party     153,989       153,989  
Convertible notes payable     2,591,277       2,262,263  
Convertible notes payable – related party     22,000       22,000  
      3,087,475       2,626,313  
Debt discount     (185,958 )     (327,056 )
      2,901,517       2,299,257  
Less current portion     1,462,786       1,171,636  
Long term portion   $ 1,438,731     $ 1,127,621  

  

The following is a schedule of debt maturity and the years in which the debt is scheduled to mature:

     
Year   Amount 
 2025   $920,475 
 2026    1,392,000 
 2027    775,000 
     $3,087,475 

 

Notes payable

 

In February 2021, the Company purchased certain oil and gas production equipment in the Alvey Oil Field. The total purchase price was $450,000 ($389,046 after discount). As of December 31, 2024, the Company had repaid $106,500 leaving a balance of $343,500 which is included in the liabilities of discontinued operations. The remaining amount due was to be paid in installments. However, no further payments have been made as the parties are discussing the amount due the Company for operational expenses which exceed the amount the Company owes to the Estate of Danny Hyde, the creditor. No resolution has been determined as of March 31, 2025.

 

10 
 

 

In December 2023, the Company borrowed $100,000 from an individual with $90,000 and $100,000 outstanding as of March 31, 2025 and December 31, 2024, respectively. This loan does not have an expiration date and accrues interest at $250 day, of which $50 will be paid in cash and $200 in stock at $0.15 a share, when paid plus an additional $7,500 in cash. Accrued interest was $16,125 and $20,625 at March 31, 2025 and December 31, 2024, respectively.

 

In September 2023, a related party issued a loan to the Company for a total amount of $153,989. The net after discount was $148,716 and $145,712 at March 31, 2025 and December 31, 2024, respectively, with a discount of $5,274 and $8,277 at March 31, 2025 and December 31, 2024, respectively. The loan incurs interest at 12.5% and is due in September of 2025. Accrued interest was $3,792 and $5,687 at March 31, 2025 and December 31, 2024, respectively.

 

In March 2024, the Company had two loans payable to an individual. One loan was paid off in December 2024 and the other of $40,000 was still due at December 31, 2024 and paid off in January 2025. Each loan accrued interest at $125 a day, and $10,000 and $6,500 of interest was paid as of March 31, 2025 and December 31, 2024, respectively.

 

In February 2025, an investor made a short-term loan to the Company for $200,000. The loan is non-interest bearing and due within four months.

 

At March 31, 2025 and December 31, 2024, the Company had drawn down $30,209 and $48,061, respectively, against a line of credit that provides a maximum borrowings of $55,000, and incurs interest at 5.99%.

 

Convertible notes payable 

 

In 2020, the Company executed a convertible note payable with a related party for $25,000 that is unsecured, non-interest bearing and convertible into shares of common stock at $0.001 per share. In 2023, $3,000 of this note was converted into 3,000,000 shares of common stock. The note matured on September 23, 2020 and is in default.

 

During the year ended December 31, 2022, the Company received $1,461,000 from the issuance of thirty-two separate convertible notes payable. During 2023, $1,075,000 worth of notes payable were converted into common stock and $311,000 were repaid in cash. The remaining $75,000 worth of notes payable bore interest at 8% and were convertible into common stock at a range of $0.10 to $0.25 a share. These notes had a two-year maturity date when issued, and were converted into shares of common stock in Q3 of 2024.

 

During the year ended December 31, 2023, the Company raised a net of $3,971,500 in convertible notes payable. The terms were the same as the convertible notes payable issued in December 2022, with the exception of three notes, one for $69,250 incurred in January 2023 and paid off in July 2023, the second for $90,000 incurred in September 2023 and the third for $79,250 incurred in December 2023. Each of these three notes bears interest at 8% and the second and third note were payable at maturity of September 25, 2024 and December 29, 2024, respectively. The second note was convertible into common stock at issuer’s option beginning March 20, 2024 at a 35% discount off of the lowest price for the ten preceding trading days. On March 21, 2024, CETI paid $60,000 towards this loan and the remainder in April 2024. The third note had the same terms with the issuer’s option starting June 25, 2024 and was paid off in June 2024.

 

During 2024, the Company raised a net of $2,582,650 in convertible notes payable. The terms were the same as the convertible notes payable issued in 2023 with the exception of eight notes – six for a total of $750,000 and two for a total of $173,650. For the notes totaling $750,000, $150,000 of these notes bear interest at 10% and were payable at maturity of September 2024. The notes are convertible into common stock at issuer’s option beginning thirty days after issuance at $0.35 share. In addition, a total of 150,000 common shares were issued in April 2024 as additional loan incentive. For $300,000 of these notes, the interest rate was 9% with varying maturities in 2026 plus a total of 300,000 warrants priced at $0.80/share. The remaining $300,000 of these notes were at 10% interest with varying maturities in 2025 and 2026. For the notes totaling $173,650, these notes bear interest at 8% and are paid back in installments which began on October 30, 2024 and December 30, 2024, respectively. The first note was paid off in February 2025 and the second note had one payment remaining for $12,236 as of March 31, 2025 and was paid off in April 2025. Both notes had an option beginning six months after issuance to be converted into common stock at a 35% discount off of the lowest price for the ten preceding trading days. The total convertible notes payable, net were $2,410,592 and $1,943,484 as of March 31, 2025 and December 31, 2024, respectively.

 

During 2024, the Company converted $3,673,037 of convertible notes payable, and accrued interest, into 28,170,065 shares of common stock. As of December 31, 2024, 1,954,250 common shares remain unissued. Also, as of December 31, 2024, $2,262,263 worth of convertible notes payable remain outstanding consisting of short-term convertible notes payable of $815,863 (net of discount of $24,400) and long-term convertible notes payable of $1,127,621 (net of discount of $294,379).

 

During the first quarter of 2025, the Company raised $940,500 in convertible notes payable. All but one of these notes bear interest at 8% per annum and are convertible into common stock at $0.20 a share within the next two years. One note for $93,150, it bears interest at 8% and is payable in installments beginning in July 2025. This note has an option beginning six months after issuance to be converted into common stock at a 35% discount off of the lowest price for the ten preceding trading days.

 

All notes payable and convertible notes payable are unsecured.

 

11 
 

 

NOTE 8 – DERIVATIVE FINANCIAL INSTRUMENTS

 

Embedded derivatives

 

The Company’s convertible notes payable gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option.

 

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of March 31, 2025 and December 31, 2024 and the amounts that were reflected in income related to derivatives for the period ended:

        
   March 31, 2025 
The financings giving rise to derivative financial instruments  Indexed
Shares
   Fair
Values
 
Embedded derivatives   1,849,420   $330,653 
Total   1,849,420   $330,653 

 

         
   December 31, 2024 
The financings giving rise to derivative financial instruments  Indexed
Shares
   Fair
Values
 
Embedded derivatives   2,791,924   $387,238 
Total   2,791,924   $387,238 

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the three months ended March 31, 2025 and 2024:

        
   For the Three Months Ended 
   March 31, 2025   March 31, 2024 
Embedded derivatives  $(202,710)  $24,516 
Loss on issuance of derivative   (17,676)      
Total gain (loss)  $(220,386)  $24,516 

  

Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. The Company has selected the Monte Carlo Simulation Model, which approximates the Monte Carlo Simulations, a valuation technique to fair value the embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Monte Carlo Simulation Model technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators. For instruments in which the time to expiration has expired, the Company has utilized the intrinsic value as the fair value. The intrinsic value is the difference between the quoted market price on the valuation date and the applicable conversion price.

 

Significant inputs and results arising from the Monte Carlo Simulation process are as follows for the embedded derivatives that have been bifurcated from the convertible notes and classified in liabilities:

        
   Inception Date   Inception Date 

 

April 26, 2024

Note

  

June 21, 2024

Note

 
Quoted market price on valuation date  $0.193   $0.30 
Effective contractual conversion rates  $0.104   $0.176 
Contractual term to maturity   1 year    1 year 
Market volatility:          
Volatility   213.68%-298.84%   239.77%-465.49%
Risk-adjusted interest rate   5.31%   5.20%

 

12 
 

 

             
   Inception Date   Inception Date   Year Ended 
   October 10, 2024 Note   November 7, 2024 Note  

December 31,

2024

 
Quoted market price on valuation date  $0.231   $0.253   $0.23 
Effective contractual conversion rates  $0.200   $0.200    0.1495- 0.20 
Contractual term to maturity   2 years    3 years    0.162.85 years 
Market volatility:               
Volatility   177.44%-452.93%   179.09%-453.59%   117.27%-433.33% 
Risk-adjusted interest rate   9%   9%   9-12% 

 

         
   Inception Date   Period Ended 
   January 3, 2025 Note  

March 31,

2025

 
Quoted market price on valuation date  $0.24   $0.253 
Effective contractual conversion rates  $0.15   $0.200 
Contractual term to maturity   0.87 years    3 years 
Market volatility:          
Volatility   116.47%-291.91%   179.09%-453.59%
Risk-adjusted interest rate   12%   9%

  

The following table reflects the issuances of embedded derivatives and changes in fair value inputs and assumptions related to the embedded derivatives as of March 31, 2025 and December 31, 2024.

        
  

Period Ended

March 31, 2025

  

Year Ended

December 31, 2024

 
Balances at beginning of period  $387,238   $217,177 
Issuances:          
  Embedded derivatives   92,676    595,722 
  Gain on extinguishment of derivative liability   (351,971)   (264,539)
  Changes in fair value inputs and assumptions reflected in income   202,710    (161,122)
Balances at end of period  $330,653   $387,238 

  

NOTE 9 – RELATED PARTY TRANSACTIONS

 

At March 31, 2025 and December 31, 2024, the Company had a convertible note payable for $22,000 with a related party. The note is unsecured, non-interest bearing and is convertible into shares of common stock at $0.001.

 

At March 31, 2025 and December 31, 2024, the Company had accounts payable to various related parties for a total of $175,483 and $137,690, respectively.

 

In September 2023, a related party loaned $153,989 to CETI. The loan is due in two years and has interest only payments at 12.5%. The first six months interest plus closing costs were paid at time of closing. The closing costs and interest are being amortized over a six month and twenty-four month period of time, respectively. This resulted in expenses of $3,003 and $15,638 and a net balance of $148,716 (discount $5,274) and $145,712 (discount $8,277) at March 31, 2025 and December 31, 2024, respectively.

 

During periods ended March 31, 2025 and 2024, the Company paid various related parties for consulting services in the amounts of $127,875 and $106,250, respectively. For the periods ended March 31, 2025 and 2024, $0 and $15,000, respectively, of the consulting fees were capitalized in property and equipment under well development costs.

 

The above transactions and amounts are not necessarily what third parties would have agreed to.

  

13 
 

 

NOTE 10 – PREFERRED STOCK

 

Series A Convertible Preferred Stock

 

The Company previously designated 200,000 shares of Preferred Stock as Series A Convertible Preferred Stock and had issued 200,000 shares. Voting Rights had been established whereby one (1) share of Series A Convertible Preferred Stock has ten (10) equivalent votes of stockholders of the Company's common stock for an aggregate of 10 votes. Each share of Series A Convertible Preferred Stock previously was convertible into ten (10) shares of the Company's common stock. In event of the liquidation of the Company, the shareholders of Series A Convertible Preferred Stock would have preference over the shareholders of the Company's common stock and all other series of Preferred Stock.

 

During 2023, the Company changed the terms this series of stock whereby one (1) share of Series A Convertible Preferred, after a minimum two-year holding period, can be converted into three thousand (3,000) shares of the Company’s common stock and has the same equivalent voting rights. In October 2023, the three top shareholders cancelled 50,000,000 common shares of stock and were issued 16,667 shares of Series A Convertible Preferred Stock. As of March 31, 2025 and December 31, 2024, there are 16,671 shares of Series A Convertible Stock issued and outstanding.

 

Series B Convertible Preferred Stock

 

The Company previously designated 85,000 shares of Preferred Stock as Series B Convertible Preferred Stock and had issued 67,448 shares. Holders of Series B Convertible Preferred Stock had no voting Rights. Each share of Series B Preferred Stock previously was convertible into one (1) share of the Company's Common Stock. In event of the liquidation of the Company, the shareholders of Series B Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A Convertible Preferred Stock. As of March 31, 2025 and December 31, 2024, there is one share of Series B Convertible Stock issued an outstanding.

 

Series C Non-Convertible Preferred Stock

 

The Company previously designated 50,000 shares of Preferred Stock as Series C Non-Convertible Preferred Stock and had issued all 50,000 shares. Holders of Series C Non-Convertible Preferred Stock have 1,600 shares of voting Rights per share. Series C Non-Convertible Preferred Stock is not convertible into any of the Company's Common Stock or other Series of Preferred Stock. In event of the liquidation of the Company, the shareholders of Series C Non-Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A and Series B Convertible Preferred Stock. As of March 31, 2025 and December 31, 2024, there is one-half share of Series C Convertible Stock issued an outstanding.

 

Special 2020 Series A Preferred

 

The Company has one share of preferred stock designated as Special 2020 Series A Preferred, par value $0.0001. The holder for the Special 2020 Series A Preferred shall vote with the holders of both preferred and common stockholders as a single class. The holder is entitled to 60% of all votes. The one share of Series A is convertible into 150,000,000 shares of common stock at any time and is not entitled to dividends. The Company purchased that one series A preferred share for $66,400. This share is now recorded as a Treasury stock. As of March 31, 2025 and December 31, 2024, there is 1 share of Special 2020 Series A Preferred issued and 1 outstanding.

 

14 
 

 

NOTE 11 – STOCK OPTIONS AND WARRANTS

In connection with a consulting agreement dated March 7, 2022, the Company issued 200,000 options at an exercise price of $0.58 per share. These options vest one-fourth each six months over a period of two years and had a term of three years. The grant date fair value was $55,966. The Company recorded compensation expense in the amount of $18,318 for December 31, 2022 and, as of that date, there was $37,648 of total unrecognized compensation cost related to non-vested portion of options granted. In addition, there were 200,000 options outstanding, of which 100,000 and 50,000 were exercisable as December 31, 2022 with a weighted average remaining term of 1.31 years.

 

On June 3, 2023, the Company canceled the consultant’s 200,000 Options, of which 150,000 vested as of the cancellation date. On the same date, the Company agreed to issue 1,000,000 replacement options with a vesting date of June 3, 2023. The Company interpreted this as a concurrent replacement award and, as such, accounted for it as a modification.

 

The following table summarizes the accounting effects of the modification: 

    
   June 3, 2023
Replacement Award
 
Fair value of new award  $60,472 
Fair value of original award on modification date  $1,377 
Incremental cost  $59,095 
Unrecognized grant-date fair value of original award on modification date  $37,647 
Cost to be recognized after modification  $96,742 
Recognition Period   24 months 

 

Significant inputs and results arising from the Black-Scholes process are as follows for the options:

    
Quoted market price on valuation date  $0.3480 
Exercise price  $0.3600 
Expected life (in years)    1.50 Years 
      
Equivalent volatility   32.88%
Interest rates   4.50%

 

Stock option activity for the three months ended March 31, 2025 and the year ended December 31, 2024 summarized as follows:

             
    Number of Shares   Weighted Average Exercise Price  

Weighted Average

Remaining Contractual Life

 
 Options outstanding December 31, 2023    1,000,000    0.3600    2.42 
  Issued             
  Exercised             
  Cancelled             
 Options outstanding December 31, 2024    1,000,000    0.3600    1.42 
 Options exercisable December 31, 2024    1,000,000   $0.3600    1.42 
  Issued             
  Exercised             
  Cancelled             
 Options outstanding March 31, 2025    1,000,000    0.3600    1.42 
 Options exercisable March 31, 2025    1,000,000   $0.3600    1.42 

 

In connection with a different consulting agreement dated March 1, 2023, the Company initially agreed to pay 2,000,000 shares of common stock, along with a monthly consulting fee. This common stock was valued at $0.42 on the date of the agreement and was amortized equally over the six-month agreement. On July 1, 2023, the Company and consultant decided to amend the agreement so that the consultant would receive 3,250,000 warrants valued at $0.001 in replacement for the stock and extend the agreement until June 30, 2024. The agreement was amended again on September 15, 2023 resulting in an additional 500,000 warrants being issued and the agreement extended until September 15, 2024. This resulted in an additional $602,179 in consulting expenses which will be equally amortized over the following twelve months. The agreement was extended again on November 1, 2024 for another eight months with an additional 800,000 warrants being issued.

 

During the year ended December 31, 2024, the Company issued an aggregate 1,200,000 warrants in connection with convertible notes. No warrants were issued in the first quarter of 2025 but 2,000,000 warrants were exercised.

 

15 
 

Significant range of inputs and results arising from the Black-Scholes process are as follows for the warrants:

 

       
Quoted market price on valuation date   $ 0.231 - 0.3100  
Effective contractual strike price   $ 0.00130.80  
Market volatility     373% - 401 %
Contractual term to maturity     2 years  
Risk-adjusted interest rate     3.98% - 4.87 %

 

Stock warrant activity for three months ended March 31, 2025 and the year ended December 31, 2024 is summarized as follows:

             
    Number of Shares   Weighted Average Exercise Price  

Weighted Average

Remaining Contractual Life

 
 Warrants exercisable December 31, 2023    3,750,000   $0.001    1.50 
  Issued    1,200,000   $0.267    2.00 
  Exercised             
  Expired             
 Warrants outstanding December 31, 2024    4,950,000    0.070    0.82 
 Warrants exercisable December 31, 2024    4,950,000   $0.070    0.82 
  Issued             
  Exercised    2,000,000         
  Expired             
 Warrants outstanding March 31, 2025    2,950,000    0.070    0.82 
 Warrants exercisable March 31, 2025    2,950,000   $0.070    0.82 

 

NOTE 12 – DISCONTINUED OPERATIONS

CETI is planning to spin-off the Alvey oil field operations into a new entity called Phoenix Well Development Inc (PWD). The shareholders of CETI will get a pro rata stock distribution of PWD common shares. A new investor group will run the operation.

 

Accordingly, the Company has categorized Alvey as discontinued operations in the consolidated financial statements.

        

The operating results for discontinued operations have been presented in the accompanying consolidated statements of operations for the three months ended March 31, 2025 and 2024 as discontinued operations and are summarized below:

        
   Three Months Ended March 31, 
   2025   2024 
Total revenue  $   $9,208 
Total cost of revenue       2,725 
Gross profit       6,483 
Operating expenses   81,274    18,295 
Loss from operations   (81,274)   (11,812)
Other income (expenses)        
Loss before tax expense   (81,274)   (11,812)
Tax expense        
Loss from operations of discontinued operations  $(81,274)  $(11,812)
           

 

 

16 
 

 

The assets and liabilities of the discontinued operations at March 31, 2025 and December 31, 2024 are summarized below:

        
    

March 31, 2025

    December 31, 2024 
Property and equipment, net(1)  $2,002,946   $2,019,415 
Texas Railroad Commission bond(2)   62,537    62,537 
Assets of discontinued operations, non-current   2,065,483    2,081,952 
Total assets  $2,065,483   $2,081,952 
           
Accounts payable  $20,000   $25,500 
Accounts payable – related party   15,000    30,000 
Notes payable, current maturities   343,500    343,500 
Liabilities of discontinued operations, current   378,500    399,000 
Estimated asset retirement obligation   97,463    97,463 
Liabilities of discontinued operations, non-current   97,463    97,463 
Total liabilities  $475,963   $496,463 

 

(1) Property and equipment, net

 

Property and equipment, at cost, for the discontinued operations consisted of the following at March 31, 2025 and December 31, 2024:

           
   March 31, 2025   December 31, 2024   Useful Lives
Equipment  $739,480   $739,480   5 to 20 years
Vehicles   61,000    61,000   5 to 15 years
Well development costs   1,395,461    1,395,461   *
Less accumulated depreciation   (192,995)   (176,526) 
Property and equipment, net  $2,002,946   $2,019,415  

    

* Once full production begins, “Well development costs” will be depreciated using the units-of-production method based on barrels of oil produced. As of March 31, 2025, a minimal amount of oil has been produced and work is ongoing to determine how to get regular production from the field. In addition, as of December 31, 2024, it was determined the fair value of the Well Development cost exceeded their fair value and were written down by $1,395,980.  The value for both March 31, 2025 and December 31, 2024 is $1,395,461.

 

Depreciation expense for the discontinued operations for periods ended March 31, 2025 and 2024 was $16,470 and $18,294 respectively.

 

Oil and Gas Producing Activities

The Company uses the successful efforts method of accounting for oil and gas activities. Under this method, the costs of productive exploratory wells, all development wells, related asset retirement obligation assets, and productive leases are capitalized and amortized, principally by field, on a units-of-production basis over the life of the remaining proved reserves. Exploration costs, including personnel costs, geological and geophysical expenses, and delay rentals for oil and gas leases are charged to expense as incurred. Exploratory drilling costs are initially capitalized, but charged to expense if and when the well is determined not to have found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery, and no gain or loss is recognized as long as this treatment does not significantly affect the units-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties. There were capitalized costs of $1,395,461 at March 31, 2025 and December 31, 2024. This amount is after a write down of $1,395,980 to estimated fair value as of December 31, 2024.

Unproved oil and gas properties are assessed annually to determine whether they have been impaired by the drilling of dry holes on or near the related acreage or other circumstances, which may indicate a decline in value. When impairment occurs, a loss is recognized. When leases for unproved properties expire, the costs thereof, net of any related allowance for impairment, is removed from the accounts and charged to expense. During the three months ended March 31, 2025 and 2024, there was no impairment to unproved properties. The sale of a partial interest in an unproved property is accounted for as a recovery of cost when substantial uncertainty exists as to the ultimate recovery of the cost applicable to the interest retained. A gain on the sale is recognized to the extent that the sales price exceeds the carrying amount of the unproved property. A gain or loss is recognized for all other sales of unproved properties. For the three months ending March 31, 2025 and 2024, there was no gain or loss recognized for sales of unproved properties.

 

17 
 

 

Costs associated with development wells that are unevaluated or are waiting on access to transportation or processing facilities are reclassified into developmental wells-in-progress ("WIP"). These costs are not put into a depletable field basis until the wells are fully evaluated or access is gained to transportation and processing facilities. Costs associated with WIP are included in the cash flows from investing as part of investment in oil and gas properties. At March 31, 2025 and December 31, 2024, no capitalized developmental costs were included in WIP.

 

Depreciation, depletion and amortization of proved oil and gas properties is calculated using the units-of-production method based on proved reserves and estimated salvage values. During the three months ended March 31, 2025 and 2024, the Company recorded no depreciation, depletion and amortization expense on oil and gas properties. The Company will start using the units-of-production method when the field is continuously operational and there are material sales.

 

The Company reviews its proved oil and natural gas properties for impairment whenever events and circumstances indicate that a decline in the recoverability of its carrying value may have occurred. It estimates the undiscounted future net cash flows of its oil and natural gas properties and compares such undiscounted future cash flows to the carrying amount of the oil and natural gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, the Company will adjust the carrying amount of the oil and natural gas properties to fair value. During the three months ended March 31, 2025 and 2024, there was no impairment to proved properties.

 

(2) Texas Railroad Commission Bond and Estimated Asset Retirement Obligation

 

To cover the estimated future asset retirement obligations ("ARO") related to its oil and gas properties, the Company maintains a $62,537 bond with the Railroad Commission of Texas (“RRC”). With the help of an outside consultant, the Company estimates it would take $5,000 to cap each of the 32 wells on the property so there is a liability of $97,463 to make up the difference. The bond ensures that the Company will cap any wells on the Alvey Oil Field that it decides are no longer productive. Once the Company decides it is finished working the Alvey Oil Field, it can apply to the RRC to have the bond repaid.

 

Revisions to the liability could occur due to changes in estimated abandonment costs, changes in well economic lives, or if federal or state regulators enact new requirements regarding the abandonment of wells 

 

 NOTE 13 – INCOME TAXES

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss, and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21% is being used.

 

Income taxes consist of the following components as of:

        
   March 31, 2025   March 31, 2024 
Federal income tax benefit attributable to:          
Current Operations  $271,880   $213,379 
Less: Valuation allowance   (271,880)   (213,379)
Net provision for Federal income taxes  $   $ 

  

The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income from continuing operations for the periods ended March 31, 2025 and December 31, 2024, due to the following:

        
   March 31, 2025   December 31, 2024 
Deferred tax asset attributable to:          
Net operating loss carryover  $2,978,090   $2,706,210 
Less: Valuation allowance   (2,978,090)   (2,706,210)
Net deferred tax asset  $   $ 

 

  

 

18 
 

 

 

At March 31, 2025, the Company had net operating loss carry forwards of $14,181,381 which would result in a deferred tax asset of $2,978,090 that may be offset against future taxable income from the year 2025 to 2040. No tax benefit has been reported in the March 2025 and 2024 consolidated financial statements since the potential tax benefit is offset by a valuation allowance of the same amount. 

 

Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal Income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.

 

NOTE 14 – SUBSEQUENT EVENTS

 

Management has evaluated events and transactions for potential recognition or disclosure through the date the consolidated financial statements were issued. The  following are subsequent events that the Company considers may be material:

 

·New money raised from investors since March 31, 2025 totaled $1,230,500, all as convertible debentures.

·As noted in the Commitments and Contingencies section, a lawsuit was filed in April 2025 against CETI.  CETI believes it will prevail and therefore no accrual for lawsuit liability has been recorded.

·Kuwait Oil Company approved CETI as a vendor opening the door to potential contracts in Kuwait and the Middle East.
·   The Company is in the process of filing an S-1 Registration statement which, among other things, will give it the ability to raise money through the sale of common stock.

·   Subsequent to March 31, 2025, CETI did an issuance to various shareholders who previously converted their convertible debentures which were recorded as common stock to be issued.  This issuance totaled 2,124,675 common shares.

·   Subsequent to March 31, 2025, the Company converted $231,971 of convertible debt and interest into 1,736,703 shares of common stock to be issued.

 

 

19 
 

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis should be read in conjunction with our consolidated financial statements, including the notes thereto, appearing in this Form 10-Q and are hereby referenced. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this report. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report. We believe it is important to communicate our expectations. However, our management disclaims any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

  

These forward-looking statements are based on our management’s current expectations and beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. You should not rely upon these forward-looking statements as predictions of future events because we cannot assure you that the events or circumstances reflected in these statements will be achieved or will occur. You can identify a forward-looking statement by the use of the forward-terminology, including words such as “may”, “will”, “believes”, “anticipates”, “estimates”, “expects”, “continues”, “should”, “seeks”, “intends”, “plans”, and/or words of similar import, or the negative of these words and phrases or other variations of these words and phrases or comparable terminology. These forward-looking statements relate to, among other things: our sales, results of operations and anticipated cash flows; capital expenditures; depreciation and amortization expenses; sales, general and administrative expenses; our ability to maintain and develop relationship with our existing and potential future customers, and, our ability to maintain a level of investment that is required to remain competitive. Many factors could cause our actual results to differ materially from those projected in these forward-looking statements, including, but not limited to: variability of our revenues and financial performance; risks associated with technological changes; the acceptance of our products in the marketplace by existing and potential customers; disruption of operations or increases in expenses due to our involvement with litigation or caused by civil or political unrest or other catastrophic events; general economic conditions, government mandates; and, the continued employment of our key personnel and other risks associated with competition.

 

GENERAL OVERVIEW

 

Business Background

 

CYBER ENVIRO-TECH, INC. is a publicly held Wyoming oil and water filtration technology company that designs water purification solutions for commercial applications and industries

 

Our principal executive office is located at Cyber Enviro-Tech, Inc., 6991 E. Camelback Road, Suite D-300, Scottsdale, Arizona 85251. Our telephone number is 866 687-6856. Our Internet site is located at: www.cyberenviro.tech. We maintain our statutory registered agent's office at Registered Agents Inc. 30 N Gould St Ste R Sheridan, WY 82801 USA Telephone Number. (307) 200-2803

 

On June 12, 2020, the District Court of Laramie County, Wyoming appointed Benjamin Berry of Synergy Management Group LLC (“Synergy”) as custodian of the Company.

 

On September 3, 2020, Synergy and Global Environmental Technologies, Inc. (“Global”), entered into a Securities Purchase Agreement, whereby Synergy sold its one share of Special Series A preferred stock and one-half share of Series C preferred stock to Global Environmental Technologies, Inc.

 

On September 23, 2020, the Company entered into a share exchange agreement with Global Environmental Technologies, Inc., (“Global”) a Wyoming corporation. Per the terms of the agreement, NexGen Holdings Corp exchanged thirty-five shares of common stock for one share of Global.

 

On October 6, 2020, the Company formally changed its name with the State of Wyoming from NexGen Holdings Corp to Cyber Enviro-Tech, Inc.

 

 

20 
 

 

 

DESCRIPTION OF BUSINESS

 

Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We are an emerging growth company with limited revenues and operating history. Our independent auditor has issued an audit opinion which includes a statement expressing substantial doubt as to our ability to continue as a going concern. Our pilot project is an oil field in West Texas. We currently own the mineral rights to a 479- acre, 33-well, located in Callahan County, Texas. This oil field operation known as the Alvey oil field will be spun-off into a new entity in the second quarter of 2025. In addition, the Company will soon be testing its oil water filtration machine in a few locations Southwest Texas and Oklahoma. In addition, the Company is in conversations to purchase its own Salt Water Disposal facility.

 

GENERAL OVERVIEW

 

Form and year of organization;

Cyber Enviro-Tech, Inc., also referred to as “CETI” and the “Company”, was founded in the State of Wyoming as Electronic Biotek, Inc in April 1986.

 

Bankruptcy, receivership;

The company has never filed Bankruptcy or been involved in any receiverships or similar proceedings.

 

Material reclassification

The Company has been known by a variety of names since its inception in the State of Wyoming as Electronic Biotek, Inc. In 2020, CETI through its previous name, Globel Technologies, Inc. (“Global”) acquired NexGen Holdings Corp via a reverse merger. Subsequent to the reverse merger, the Company changed its name to Cyber Enviro-Tech, Inc. Below lists the names that the Company has been known as since inception as well as the dates those names were active:

 

Cyber Enviro-Tech, Inc - CURRENT.

NexGen Holdings Corp - Until April 30, 2021

WindPower Innovations, Inc. until January 2014

Educational Services International, Inc. until November 2009

Bio-Life Systems, Inc. until November 2001

Biolectronics, Corp. to April 1992

Electronic Biotek, Inc April 1986

 

Business of the Cyber Enviro-Tech, Inc.;

Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We do this by integrating technologies to include cyber, aerospace, satellite, industrial and AI engineering telemetry. Our water filtration, wastewater and alternative energy systems will have neural sensors, controls and networks - all connected to a cellular device.

 

Our pilot project was an oil field in West Texas. We currently own the mineral rights to a 479- acre, 33-well, property located in Callahan County, Texas. This oil field operation known as the Alvey oil field is intended to be spun-off into a new entity in the near future and is shown as discontinued operations in the accompanying consolidated financial statements. In addition, the Company is continuing the development and testing of its water filtration machine in Texas as well as looking to place its oil and soil remediation systems in the Middle East and its water remediation systems in the meat packing industry and with municipalities.

 

Our focus for the current fiscal year will be on:

 

  1) Expanding our water and oil remediation operations in the Middle East and Texas

 

  2) Developing further tests with at least one meat packing client

 

  3) Spin off the Alvey Oil Field and turning management over to a third-party owner/operator.

 

 

21 
 

 

Sales Strategy – CETI’s B2B Sales Strategy will include partnering with individuals and companies who have many years of experience and developed relationships within their respective aforementioned targeted verticals. Prior knowledge of those specific industry issues, water filtration needs, history and relationships developed over many years will enable them to shorten the sales cycle for our water filtration system. As of March 31, 2025 the Company has independent services contracts with three individuals for its B2B sales strategy – two in oil and gas and one in the meat packing industry – and another company for its overseas services in the Middle East.

 

Market Demand and Size - CETI’s water filtration system can be modified to address many of the water contamination issues that exists anywhere in the world. The markets envisioned for the CETI water filtration system, when funds permit, would be both domestic (U.S.) and global.

 

Government Regulation

 

We are subject to government regulations that regulate businesses generally, such as compliance with regulatory requirements of federal, state, and local agencies and authorities, including regulations concerning workplace safety and labor relations. In addition, our operations are affected by federal and state laws relating to marketing practices in the oil industry and/or expansion of operations; a change to or changes to government regulations; a general economic slowdown; a significant decrease in the price of West Texas Intermediate crude. Any change in one or more of these factors could reduce our ability to earn and grow revenue in future periods.

 

Research and Development

 

For the year ending December 31, 2024, CETI spent approximately $1.5 million in research and development of our oil/water filtration products and process and another $268,000 in the first three months of 2025. In addition, from 2021 through December 31, 2024, approximately $3.4 million was invested in the Alvey Ranch Oil field to prove our new technologies in opening up the downhole fractures and removing contaminants from the reservoir for increased oil production. The former has been expensed and the latter capitalized. Currently the Alvey is being spun off into a separate company as the Company intends to focus its efforts on water and oil/soil remediation and therefore expenses for the Alvey during the first quarter of 2025 were to keep the field active.

 

Personnel

 

As of March 31, 2025, we have no employees but the Company does have 11 full-time and part-time consultants.

 

Results of Operations for the Three Months Ending March 31, 2025 and 2024:

 

                         
    2025     2024     $     %  
Operating Expenses:                                
Professional fees    $ 151,120     48,403     102,717       212 %
General and administrative     218,648       400,769       (182,121 )     -45 %
Consulting     515,189       574,827       (59,638 )     -10 %
Total operating expenses     884,957       1,023,999       (139,042 )     -14 %
                                 
Loss from operations     (884,957 )     (1,023,999 )     (139,042 )     -14 %
                                 
Other Income (Expense):                                
Change in fair value of derivative     (202,710 )     24,516       (227,226 )     -927 %
Loss on issuance of derivative     (17,676 )           (17,676 )     100 %
Amortization of intangible assets           (28,213 )     28,213     -100 %
Interest expense     (331,723 )     (161,152 )     (170,571 )     106 %
Gain on extinguishment of derivative liability     351,971       79,564       272,407       342 %
Change in fair value of contingent liability     15,000             15,000       100 %
Interest income     3,288       924       2,364       256 %
Total Other Income (Expense)     (181,850 )     (84,361 )     (97,489 )     116 %
                                 
Loss from continuing operations     (1,066,807 )     (1,108,360 )     (41,553 )     -4 %
                                 
Discontinued operations:                                
 Loss from operations of discontinued operations     (81,274 )     (11,812 )     (69,462 )     588 %
Net loss     (1,148,081 )     (1,120,172 )     (27,909 )     2 %
Less net loss attributable to noncontrolling interest     (4,530 )           (4,530 )     100 %
Net loss attributable to common stockholders   (1,143,551 )   (1,120,172 )   (23,379 )     2 %

   

    

22 
 

General and administrative Expenses. General and administrative expenses for the three months ended March 31, 2025 were down by -45% versus 2024 largely due to a decrease in advertising and promotion of approximately $39,000 and a decrease in sampling and testing of $150,000.

 

Professional fees. These fees are largely made up of audit and audit-related fees ($48,920 and $46,142 during the periods ending March 31, 2025 and 2024 respectively) and, in 2025, another $66,250 worth of fees related to the Green Bond fundraising project.

 

Consulting fees. Decreased by 10% due to higher stock compensation in 2024 vs 2025 of $181,287 and $279,580, respectively due to more consultants receiving stock compensation in 2024.

 

Other income (expense). Much of this is related to the issuance and conversion of convertible debentures used to raise money for the Company’s operations. $1,117,500 and $870,000 was raised by the sale of convertible debentures in first quarter of 2025 and 2024, respectively. In the 1st Qtr 2025, one convertible loan with derivatives was converted to stock which resulted in an amortization of debt discount (part of interest expense) of $228,449 which largely accounts for the difference in interest expense since the overall convertible debt for the quarters ending in March 2025 and 2024 was almost the same ($2,591,076 and $2,594,250 respectively). In addition, the change in fair value of derivatives was a net decrease of $227,226 in 2025 versus 2024 which was offset by the increase on the gain on extinguishment of the derivative liability of $272,407 from 2024 to 2025.

 

Net income (loss) from continuing operations. The above changes resulted in net loss of $1,143,551 in the first three months of 2025 compared to a net loss of $1,120,172 in 2024. Decreases in operating expenses of $139,042 were offset by the increase in other expense as noted above.

 

Discontinued operations: The Company is spinning off the Alvey oil field in second quarter 2025, and this represents the non-capitalized expenses related to the Alvey.

 

Liquidity and Capital Resources  

 

As of March 31, 2025, the Company had total assets of $3,727,247 including current assets of $685,669 as well as $2,065,483 from the discontinued operations of the Alvey oil field.  We also have current liabilities of $2,473,059 which consist of accounts payable of $231,791 and short-term convertible notes payable of $971,861, net of discount of $48,835, notes payable of $468,925, net of discount of $5,274 and $378,500 from the discontinued operations of the Alvey oil field which is mostly the payable due on the Alvey Oil Field leasehold improvements. We also have $1,866,847 of long-term liabilities which is largely due to convertible notes payable of $1,438,731, net of discount of $128,269 and a derivative liability of $330,653.  We believe our ability to achieve commercial success and continued growth will be dependent upon our continued access to capital either through sale of additional convertible debentures, sale of our equity or cash generated from operations. We will attempt to obtain additional capital through private investors; however, we have no agreements or understandings with third parties at this time in regards to investing additional monies. To help fund operations, the Company is in the process of filing an S-1 to give it the ability to raise funds through sale of stock. While the Company believes that it will be successful in obtaining the necessary financing and generating revenue to fund the Company’s operations, meet regulatory requirements and achieve commercial goals, there are no assurances that such additional funding will be achieved and that the Company will succeed in its future operations. As explained in Note 3, the Company does not yet have sufficient revenue to cover its operating expenses. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

S-1 Registration Statements Effective January 2023 and December 2023

 

The Company filed an S-1 Registration statement in 2022 and it became effective in January 2023. This gives the Company the right to sell 10 million shares of common stock at $0.40 per share and allowed almost seven million shares of stock from debentures converted in 2022 to become free trading shares. As of May 15, 2025, none of the 10 million shares of common stock have been sold.

The Company filed a second S-1 Registration statement in 2023 and it became effective in December 2023. This registration statement registered securities for consultants, who received shares for services, and some investors, who received shares for either cash or on the conversion of convertible debentures.

23 
 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a “smaller reporting company,” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information. 

 

Item 4. Controls and Procedures.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure. 

As required by paragraph (b) of Rules 13a-15 or 15d-15 under the Exchange Act, our management, with the participation of our chief executive officer (our principal executive officer) and our chief financial officer (our principal financial officer and principal accounting officer) evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report, being March 31, 2025.

Based on this evaluation, these officers concluded that, as of December 31, 2024 these disclosure controls and procedures were not effective to ensure that the information required to be disclosed by our company in reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission.  The conclusion that our disclosure controls and procedures were not effective was due to the Company was lacking in pre-planning for expenses and documentation of all transactions. As of March 31, 2025, some progress has been made in implementing enhanced controls and procedures.

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a more than remote possibility that a misstatement of our company's annual or interim consolidated financial statements could occur. In its assessment of the effectiveness of our internal control over financial reporting as of March 31, 2025, we determined that there were control deficiencies that constituted material weaknesses which are indicative of many small companies with small staff, such as:

 

  (1)

inadequate segregation of duties and effective risk assessment; and

 

  (2) insufficient written policies and procedures for documenting all transactions with vendors.

 

Our management is currently evaluating remediation plans for the above deficiencies. During the period covered by this quarterly report on Form 10-Q, we have been able to remediate some of the weaknesses described above. However, we plan to take steps to enhance and improve the design of our internal control over financial reporting.   

 

 

24 
 

 

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

As noted in the Commitments and Contingencies section, a lawsuit was filed in April 2025 against CETI.  CETI believes it will prevail and therefore no accrual for lawsuit liability has been recorded.

 

Item 1A. Risk Factors.

 

As a “Smaller Reporting Company,” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

                          
Date of Transaction   Transaction type (e.g. new issuance, cancellation, shares returned to treasury)  Number of Shares Issued (or cancelled)   Class of Securities   Value of shares issued ($/per share) at Issuance   Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)  Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided  Restricted or Unrestricted as of this filing
 3/24/2023   New   300,000    Common    0.420   Joe Isaac, Axiom Group  Services  Restricted
 4/3/2023   New   3,000,000    Common    0.001   Joe Isaacs  Services  Unrestricted
 5/23/2023   New   250,000    Common    0.42   Joe Isaacs  Services  Restricted
 5/23/2023   New   250,000    Common    0.38   Frank Straw  Services  Restricted
 5/23/2023   New   250,000    Common    0.31   Markus Miller  Services  Restricted
 5/23/2023   New   200,000    Common    0.38   Bruce Moore  Services  Restricted
 5/23/2023   New   1,000,000    Common    0.38   US Affiliated Inc, Karen Fowler  Services  Restricted
 7/21/2023   New   15,000    Common    0.35   Benjamin Berry  Contingent Liability Paid  Restricted
 10/18/2023   New   600,000    Common    0.10   Jaron Mossman & Jode Vallejos JTTEN  Debt conv  Restricted
 10/18/2023   New   253,180    Common    0.10   Mark Mitrev  Debt conv  Restricted
 10/18/2023   New   101,250    Common    0.10   Jaylen Mossman  Debt conv  Restricted
 10/18/2023   New   252,850    Common    0.10   Peter D. Lawrence  Debt conv  Restricted
 10/18/2023   New   121,370    Common    0.10   Justin Mossman  Debt conv  Restricted
 11/7/2023   New   500,000    Common    0.31   Markus Miller  Services  Restricted
 11/7/2023   New   2,000,000    Common    0.335   Serdar Gurel  Services  Restricted
 11/7/2023   New   252,580    Common    0.10   McKellar R Trust, Winston McKellar, trustee  Debt conv  Restricted
 11/7/2023   New   252,580    Common    0.10   Susan E. Crossett  Debt conv  Restricted
 11/7/2023   New   505,050    Common    0.10   Douglas Gore  Debt conv  Restricted
 12/28/2023   New   360,000    Common    0.25   Markham and ML Broughton RT, Markham Broughton  Services  Restricted
 12/28/2023   New   253,240    Common    0.10   Timothy and Kim Dukes  Debt conv  Restricted
 12/28/2023   New   252,470    Common    0.10   Alexander Fil  Debt conv  Restricted
 12/28/2023   New   252,360    Common    0.10   Chris Gressinger  Debt conv  Restricted
 12/28/2023   New   256,360    Common    0.10   Dwayne Hay  Debt conv  Restricted
 2/2/2024   New   1,011,620    Common    0.10   DePrima Donnelly Family Trust, Anthon DePrima, trustee  Debt conv  Restricted

 

 

 

25 
 

  

                          
Date of Transaction   Transaction type (e.g. new issuance, cancellation, shares returned to treasury)  Number of Shares Issued (or cancelled)   Class of Securities   Value of shares issued ($/per share) at Issuance   Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)  Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided  Restricted or Unrestricted as of this filing
                          
 2/2/2024   New   335,850    Common    0.10   Carl R. Vertuca  Debt conv  Restricted
 2/2/2024   New   335,780    Common    0.10   Bryan Vertuca  Debt conv  Restricted
 2/28/2024   New   252,030    Common    0.10   Jeffrey Kelley  Debt conv  Restricted
 2/28/2024   New   302,370    Common    0.10   Leibowitz Living Trust, Alan Leibowitz, trustee  Debt conv  Restricted
 2/28/2024   New   336,790    Common    0.10   Dominic Mancini  Debt conv  Restricted
 2/28/2024   New   253,680    Common    0.10   David Townley Paton  Debt conv  Restricted
 2/28/2024   New   253,240    Common    0.10   Michael Volpe/ Liliane Stachishin-Moura, JTTN  Debt conv  Restricted
 3/12/2024   New   505,820    Common    0.10   Paul Stander, SEP-IRA  Debt conv  Restricted
 3/12/2024   New   202,020    Common    0.10   Nicole M. Hobbs  Debt conv  Restricted
 3/12/2024   New   252,140    Common    0.10   James S Benedict  Debt conv  Restricted
 3/12/2024   New   252,090    Common    0.10   Cameron Turner  Debt conv  Restricted
 3/12/2024   New   100,710    Common    0.10   Jill B. Mossman  Debt conv  Restricted
 4/2/2024   New   256,310    Common    0.10   Dwayne Hay  Debt conv  Restricted
 4/2/2024   New   252,310    Common    0.10   JJJ Enterprises, Jeff J. Jorgenson  Debt conv  Restricted
 4/2/2024   New   251,700    Common    0.10   Michael B. Schuster  Debt conv  Restricted
 4/2/2024   New   126,565    Common    0.20   Business Marketing Group, Brian Foster  Debt conv  Restricted
 4/2/2024   New   252,030    Common    0.10   McKellar Revocable Trust, December 17 2012, Donald McKellar III, trustee  Debt conv  Restricted
 4/2/2024   New   126,565    Common    0.20   Business Marketing Group, Brian Foster  Debt conv  Restricted
                             Restricted
 4/15/2024   New   756,250    Common    0.10   Timothy and Kim Dukes  Debt conv  Restricted
 4/15/2024   New   500,760    Common    0.10   Dwayne Hay  Debt conv  Restricted
 4/15/2024   New   34,000    Common    0.35   DePrima Donnelly Family Trust, Anthony DePrima, trustee  Debt conv  Restricted
 4/15/2024   New   66,000    Common    0.35   Neil Superfon  Debt conv  Restricted
 4/15/2024   New   201,360    Common    0.20   Thomas Randall Powell  Debt conv  Restricted
 5/9/2024   New   252,910    Common    0.10   Markl Family Living Trust, Barry Markl  Debt conv  Restricted
 5/9/2024   New   200,970    Common    0.10   Kaan Brian Gokay  Debt conv  Restricted
 5/9/2024   New   253,015    Common    0.20   William and Jennifer Vincent  Debt conv  Restricted
 5/9/2024   New   303,555    Common    0.20   TWCI Consulting LLC, Christopher Ingram  Debt conv  Restricted
 5/9/2024   New   25,255    Common    0.20   Michael Hay  Debt conv  Restricted
 5/9/2024   New   50,505    Common    0.20   Jaye Gene Todd Collier  Debt conv  Restricted
 5/22/2024   New   77,285    Common    0.20   Paul Leonard  Debt conv  Restricted
 5/22/2024   New   128,645    Common    0.20   David Haley  Debt conv  Restricted
 5/22/2024   New   128,535    Common    0.20   Staunton Family 2007 Trust, Richard Staunton, trustee  Debt conv  Restricted

 

26 
 

 

 

Date of Transaction   Transaction type (e.g. new issuance, cancellation, shares returned to treasury)  Number of Shares Issued (or cancelled)   Class of Securities   Value of shares issued ($/per share) at Issuance   Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)  Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided  Restricted or Unrestricted as of this filing
 5/22/2024   New   1,285,070    Common    0.20   Chris Cappuccilli  Debt conv  Restricted
 5/22/2024   New   12,835    Common    0.20   Dallas Dukes  Debt conv  Restricted
 5/22/2024   New   12,835    Common    0.20   T Jordan Dukes  Debt conv  Restricted
   6/11/2024   New   513,155    Common    0.20   Michael and Judith Mendoza Revocable Living Trust dated 8 March 2004, Michael Mendoza, trustee  Debt conv  Restricted
                             Restricted
 6/11/2024   New   127,580    Common    0.20   Jessica Patterson  Debt conv  Restricted
 6/11/2024   New   127,140    Common    0.20   F. Stanton Sipes  Debt conv  Restricted
 6/11/2024   New   260,305    Common    0.20   Peter Mitrev  Debt conv  Restricted
 6/11/2024   New   184,620    Common    0.20   Carlos Eduardo Garcia Enriquez  Debt conv  Restricted
 6/11/2024   New   25,785    Common    0.20   Michele Blackman  Debt conv  Restricted
 6/20/2024   New   525,320    Common    0.20   Neil Superfon  Debt conv  Restricted
 6/20/2024   New   127,905    Common    0.20   Michele Blackman  Debt conv  Restricted
 6/20/2024   New   127,330    Common    0.20   Harborside Group Trust, Jim Mead  Debt conv  Restricted
 6/20/2024   New   128,730    Common    0.20   Chase Donaldson  Debt conv  Restricted
 6/20/2024   New   12,870    Common    0.20   David Paton  Debt conv  Restricted
 6/20/2024   New   294,200    Common    0.10   Lawrence Weiss Living Trust, Katherine Lawrence, trustee  Debt conv  Restricted
 7/10/2024   New   170,910    Common    0.15   Mark Mitrev  Debt conv  Restricted
 7/10/2024   New   407,980    Common    0.25   Neil Superfon  Debt conv  Restricted
 7/10/2024   New   252,910    Common    0.10   Lawrence Weiss Living Trust, Katherine Lawrence, trustee  Debt conv  Restricted
 7/10/2024   New   388,975    Common    0.20   Suncoast Financial Mortgage Profit Sharing Plan, David Malcolm, trustee  Debt conv  Restricted
 7/10/2024   New   126,700    Common    0.20   Staunton Family Investment Partnership, Richard Staunton, trustee  Debt conv  Restricted
 7/10/2024   New   127,000    Common    0.20   Gardner Investment Trust, Roy A Gardner, trustee  Debt conv  Restricted
 7/15/2024   New   170    Common    0.10   Timothy and Kim Dukes  Debt conv  Restricted
 7/15/2024   New   25    Common    0.20   Business Marketing Group, Brian Foster  Debt conv  Restricted
 7/15/2024   New   60    Common    0.10   The McKellar Revocable Trust, December 17 2012, Donald McKellar III, trustee  Debt conv  Restricted
 7/15/2024   New   45    Common    0.20   Thomas Randall Powell  Debt conv  Restricted
 8/1/2024   New   500,000    Common    0.20   Michael and Judith Mendoza Revocable Living Trust, dated 8 March 2004, Michael Mendoza, trustee  Cash  Restricted

 

27 
 

 

Date of Transaction   Transaction type (e.g. new issuance, cancellation, shares returned to treasury)  Number of Shares Issued (or cancelled)   Class of Securities   Value of shares issued ($/per share) at Issuance   Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)  Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided  Restricted or Unrestricted as of this filing
 8/1/2024   New   334,000    Common    0.15   Jason Black  Cash  Restricted
 8/1/2024   New   281,352    Common    0.10   Julie Kutilek  Debt conv  Restricted
 8/1/2024   New   2,992,822    Common    0.10   Joseph Kutilek  Debt conv  Restricted
 8/1/2024   New   110,669    Common    0.10   Tara Rahr  Debt conv  Restricted
 8/1/2024   New   1,603,902    Common    0.10   Charles Merkel  Debt conv  Restricted
 8/20/2024   New   1,655,192    Common    0.10   Scott Jasper  Debt conv  Restricted
 8/20/2024   New   1,635,472    Common    0.10   Joel Gale  Debt conv  Restricted
 8/20/2024   New   2,192,290    Common    0.10   Larry Grillo  Debt conv  Restricted
 8/20/2024   New   26,742    Common    0.20   Kelsey Mallory  Debt conv  Restricted
 10/7/2024   New   203,990    Common    0.20   JJJ Enterprises, Jeff J Jorgenson  Debt conv  Restricted
 10/7/2024   New   697,064    Common    0.20   Chris Cappuccilli  Debt conv  Restricted
 10/15/2024   New   317,950    Common    0.20   Alla Abato  Debt conv  Restricted
 2/25/2025    New   168,860    Common    0.15   Mark Mitrev  Debt conv  Restricted
 2/25/2025   New   84,804    Common    0.25   Markl Family Living Trust, Barry Markl  Debt conv  Restricted
 2/25/2025   New   1,991,931    Common    0.001   Kaybrook Client Group LLC, Harry Datys  Services  Restricted
 3/20/2025   New   113,317    Common    0.10   Craig Cox  Debt conv  Restricted
 3/20/2025   New   63,295    Common    0.20   Dan’l Mitchell  Debt conv  Restricted
 3/20/2025   New   136,450    Common    0.20   Dr. Sea Sport, Steve Mikulak  Debt conv  Restricted
 3/20/2025   New   218,276    Common    0.25   Nick Frost  Debt conv  Restricted
 3/20/2025   New   269,830    Common    0.20   Jim Wade  Debt conv  Restricted
 3/20/2025   New   130,885    Common    0.20   Robert Romanchek  Debt conv  Restricted
                              

Securities authorized for issuance under equity compensation plans

The Company has not reserved any securities for issuance under equity compensation plans for any officers, directors or any beneficial owners. The individuals below are consultants and part of their compensation is in stock as follows:

On April 25, 2023 the Company entered into a consulting agreement with Dr. Markus Miller for professional services wherein the Company paid 1,000,000 common shares.

On May 17, 2023 the Company entered into a consulting agreement with Frank Straw for professional services wherein the Company paid 1,000,000 common shares.

On June 3, 2023, the Company entered into a consulting agreement with Ken Waters for professional services wherein the Company issued 1,000,000 options with a strike price of $0.20 a share.

On September 15, 2023, the Company entered into a consulting agreement with Kaybrook Client Consulting LLC, Harry Datys, for professional services wherein the Company issued 3,750,000 warrants at a par value of $0.001. This agreement was amended on November 1, 2024 and CETI authorized another 800,000 warrants at the same par value as before and extended the consulting agreement for another 8 months.

On November 6, 2023 the Company entered into a distribution and consulting agreement with Delta, Serdar Gurel, for professional services wherein the Company paid 1,000,000 common shares.

The Company has had a working relationship with Bruce Moore for several years. To keep him engaged, the Company gave him 200,000 common shares in 2023 for professional services.

The Company has had a working relationship with US Affiliated, Inc, owned by Karen Fowler, for the past year. To keep the company engaged in 2023, CETI gave US Affiliated, Inc 1,000,000 common shares for professional services.

 

 

28 
 

 

Item 3. Defaults Upon Senior Securities.

 

There is a loan of $22,000 to a related party that is due and payable as well as two convertible debentures totaling $150,000 that were due in September 2024. In addition, there is a loan of $343,500 due to the estate of Danny Hyde (EDH). However, as noted in the Contingency footnote, over $2 million has been spent on the rework costs of the Alvey and EDH is to bear part of that cost which exceeds what CETI owes EDH.

 

Item 4. Mine Safety Disclosures.

 

None.

 

Item 5. Other Information.

 

During the Company’s quarter ended March 31, 2025, no director or officer adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement.

 

Item 6. Exhibits.

 

        Incorporated by Reference  

Filed or

Furnished

Exhibit #   Exhibit Description   Form   Date   Number   Herewith
31.1   Certification of Principal Executive Officer (302)               Filed
31.2   Certification of Principal Financial Officer (302)               Filed
32.1   Certification of Principal Executive and Principal Financial Officers (906)               Furnished*
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)               Filed
101.SCH   Inline XBRL Taxonomy Extension Schema Document               Filed
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document               Filed
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document               Filed
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document               Filed
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document               Filed
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)               Filed

 

 

*This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.

 

 

29 
 

 

 

SIGNATURES*

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  

Signature   Title   Date
         

/s/ Kim D. Southworth

Kim D. Southworth

 

/s/ Dan Leboffe

Dan Leboffe

 

 

Chief Executive Officer

 

 

Principal Accounting Officer

 

 

May 16, 2025

 

 

May 16, 2025

         

 

 

 

30