EX-99.1 5 exhibit991.htm EX-99.1 exhibit991
exhibit991p1i0
 
Exibit 99.1
USCB FINANCIAL HOLDINGS INVESTOR PRESENTATION
 
THIRD QUARTER 2025 NASDAQ: USCB
exhibit991p2i0
 
FORWARD-LOOKING STATEMENTS This presentation
 
may contain statements that are not historical in nature and are
 
intended to be, and are hereby identified as, forward-looking statements
 
for purposes of the safe harbor provided by Section 21E of the
 
Securities Exchange Act of 1934, as amended. Forward-looking statements
 
are those that are not historical facts. The words “may,” “will,”
 
“anticipate,” “could,” “ should,” “would,” “believe,” “contemplate,”
 
“expect,” “aim,” “plan,” “estimate,” “continue,” “seek,” and
 
“intend,” the negative of these terms, as well as other similar words and expressions
 
of the future, are intended to identify forward-looking statements. These
 
forward-looking statements include, but are not limited to, statements
 
related to our projected growth, anticipated future
 
financial performance, and management’s long-term performance
 
goals, as well as statements relating to the anticipated effects
 
on our results of operations and financial condition from expected or potential
 
developments or events, or business and growth strategies, including
 
anticipated internal growth and potential balance sheet
 
restructuring. All numbers included in this presentation are unaudited
 
unless otherwise noted. These forward-looking statements involve
 
significant risks and uncertainties that could cause our actual
 
results to differ materially from those anticipated in such statements.
 
Potential risks and uncertainties include, but are not limited to: the
 
strength of the United States economy in general and the strength
 
of the local economies in which we conduct operations; our
 
ability to successfully manage interest rate risk, credit risk, liquidity
 
risk, and other risks inherent to our industry; the accuracy
 
of our financial statement estimates and assumptions, including the estimates
 
used for our allowance for credit losses and deferred tax asset
 
valuation allowance; the efficiency and effectiveness of our
 
internal
control procedures and processes; our ability to comply with the extensive
 
laws and regulations to which we are subject, including the laws for
 
each jurisdiction where we operate; adverse changes
 
or conditions in the capital and financial markets, including actual or potential
 
stresses in the banking industry; deposit attrition and the level of
 
our uninsured deposits; legislative or regulatory changes and changes,
 
including the enactment of the One Big Beautiful Bill, in accounting
 
principles, policies, practices or guidelines, including the on-going effects
 
of the implementation of the Current Expected Credit Losses (“CECL”)
 
standard; the lack of a significantly diversified loan portfolio and
 
our concentration in the South Florida market, including the risks
 
of geographic, depositor, and industry concentrations, including
 
our concentration in loans secured by real estate, in particular,
 
commercial real estate; the effects of climate change; the concentration
 
of ownership of our common stock; fluctuations in the price of our
 
common stock; our ability to fund or access the capital markets
 
at attractive rates and terms and manage our growth, both organic
 
growth as well as growth through other means, such as future
 
acquisitions; inflation, interest rate, unemployment rate, and
 
market and monetary fluctuations; the effects of potential new or
 
increased tariffs, retaliatory tariffs and trade restrictions; the
 
impact of international hostilities and geopolitical events; increased
 
competition and its effect on the pricing of our products and services
 
as well as our net interest rate spread and net interest margin; the
 
loss of key employees; the effectiveness of our risk management strategies,
 
including operational risks, including, but not limited to, client,
 
employee, or third-party fraud and security breaches; and other risks
 
described in this presentation and other filings we make with the
 
Securities and Exchange Commission (“SEC”). All
forward-looking statements are necessarily only estimates of future
 
results, and there can be no assurance that actual results will not differ
 
materially from expectations. Therefore, you are cautioned
 
not to place undue reliance on any forward-looking statements. Further,
 
forward-looking statements included in this presentation are
 
made only as of the date hereof, and we undertake no obligation to
 
update or revise any forward-looking statements to reflect events or
 
circumstances occurring after the date on which the statements are
 
made or to reflect the occurrence of unanticipated events, unless required
 
to do so under the federal securities laws. You should
 
also review the risk factors described in the reports USCB Financial
 
Holdings, Inc. has filed or will file with the SEC. Non-GAAP
 
Financial Measures This presentation includes financial information
 
determined by methods other than in accordance with generally
 
accepted accounting principles (“GAAP”). This financial information
 
includes certain operating performance measures. Management
 
has included these non-GAAP financial measures because it believes
 
these measures may provide useful supplemental information for evaluating
 
the Company’s expectations and underlying performance
 
trends. Further, management uses these measures in managing and evaluating
 
the Company’s business and intends to refer to them in discussions
 
about our operations and performance. Operating performance
 
measures should be viewed in addition to, and not as an alternative
 
to or substitute for, measures determined in accordance
 
with GAAP, and are not necessarily comparable to non-GAAP measures
 
that may be presented by other companies. Reconciliations of
 
these non-GAAP measures to the most directly comparable GAAP measures
 
can be found in the Non-GAAP financial measures reconciliation
 
tables included in this presentation. 2
exhibit991p3i0
 
TABLE OF CONTENTS 1 who we are 2 growth strategy 3 financial
 
review 4 appendix 3
exhibit991p4i0
 
WE ARE A RELATIONSHIP-FIRST BANK Company Overview
 
Founded in 2002, U.S. Century Bank is a state-chartered bank
 
headquartered in South Florida. 8th largest Florida headquartered
 
bank by deposits in Miami Dade County as of June 30, 2025.(1) Its
 
holding company formed in December 2021, USCB Financial Holdings,
 
Inc. (NASDAQ: USCB) is included in the Russell 3000 Index.
 
The Bank conducted its initial public offering in July 2021,
 
raising $40.0 million in equity capital. Full-service commercial
 
bank offering products and services tailored to meet the needs
 
of small-to-medium sized businesses, entrepreneurs and professionals
 
in South Florida (Miami-Dade, Broward, and Palm Beach
 
counties) SBA preferred lender, ranked as a top SBA 7(a)
 
community bank lender in Miami-Dade and Broward. (2) 5-star Bauer
 
Financial rating. ASSETS $2.8B LOANS(3) $2.1B DEPOSITS
 
$2.5B EQUITY $209M NPA/ASSETS 0.05% TOTAL
 
RBC(4) 14.20% ROAA(5) 1.27% EPS(6) $0.45 For the Company as
 
of September 30, 2025. Commercial Banking Focused on servicing
 
small/medium-sized businesses within branch footprint Offer
 
relationship-focused retail deposit products to owners and operators
 
of SMBs Ability for customers to access accounts through online and
 
mobile banking platforms Credit products include Asset-Based Loans,
 
Lines of Credit and Term Loans Provide Treasury
 
Management services to clients Relationship-driven with flexible solutions
 
tailored to each client’s need South Florida 10 Branches
 
(1) FDIC Deposit Market Share Report as of 6/30/25. (2) Per
 
SBA loan approval by state and lender report as of October 2025. (3) Loan
 
amounts include deferred fees/costs. (4) Company’s regulatory capital
 
ratio which is provided for informational purposes; the Company,
 
as a small bank holding company, is not subject to regulatory
 
capital requirements. (5) Based on third
quarter 2025. Annualized. (6) Fully Diluted EPS for the quarter
 
ended September 30, 2025. 4
exhibit991p5i0
 
LOCATED IN A VIBRANT ECONOMY Florida is one of
 
the largest business markets in the country According to the U.S.
 
Small Business Administration’s October 2024 report, Florida ranks
 
second among states with the largest SBA loan production (6,559
 
loans) and third in SBA lending amount ($3.5 billion). Enterprise
 
Florida reported Florida had the lowest unemployment rate amongst
 
the top ten largest states as of November 2024; Florida continues
 
to maintain one of the lowest unemployment rates compared to the natio
 
nal rate. According to CNBC, Florida ranked #5 in 2024 for business,
 
published July 2024. The tri-county area of Miami-Dade, Broward
 
and Palm Beach is the premier market within the state of Florida
 
According to the U.S. Small Business Administration’s, Miami
 
-Dade MSA accounts for more than 1/3 of small businesses in
 
the state of Florida as of December 2024. A diverse and vibrant
 
economy Miami-Dade MSA has a rapidly growing population. The
 
Miami-Dade MSA represents over 6 million residents and will reach
 
close to 7 million by 2025. Business-friendly tax structures, no personal
 
income tax and a reasonable cost of living attract businesses to Florida.
 
September 2024, 22 Fortune 500 companies are in Florida, with
 
11 in the Miami-Dade MSA. Sources: U.S. Small Business
 
Administration’s Office of Advocacy for 2024, Enterprise
 
Florida, U.S. Bureau of Labor Statistics, Fortune Magazine,
 
CNBC, Miami-Dade Beacon Council. 5
exhibit991p6i0
 
ATTRACTIVE DEMOGRAPHICS Florida remains the state
 
with the highest population growth, adding nearly 1 million residents
 
between 2022 and 2024(1) 6th place GDP growth in the U.S.,
 
160 bps above national average in 1st quarter of 2024 (2) Unemployment
 
rate was 3.4% compared to the national rate of 4.1% as of December
 
2024 (3) The labor force was up 3% percent (+40,298) over the year
 
in May 2024 (4) 10% projected increase of Florida per Capita Personal
 
Income from 2023 to 2025 (5) Palm Beach County 2.9% unempl
 
oyment rate, below national average (6) Broward County 2.8%
 
unemployment rate, below national average (6) Miami-Dade County
 
2.2% unemployment rate, below national average (6) In Miami-Dade
 
County, international trade was up 29.2% in the first half 2024;
 
trade value totaled $55 billion. (7) United States Census Bureau
 
(1) U.S. Bureau of Economic Analysis Q1 2024 (2) U.S. Bureau
 
of Labor Statistics January 2025 (3) FloridaCommerce June Press
 
Release 2024 (4) Office of Economic and Demographic Research
 
Florida (5) U.S. Bureau of Labor Statistics Miami, FL, Area Economic
 
Summary as of May 2024 (6) Regulatory & Economic Resources
 
Department. Data compares 1st half 2024 vs. 1st half 2020. 6
exhibit991p7i0
 
SEASONED MANAGEMENT Luis de la Aguilera Chairman,
 
President & CEO Previously President & CEO of TotalBank 41+
 
years in banking
 
Rob Anderson Chief Financial Officer Previously CFO of Capstar
 
Financial Holdings 19+ years in banking Bill Turner Chief Credit Officer
 
Previously CCO of Interamerican Bank 36+ years in banking Oscar
 
Gomez Head of Global Banking Division Previously at Regions Bank
 
31+ years in banking Maricarmen Logroño Chief Risk Officer
 
Previously at Doral Bank 21+ years in banking Nicholas Bustle
 
Chief Lending Officer Previously at Valley Bank 36+ years
 
in banking Andres Collazo Director of Operations & IT Systems Previously
 
at TotalBank 34+ years in banking Martha Guerra-Kattou
 
Director of Sales & Marketing Previously at TotalBank 31+
 
years in banking Seasoned Management Team with Local
 
Banking Experience 7
exhibit991p8i0
 
ACCOMPLISHED BOARD OF DIRECTORS Luis de la Aguilera
 
Chairman, President & CEO Previously President & CEO of TotalBank
 
Director
 
since 2016 Aida Levitan VOOVVV Board Member President the
 
Levitan Group Director since 2013 Kirk Wycoff Board Member
 
Managing Partner, Patriot Financial Partners, L.P. Director
 
since 2015 Howard Feinglass Board Member Managing Partner,
 
Priam Capital Director since 2015 Ramón Abadin Board Member
 
Partner, Ramon A. Abadin P.A. Director since 201 7
 
Bernardo Fernandez, Jr. Board Member CEO, Baptist Health Medical
 
Group Director since 201 7 Ramon A. Rodriguez, CPA
 
Board Member Chairman and Chief Executive Officer Cable Insurance
 
Director since 2022 Robert Kafafian Board Member Founder, Chairman
 
& Chief Executive Officer The Kafafian Group, Inc. Director
 
since 2022 Maria C. Alonso Board Member CEO and Regional Dean
 
of Northeastern University, Miami Campus Director since 2022 Highly
 
Accomplished and Aligned Board with Complementary Track
 
Records 8
exhibit991p9i0
 
OUR STRATEGY Organic Loan Growth: Take advantage
 
of platform that we have developed post 2015 recapitalization, capitalize
 
on fragmented Miami-Dade MSA community banking market, and
 
continue to build market share Capitalize on inherent advantages
 
over smaller community banks which lack our product expertise and
 
breadth of service Due to significant consolidation, there exists a
 
base of potential clients that desire to partner with a bank that
 
is locally headquartered Team Lift-outs: Continue to bring
 
in top tier talent to U.S. Century Bank, with teams attracted
 
to culture, public currency and local decision making Overall growth success
 
will depend upon our ability to attract, retain, develop, incentivize,
 
and reward the human capital necessary to execute growth strategy
 
Attractive stock-based incentive compensation to attract top tier
 
talent Asset purchases Portfolio loan purchases; opportunistic
 
to complement organic growth initiatives Net capital can serve as
 
dry powder to facilitate meaningfully sized portfolio acquisitions
 
Proactively evaluating portfolio opportunities that are consistent with
 
USCB’s credit philosophy Strategic Acquisitions: Become
 
an active acquirer for Florida banks looking to find a partner Focused
 
on strategic, financially attractive acquisitions which support USCB’s
 
organic growth strategy without compromising the risk profile
 
Numerous potential partners in Miami-Dade MSA that may seek
 
liquidity USCB is positioned to offer stock consideration 9
exhibit991p10i0
 
BUSINESS VERTICALS Differentiated Banking Product Offerings
 
and Services Private Client Group (1) $296MM Deposits Deposit aggregating
 
focus/strategy. Tailored products & services for professionals,
 
professional firms, business owners, and affluent individuals and
 
their families. PCG also provides concierge-level banking service
 
for the legal and healthcare sectors delivering financial solutions
 
designed specifically for these professionals. Yacht Lending
 
$204MM Loans Yacht financing for larger vessels, transaction
 
range is $750k -$7.5MM. Brokered oriented business, 3 vendor
 
approved brokers. Member of the National Marine Lenders Association.
 
Launched this new vertical in 2022. Association Banking
 
$127MM Depostis / $111MM Loans Deposit aggregating focus/strategy
 
Banking for Homeowner Associations and Property Managers.
 
Offer deposit collection services and esoteric lending solutions ranging
 
from insurance premium and large capital improvement
 
s
 
financing. Significant lending capacity to target large credits.
 
SBA/Small Business Lending $52MM Loans/$804K Gain of
 
sale of Loans Relationship-oriented business focused on delivering
 
fast loan commitments to small and medium-sized enterprises.
 
Predominately small business line of credits and CD secured loans. Affordable
 
SBA loan provider. Approved by the SBA to participate in
 
the Preferred Lenders Program. Specialty banking products, services
 
and solutions designed for small businesses, homeowner associations,
 
law firms, medical practices and other professional services firms,
 
yacht lending and global banking services Corresponding Banking
 
$249MM Deposits / $105MM Loans Comprehensive range
 
of both domestic and international services with the latest in technology
 
to ensure quick processing. Focus on Caribbean and Latin American
 
countries. Correspondent banking services include letters of credit,
 
foreign
collections, wire transfers, ForEx and trade finance. Balances as of September
 
30, 2025. Gain on sale of loans reflects year-to-date amount for 2025.
 
(1) Effective this quarter, the Private Client Group vertical now
 
includes balances for the entire business unit, encompassing
 
not only some Jurist Advantage and MD Advantage (Health
 
Industry) sectors, but also other professional and affluent client
 
segments. Accordingly, balances presented for PCG reflect
 
the full scope of the business unit, rather than select sectors as previously
 
reported. When evaluating period-over-period trends, consider
 
this expanded scope. 10
exhibit991p11i0
 
DEPOSIT AGGREGATING VERTICALS Deposits Trend
 
(EOP) In millions $88 $229 $312 $352 $446 $492 $626 $672
 
$48 $129 $138 $154 $177 $200 $265 $249 $10 $38 $77 $65 $97
 
$12 $125 $127 $30 $62 $97 $130 $172 $180 $236 $296 2018 2019
 
2020 2021 2022 2023 2024 Q3 2025 PCG HOA Corresponding
 
Banking Commentary As of September 30, 2025, deposits totaling
 
$672 million were associated with the verticals. Growth by vertical
 
from 2018 to 2025: PCG: $266 million. HOA: $117 million.
 
Correspondent Banking: $201 million. (1) Effective this quarter,
 
the Private Client Group vertical now includes balances for the
 
entire business unit, encompassing
 
not only some Jurist Advantage and MD Advantage (Health
 
Industry) sectors, but also other professional and affluent client
 
segments. Accordingly, balances presented for PCG reflect the
 
full scope of the business unit, rather than select sectors as previously
 
reported. When evaluating period-over-period trends, consider
 
this expanded scope. 11
exhibit991p12i0
 
Q3 2025 HIGHLIGHTS GROWTH Average deposits increased
 
by $379.5 million or 18.3% compared to the third quarter 2024. Average
 
loans increased $220.8 million or 11.8% compared to the third quarter
 
2024. Liquidity sources as of September 30, 2025, aggregated
 
$859 million in on-balance sheet and off-balance sheet sources.
 
Tangible book value per common share (a non-GAAP measure)
 
(1) at September 30, 2025, increased $0.65 or 5.9% to $11.55, compared
 
to $10.90 at September 30, 2024. TBV per share for September 30,
 
2025, included an AOCI impact of ($2.09) and at September 30, 2024
 
($1.94). PROFITABILITY Net income was $8.9 million
 
or $0.45 per diluted share, an increase of $2.0 million or 28.6% compared
 
to the third quarter 2024. Net interest income before provision
 
increased $3.2 million or 17.5% to $21.3 million for the quarter compared
 
to the third quarter 2024. ROAA was 1.27% for the third quarter
 
2025 compared to 1.11% for the third quarter 2024. ROAE was 15.74%
 
for the third quarter 2025 compared to 13.38% for the third
 
quarter 2024. Efficiency ratio improved to 52.28% during the
 
third quarter 2025 compared to 53.16% for the third quarter 2024.
 
CAPITAL/CREDIT In August 2025, the Company issued an
 
aggregate of $40.0 million in subordinated notes and the majority of
 
proceeds were used to repurchase 2.0 million shares of the
 
Company’s Class A common stock or approximately 10% of
 
shares outstanding. The Company’s Board of Directors declared
 
a $0.10 per share of the Company’s Class A common stock dividend
 
on October 20, 2025. The dividend will be paid on December
 
5, 2025, to shareholders of record at the close of business on November
 
14, 2025. Total stockholders' equity decreased by $4.8 million
 
or 2.3% to $209.1 million compared to September 30, 2024, due to
 
the stock repurchase transactions conducted in September 2025. (1)
 
Non-
GAAP financial measure. See reconciliation in this presentation. The
 
increases in the per share effect of the accumulated other comprehensive
 
loss reflected the reduction in the number of shares of Class A common
 
stock outstanding as a result of the share repurchases conducted
 
in September 2025. 12
exhibit991p13i0
 
HISTORICAL FINANCIALS EOP for Balance Sheet amounts In millions
 
$735 $2,131 2016 2017 2018 2019 2020 2021 2022 2023 2024
 
Q3 2025 Deposits In millions $782 $2,456 2016 2017 2018 2019 2020
 
2021 2022 2023 2024 Q3 2025 Total Stockholders’ Equity In
 
millions $86 $209 2016 2017 2018 2019 2020 2021 2022 2023 2024
 
Q3 2025 ACL/Total Loans 1.17% 1.17% 2016 2017 2018
 
2019 2020 2021 2022 2023 2024 Q3 2025 Net charge-offs (recoveries)
 
In thousands ($1,019) $700 2016 2017 2018 2019 2020 2021 2022 2023 2024 Q3
 
2025 Nonperforming Assets/ Total Assets 1.58% 0.05% 2016 2017
 
2018 2019 2020 2021 2022 2023 2024 Q3 2025 Net Interest Income
 
In millions $30 $70 2016 2017 2018 2019 2020 2021 2022 2023
 
2024 Q3 2025 Efficiency Ratio 94.15% 52.28% 2016 2017 2018
 
2019 2020 2021 2022
 
2023
 
2024 Q3 2025 PTPP ROAA 0.24% 1.69% 2016 2017 2018 2019
 
2020 2021 2022 2023 2024 Q3 2025 (1) Loan amounts include
 
deferred fees/costs. (2) ACL was calculated under the CECL standard
 
methodology for all periods beginning January 1, 2023, and the incurred
 
loss methodology for all periods before. (3) Non-GAAP financial
 
measure. See reconciliation in this presentation. 13
exhibit991p14i0
 
FINANCIAL RESULTS In thousands (except per share
 
data) Q3 2025 Q2 2025 Q3 2024 Balance Sheet (EOP) Total
 
Securities $480,544 $444,122 $426,528 Total Loans (1) $2,130,966
 
$2,113,318 $1,931,362 Total Assets $2,767,945 $2,719,474
 
$2,503,954 Total Deposits $2,455,614 $2,335,661 $2,126,617
 
Total Equity (2) $209,095 $231,583 $213,916 Income Statement
 
Net Interest Income $21,274 $21,034 $18,109 Non-Interest Income
 
$3,684 $3,370 $3,438 Total Revenue (3) $24,958 $24,404
 
$21,547 Provision for Credit Losses $105 $1,031 $931 Non-Interes
 
t
 
Expense $13,048 $12,634 $11,454 Net Income $8,939 $8,140
 
$6,949 Diluted Earning Per Share (EPS) $0.45 $0.40 $0.35 Weighted
 
Average Diluted Shares 19,755,820 20,295,794 19,825,211
 
(1) Loan amounts include deferred fees/costs. (2) Total Equity
 
includes accumulated other comprehensive loss of $37.8 million for
 
Q3 2025, $41.8 million for Q2 2025, and $38.0 million for Q3 2024.
 
(3) Equals net interest income plus non-interest income. 14
exhibit991p15i0
 
KEY PERFORMANCE INDICATORS In thousands (except
 
per share data) Q3 2025 Q2 2025 Q3 2024 GROWTH Total Assets
 
(EOP) $2,767,945 $2,719,474 $2,503,954 Total Loans (EOP)
 
(1) $2,130,966 $2,113,318 $1,931,362 Total Deposits (EOP)
 
$2,455,614 $2,335,661 $2,126,617 Tangible Book Value/Sh
 
are (2)(3) $11.55 $11.53 $10.90 PROFITABILITY Return
 
On Average Assets (ROAA) (4) 1.27% 1.22% 1.11%
 
Return On Average Equity (ROAE) (4) 15.74% 14.29% 13.38%
 
Net Interest Margin (4) 3.14% 3.28% 3.03% Efficiency
 
Ratio 52.28% 51.77% 53.16% Non-Interest Expense/Avg.
 
Assets (4) 1.85% 1.89% 1.83% CAPITAL/CREDIT
 
Tangible Common Equity/Tangible Assets (2) 7.55% 8.52%
 
8.54% Total Risk-Based Capital (5) 14.20% 13.73% 13.22%
 
NCO/Avg Loans (4) 0.00% 0.14% 0.00% NPA/Assets
 
0.05% 0.05% 0.11% Allowance for Credit Losses/Loans 1.17%
 
1.18% 1.19% (1) Loan amounts include deferred fees/costs.
 
(2) Non-GAAP financial measures. See reconciliation in this
 
presentation. (3) AOCI effect on tangible book value per share
 
was ($2.09) for Q3 2025, ($2.08) for Q2 2025 and ($1.94) for Q3
 
2024. (4) Annualized. (5) Reflects the Company's regulatory capital
 
ratios which are provided for informational purposes only; as a
 
small bank holding company, the Company is not subject
 
to regulatory capital requirements. 15
exhibit991p16i0
 
DEPOSIT PORTFOLIO Deposits AVG In millions $2,078
 
$2,139 $2,215 $2,291 $2,457 $326 $341 $400 $452 $520 $1,085
 
$1,156 $1,199 $1,212 $1,320 $58 $51 $53 $47 $47 $609 $591 $563
 
$580 $570 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
 
Non-interest-bearing demand deposits Interest-bearing checking
 
deposits Money market and savings Time deposits Deposit Cost 2.66%
 
2.76% 2.48% 2.43% 2.49% 3.34% 2.46% 3.29% 2.53% 3.29% Q3
 
2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Deposit Cost (1) Interest
 
-Bearing Deposit cost Commentary Average deposits increased
 
$166.4 million or 28.8% annualized compared to the prior quarter
 
and increased $379.5 million or 18.3% compared to the third quarter
 
2024. DDA average balance decreased $10.6 million compared
 
to prior quarter. DDAs comprised 23.2% of total deposits for the
 
third quarter 2025. Interest-bearing deposit costs remained at 3.29%
 
compared to prior quarter and decreased 47 bps compared to the third quarter
 
2024. Total deposit cost increased 7 bps compared to prior quarter,
 
primarily due to the decrease in DDA balance. 16
exhibit991p17i0
 
LIQUIDITY EOP for Balance Sheet amounts Total Liquidity 28% 26%
 
26% 27% 31% 15% 16% 13% 11% 13% On Balance Sheet
 
Liquid Assets Total Liquidity Liquid Assets: On-Balance Sheet Liquidity
 
/ Total Assets Total Liquidity: Total Liquidity / Total
 
Assets Sources of Liquidity (in millions) 9/30/2025 On
 
Balance Sheet Liquidity Cash $7 Due from banks $46 Investment
 
securities unpledged $297 Total on balance sheet liquidity (Liquid
 
Assets) $350 Off Balance Sheet Liquidity FHLB excess capacity
 
$330 Federal Reserve Discount Window $34 Fed Fund Lines
 
$145 Total off balance sheet liquidity $509 Total Liquidity
 
$859 Commentary We believe we are well positioned
 
to weather the current economic environment. We have ample
 
sources of liquidity, both on and off-balance sheet. Continued
 
growth of both deposits and loans maintained an average
 
loan-to-deposit of approximately 88.5% over for the past three quarters.
 
Loan-to-Deposit Ratio 90.8% 90.7% 88.2% 90.5% 86.8% Liquidity
 
calculation excludes vault cash reserves 17
exhibit991p18i0
 
LOAN PORTFOLIO Total Loans (AVG) In millions
 
6.32% 6.25% 6.17% 6.23% 6.21% $1,878 $1,959 $1,987 $2,057
 
$2,099 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Loans Loan
 
Yields Gross Total Loans (EOP) (1) $1,928 $1,965 $2,029
 
$2,106 $2,125 $199 $198 $219 $218 $208 $104 $82 $103 $110
 
$105 $247 $258 $256 $264 $269 $283 $298 $301 $307 $317 $1,095
 
$1,128 $1,150 $1,207 $1,226 Q3 2024 Q4 2024 Q1 2025 Q2 2025
 
Q3 2025 Commercial real estate Residential real estate Commercial
 
and industrial Correspondent banks Consumer and other Commentary
 
Average loans increased $41.6 million or 8.0% annualized
 
compared to prior quarter and $220.8 million or 11.8% compared
 
to third quarter 2024. Loan yield declined slightly to 6.21% in
 
Q3 2025, driven by the payoff of consumer yacht loans during
 
the quarter. Excluding the effect of consumer yacht loans payoffs,
 
yield on loans was 6.25%. (1) Excludes deferred fees/cost.
 
18
exhibit991p19i0
 
LOAN PRODUCTION Net Loan Production Trend In millions,
 
except for ratios 7.75% 7.14% 6.67% 7.12% 6.43% $157 $95 $161
 
$123 $182 $119 $187 $110 $132 $113 Q3 2024 Q4
 
2024 Q1 2025 Q2 2025 Q3 2025 Loan Production/Line changes
 
Loan amortization/payoffs New loans weighted average coupon
 
Loan Composition Trend EOP (1) In millions, except for ratios $948
 
$2,125 28% 15% 63% 58% 9% 27% Jun-20 Sep-25 Residential
 
real estate Commerical real estate Real estate Loans Commercial
 
and industrial, correspondent banks, and Consumer and other
 
(1) Excludes deferred fees/cost. Commentary $501.0 million in gross
 
loan production for year-to-date 2025. 59% of Q3 2025 loan production
 
closed in September; full impact on interest income is expected
 
to be realized in the fourth quarter 2025. The weighted average
 
coupon on new loans was 6.43% for the third quarter of 2025, 22
 
bps above the portfolio weighted average yield. Continued loan composition
 
shift from real estate loans to non-CRE loans further diversifies our
 
loan portfolio. 19
exhibit991p20i0
 
NET INTEREST MARGIN Net Interest Income/Margin (1) In thousands
 
(except ratios) 3.03% 3.16% 3.10% 3.28% 3.14% $18,109 $19,358
 
$19,115 $21,034 $21,274 Q3 2024 Q4 2024 Q1 2025 Q2 2025
 
Q3 2025 Net Interest Income NIM Interest-Earning Assets
 
Mix (AVG) 3% 2% 3% 2% 4% 18% 18% 17% 18% 18%
 
79% 80% 80% 80% 78% Q3 2024 Q4 2024 Q1 2025 Q2 2025
 
Q3 2025 Total Loans Investment Securities Cash Balances
 
& Equivalents Commentary Net interest income increased
 
$240 thousand or 4.5% annualized compared to prior quarter and increased
 
$3.2 million or 17.5% compared to third quarter 2024. NIM was
 
impacted by a shift in interest-earning assets mix, with higher cash
 
balances and lower loan production. Additionally, interest-bearing
 
liabilities increased at a faster rate than interest-earning
 
assets, contributing to margin pressure. Interest Rates and Yields Q3 2024
 
Q4 2024 Q1 2025 Q2 2025 Q3 2025 Loans 6.32% 6.25% 6.17%
 
6.23% 6.21% Investment securities 2.61% 2.63% 2.81% 3.06% 3.03%
 
Interest-earning assets 5.61% 5.57% 5.51% 5.64% 5.56%
 
Deposits (2) 2.66% 2.48% 2.49% 2.46% 2.53% Interest bearing
 
liabilities 3.79% 3.47% 3.37% 3.32% 3.34% (1) Annualized.
 
(2) Reflects effects of non-interest-bearing deposits. 20
exhibit991p21i0
 
INTEREST RATE SENSITIVITY Loan Portfolio Repricing
 
Profile By Rate Type Hybrid ARM 2% Fixed Rate 38% Variable
 
Rate 60% 32% 9% 59% Prime CMT SOFR Loan Repricing Schedule
 
Variable/Hybrid Rate Loans 22% 47% 18% 13% 0-1 yrs. 1-2
 
yrs. 2-3 yrs. >3 yrs. Static NII Simulation year 1 & 2 3.5%
 
-100 +100 -2.9% -100 -0.3% 0.04% +100 Net Interest Income change
 
from base ($ in thousands and % change) 21
exhibit991p22i0
 
SECURITIES PORTFOLIO EOP for Balance Sheet amounts, in
 
millions Portfolio Composition CMO MBS CMBS SBA Agency Municipalities
 
Corporate Bank Subordinated Debt 5% 4% 2% 4% 28% 19% 32% 6%
 
Securities Portfolio Key Metrics Metrics as of 09/30/2025 Securities
 
portfolio $ 480.5 AFS as % of portfolio 67% HTM as % of portfolio
 
33% Qtr. weighted avg. port. yield 3.03% Average
 
life 6.4 Modified duration 5.1 Commentary Securities portfolio totaled
 
$480.5 million; 67% of the portfolio is classified as AFS, while 33%
 
is classified as HTM. The modified duration is 5.1 and the average
 
life is 6.4 years. Duration has increased because we have purchased
 
longer-duration bonds to protect the balance sheet from expected lower
 
interest rates. We expect to receive $14.4 million from the securities
 
portfolio for the remainder of 2025, at current rates; these cashflows
 
will support loan growth and/or deposit volatility. If rates
 
drop 100 bps, we expect to receive $16.4 million. 79% of the portfolio
 
is invested in agency mortgage-backed securities, boosting liquidity.
 
Estimated Short Term Cashflows -100 Base +100 Q4 2025
 
$16.4 $14.4 $14.0 2026 $76.4 $62.7 $58.6 2027 $58.9 $53.2 $49.3
 
Total Cashflow $151.7 $130.3 $121.9 Total Cashflow / Total
 
Portfolio 31.57% 27.12% 25.40% 22
exhibit991p23i0
 
ASSET QUALITY Allowance for Credit Losses In thousands (except
 
ratios) 1.19% 1.22% 1.22% 1.18% 1.17% $23,067 $24,070 $24,740 $24,933
 
$24,964 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Allowance
 
for Credit losses ACL/Total Loans Non-performing loans In thousands
 
(except ratios) 0.14% 0.14% 0.20% 0.06% 0.06% $2,725 $2,707
 
$4,156 $1,366 $1,310 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
 
Non-accrual loans Non-performing loans total loans Commentary
 
Allowance for credit losses increased $31 thousand compared
 
to prior quarter and $1.9 million compared to third quarter 2024.
 
0.36% 0.37% 0.44% 0.27% 0.22% Q3 2024 Q4 2024 Q1 2025 Q2
 
2025 Q3 2025 ACL coverage ratio decreased 1 bps to 1.17% compared
 
to prior quarter due to slight decrease in expected loss rates and
 
the payoff of an individually reserved loan during the quarter.
 
Classified Loans (1) to Total Loans (1) Loans classified as substandar
 
d
 
at period end. No loans classified doubtful at any of the dates presented.
 
23
exhibit991p24i0
 
LOAN PORTFOLIO MIX Loan Portfolio Mix (1) Residential real
 
estate CRE – wonder occupied CRE Non-owner occupied Commercial
 
and industrial Correspondent banks Consumer and other 13% 5%
 
10% 15% 9% 48% $2,125 MM(1) Cre Loan Mix Warehouse
 
10% Hotels 10% Land/Construction 7% Other 2% Retail 26% Multifamily
 
19% CRE - Owner Occupied 16% Office 10% $1,226MM As
 
of 9/30/25 (1) Excludes deferred fees/cost (2) Includes loan
 
types: office, warehouse, retail, and other Commentary Total
 
loan balance at quarter end was $2,125 million (1). Commercial
 
Real Estate (owner occupied and non-owner occupied) was 57.7%
 
or $1,226 million of the total loan portfolio(1).
 
CRE mix is diversified and granular. Retail non-owner occupied
 
makes up 26% of total CRE or $321.6 million. CRE Loan Portfolio (non-owner
 
occupied and owner occupied) Weighted Average
 
Loan Type Outstanding Balance (1) LTV (2) DSCR (3) Average
 
Loan Size (1) Retail $342 55% 1.53 $3.0 Multifamily $237 57% 1.31
 
$1.8 Office $187 54% 1.91 $1.6 Warehouse $185 55% 1.62
 
$1.6 Hotel $121 57% 2.12 $4.5 Other $74 56% 2.01 $1.6 Land/Construction
 
$80 51% NA $3.5 (1) Balance in millions. Excludes deferred
 
fees/cost. (2) LTV - Loan to value ratio. (3) DSCR - Debt service
 
coverage ratio. 24
exhibit991p25i0
 
NON-INTEREST INCOME In thousands (except ratios) Q3 2025 Q2
 
2025 Q1 2025 Q4 2024 Q3 2024 Total service fees
 
$2,661 $ 2,402 $2,331 $2,667 $2,544 Wire fees $647 $604 $570 $587
 
$563 Swap fees $790 $428 $93 $1,076 $1,285 Other $1,224 $1,370
 
$1,668 $1,004 $696 Loss on sale of securities available for
 
sale ($28) - - - - Gain on sale of loans held for sale $128 $151 $525
 
$154 $109 Other income $923 $817 $860 $806 $785 Total
 
non-interest income $3,684 $3,370 $3,716 $3,627 $3,438 Average
 
total assets $2,798,115 $2,677,198 $2,606,593 $2,544,592 $2,485,434
 
Non-interest income/Average assets (1) 0.52% 0.50% 0.58%
 
0.57% 0.55% Commentary Non-interest income increased $314
 
thousand compared to prior quarter, primarily due to increase
 
in SWAP fees. Gain on sale of SBA 7a loans represented $128
 
thousand for the third quarter 2025. Non-interest income was 14.8%
 
of total revenue for third quarter 2025 and 0.52% to average
 
assets. (1) Annualized. 25
exhibit991p26i0
 
NON-INTEREST EXPENSE In thousands (except ratios)rr Q3 2025
 
Q2 2025 Q1 2025 Q4 2024 Q3 2024 Salaries and employee
 
benefits $7,909 $7,954 $7,636 $7,930 $7,200 Occupancy 1,382 1,337
 
1,284 1,337 1,341 Regulatory assessments and fees 377 396
 
421 405 452 Consulting and legal fees 585 263 193 552 161 Network
 
and information technology services 656 564 505 494
 
513 Other operating expense 2,139 2,120 2,013 2,136 1,787 Total
 
non-interest expense $13,048 $12,634 $12,052 $12,854 $11,454
 
Efficiency ratio 52.28% 51.77% 52.79% 55.92% 53.16% Non-interest
 
expense/Average assets (1) 1.85% 1.89% 1.88% 2.01% 1.83%
 
Full-time equivalent employees 206 203 201 199 198 Commentary
 
Salaries and employee benefits decreased slightly quarter-over-quarter,
 
but increased by $709 thousand year-over-year, primarily due to increase
 
in FTEs and higher restricted stock award expense. Consulting and
 
legal fees increased $322 thousand compared to the prior quarter.
 
This includes $92 thousand related to the S-3 filing and $96 thousand
 
due to the administration expense related to the interest rate
 
collars. Efficiency ratio remained below 53% for the third consecutive
 
quarter, while non-interest expense to average assets was stable at
 
1.85%, consistent with recent quarters. (1) Annualized. 26
exhibit991p27i0
 
CAPITAL Capital Ratios Leverage Ratio TCE/TA (2) Tier
 
1 Risk-Based Capital Total Risk-Based Capital AOCI In
 
Millions Q3 2025 8.47% 7.55% 11.17% 14.20% ($37.8) Q2
 
2025 9.72% 8.52% 12.52% 13.73% ($41.8) Q3 2024 9.34% 8.54%
 
12.01% 13.22% ($38.0) Well-Capitalized 5.00% NA
 
8.00% 10.00% Commentary In August 2025, the Company issued an
 
aggregate of $40.0 million in subordinated notes; the majority
 
of proceeds were used to repurchase 2.0 million shares of the Company’s
 
Class A common stock or approximately 10% of shares outstanding.
 
The Company paid in September 2025 a cash dividend of $0.10
 
per share on the Company’s Class A common stock; the
 
aggregate distributed dividend amount was $2.0 million. Q3 2025
 
EOP common stock shares outstanding: 18,107,385. (1) Reflects
 
the Company's regulatory capital ratios which are provided for
 
informational purposes only; as a small bank holding company, the
 
Company is not subject to regulatory capital requirements. (2)
 
Non-GAAP financial measures. See reconciliation in this presentation.
 
27
exhibit991p28i0
 
TAKEAWAYS 1. Leading franchise located
 
in one of the most attractive banking markets in U.S. 2. Scarcity
 
value in the Miami MSA 3. Robust capital position with regulatory ratios
 
well in excess of “well capitalized” threshold 4. Low risk, commercially
 
oriented loan portfolio 5. Demonstrated profitability profile since
 
2015 recap further improved by current management team 6. Strong
 
asset quality – minimal charge-offs experienced since 2015 recap
 
7. Attractive deposit base driven by steady growth in specialized verticals
 
8. Balanced liquidity profile with a 87% loan/deposit ratio (EOP) 28
exhibit991p29i0
 
APPENDIX – RISK MANAGEMENT Risk Management Philosophy and
 
Culture Management has instilled a culture of adherence
 
to well-developed risk management procedures. Management is responsible
 
for day-to-day risk management (identifying, evaluating, and addressin
 
g
 
existing and potential risks that may exist at the enterprise, strategic,
 
financial, operational, compliance and reporting levels). The
 
risk management and compliance division consists of twenty-two
 
professionals covering enterprise risk management, cybersecurity,
 
third-party risk, bank secrecy, consumer compliance, regulatory,
 
corporate, and legal affairs. The division plays an active
 
role in assessing corporate risks, compliance and collaborating with
 
management to mitigate identified risks. Heightened focus on BSA / AML
 
/ KYC compliance due to foreign exposure. Individual country
 
loan exposure limited to between 0% - 70% of total capital based
 
on individual country risk. Correspondent banking services
 
offered exclusively to institutions in countries meeting U.S. Century’s
 
robust risk tolerance framework. Highly experienced
 
compliance team with international compliance experience
 
from larger banking institutions. The audit and risk committee of the board
 
of directors consists of four members responsible for complete oversight
 
of Company’s risk management, compliance, and internal
 
controls: Ramon Rodriguez (Chair), Bernardo Fernandez,
 
Ramón Abadin and Maria Alonso. Credit Philosophy Conservative
 
credit culture that encourages prudent and desirable loans over unchecked
 
growth. Underwriting strength stems from deep understanding
 
of U.S. Century’s market, long-standing relationships with
 
clients, and a disciplined underwriting and credit review process.
 
Focused on maintaining a well-diversified and conservative loan
 
portfolio. Robust Credit Administration Underwriting group supported
 
by experienced
credit officers with both credit analysis and lending experience.
 
Effective and independent loan review. Credit Committee meetings
 
conduct in-depth loan portfolio monitoring, including concentration
 
limits. Active monitoring and reporting on existing or emerging
 
concentrations and targeted reviews of any higher risk portfolios.
 
7
 
29
exhibit991p30i0
 
APPENDIX – TECHNOLOGY SUPPORT v 2016 Paperless Account
 
Opening January ‘16-April '16 V J — International Letter of
 
Credit eTran April 16—July‘16 _______________ J --------
 
Reporting Database Bate May '16-September '16 _____ Fs EMV Debit
 
Cards August ‘16 - October '16 V _____ 2017 1 y . 2rdr, Instant Issue
 
Debit Card once October ‘16 - March ‘17 • / 1 v —— Cash
 
Management Portal 1 1 — August ‘16 - March ‘17 • / 1 . () Eedlink
 
Anywhere April 17 - September 17 • / 2018 A v = Network In-housing
 
s sanuory 18 - september 18 • J / v . , SecureworksMSSP Secureworks
 
Y Januory 18 - Moy 18 • J / . •u,, . OFFICE 365 " "itromon Febeu0ry<18_Sepfember'1B
 
2019 v — : — Horizon Core Conversion 1 — September ‘18 -
 
September ‘19 • / 1 % Zelle P2P VVVV June 19 - November 19
 
J Zelle E NCR Image Deposit ATM March 19 - December
 
19 / 2020 1 v i Accounts Payable 1 November '19-Januory ‘20 / v
 
mm. Collaboration Applications " " February ‘20 - March ‘20 • /
 
A . ~ M Ran 1 PPP Loan Origination System May ‘20 - June ‘20
 
• / X banktel ________ 2021 Summit PPP Loan Origination
 
" January ‘21 - February ‘21 • / D v Treasury Management Platform
 
November ‘20 - October ‘21 v . immutable backup solution
 
Co Jon 21-June‘21 • / / . CECL and ALLL Application © anngo
 
June ‘21 - December ‘21 • / Continued
 
next slide 30
exhibit991p31i0
 
APPENDIX – TECHNOLOGY SUPPORT M A MI Remote Account
 
Opening -- October ‘21 - March ‘22 2022 - / 11 Secureworks
 
MXDR platform Feb ‘22-July22‘ • / R Ring Central call reporting
 
October ‘22 - March ‘23 1 2023 -- abrico Loan origination system 9
 
June ‘22 - May ‘23 • ___ / Lh FED Now payments January ‘23 - October
 
‘23 • _____ 1 . 2024 — Piagin real time payments Pidgin January
 
‘23 - October ‘23 / Check fraud application ______ ___ 2025 -
 
2026 CRM system • zelle Zelle for Small Business / Financial reporting
 
application ______ / Microsoft CoPilot GenAl ______ ___
 
/ ACH Positive Pay/ACH Alert _____ / / Account analysis solution
 
___ / Siem Solution ______ / Power Automate front end automation
 
______ / / Commercial Account Opening / o. PBX (Saas)
 
- Teams Calling November ‘23-Aprif ‘25 — / Wire fraud
 
application ______ _____ / Ascent LOS front end -, Cloud (laas)
 
for DR environment July ‘23 - May ‘25 Perplexity Pro Al (Enterprise)
 
AFS/True ACH 31
exhibit991p32i0
 
APPENDIX - NON-GAAP RECONCILIATION\
 
In thousands (except ratios) Pre-tax pre-provision ("PTPP") income: Net
 
income Plus: Income tax expense Plus: Provision for credit losses
 
PTPP income PTPP return on average assets: PTPP income
 
Average assets PTPP return on average assets Operating
 
net income: Net income Less: Net losses on sale of securities Less:
 
Tax effect on sale of securities Operating net income Operating
 
PTPP income: PTPP income Less: Net losses on sale of securities
 
Operating PTPP income As of or For the Three Months Ended
 
9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 (1) $ 8,939
 
$ 8,140 $ 7,658 $ 6,904 $ 6,949 2,866
 
2,599 2,440 2,197 2,213 105 1,031 681 1,030 931 s 11,910 $ 11,770
 
$ 10,779 $ 10,131 s 10,093 (1) $ 11,910 $ 11,770 $ 10,779
 
$ 10,131 $ 10,093 $ 2,798,115 $ 2,677,198 $ 2,606,593 $ 2,544,592
 
$ 2,485,434 (2) 1.69% 1.76% 1.68% 1.58% 1.62% (1) $ 8,939 $ 8,14
 
0
 
$ 7,658 $ 6,904 $ 6,949 (28) - - - - s 7 8,960 s 8,140 s 7,658
 
s 6,904 s 6,949 (1) $ 11,910 $ 11,770 $ 10,779 $ 10,131 $ 10,093
 
(28) - - - - $ 11,938 $ 11,770 $ 10,779 $ 10,131 $ 10,093
 
Operating PTPP return on average assets: (1) Operating PTPP
 
income $ 11,938 $ 11,770 $ 10,779 $ 10,131 $ 10,093 Average
 
assets $ 2,798,115 $ 2,677,198 $ 2,606,593 $ 2,544,592 $ 2,485,434
 
Operating PTPP return on average assets (2) 1.69% 1.76% 1.68%
 
1.58% 1.62% Operating return on average assets: (1) Operating
 
net income $ 8,960 $ 8,140 $ 7,658 $ 6,904 $ 6,949 Average
 
assets $ 2,798,115 $ 2,677,198 $ 2,606,593 $ 2,544,592 $ 2,485,434
 
Operating return on average assets (2) 1.27% 1.22% 1.19% 1.08%
 
1.11% Operating return on average equity: (1) Operating net
 
income $ 8,960 $ 8,140 $ 7,658 $ 6,904 $ 6,949 Average
 
equity $ 225,316 $ 228,492 $ 219,505 $ 215,715 $ 206,641 Operating
 
return on average equity (2) 15.78% 14.29% 14.15% 12.73% 13.38%
 
Operating Revenue: (1)
Net interest income $ 21,274 $ 21,034 $ 19,115 $ 19,358 $ 18,109
 
Non-interest income 3,684 3,370 3,716 3,627 3,438 Less: Net losses
 
on sale of securities (28) - - - - Operating revenue s 24,986 $ 24,404
 
$ 22,831 $ 22,985 $ 21,547 Operating Efficiency Ratio: Total
 
non-interest expense Operating revenue Operating efficiency
 
ratio $ 13,048 $ 12,634 $ 12,052 $ 12,854 $ 11,454 $ 24,986 $ 24,404
 
$ 22,831 $ 22,985 $ 21,547 52.22% 51.77% 52.79% 55.92%
 
53.16% 1. The Company believes these non-GA A P measurements
 
are key indicators of the ongoing earnings power of the Company.
 
2. Annualized. 32
exhibit991p33i0
 
APPENDIX - NON-GAAP RECONCILIATION In thousands
 
(except ratios and share data) As of or For the Three Months Ended
 
9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 Tangible
 
book value per common share (at period-end): (1) Total stockholders'
 
equity $ 209,095 $ 231,583 $ 225,088 $ 215,388 $ 213,916
 
Less: Intangible assets - - - - - Tangible stockholders' equity $
 
209,095 $ 231,583 $ 225,088 $ 215,388 $ 213,916 Total shares
 
issued and outstanding (at period-end): Total common shares
 
issued and outstanding _18,107,385 20,078,385 20,048,385
 
19,924,632 19,620,632 Tangible bookvalue per common share
 
(2) $11.55 $ 11.53 $ 11.23 $ 10.81 $ 10.90 Operating diluted
 
net income per common share: (1) Operating net income $ 8,960
 
$ 8,140 $ 7,658 $ 6,904 $ 6,949 Total weighted average
 
diluted shares of common stock _19,755,820 20,295,794 20,319,535 20,183,731
 
19,825,211 Operating diluted net income per common share:
 
$ 0.45 $ 0.40 $ 0.38 $ 0.34 $ 0.35 Tangible Common Equity/Tangible
 
Assets (1) Tangible stockholders’ equity $ 209,095 $ 231,583
 
$ 225,088 $ 215,388 $ 213,916 Tangible total assets (3) $ 2,767,945
 
$ 2,719,474 $ 2,677,382 $ 2,581,216 $ 2,503,954 Tangible
 
Common Equity frangible Assets 7.55% 8.52% 8.41% 8.34% 8.54%
 
1. The Company believes these non- GAAP measurements
 
are key indicators of the ongoing earnings power of the Company.
 
2. Excludes the dilutive effect, if any, of shares of common
 
stock issuable upon exercise of outstanding stock options. 3.
 
Since the Company has no intangible assets, tangible stockholders’ equity
 
and tangible total assets are the same amounts as stockholders’
 
equity and total assets, respectively, as calculated under GAAP.
 
33
exhibit991p34i0
 
CONTACT INFORMATION LOU DE LA AGUILERA
 
Chairman, President & CEO (305) 715-5186 laguilera@uscentury.com
 
ROB ANDERSON EVP, Chief Financial Officer (305)
 
715-5393 rob.anderson@uscentury.com INVESTOR RELATIONS
 
InvestorRelations@uscentury.com 34