EX-99.1 2 d926332dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Intchains Group Limited Reports Second Quarter and First Half 2025 Financial Results

Reinforces its Leading ETH Treasury Position: Increased ETH holdings to 8,816 as of June 30, 2025, up 26% from March 31, 2025, and 55% from December 31, 2024

Updates on Its Long-Term Dollar-Cost Averaging ETH Treasury Strategy Designed to Boost Overall Yield Performance

Singapore – August 14, 2025 - Intchains Group Limited (Nasdaq: ICG) (“we,” or the “Company”), a company engaged in the provision of altcoin mining products, strategic acquisition and holding of Ethereum-based cryptocurrencies, and active development of innovative Web3 applications, today announced its unaudited financial results for the second quarter (“Q2 2025”) and six months (“H1 2025”) ended June 30, 2025.

Q2 2025 Financial Highlights

 

   

Revenue: Revenue for Q2 2025 was RMB43.2 million (US$6.0 million), compared to RMB123.0 million for the same period of 2024.

 

   

Income/(Loss) from Operations: Loss from operations was RMB16.2 million (US$2.3 million) for Q2 2025, compared to income from operations of RMB58.1 million for the same period of 2024.

 

   

Net Income: Net income for Q2 2025 was RMB38.3 million (US$5.3 million), compared to RMB50.4 million for the same period in 2024.

 

   

Non-GAAP Adjusted Net Income: Non-GAAP adjusted net income in Q2 2025 was RMB40.4 million (US$5.6 million), from income of RMB52.6 million for the same period in 2024. Non-GAAP adjusted net income excludes share-based compensation expenses. For further information, please refer to “Use of Non-GAAP Financial Measures” in this press release.

 

   

Cash position: As of June 30, 2025, the Company had cash and cash equivalents, deposits and government securities listed in short-term and long-term investments, in an aggregate amount of RMB512.6 million (US$71.6 million), compared to RMB564.6 million as of March 31, 2025.

H1 2025 Financial Highlights

 

   

Revenue: Revenue for H1 2025 was RMB175.6 million (US$24.5 million), reflecting an increase of 19.2% from RMB147.3 million for the same period of 2024.

 

   

Income from Operations: Income from operations was RMB20.8 million (US$2.9 million) for H1 2025, compared to income from operations of RMB23.5 million for the same period of 2024.

 

   

Net Income: Net income for H1 2025 was RMB4.3 million (US$0.6 million), compared to RMB35.6 million for the same period in 2024.


   

Non-GAAP Adjusted Net Income: Non-GAAP adjusted net income in H1 2025 was RMB8.4 million (US$1.2 million), compared to income of RMB39.3 million for the same period in 2024.

Recent Operational Highlights

 

   

ETH Accumulation: As of June 30, 2025, the fair value of our cryptocurrency assets other than stablecoins such as USDT and USDC was RMB157.7 million, primarily comprised of approximately 8,816 ETH-based cryptocurrencies, valued at RMB157.4 million (US$22.0 million).

 

   

The Company acquired 1,321 ETH and 1,793 ETH in Q1 2025 and Q2 2025, respectively.

 

   

According to recent publicly available information, including a report published by Standard Chartered in July 2025, the Company was identified as one of the top ETH treasury holders among public companies globally.

 

   

R&D Investments: Since the beginning of 2025, Intchains has invested approximately RMB41.6 million in the development of new mining machines series and the upgrade of existing models. Through these investments, the Company aims to quickly identify, assess, and launch altcoin mining machines in response to altcoin market developments, thereby driving revenue growth through a diversified and evolving portfolio of altcoin mining machines. New product launches include:

 

   

Aleo Mining Series: Following the launch of its first Aleo mining AE Box in February, the Company has launched six major models of its Aleo series of mining machines. These models have demonstrated strong competitiveness in the PoW sector, particularly in terms of daily profitability.

 

   

Goldshell Byte: In March, the Company officially introduced Goldshell Byte, its latest flagship product, an innovative dual-mining machine, compatible with Aleo and Doge models. With a standard dual-slot mining base and hot-swappable mining hash boards, Goldshell Byte is designed to help miners dynamically respond to market conditions, enabling them to simultaneously apply two different algorithms and easily switch mining cards. This strategic flexibility and home-friendly design encourages broader participation by retail users further supporting the growth of decentralized network adoption.

Mr. Qiang Ding, Chairman of the Board of Directors and Chief Executive Officer, commented, “Revenues for the first half of 2025 increased by 19.2% compared to the same period in 2024, driven by strong sales in the first quarter. As anticipated, our second quarter revenue reflected a lower volume of mining machine sales. It is important to understand that quarterly fluctuations are a normal dynamic in the hardware industry. Therefore, the softer demand and resulting impairment charges experienced during the quarter should be viewed within the broader context of the cyclical volatility inherent in the mining hardware market.

Despite these short-term dynamics, we remain confident in the long-term growth trajectory of our core business. We remain steadfast in our commitment to identifying, evaluating, and swiftly executing on opportunities in the development of altcoin mining machines. This strategic focus allows us to leverage our robust R&D capabilities to anticipate market trends and capitalize on emerging demand.

Furthermore, we have adopted a long-term dollar-cost averaging (DCA) strategy to gradually build strategic exposure to digital assets, with ETH being the cornerstone of this initiative due to its critical role in the blockchain ecosystem, particularly in decentralized finance (DeFi), staking, and smart contract infrastructure.


This approach reflects the Company’s forward-looking perspective on digital assets as a component of modern treasury management and its commitment to enhancing yield performance while preserving capital flexibility.

We believe our ability to adapt quickly and innovate across evolving blockchain ecosystems is key to our long-term success. We remain focused on executing our vision and delivering long-term value to our shareholders through technology leadership.”

Going Forward Strategy

Mr. Ding continued, “2025 has been a transitional year for Intchains. While we expect revenues for the second half of the year to be impacted by softer sales driven by altcoin price volatility, we have accelerated R&D investments to strengthen our leadership in the altcoin mining machine market and advance multiple new altcoin projects toward commercialization. At the same time, the expansion of our ETH reserves and launch of yield-generating initiatives with FalconX is expected to improve overall profitability.

These strategic moves are designed to translate into tangible growth in 2026. We expect new product launches to capture market share in the next altcoin cycle, enhanced ETH yields to support higher margins, and broader participation in emerging blockchain ecosystems to diversify our revenue base. The investments we are making now in innovation, technology, and key growth areas, position us strongly for a robust recovery and accelerated growth in 2026. We remain confident that these initiatives will unlock long-term value and reinforce our leadership in the evolving blockchain ecosystem.”

ETH TREASURY STRATEGY DESIGNED TO BOOST OVERALL YIELD PERFORMANCE

The Company’s ETH treasury strategy is centered on a disciplined dollar-cost averaging (DCA) approach, allocating capital at regular intervals to accumulate ETH over time. This method mitigates the impact of short-term volatility by removing the need to time the market, allowing the Company to steadily build a digital asset reserve poised for potential long-term appreciation.

As a result of this strategy, the Company’s ETH holdings increased to 8,816 ETH as of June 30, 2025, from 7,023 ETH as of March 31, 2025, representing a 25.5% increase quarter-over-quarter. This growth reinforces the Company’s position as one of the top ETH treasury holders among public companies globally.

Over time, the Company also intends to deploy a portion of its ETH holdings into yield-generating activities, including staking and liquidity provisioning, thereby enabling idle assets to generate incremental returns.

In line with its growing focus on digital asset treasury management, the Company has recently onboarded a dedicated ETH accumulation team and entered into a partnership with FalconX to optimize its ETH acquisition and enhance ETH yields. These initiatives are designed to generate interest income from the Company’s holdings, contributing to overall profitability.

The Company remains committed to responsible digital asset management and will continue to explore strategic opportunities that align with its long-term vision and create shareholder value.

CONFERENCE CALL INFORMATION

The Company will host a conference call to discuss these financial results at 8:00 PM U.S. Eastern Time on Thursday, August 14, 2025 (corresponding to 8:00 AM Beijing Time on Friday, August 15, 2025).

Participant Dial-in Numbers:

 

U.S. & International (Toll)    +1 646-307-1963
China    +86 10-8783-3249
Hong Kong (Toll-Free)    +852 800-960-994
Singapore    +65 3159-1234

Webcast:

A simultaneous audio webcast including accompanying slides may be accessed via the following link: https://edge.media-server.com/mmc/p/49a45nvc/, or via the investor relations section of the Company’s website https://ir.intchains.com. For those unable to listen to the live webcast, the replay will be available on the Company’s website shortly after the conclusion of the call.


Q2 2025 FINANCIAL RESULTS

Revenue

Revenue was RMB43.2 million (US$6.0 million) for Q2 2025, representing a decrease of 64.9% from RMB123.0 million for the same period in 2024. The decrease was primarily due to cyclical fluctuations in the market and softer demand for our products in this period.

Cost of Revenue

Cost of revenue was RMB32.9 million (US$4.6 million) for Q2 2025, representing a decrease of 19.6% from RMB40.9 million for the same period of 2024. Cost of revenue for Q1 2025 was impacted by impairment charges recorded against excess inventory of certain altcoin mining machines. Softer market demand led to lower selling prices for our altcoin mining products , resulted in lower gross margins for Q2 2025 compared to the same period in 2024.

Operating Expenses

Total operating expenses were RMB26.4 million (US$3.7 million) for Q2 2025, representing an increase of 10.2% from RMB24.0 million for the same period of 2024. The increase was primarily due to higher research and development expenses.

 

   

Research and development expenses increased by 15.0% to RMB15.2 million (US$2.1 million) for Q2 2025 from RMB13.2 million for the same period of 2024. The increase was primarily due to increased IP expenses related to new projects.

 

   

Sales and marketing expenses remained relatively steady at RMB2.0 million (US$0.3 million) and RMB1.9 million, respectively, for the second quarter of 2025 and 2024.

 

   

General and administrative expenses remained relatively steady at RMB9.2 million (US$1.3 million) and RMB8.9 million, respectively, for the second quarter of 2025 and 2024.

Income/(Loss) from operations

Loss from operations was RMB16.2 million (US$2.3 million) for Q2 2025, compared to income from operations of RMB58.1 million for the same period of 2024. The change from income to loss from operations was primarily attributable to the decrease in revenue and gross profit.

Interest Income

Interest income decreased by 25.7% to RMB3.1 million (US$0.4 million) for Q2 2025 from RMB4.1 million for the same period of 2024, mainly due to cash used to acquire ETH-based cryptocurrencies.

Change in fair value of cryptocurrencies

Change in fair value of cryptocurrencies resulted in income of RMB42.8 million (US$6.0 million) for Q2 2025, compared to a loss of RMB0.3 million for the same period in 2024. The gain was primarily a result of increased holding of ETH-based cryptocurrency units by 1,793 units since March 31, 2025, as well as ETH price increased by around 34% during Q2 2025.

Other Income, Net

Other income, net was RMB0.2 million (US$0.02 million) for Q2 2025, compared to RMB0.1 million, for the same period of 2024.


Net Income

As a result of the foregoing, our net income decreased by 24% to RMB38.3 million (US$5.3 million) for Q2 2025 from RMB50.4 million for the same period of 2024.

Non-GAAP Adjusted Net Income

Non-GAAP adjusted net income was RMB40.4 million (US$5.6 million) for Q2 2025 as compared to RMB52.6 million for the same period of 2024.

Basic and Diluted Net Income Per Ordinary Share

Basic and diluted net income per ordinary share both were RMB0.32 (US$0.04) for Q2 2025 as compared to RMB0.42 for the same period of 2024.

Non-GAAP Basic and Diluted Net Income Per Ordinary Share

Non-GAAP adjusted basic and diluted net income per ordinary share was RMB0.33 (US$0.05) for Q2 2025 as compared to RMB0.44 for the same period of 2024. Each ADS represents two of the Company’s Class A ordinary shares.

H1 2025 FINANCIAL RESULTS

Revenue

Revenue was RMB175.6 million (US$24.5 million) for H1 2025, representing an increase of 19.2% from RMB147.3 million for the same period in 2024. The increase was primarily attributable to higher sales of our altcoin mining products, led by the introduction of our Aleo series machines. As a result, our sales volume of altcoin mining products measured by the number of embedded ASIC chips rose to 1,365,838 units in H1 2025, compared to 768,254 units for the same period last year.

Cost of Revenue

Cost of revenue was RMB90.0 million (US$12.6 million) for H1 2025, representing an increase of 60.1% from RMB56.2 million for the same period of 2024. Softer market demand in Q2 2025 for Aleo series machines, compared to the altcoin mining products we launched in the previous year, resulted in lower selling prices for Aleo series machines, and affected overall gross margin for H1 2025. Furthermore, the cost of revenue for H1 2025 was impacted by impairment charges recorded against excess inventory of certain altcoin mining machines.

Operating Expenses

Total operating expenses were RMB64.9 million (US$9.1 million) for H1 2025, representing a decrease of 4.0% from RMB67.6 million for the same period of 2024. The decrease was primarily due to decreased research and development expenses, partially offset by increased general and administrative expenses and sales and marketing expenses.

 

   

Research and development expenses decreased by 16.5% to RMB41.6 million (US$5.8 million) for H1 2025 from RMB49.8 million for the same period of 2024. The decrease was primarily due to lower expenses related to preliminary research costs conducted for new projects.

 

   

Sales and marketing expenses increased by 21.4% to RMB4.3 million (US$0.6 million) for the H1 2025 from RMB3.5 million for the same period of 2024, mainly driven by increased promotion expenses and personnel-related expenses.


   

General and administrative expenses increased by 33.3% to RMB19.0 million (US$2.7 million) for the H1 2025 from RMB14.3 million for the same period of 2024, mainly driven by personnel-related expenses, professional fees and depreciation expenses.

Income from operations

Income from operations was RMB20.8 million (US$2.9 million) for H1 2025, a decrease of 11.7% from income from operations of RMB23.5 million for the same period of 2024, primarily due to decreased gross profit during the period.

Interest Income

Interest income decreased by 24.8% to RMB6.2 million (US$0.9 million) for H1 2025 from RMB8.3 million for the same period of 2024, mainly due to cash used to acquire ETH-based cryptocurrencies.

Change in fair value of cryptocurrencies

The change in fair value of cryptocurrencies was a loss of RMB28.0 million (US$3.9 million) for H1 2025, compared to a gain of RMB5.2 million for the same period in 2024. The loss was primarily the result of an approximately 28% decrease in the price of ETH during the period, in conjunction with an increase in our holdings of ETH-based cryptocurrencies by 3,114 units since the end of 2024.

Other Income, Net

Other income, net, was RMB0.4 million (US$0.05 million) for H1 2025, compared to RMB0.3 million, for the same period of 2024.

Net Income

As a result, our net income was RMB4.3 million (US$0.6 million) for H1 2025, compared to RMB35.6 million for the same period of 2024.

Non-GAAP Adjusted Net Income

Non-GAAP adjusted net income was RMB8.4 million (US$1.2 million) for H1 2025 from RMB39.3 million for the same period of 2024.

Basic and Diluted Net Income Per Ordinary Share

Basic and diluted net income per ordinary share were both RMB0.04 (US$0.006) for H1 2025 as compared to RMB0.3 for the same period of 2024.

Non-GAAP Basic and Diluted Net Income Per Ordinary Share

Non-GAAP adjusted basic and diluted net income per ordinary share was RMB0.07 (US$0.01) for H1 2025 as compared to RMB0.33 for the same period of 2024. Each ADS represents two of the Company’s Class A ordinary shares.

About Intchains Group Limited

Intchains Group Limited engages in the provision of altcoin mining products, strategic acquisition and holding of Ethereum-based cryptocurrencies, and active development of innovative Web3 applications. For more information, please visit the Company’s website at: https://intchains.com/.


Exchange Rate Information

The unaudited United States dollar (“US$”) amounts disclosed in the accompanying financial statements are presented solely for the convenience of the readers. Translations of amounts from RMB into US$ for the convenience of the reader were calculated at the noon buying rate of US$1.00=RMB7.1636 on the last trading day of Q2 2025 (June 30, 2025). No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.

Forward-Looking Statements

Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Forward-looking statements include, but are not limited to, statements about: (i) our goals and strategies; (ii) our future business development, formed condition and results of operations; (iii) expected changes in our revenue, costs or expenditures; (iv) growth of and competition trends in our industry; (v) our expectations regarding demand for, and market acceptance of, our products; (vi) general economic and business conditions in the markets in which we operate; (vii) relevant government policies and regulations relating to our business and industry; (viii) fluctuations in the market price of ETH-based cryptocurrencies; gains or losses from the sale of ETH-based cryptocurrencies; changes in accounting treatment for the Company’s ETH-based cryptocurrencies holdings; a decrease in liquidity in the markets in which ETH-based cryptocurrencies are traded; security breaches, cyberattacks, unauthorized access, loss of private keys, fraud, or other events leading to the loss of the Company’s ETH-based cryptocurrencies; impacts to the price and rate of adoption of ETH-based cryptocurrencies associated with financial difficulties and bankruptcies of various participants in the industry; and (viii) assumptions underlying or related to any of the foregoing. Investors can identify these forward-looking statements by words or phrases such as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project” or “continue” or the negative of these terms or other comparable terminology. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and other filings with the SEC.

Use of Non-GAAP Financial Measures

In evaluating Company’s business, the Company uses non-GAAP measures, such as adjusted income (loss) from operations and adjusted net income (loss), as supplemental measures to review and assess its operating performance. The Company defines adjusted income (loss) from operations as income (loss) from operations excluding share-based compensation expenses, and adjusted net income (loss) as net income (loss) excluding share-based compensation expenses. The Company believes that the non-GAAP financial measures provide useful information about the Company’s results of operations, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.


The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools and investors should not consider them in isolation, or as a substitute for net income, cash flows provided by operating activities or other consolidated statements of operations and cash flows data prepared in accordance with U.S. GAAP. One of the key limitations of using adjusted net income is that it does not reflect all of the items of income and expense that affect the Company’s operations. Share-based compensation expenses have been and may continue to be incurred in Company’s business and are not reflected in the presentation of adjusted net income. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For investor and media inquiries, please contact:

Intchains Group Limited

Investor relations

Email: ir@intchains.com

The Equity Group

Lena Cati, Senior Vice President

212-836-9611 / lcati@theequitygroup.com

Alice Zhang, Associate

212-836-9610 / azhang@theequitygroup.com


INTCHAINS GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share and per share data, or as otherwise noted)

 

     As of December 31,     As of June 30  
     2024     2025  
     RMB     RMB     US$  

ASSETS

      

Current Assets:

      

Cash and cash equivalents

     322,252       276,280       38,567  

USDC

     1,690       283       39  

Cryptocurrency, current

     30,079       7,508       1,048  

Inventories, net

     98,614       131,824       18,402  

Prepayments and other current assets, net

     69,703       45,767       6,388  

Short-term investments

     198,562       215,449       30,075  
  

 

 

   

 

 

   

 

 

 

Total current assets

     720,900       677,111       94,519  
  

 

 

   

 

 

   

 

 

 

Non-current Assets:

      

Cryptocurrencies, non-current

     148,790       157,732       22,019  

Long-term investments

     20,569       22,034       3,076  

Property, equipment, and software, net

     157,065       154,929       21,627  

Intangible assets, net

     3,552       3,291       459  

Right-of-use assets

     272       —        —   

Deferred tax assets

     28,942       34,801       4,858  

Other non-current assets

     9,419       9,713       1,356  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     368,609       382,500       53,395  
  

 

 

   

 

 

   

 

 

 

Total assets

     1,089,509       1,059,611       147,914  
  

 

 

   

 

 

   

 

 

 

LIABILITIES, AND SHAREHOLDERS’ EQUITY

      

Current Liabilities:

      

Accounts payable

     14,847       4,304       601  

Contract liabilities

     37,447       15,800       2,204  

Income tax payable

     2,023       410       57  

Lease liabilities

     272       —        —   

Provision for warranty

     161       94       13  

Accrued liabilities and other current liabilities

     21,692       12,314       1,719  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     76,442       32,922       4,594  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     76,442       32,922       4,594  
  

 

 

   

 

 

   

 

 

 

Shareholders’ Equity:

      

Ordinary shares (US$0.000001 par value; 50,000,000,000 shares authorized, 120,081,456 and 121,234,348 shares issued, 120,020,962 and 121,173,854 shares outstanding as of December 31, 2024 and June 30, 2025, respectively)

     1       1       —   

Subscriptions receivable from shareholders

     (1     (1     —   

Additional paid-in capital

     195,236       205,460       28,681  

Statutory reserves

     51,762       51,945       7,251  

Accumulated other comprehensive income

     3,777       2,920       408  

Retained earnings

     762,292       766,364       106,980  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     1,013,067       1,026,689       143,320  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     1,089,509       1,059,611       147,914  
  

 

 

   

 

 

   

 

 

 


INTCHAINS GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME

(All amounts in thousands, except share and per share data, or as otherwise noted)

 

     For the Three Months ended June 30,  
     2024     2025  
     RMB     RMB     US$  

Products revenue

     123,014       43,197       6,030  

Cost of revenue

     (40,930     (32,907     (4,594
  

 

 

   

 

 

   

 

 

 

Gross profit

     82,084       10,290       1,436  

Operating expenses:

      

Research and development expenses

     (13,247     (15,238     (2,127

Sales and marketing expenses

     (1,892     (2,030     (283

General and administrative expenses

     (8,857     (9,179     (1,281
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     (23,996     (26,447     (3,691
  

 

 

   

 

 

   

 

 

 

Income/(Loss) from operations

     58,088       (16,157     (2,255

Interest income

     4,145       3,080       430  

Foreign exchange income/(loss), net

     673       (363     (51

Change in fair value of cryptocurrencies

     (259     42,848       5,981  

Other income, net

     125       175       24  
  

 

 

   

 

 

   

 

 

 

Income before income tax expenses

     62,772       29,583       4,129  

Income tax (expense)/benefit

     (12,417     8,669       1,210  
  

 

 

   

 

 

   

 

 

 

Net income

     50,355       38,252       5,339  
  

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustment, net of nil tax

     (329     (539     (75
  

 

 

   

 

 

   

 

 

 

Total comprehensive income

     50,026       37,713       5,264  
  

 

 

   

 

 

   

 

 

 

Weighted average number of shares used in per share calculation

      

— Basic

     119,915,507       120,902,432       120,902,432  

— Diluted

     120,014,635       121,003,272       121,003,272  

Net income per share

      

— Basic

     0.42       0.32       0.04  

— Diluted

     0.42       0.32       0.04  


INTCHAINS GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(All amounts in thousands, except share and per share data, or as otherwise noted)

 

     For the Six Months ended June 30,  
     2024     2025  
     RMB     RMB     US$  

Products revenue

     147,285       175,588       24,511  

Cost of revenue

     (56,192     (89,952     (12,557
  

 

 

   

 

 

   

 

 

 

Gross profit

     91,093       85,636       11,954  

Operating expenses:

      

Research and development expenses

     (49,787     (41,592     (5,806

Sales and marketing expenses

     (3,515     (4,267     (596

General and administrative expenses

     (14,267     (19,017     (2,655
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     (67,569     (64,876     (9,057
  

 

 

   

 

 

   

 

 

 

Income from operations

     23,524       20,760       2,897  

Interest income

     8,295       6,234       870  

Foreign exchange income/(loss), net

     419       (542     (76

Change in fair value of cryptocurrencies

     5,183       (27,966     (3,904

Other income, net

     264       368       52  
  

 

 

   

 

 

   

 

 

 

Income/(Loss) before income tax expenses

     37,685       (1,146     (161

Income tax (expense)/benefit

     (2,125     5,401       754  
  

 

 

   

 

 

   

 

 

 

Net income

     35,560       4,255       593  
  

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustment, net of nil tax

     (221     (857     (120
  

 

 

   

 

 

   

 

 

 

Total comprehensive income

     35,339       3,398       473  
  

 

 

   

 

 

   

 

 

 

Weighted average number of shares used in per share calculation

      

— Basic

     119,901,776       120,480,088       120,480,088  

— Diluted

     120,027,826       120,555,532       120,555,532  

Net income per share

      

— Basic

     0.30       0.04       0.00  

— Diluted

     0.30       0.04       0.00  


INTCHAINS GROUP LIMITED

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except per share data)

 

     For the Three Months ended June 30,  
     2024      2025  
     RMB      RMB     US$  

Income/(Loss) from operations

     58,088        (16,157     (2,255

Add:

       

Share-based compensation expense

     2,282        2,161       302  

Non-GAAP adjusted operating income/(loss)

     60,370        (13,996     (1,953

Net income

     50,355        38,252       5,339  

Add:

       

Share-based compensation expense

     2,282        2,161       302  

Non-GAAP adjusted net income

     52,637        40,413       5,641  
  

 

 

    

 

 

   

 

 

 

Non-GAAP adjusted net income per share

       

— Basic

     0.44        0.33       0.05  

— Diluted

     0.44        0.33       0.05  


INTCHAINS GROUP LIMITED

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except per share data)

 

     For the Six Months ended
June 30,
 
     2024      2025  
     RMB      RMB      US$  

Income from operations

     23,524        20,760        2,897  

Add:

        

Share-based compensation expense

     3,734        4,183        584  

Non-GAAP adjusted operating income

     27,258        24,943        3,481  

Net income

     35,560        4,255        593  

Add:

        

Share-based compensation expense

     3,734        4,183        584  

Non-GAAP adjusted net income

     39,294        8,438        1,177  
  

 

 

    

 

 

    

 

 

 

Non-GAAP adjusted net income per share

        

— Basic

     0.33        0.07        0.01  

— Diluted

     0.33        0.07        0.01  


INTCHAINS GROUP LIMITED

UNAUDITED CRYPTOCURRENCY-ADDITIONAL INFORMATION

 

As of Quarter
Ended
   Cryptocurrency    Approximate
Number of
Cryptocurrency
Held at End

of Quarter
    Original Cost
Basis
     Approximate
Average Cost
Price Per Unit
of
Cryptocurrency
    Lowest Market
Price Per Unit
of
Cryptocurrency
During

Quarter (a)
    Market Value
of
Cryptocurrency
Held at End of
Quarter Using
Lowest Market
Price (b)
     Highest Market
Price Per Unit
of
Cryptocurrency
During

Quarter (c)
    Market Value
of
Cryptocurrency
Held at End of
Quarter Using
Highest Market
Price (d)
     Market Price
Per Unit of
Cryptocurrency
at End of
Quarter (e)
    Market Value
of
Cryptocurrency
Held at End of
Quarter Using
Ending Market
Price (f)
 
          Unit     USD      USD     USD     USD      USD     USD      USD     USD  

June 30, 2025

   ETH      8,140       21,186,437        2,603       1,385       11,273,900        2,879       23,435,060        2,475       20,146,500  
   ETH-Coinbase
Staked
     676       1,954,713        2,892       1,521       1,028,196        3,172       2,144,272        2,725       1,842,100  
   Bitcoin      0.25       22,228        88,912       74,421       18,605        112,000       28,000        107,607       26,902  
   USDT&USDC      1,088,040       1,091,633        1       1       1,098,861        1       1,077,659        1       1,088,312  
   Others      Multiple      64,321        Multiple      Multiple      13,524        Multiple      24,183        Multiple      16,606  
       

 

 

        

 

 

      

 

 

      

 

 

 
   Total        24,319,332            13,433,086          26,709,174          23,120,420  
       

 

 

        

 

 

      

 

 

      

 

 

 

March 31, 2025

   ETH      6,347       18,031,664        2,841       1,754       11,132,638        3,746       23,775,862        1,842       11,691,174  
   ETH-Coinbase
Staked
     676       1,954,713        2,892       1,914       1,293,864        4,065       2,747,940        2,017       1,363,492  
   Bitcoin      12.66       946,882        74,793       76,555       969,186        109,358       1,384,472        83,416       1,056,047  
   USDT&USDC      2,108,065       2,111,681        1       1       2,091,378        1       2,124,947        1       2,107,951  
   Others      Multiple      84,283        Multiple      Multiple      33,817        Multiple      94,121        Multiple      37,553  
       

 

 

        

 

 

      

 

 

      

 

 

 
   Total        23,129,223            15,520,883          30,127,342          16,256,217  
       

 

 

        

 

 

      

 

 

      

 

 

 

December 31, 2024

   ETH      5,075       15,102,524        2,976       2,309       11,718,175        4,109       20,853,175        3,414       17,326,050  
   ETH-Coinbase
Staked
     627       1,800,713        2,872       2,487       1,559,349        4,450       2,790,150        3,701       2,320,527  
   Bitcoin      10.29       720,567        70,026       58,864       605,711        108,389       1,115,323        95,285       980,483  
   USDT&USDC      4,425,484       4,428,159        1       1       4,384,335        1       4,469,357        1       4,419,574  
   Others      Multiple      78,298        Multiple      Multiple      30,694        Multiple      101,589        Multiple      69,389  
       

 

 

        

 

 

      

 

 

      

 

 

 
   Total        22,130,261            18,298,264          29,329,594          25,116,023  
       

 

 

        

 

 

      

 

 

      

 

 

 

September 30, 2024

   ETH      3,522       10,115,116        2,872       2,116       7,452,552        3,563       12,548,886        2,596       9,143,112  
   ETH-Coinbase
Staked
     627       1,800,713        2,872       2,290       1,435,830        3,926       2,461,602        2,807       1,759,989  
   Bitcoin      8.47       549,364        64,860       49,050       415,454        70,000       592,900        63,552       538,285  
   USDT&USDC      9,847,687       9,849,266        1       1       9,814,682        1       9,857,395        1       9,845,929  
   Others      Multiple      105,405        Multiple      Multiple      36,415        Multiple      72,441        Multiple      53,661  
       

 

 

        

 

 

      

 

 

      

 

 

 
   Total        22,419,864            19,154,933          25,533,224          21,340,976  
       

 

 

        

 

 

      

 

 

      

 

 

 

June 30, 2024

   ETH      1,937       6,179,744        3,190       2,814       5,450,718        3,974       7,697,638        3,394       6,574,178  
   ETH-Coinbase
Staked
     480       1,301,108        2,711       2,954       1,417,920        4,243       2,036,640        3,645       1,749,600  
   Bitcoin      3.95       265,883        67,312       56,500       223,175        72,777       287,469        61,613       243,371  
   USDT&USDC      10,422,648       10,423,276        1       1       10,386,315        1       10,458,980        1       10,404,063  
   Others      Multiple      107,484        Multiple      Multiple      54,226        Multiple      122,435        Multiple      64,202  
       

 

 

        

 

 

      

 

 

      

 

 

 
   Total        18,277,495            17,532,354          20,603,162          19,035,414  
       

 

 

        

 

 

      

 

 

      

 

 

 

March 31,2024

   ETH      346       999,180        2,888       2,100       726,600        4,094       1,416,524        3,618       1,251,828  
   ETH-Coinbase
Staked
     479       1,297,687        2,709       2,236       1,071,044        4,341       2,079,339        3,842       1,840,318  
   Bitcoin      0.67       44,995        67,157       38,501       25,796        73,836       49,470        70,407       47,173  
   USDT&USDC      99,583       99,583        1       1       99,583        1       99,583        1       99,583  
   Others      Multiple      81,571        Multiple      Multiple      67,814        Multiple      124,481        Multiple      91,346  
       

 

 

        

 

 

      

 

 

      

 

 

 
   Total        2,523,016            1,990,837          3,769,397          3,330,248  
       

 

 

        

 

 

      

 

 

      

 

 

 


*

The ‘Others’ category encompasses various cryptocurrencies that are not reported individually due to their lower significance. This category is labeled as ‘Multiple’ to indicate the presence of diverse prices associated with different type of cryptocurrency. Due to their immaterial nature, detailed price listings are not provided.

(a)

The “Lowest Market Price Per Unit of Cryptocurrency During Quarter” represents the lowest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter, without regard to when we obtained any of the cryptocurrency.

(b)

The “Market Value of Cryptocurrency Held at End of Quarter Using Lowest Market Price” represents a mathematical calculation consisting of the lowest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter multiplied by the number of cryptocurrency we held at the end of the applicable period.

(c)

The “Highest Market Price Per Unit of Cryptocurrency During Quarter” represents the highest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter, without regard to when we obtained any of the cryptocurrency.

(d)

The “Market Value of Cryptocurrency Held at End of Quarter Using Highest Market Price” represents a mathematical calculation consisting of the highest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter multiplied by the number of cryptocurrency we held at the end of the applicable period.

(e)

The “Market Price Per Unit of Cryptocurrency at End of Quarter” represents the market price of a single unit of cryptocurrency on the Coinbase exchange at midnight UTC+8 time on the last day of the respective quarter, which aligns with the our revenue recognition cut-off.

(f)

The “Market Value of Cryptocurrency Held at End of Quarter Using Ending Market Price” represents a mathematical calculation consisting of the market price of a single unit of cryptocurrency on the Coinbase exchange at midnight UTC+8 time on the last day of the respective quarter multiplied by the number of cryptocurrency we held at the end of the applicable period.